Apollo Pipes Limited
NSE:APOLLOPIPE.NS
519.35 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 560.102 | 338.9 | 266.882 | 1.179 | 0.274 | 0.61 | 1.038 | 13.114 | 19.496 | 29.446 | 0.427 | 0.207 | 0.086 | 0.779 | 0.633 | 5.616 |
Kortetermijnbeleggingen
| 76.786 | 6.3 | 152.889 | 722.628 | 1,279.623 | 1,474.347 | 2,034.701 | -0.041 | -0.044 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 560.102 | 345.2 | 419.771 | 723.807 | 1,279.897 | 1,474.957 | 2,035.739 | 13.114 | 19.496 | 29.446 | 0.427 | 0.207 | 0.086 | 0.779 | 0.633 | 5.616 |
Nettovorderingen
| 831.38 | 702.6 | 1,096.978 | 1,019.1 | 842.011 | 503.67 | 566.53 | 454.284 | 332.37 | 299.667 | 0 | -0 | 0 | 0 | 0 | 12.163 |
Voorraad
| 1,987.128 | 1,707.5 | 1,316.337 | 782.161 | 824.376 | 522.617 | 443.377 | 226.805 | 137.232 | 249.041 | 0 | 0.003 | 0.013 | 0.017 | 0.37 | 23.574 |
Overige vlottende activa
| 331.205 | 547.6 | 16.543 | 6.76 | 0.903 | 4.285 | 4.011 | 2.047 | 1.893 | 0.887 | 0.117 | 0.134 | 0.135 | 88.049 | 2.6 | 4.833 |
Totaal vlottende activa
| 3,709.815 | 3,302.9 | 2,849.629 | 2,531.828 | 2,947.187 | 2,505.529 | 3,049.657 | 696.25 | 490.992 | 579.039 | 0.544 | 0.344 | 0.235 | 88.844 | 3.604 | 46.186 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 4,740.575 | 2,652.7 | 2,223.472 | 2,073.573 | 1,629.05 | 1,066.149 | 715.735 | 494.853 | 452.841 | 372.592 | 0 | 0 | 0 | 0.015 | 0.478 | 1.491 |
Goodwill
| 309.967 | 208.8 | 208.803 | 208.803 | 208.803 | 208.803 | 208.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.764 | 1.2 | 2.398 | 4.542 | 8.117 | 10.379 | 10.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 311.731 | 210 | 211.201 | 213.345 | 216.92 | 219.182 | 218.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 557.016 | 400.7 | 41.5 | 3.054 | 3.054 | 2.568 | -1.734 | 3.041 | 3.044 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 381.861 | 29.4 | 27.682 | 120.742 | 4.53 | 1,400.94 | 2.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 |
Overige niet-vlottende activa
| 404.998 | 23.9 | 85.126 | 0.002 | 20.579 | -1,287.899 | 24.233 | 17.476 | 112.413 | 110.822 | 94.612 | 90.492 | 87.476 | 0 | 60.567 | 3.262 |
Totaal niet-vlottende activa
| 6,396.181 | 3,316.7 | 2,588.981 | 2,410.716 | 1,874.133 | 1,400.94 | 959.858 | 515.37 | 568.298 | 486.413 | 94.612 | 90.492 | 87.476 | 0.015 | 61.059 | 4.753 |
Totaal activa
| 10,105.996 | 6,619.5 | 5,438.61 | 4,942.544 | 4,821.32 | 3,906.469 | 4,009.515 | 1,211.62 | 1,059.29 | 1,065.453 | 95.156 | 90.836 | 87.711 | 88.859 | 64.662 | 50.94 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 1,669.315 | 1,178.7 | 549.866 | 481.626 | 679.877 | 361.187 | 388.206 | 191.065 | 88.116 | 91.418 | 0 | 0 | 0 | 0 | 0.011 | 0.118 |
Kortlopende schulden
| 614.894 | 436.6 | 294.805 | 446.763 | 605.276 | 419.384 | 872.602 | 86.504 | 203.666 | 232.997 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 13.105 | 19 | 64.528 | 38.212 | 7.716 | 0 | 5.625 | 41.946 | 21.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 13.105 | 178.7 | 406.247 | 263.175 | 131.224 | 80.626 | 77.476 | 85.99 | 58.08 | 27.649 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 946.9 | 189.5 | 12.797 | 16.883 | 8.133 | 12.332 | 5.561 | 2.882 | 3.551 | 77.09 | 1.827 | 1.158 | 1.604 | 6.545 | 0.942 | 3.543 |
Totaal kortlopende verplichtingen
| 3,244.214 | 1,983.5 | 1,263.715 | 1,208.447 | 1,424.51 | 873.529 | 1,343.845 | 366.441 | 353.413 | 429.154 | 1.827 | 1.158 | 1.604 | 6.545 | 0.953 | 3.661 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 17.253 | 0.6 | 92.373 | 182.561 | 296.006 | 703.063 | 1,510.747 | 115.484 | 137.924 | 174.91 | 0 | 0 | 0 | 0 | 0.146 | 0.277 |
Uitgestelde opbrengsten niet-vlottend
| 0.566 | 0 | 107.393 | 195.154 | 306.447 | 704.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 103.303 | 43.9 | 13.63 | 23.705 | 24.649 | 30.755 | 19.687 | 19.889 | 15.212 | 8.811 | 0 | 0 | 0 | 0.005 | 0 | 0.095 |
Overige niet-vlottende verplichtingen
| 1,000.198 | 19.3 | -91.8 | -181.998 | -295.446 | -703.063 | 0.527 | 3.625 | 2.987 | 2.223 | 0.237 | 0.226 | 0.219 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,121.32 | 63.8 | 121.596 | 219.422 | 331.656 | 734.794 | 1,530.961 | 138.997 | 156.123 | 185.944 | 0.237 | 0.226 | 0.219 | 0.005 | 0.146 | 0.372 |
Totaal passiva
| 4,365.534 | 2,047.3 | 1,385.311 | 1,427.869 | 1,756.166 | 1,608.323 | 2,874.806 | 505.438 | 509.536 | 615.097 | 2.064 | 1.384 | 1.823 | 6.55 | 1.099 | 4.033 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 4,006.4 | 0 | 0 | 3,590.593 | 2,700.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 393.532 | 393.3 | 393.282 | 131.094 | 131.094 | 119.844 | 110.344 | 49.976 | 49.974 | 49.963 | 49.963 | 49.963 | 49.963 | 49.807 | 49.505 | 46.907 |
Ingehouden winsten
| 2,493.874 | 2,070.4 | 1,869.395 | 1,371.746 | 927.003 | 657.55 | 420.453 | 229.113 | 150.046 | 99.96 | 42.401 | 39.489 | 35.925 | 32.503 | 14.058 | 0 |
Overige gereserveerde algehele resultaten
| 5,346.93 | 565.8 | 247.922 | 206.276 | -524.285 | -401.365 | -310.827 | -245.413 | -199.309 | -159.138 | -0 | 0 | 0 | -0.225 | -0.454 | -1.84 |
Overige totale aandeelhoudersvermogen
| -2,493.874 | -2,463.7 | 1,542.7 | 1,805.559 | -1,059.251 | -778.548 | 914.739 | 335.196 | 289.092 | 248.921 | 0.728 | 0 | 0 | 0.225 | 0.454 | 1.84 |
Totaal eigen vermogen van aandeelhouders
| 5,740.462 | 4,572.2 | 4,053.299 | 3,514.675 | 3,065.154 | 2,298.146 | 1,134.709 | 368.872 | 289.803 | 239.707 | 93.092 | 89.452 | 85.888 | 82.31 | 63.563 | 46.907 |
Totaal eigen vermogen
| 6,680.753 | 4,572.2 | 4,053.299 | 3,514.675 | 3,065.154 | 2,298.146 | 1,134.709 | 706.182 | 549.753 | 450.355 | 93.092 | 89.452 | 85.888 | 82.31 | 63.563 | 46.907 |
Totaal passiva en aandeelhoudersvermogen
| 10,105.996 | 6,619.5 | 5,438.61 | 4,942.544 | 4,821.32 | 3,906.469 | 4,009.515 | 1,211.62 | 1,059.29 | 1,065.453 | 95.156 | 90.836 | 87.711 | 88.859 | 64.662 | 50.94 |