Apogee Enterprises, Inc.
NASDAQ:APOG
71.41 (USD) • At close December 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 51.024 | 30.363 | 37.216 | 23.407 | 18.423 | 24.642 | 19.924 | 21.746 | 30.749 | 15.186 | 37.583 | 78.272 | 61.821 | 36.469 | 47.277 | 55.413 | 19.001 | 11.636 | 14.952 | 10.129 | 13.812 | 20.619 | 17.087 | 15.043 | 18.113 | 21.62 | 19.359 | 12.845 | 29.528 | 22.972 | 19.463 | 51.599 | 46.976 | 36.967 | 60.47 | 30.713 | 36.19 | 28.204 | 52.185 | 34.067 | 24.648 | 17.093 | 28.465 | 19.853 | 55.641 | 37.147 | 37.767 | 37.418 | 29.553 | 23.028 | 54.027 | 25.924 | 24.611 | 10.11 | 24.302 | 14.252 | 28.858 | 11.79 | 46.929 | 57.446 | 30.362 | 15.806 | 12.994 | 10.791 | 5.53 | 4.552 | 12.264 | 7.636 | 10.311 | 3.738 | 6.187 | 3.452 | 4.689 | 7.027 | 4.676 | 3.723 | 6.511 | 5.522 | 5.967 | 9.57 | 5.452 | 6.89 | 7.822 | 4.814 | 9.03 | 4.505 | 10.166 | 17.977 | 8.557 | 4.089 | 15.361 | 4.358 | 9.479 | 3.862 | 4.689 | 4.654 | 6.26 | 8.679 | 7.192 | 1.1 | 7.2 | 5.8 | 1.3 | 1.3 | 9.8 | 11.7 | 7.9 | 3 | 8.5 | 9.7 | 4.1 | 4.1 | 5.3 | 14.7 | 7.4 | 8.3 | 14.7 | 15.6 | 2.9 | 6.1 | 10 | 9.9 | 10.8 | 1.3 | 4 | 7.5 | 8.9 | 10.1 | 5.5 | 13 | 18.7 | 21.1 | 17.1 | 11.9 | 20.5 | 7.6 | 19.2 | 14.9 | 12.2 | 11.7 | 15.9 | 8.4 | 3 | 3 | 2.8 | 3.5 |
Kortetermijnbeleggingen
| 0.781 | 3.608 | 2.798 | 2.406 | 2.675 | 2.85 | 2.173 | 0 | 1.419 | 1.396 | 1.212 | 1.024 | 0.896 | 0.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.394 | 0.423 | 0.482 | 0.464 | 0.425 | 0.548 | 30.635 | 30.665 | 30.502 | 30.173 | 60.653 | 56.129 | 35.279 | 0.327 | 0.243 | 0.393 | 0.564 | 0.204 | 2.689 | 15.227 | 29.775 | 26.007 | 37.546 | 25.091 | 20.909 | 11.664 | 6.834 | 5.256 | 8.465 | 11.163 | 32.184 | 40.53 | 57.83 | 55.706 | 25.623 | 21.985 | 15.031 | 14.066 | 18.796 | 20.721 | 0 | 21.751 | 21.097 | 20.873 | 19.56 | 19.106 | 18.46 | 18.195 | 15.382 | 17.828 | 14.448 | 13.949 | 14.128 | 13.732 | 12.748 | 14.257 | 14.158 | 13.987 | 15.005 | 14.458 | 0 | 16.373 | 0 | 0 | 0 | 0 | 0 | 20.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 51.024 | 33.971 | 40.014 | 23.407 | 18.423 | 24.642 | 19.924 | 21.746 | 32.168 | 15.186 | 37.583 | 78.272 | 61.821 | 36.469 | 47.277 | 55.413 | 19.001 | 11.636 | 14.952 | 10.129 | 13.812 | 20.619 | 17.087 | 15.043 | 18.113 | 24.014 | 19.782 | 13.327 | 29.992 | 23.397 | 20.011 | 82.234 | 77.641 | 67.469 | 90.643 | 91.366 | 92.319 | 63.483 | 52.512 | 34.31 | 25.041 | 17.657 | 28.669 | 22.542 | 70.868 | 66.922 | 63.774 | 74.964 | 54.644 | 43.937 | 65.691 | 32.758 | 29.867 | 18.575 | 35.465 | 46.436 | 69.388 | 69.62 | 102.635 | 83.069 | 52.347 | 30.837 | 27.06 | 10.791 | 5.53 | 4.552 | 12.264 | 7.636 | 10.311 | 3.738 | 6.187 | 3.452 | 4.689 | 7.027 | 4.676 | 3.723 | 6.511 | 5.522 | 5.967 | 9.57 | 5.452 | 6.89 | 7.822 | 4.814 | 9.03 | 4.505 | 10.166 | 17.977 | 8.557 | 4.089 | 15.361 | 4.358 | 29.912 | 3.862 | 4.689 | 4.654 | 6.26 | 8.679 | 7.192 | 1.1 | 7.2 | 5.8 | 1.3 | 1.3 | 9.8 | 11.7 | 7.9 | 3 | 8.5 | 9.7 | 4.1 | 4.1 | 5.3 | 14.7 | 7.4 | 8.3 | 14.7 | 15.6 | 2.9 | 6.1 | 10 | 9.9 | 10.8 | 1.3 | 4 | 7.5 | 8.9 | 10.1 | 5.5 | 13 | 18.7 | 21.1 | 17.1 | 11.9 | 20.5 | 7.6 | 19.2 | 14.9 | 12.2 | 11.7 | 15.9 | 8.4 | 3 | 3 | 2.8 | 3.5 |
Nettovorderingen
| 226.431 | 227.227 | 223.059 | 246.395 | 256.08 | 210.796 | 256.67 | 222.554 | 261.375 | 193.741 | 168.592 | 165.005 | 160.858 | 172.433 | 175.917 | 172.877 | 165.682 | 156.304 | 196.806 | 197.976 | 201.913 | 209.338 | 192.767 | 201.498 | 200.77 | 227.264 | 218.012 | 246.863 | 222.583 | 180.483 | 187.483 | 188.442 | 187.996 | 186.606 | 172.832 | 163.502 | 150.784 | 166.827 | 171.623 | 174.996 | 165.429 | 154.719 | 160.988 | 144.8 | 126.881 | 124.79 | 125.608 | 127.361 | 117.688 | 112.046 | 111.355 | 121.48 | 111.444 | 106.749 | 100.967 | 115.424 | 109.14 | 106.69 | 104.399 | 130.787 | 150.285 | 140.293 | 148.608 | 175.404 | 181.887 | 181.375 | 189.378 | 173.567 | 165.077 | 164.634 | 160.473 | 172.293 | 154.667 | 147.76 | 147.815 | 147.49 | 139.255 | 140.229 | 138.731 | 125.213 | 115.284 | 105.568 | 99.968 | 105.618 | 95.778 | 107.31 | 115.114 | 115.612 | 113.39 | 104.251 | 115.159 | 125.114 | 124.114 | 127.784 | 121.461 | 120.807 | 140.416 | 124.337 | 125.064 | 117.6 | 112 | 111.8 | 117.2 | 166 | 178.3 | 148.8 | 100.4 | 205.9 | 202.6 | 205.8 | 229.9 | 198.7 | 224.9 | 191.3 | 184.6 | 196.8 | 181.8 | 181.4 | 165.1 | 146 | 142.2 | 148.9 | 144.6 | 158.4 | 137.5 | 110.5 | 106.4 | 101.8 | 101 | 93.3 | 93.1 | 111.5 | 117.9 | 103.4 | 96 | 109.7 | 107.1 | 99.1 | 102.7 | 103.6 | 105.1 | 94.3 | 88.1 | 58.8 | 47.1 | 47 |
Voorraad
| 79.591 | 80.495 | 69.24 | 70.267 | 72.775 | 80.579 | 78.441 | 86.032 | 98.046 | 98.517 | 80.494 | 75.437 | 76.601 | 70.867 | 72.823 | 73.815 | 70.191 | 75.285 | 71.089 | 75.791 | 74.284 | 77.345 | 78.344 | 79.847 | 81.933 | 77.299 | 80.908 | 95.435 | 99.937 | 76.365 | 68.287 | 69.547 | 63.448 | 63.628 | 56.848 | 58.69 | 54.688 | 59.357 | 57.222 | 50.425 | 47.537 | 45.501 | 42.881 | 44.421 | 38.757 | 33.664 | 32.985 | 38.115 | 39.409 | 38.876 | 34.045 | 36.917 | 40.039 | 38.348 | 32.608 | 33.433 | 34.406 | 35.838 | 30.531 | 31.065 | 32.938 | 35.792 | 39.484 | 47.114 | 49.718 | 48.064 | 46.862 | 39.78 | 42.308 | 44.572 | 40.762 | 40.011 | 45.101 | 48.008 | 42.861 | 40.254 | 36.916 | 37.599 | 34.825 | 36.259 | 37.909 | 36.125 | 35.533 | 34.937 | 32.764 | 38.633 | 36.796 | 34.237 | 34.647 | 36.151 | 36.022 | 38.199 | 38.972 | 40.923 | 40.434 | 33.111 | 32.489 | 66.907 | 68.184 | 71 | 69 | 70 | 68.2 | 69.5 | 67.4 | 63.9 | 64.2 | 65.9 | 63.5 | 62.3 | 58.3 | 61.6 | 59.6 | 61.1 | 54.5 | 53.2 | 55.2 | 60 | 54.6 | 64.6 | 60 | 53 | 52.7 | 45.8 | 47.1 | 40.2 | 40.2 | 36.2 | 37.3 | 39.1 | 39.5 | 39.4 | 36.9 | 40.2 | 39.5 | 38.2 | 34.3 | 40.4 | 37 | 41.6 | 41.3 | 36.2 | 34.1 | 23.2 | 17.6 | 16.8 |
Overige vlottende activa
| 36.742 | 33.081 | 25.034 | 32.39 | 27.288 | 77.708 | 28.066 | 66.358 | 41.148 | 63.717 | 51.223 | 48.16 | 44.614 | 52.363 | 54.657 | 43.53 | 56.858 | 87.468 | 99.063 | 113.02 | 101.325 | 85.487 | 83.7 | 76.387 | 60.377 | 15.573 | 17.576 | 16.536 | 12.498 | 12.309 | 16.558 | 21.654 | 24.311 | 14.13 | 16.47 | 14.954 | 13.252 | 4.944 | 13.432 | 16.353 | 19.296 | 15.783 | 5.153 | 8.368 | 12.78 | 2.466 | 26.407 | 25.183 | 21.903 | 23.305 | 21.279 | 30.225 | 35.191 | 43.322 | 44.883 | -195.082 | 12.557 | 13.828 | 9.021 | 7.514 | 7.745 | 10.634 | 13.536 | 10.315 | 11.947 | 12.005 | 10.725 | 14.242 | 14.51 | 15.417 | 15.062 | 12.015 | 10.427 | 10.563 | 7.782 | 7.527 | 7.588 | 8.141 | 7.583 | 9.751 | 16.519 | 11.565 | 14.531 | 22.012 | 25.191 | 10.155 | 9.387 | 7.563 | 7.646 | 8.27 | 8.542 | 7.199 | 7.221 | 8.535 | 8.607 | 10.366 | 11.13 | 12.737 | 13.982 | 15.2 | 14.7 | 17.1 | 18.6 | 16 | 23.6 | 34.5 | 89.7 | 16.3 | 10 | 29.2 | 12.9 | 34.4 | 11.1 | 12.5 | 12.1 | 13.9 | 13.1 | 13.6 | 34.2 | 13.4 | 13.2 | 12.4 | 13.2 | 16.3 | 16.8 | 11.6 | 13.5 | 15.6 | 19.3 | 12.2 | 15.1 | 6 | 8 | 10.6 | 6.7 | 6.6 | 2.6 | 3.1 | 2.9 | 1.4 | 1.4 | 1.6 | 1.7 | 1 | 0.8 | 3.6 |
Totaal vlottende activa
| 393.788 | 372.502 | 358.639 | 372.459 | 376.314 | 393.725 | 361.628 | 396.69 | 424.218 | 371.161 | 337.892 | 366.874 | 343.894 | 332.132 | 350.674 | 345.635 | 311.732 | 330.693 | 381.91 | 393.59 | 391.334 | 392.789 | 371.898 | 372.775 | 361.193 | 344.15 | 336.334 | 374.788 | 368.746 | 297.272 | 300.527 | 365.491 | 358.599 | 331.833 | 336.793 | 328.512 | 311.043 | 297.744 | 298.975 | 276.084 | 261.055 | 233.66 | 242.792 | 220.131 | 249.286 | 234.672 | 251.841 | 253.231 | 233.644 | 218.164 | 229.439 | 221.38 | 216.541 | 206.994 | 213.923 | 0.211 | 225.491 | 225.976 | 246.586 | 252.435 | 243.315 | 217.556 | 228.688 | 243.624 | 249.082 | 245.996 | 259.23 | 235.225 | 232.206 | 228.361 | 222.484 | 227.771 | 214.884 | 213.358 | 203.134 | 198.994 | 190.27 | 191.491 | 187.106 | 180.793 | 175.164 | 160.148 | 157.854 | 167.381 | 162.763 | 160.603 | 171.463 | 175.389 | 164.24 | 152.761 | 175.084 | 174.87 | 200.219 | 181.104 | 175.191 | 168.938 | 190.295 | 212.66 | 214.422 | 204.9 | 202.9 | 204.7 | 205.3 | 252.8 | 279.1 | 258.9 | 262.2 | 291.1 | 284.6 | 307 | 305.2 | 298.8 | 300.9 | 279.6 | 258.6 | 272.2 | 264.8 | 270.6 | 256.8 | 230.1 | 225.4 | 224.2 | 221.3 | 221.8 | 205.4 | 169.8 | 169 | 163.7 | 163.1 | 157.6 | 166.4 | 178 | 179.9 | 166.1 | 162.7 | 162.1 | 163.2 | 157.5 | 154.8 | 158.3 | 163.7 | 140.5 | 126.9 | 86 | 68.3 | 70.9 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 282.513 | 281.018 | 284.437 | 285.055 | 286.59 | 246.343 | 248.867 | 275.371 | 275.271 | 237.412 | 249.995 | 254.838 | 272.994 | 292.296 | 298.443 | 302.082 | 314.323 | 320.073 | 324.386 | 326.418 | 319.234 | 317.522 | 315.823 | 302.209 | 308.314 | 304.35 | 304.063 | 302.904 | 299.974 | 250.979 | 246.748 | 229.556 | 218.261 | 214.459 | 202.462 | 194.145 | 196.72 | 192.374 | 193.54 | 192.053 | 195.25 | 197.144 | 193.946 | 175.831 | 163.721 | 164.052 | 168.948 | 162.358 | 162.898 | 162.921 | 159.547 | 161.77 | 167.103 | 170.809 | 179.201 | 0.185 | 178.105 | 181.541 | 185.519 | 191.141 | 195.884 | 199.084 | 203.514 | 205.942 | 203.113 | 193.607 | 176.676 | 157.092 | 151.363 | 143.382 | 134.256 | 125.101 | 119.285 | 115.738 | 113.198 | 109.551 | 104.651 | 101.244 | 100.539 | 100.131 | 100.453 | 97.447 | 98.536 | 102.098 | 102.013 | 109.612 | 114.527 | 117.477 | 121.04 | 124.475 | 128.515 | 133.714 | 140.663 | 143.843 | 147.593 | 169.139 | 175.734 | 180.461 | 186.039 | 198.2 | 199.8 | 198.1 | 180.4 | 164.1 | 150.5 | 133 | 129.9 | 129 | 126 | 121.8 | 118.8 | 110.9 | 111 | 106.7 | 78.5 | 74.4 | 72.3 | 75.2 | 75 | 71.7 | 69.5 | 67.6 | 64.9 | 66.2 | 66.9 | 65.6 | 66.1 | 67.1 | 68 | 69 | 70.6 | 71.2 | 74.2 | 72.1 | 71.5 | 71.1 | 70 | 70.5 | 69.9 | 69.7 | 69.8 | 67.5 | 64.7 | 47.6 | 39.4 | 28 |
Goodwill
| 129.119 | 129.042 | 129.182 | 129.053 | 129.143 | 129.054 | 129.026 | 129.268 | 129.476 | 130.251 | 130.102 | 129.932 | 130.388 | 131.461 | 130.098 | 192.883 | 192.566 | 190.544 | 185.516 | 185.776 | 185.803 | 185.237 | 185.832 | 185.788 | 186.522 | 187.034 | 180.956 | 152.881 | 153.483 | 95.211 | 101.334 | 74.308 | 74.891 | 74.686 | 73.996 | 74.144 | 74.714 | 75.563 | 75.857 | 77.529 | 78.594 | 78.562 | 78.021 | 91.509 | 61.111 | 61.38 | 61.342 | 61.375 | 61.393 | 61.694 | 61.617 | 61.635 | 66.749 | 66.448 | 66.273 | 64.698 | 58.518 | 58.518 | 58.518 | 58.518 | 58.518 | 58.518 | 58.518 | 58.485 | 61.035 | 61.019 | 60.977 | 39.261 | 44.044 | 44.044 | 44.044 | 43.6 | 43.6 | 43.6 | 43.6 | 43.2 | 43.2 | 43.2 | 43.4 | 43 | 43 | 43 | 43 | 43 | 43 | 0 | 43 | 0 | 0 | 55.6 | 55.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 64.547 | 64.981 | 66.114 | 64.174 | 65.303 | 66.308 | 67.375 | 68.825 | 70.377 | 71.419 | 72.481 | 123.553 | 126.642 | 131.98 | 130.053 | 136.843 | 137.772 | 136.071 | 140.191 | 142.779 | 144.605 | 144.908 | 148.235 | 153.605 | 157.991 | 161.964 | 167.349 | 173.856 | 181.124 | 105.33 | 106.686 | 19.46 | 19.95 | 20.108 | 19.862 | 20.398 | 21.327 | 22.419 | 23.28 | 25.132 | 26.745 | 27.221 | 27.198 | 12.51 | 12.264 | 13.068 | 13.675 | 14.281 | 14.552 | 15.767 | 16.092 | 16.921 | 18.739 | 19.099 | 19.655 | 18.301 | 12.711 | 13.303 | 13.621 | 14.097 | 14.823 | 15.563 | 16.302 | 17.197 | 18.103 | 19.026 | 19.979 | 3.074 | 3.348 | 3.622 | 3.904 | 4.218 | 4.469 | 4.849 | 48.79 | 48.681 | 48.99 | 48.77 | 48.906 | 44.489 | 44.192 | 44.319 | 44.325 | 44.444 | 44.563 | 57.637 | 57.765 | 57.935 | 57.55 | 57.244 | 49.387 | 50.153 | 50.687 | 49.64 | 50.145 | 50.671 | 50.629 | 50.493 | 50.549 | 54.4 | 54.9 | 55.1 | 55.1 | 54.4 | 55.2 | 57.1 | 50.5 | 51.4 | 51.6 | 52.1 | 52.5 | 24.1 | 16.8 | 16.5 | 10.3 | 8.5 | 8.5 | 8.3 | 8.4 | 1.7 | 2 | 2 | 2 | 3.4 | 4.5 | 4.7 | 4.9 | 5.2 | 5.5 | 5.4 | 5.6 | 5.7 | 4.9 | 5 | 5.1 | 5 | 5 | 5 | 5.2 | 5.3 | 5.7 | 5.8 | 6 | 4.5 | 3.3 | 1.8 |
Goodwill en immateriële activa
| 193.666 | 194.023 | 195.296 | 193.227 | 194.446 | 195.362 | 196.401 | 198.093 | 199.853 | 201.67 | 202.583 | 253.485 | 257.03 | 263.441 | 260.151 | 329.726 | 330.338 | 326.615 | 325.707 | 328.555 | 330.408 | 330.145 | 334.067 | 339.393 | 344.513 | 348.998 | 348.305 | 326.737 | 334.607 | 200.541 | 208.02 | 93.768 | 94.841 | 94.794 | 93.858 | 94.542 | 96.041 | 97.982 | 99.137 | 102.661 | 105.339 | 105.783 | 105.219 | 104.019 | 73.375 | 74.448 | 75.017 | 75.656 | 75.945 | 77.461 | 77.709 | 78.556 | 85.488 | 85.547 | 85.928 | 82.999 | 71.229 | 71.821 | 72.139 | 72.615 | 73.341 | 74.081 | 74.82 | 75.682 | 79.138 | 80.045 | 80.956 | 42.335 | 47.392 | 47.666 | 47.948 | 47.818 | 48.069 | 48.449 | 48.79 | 48.681 | 48.99 | 48.77 | 48.906 | 44.489 | 44.192 | 44.319 | 44.325 | 44.444 | 44.563 | 57.637 | 57.765 | 57.935 | 57.55 | 57.244 | 49.387 | 50.153 | 50.687 | 49.64 | 50.145 | 50.671 | 50.629 | 50.493 | 50.549 | 54.4 | 54.9 | 55.1 | 55.1 | 54.4 | 55.2 | 57.1 | 50.5 | 51.4 | 51.6 | 52.1 | 52.5 | 24.1 | 16.8 | 16.5 | 10.3 | 8.5 | 8.5 | 8.3 | 8.4 | 1.7 | 2 | 2 | 2 | 3.4 | 4.5 | 4.7 | 4.9 | 5.2 | 5.5 | 5.4 | 5.6 | 5.7 | 4.9 | 5 | 5.1 | 5 | 5 | 5 | 5.2 | 5.3 | 5.7 | 5.8 | 6 | 4.5 | 3.3 | 1.8 |
Langetermijnbeleggingen
| 0 | 7.418 | 8.107 | 7.168 | 7.517 | 6.825 | 7.772 | 0 | 9.363 | 9.907 | 10.572 | 11.503 | 11.997 | 12.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -356.603 | -360.525 | -365.851 | -367.813 | 12.738 | 8.63 | 9.766 | 10.357 | 7.551 | 9.041 | 10.962 | 12.679 | 12.93 | 12.519 | 11.022 | 7.993 | 9.703 | 10.655 | 10.739 | 6.476 | 10.234 | 11.273 | 11.103 | 11.044 | 11.882 | 12.807 | 10.356 | 9.399 | 10.279 | 7.936 | 13.361 | 12.008 | 14.959 | 15.709 | 28.617 | 30.423 | 33.688 | 22.397 | 23.128 | 17.087 | 17.751 | 20.16 | -5.303 | 22.639 | 22.346 | 22.725 | 23.005 | 22.237 | 20.744 | 20.76 | 20.399 | 19.315 | 17.842 | 18.031 | 0 | 16.853 | 0 | 15.408 | 0 | 0 | 0 | 16.668 | 0 | 0 | 0 | 19.752 | 0 | 0 | 40.4 | 44.9 | 54.7 | 52.8 | 58.2 | 57 | 59.8 | 56.6 | 25 | 25.4 | 26.7 | 26.4 | 24.5 | 27.8 | 20.4 | 19.7 | 27.3 | 0 | 28.2 | 29.2 | 0 | 20.4 | 0 | 0 | 13.9 | 28.7 | 16.9 | 16 | 15.7 | 15 | 11.8 | 11.7 | 11.6 | 11.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | -7.168 | -7.517 | -6.825 | -7.772 | 0 | 0 | -9.907 | -10.572 | -11.503 | -11.997 | -12.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.458 | 26.458 | 26.458 | 23.3 | 16.7 | 1.354 | 6.128 | 2.232 | 1.099 | 4.025 | 0.395 | 18.6 | 3.6 | 5 | 5 | 7.3 | 10.1 | 1.359 | 6.2 | 8.9 | 3.246 | 8.6 | 0.234 | 1.783 | 3.2 | 3.5 | 2.7 | 2.5 | 2.4 | 2.2 | 5.7 | 9.6 | 9 | 4.9 | 4.9 | 1.5 | 3.6 | 4.6 | 3.9 | 4.7 | 4.1 | 4.066 | 5.303 | 6.082 | 6.082 | 6.082 | 3.485 | 5.083 | 5.088 | 5.117 | 4.855 | 4.685 | 4.756 | 4.738 | 0 | 4.491 | 0 | 4.671 | 0 | 0 | 0 | 6.7 | 0 | 0 | 0 | 5.549 | 0 | 0 | -40.4 | -44.9 | -54.7 | -52.8 | -58.2 | -57 | -59.8 | -56.6 | -25 | -25.4 | -26.7 | -26.4 | -24.5 | -27.8 | -20.4 | -19.7 | -27.3 | 0 | -28.2 | -29.2 | 0 | -20.4 | 0 | 0 | -13.9 | -28.7 | -16.9 | -16 | -15.7 | -15 | -11.8 | -11.7 | -11.6 | -11.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 47.125 | 34.018 | 37.585 | 44.114 | 51.229 | 85.769 | 86.996 | 48.292 | 40.269 | 86.8 | 97.393 | 106.894 | 102.535 | 102.834 | 105.831 | 108.539 | 98.105 | 94.243 | 96.988 | 101.228 | 97.85 | 421.928 | 380.447 | 405.996 | 404.11 | 8.379 | 15.97 | 23.445 | 23.46 | 21.056 | 16.297 | 17.073 | -1.373 | 10.113 | 6.808 | 7.307 | 2.2 | -0.02 | 8.391 | 4.393 | 1.917 | 8.373 | 3.527 | 34.095 | 9.28 | 9.076 | 8.028 | 19.38 | 23.089 | 24.361 | 16.273 | 13.819 | 12.129 | 13.687 | 15.706 | -116.404 | -1 | -3.432 | -4.387 | -3.674 | -4.393 | -3.715 | -3.564 | 19.446 | 16.543 | 17.665 | 17.839 | 21.467 | 22.958 | 21.785 | 18.596 | 15.463 | 15.96 | 13.298 | 16.067 | 34.456 | 10.847 | 31.373 | 11.835 | 31.302 | 35.032 | 33.947 | 11.12 | 46.083 | 46.628 | 39.214 | 13.785 | 30.407 | 40.815 | 44.13 | 56.13 | 56.883 | 35.098 | 60.891 | 59.75 | 63.93 | 61.106 | 29.658 | 30.144 | 29 | 28.7 | 27 | 30.4 | 22.5 | 21.9 | 29.3 | 21.5 | 33.3 | 32.7 | 32.4 | 24.5 | 28.7 | 26.3 | 24.3 | 38.7 | 25.4 | 23.9 | 22.9 | 21.7 | 18.6 | 18.2 | 17.6 | 18 | 12.8 | 12.5 | 12.5 | 11.5 | 12.3 | 8.5 | 7.4 | 6.9 | 7.3 | 9.5 | 10.3 | 11 | 13.1 | 14.8 | 13.5 | 14.2 | 12.9 | 13.1 | 12.3 | 10.1 | 5.4 | 4.7 | 1 |
Totaal niet-vlottende activa
| 523.304 | 516.477 | 525.425 | 522.396 | 532.265 | 527.474 | 532.264 | 521.756 | 524.756 | 535.789 | 549.971 | 615.217 | 632.559 | 658.571 | 664.425 | 740.347 | 742.766 | 740.931 | 747.081 | 756.201 | 747.492 | 739.45 | 696.27 | 708.205 | 712.424 | 691.165 | 678.322 | 668.98 | 670.63 | 481.226 | 484.131 | 351.754 | 343.008 | 335.896 | 320.647 | 312.016 | 310.254 | 310.139 | 313.082 | 316.046 | 317.882 | 324.78 | 322.565 | 325.282 | 259.203 | 262.658 | 268.3 | 270.45 | 273.831 | 277.422 | 263.665 | 273.206 | 286.328 | 294.002 | 301.444 | 0.297 | 280.257 | 287.218 | 280.268 | 287.11 | 286.619 | 291.301 | 298.996 | 301.07 | 327.515 | 319.745 | 304.278 | 247.384 | 249.033 | 238.665 | 226.677 | 213.636 | 207.314 | 200.083 | 200.824 | 192.688 | 185.832 | 181.387 | 181.359 | 175.922 | 179.677 | 175.713 | 177.349 | 192.625 | 193.204 | 206.463 | 211.378 | 205.819 | 219.405 | 225.849 | 234.032 | 240.75 | 226.448 | 254.374 | 257.488 | 283.74 | 287.469 | 260.612 | 266.732 | 281.6 | 283.4 | 280.2 | 265.9 | 241 | 227.6 | 219.4 | 201.9 | 213.7 | 210.3 | 206.3 | 195.8 | 163.7 | 154.1 | 147.5 | 127.5 | 108.3 | 104.7 | 106.4 | 105.1 | 92 | 89.7 | 87.2 | 84.9 | 82.4 | 83.9 | 82.8 | 82.5 | 84.6 | 82 | 81.8 | 83.1 | 84.2 | 88.6 | 87.4 | 87.6 | 89.2 | 89.8 | 89 | 89.3 | 87.9 | 88.6 | 85.6 | 80.8 | 57.5 | 47.4 | 30.8 |
Totaal activa
| 917.092 | 888.979 | 884.064 | 894.855 | 908.579 | 921.199 | 915.365 | 918.446 | 948.974 | 906.95 | 887.863 | 982.091 | 976.453 | 990.703 | 1,015.099 | 1,085.982 | 1,054.498 | 1,071.624 | 1,128.991 | 1,149.791 | 1,138.826 | 1,132.239 | 1,068.168 | 1,080.98 | 1,073.617 | 1,035.315 | 1,014.656 | 1,043.768 | 1,039.376 | 778.498 | 784.658 | 717.245 | 701.607 | 667.729 | 657.44 | 640.528 | 621.297 | 607.883 | 612.057 | 592.13 | 578.937 | 558.44 | 565.357 | 545.413 | 508.489 | 497.33 | 520.141 | 523.681 | 507.475 | 495.586 | 493.104 | 494.586 | 502.869 | 500.996 | 515.367 | 0.508 | 505.748 | 513.194 | 526.854 | 539.545 | 529.934 | 508.857 | 527.684 | 544.694 | 576.597 | 565.741 | 563.508 | 482.609 | 481.239 | 467.026 | 449.161 | 441.407 | 422.198 | 413.441 | 403.958 | 391.682 | 376.102 | 372.878 | 368.465 | 356.715 | 354.841 | 335.861 | 335.203 | 360.006 | 355.967 | 367.066 | 382.841 | 381.208 | 383.645 | 378.61 | 409.116 | 415.62 | 426.667 | 435.478 | 432.679 | 452.678 | 477.764 | 473.272 | 481.154 | 486.5 | 486.3 | 484.9 | 471.2 | 493.8 | 506.7 | 478.3 | 464.1 | 504.8 | 494.9 | 513.3 | 501 | 462.5 | 455 | 427.1 | 386.1 | 380.5 | 369.5 | 377 | 361.9 | 322.1 | 315.1 | 311.4 | 306.2 | 304.2 | 289.3 | 252.6 | 251.5 | 248.3 | 245.1 | 239.4 | 249.5 | 262.2 | 268.5 | 253.5 | 250.3 | 251.3 | 253 | 246.5 | 244.1 | 246.2 | 252.3 | 226.1 | 207.7 | 143.5 | 115.7 | 101.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 86.035 | 82.841 | 84.755 | 83.107 | 78.323 | 77.638 | 86.549 | 70.137 | 86.871 | 88.908 | 92.104 | 80.995 | 79.166 | 74.312 | 76.204 | 69.719 | 66.172 | 62.369 | 69.056 | 66.557 | 68.456 | 73.017 | 72.219 | 79.072 | 75.63 | 72.05 | 68.416 | 62.655 | 63.619 | 63.666 | 63.182 | 65.087 | 61.288 | 60.118 | 64.762 | 59.688 | 54.129 | 52.792 | 56.516 | 55.516 | 46.935 | 47.033 | 47.241 | 50.369 | 39.01 | 32.484 | 34.235 | 39.31 | 40.133 | 33.665 | 34.025 | 38.057 | 39.381 | 37.073 | 34.943 | 33.499 | 36.163 | 35.872 | 37.447 | 38.659 | 38.575 | 36.805 | 45.022 | 113.881 | 120.995 | 62.029 | 110.985 | 90.973 | 88.263 | 83.008 | 79.537 | 72.359 | 64.154 | 66.694 | 69.784 | 44.172 | 44.206 | 45.633 | 44.887 | 42.092 | 39.358 | 40.122 | 38.293 | 44.247 | 37.361 | 47.925 | 46.873 | 51.32 | 50.26 | 47.113 | 51.887 | 50.004 | 54.443 | 57.861 | 59.537 | 55.901 | 61.156 | 52.45 | 57.989 | 31.7 | 32.7 | 31.6 | 42.971 | 44.3 | 52 | 59.6 | 37.8 | 68.9 | 60.4 | 66.8 | 73.3 | 63 | 100.7 | 82.2 | 77.1 | 49.6 | 51.2 | 51.5 | 53.8 | 56 | 36.9 | 40 | 51.5 | 47 | 41.5 | 33.5 | 37.2 | 29.8 | 33.3 | 29.4 | 33.6 | 30 | 25.9 | 24 | 32.5 | 27.3 | 27.7 | 28.7 | 29.1 | 26.5 | 25.3 | 16.9 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 25.322 | 24.18 | 24.572 | 24.716 | 12.168 | 23.31 | 23.612 | 11.077 | 22.996 | 24.356 | 13.744 | 12.834 | 12.466 | 15.438 | 15.251 | 14.098 | 162.684 | 165.862 | 16.672 | 164.799 | 165.888 | 21.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.038 | 0.037 | 0.044 | 0.048 | 0.053 | 0.052 | 0.049 | 0.026 | 0.052 | 0.058 | 10.057 | 0.083 | 0.05 | 0.083 | 0.108 | 0.216 | 0.133 | 0.988 | 0.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.2 | 44 | 39 | 0.15 | 0.15 | 0.3 | 0.3 | 0.3 | 0.308 | 0.308 | 0.308 | 0.308 | 0.54 | 0.54 | 0.54 | 0.54 | 0.64 | 0.64 | 0.661 | 0.361 | 0.328 | 0.099 | 0.125 | 0.151 | 0.182 | 0.5 | 0.8 | 1 | 1.3 | 1.3 | 1.3 | 1.3 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 5.3 | 5.3 | 5.3 | 5.3 | 17.9 | 13 | 30.9 | 12.6 | 4.1 | 22.6 | 41.1 | 28 | 26.9 | 18.4 | 4.1 | 4.2 | 4.1 | 4.6 | 4.5 | 4.2 | 4.1 | 0.5 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 14.8 | 13.6 | 3.9 | 0.9 | 0.8 | 0.8 |
Belastingschulden
| 0 | 0 | 7.202 | 0 | 0 | 13.552 | 7.129 | 5.832 | 6.519 | 19.074 | 15.77 | 8.727 | 7.388 | 7.265 | 7.459 | 13.078 | 7.334 | 6.315 | 5.952 | 7.156 | 7.604 | 6.696 | 8.026 | 0 | 0 | 5.614 | 5.342 | 4.52 | 4.854 | 2.801 | 4.452 | 3.439 | 1.605 | 5.934 | 8.684 | 3.996 | 3.068 | 3.39 | 5.203 | 0.174 | 7.774 | 0.134 | 4.698 | 4.54 | 0.703 | 0.531 | 4.013 | 0.389 | 1.387 | 2.046 | 4.267 | 0 | 12.864 | 11.56 | 11.567 | 5.852 | 7.617 | 6.538 | 1.247 | 4.883 | 0.166 | 1.943 | 5.482 | 0.169 | 1.11 | 0.543 | 4.063 | 0.594 | 8.184 | 4.528 | 9.066 | 12.297 | 12.889 | 9.918 | 8.309 | 0 | 13.755 | 0 | 10.413 | 0 | 0 | 0 | 2.578 | 0 | 0 | 0 | 7.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 41.655 | 36.377 | 34.755 | 35.77 | 32.498 | -89.293 | 28.011 | 31.657 | 32.021 | 6.505 | 8.659 | 18.458 | 20.825 | 16.873 | 22.789 | 25.945 | 23.745 | 15.321 | 32.696 | 26.366 | 19.459 | 20.23 | 21.478 | 46.582 | 53.486 | 57.061 | 46.542 | 38.83 | 33.864 | 33.931 | 28.857 | 36.786 | 42.6 | 42.403 | 32.93 | 29.624 | 25.396 | 29.424 | 24.514 | 25.464 | 30.664 | 23.542 | 31.496 | 15.968 | 17.703 | 19.304 | 27.479 | 26.262 | 28.516 | 64.868 | 3.109 | 19.756 | 18.091 | 61.786 | 73.993 | -70.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.898 | 0 | 15.84 | 48.362 | 59.791 | 43.213 | 53.829 | 37.821 | 41.294 | 37.327 | 0.053 | 44.638 | 48.445 | 58.237 | 59.104 | 41.811 | 57.766 | 64.435 | 67.713 | 61.489 | 64.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 85.837 | 100.515 | 142.138 | 123.392 | 133.795 | 118.659 | 97.248 | 113.334 | 84.976 | 68.222 | 111.328 | 96.876 | 79.804 | 74.317 | 95.849 | 88.86 | 101.851 | 129.663 | 185.177 | 134.664 | 109.855 | 93.554 | 125.789 | 133.574 | 133.586 | 127.159 | 134.394 | 103.526 | 95.471 | 66.87 | 118.424 | 83.082 | 72.023 | 104.094 | 103.935 | 95.366 | 84.405 | 79.76 | 62.751 | 87.613 | 82.459 | 81.841 | 84.846 | 70.6 | 47.88 | 44.36 | 46.383 | 78.612 | 66.377 | 63.598 | 41.712 | 65.861 | 50.699 | 51.001 | 66.449 | -39.239 | 67.589 | 67.695 | 90.193 | 99.128 | 103.751 | 94.85 | 106.788 | 51.651 | 48.682 | 95.407 | 62.267 | 53.928 | 55.96 | 46.25 | 57.256 | 45.621 | 44.363 | 38.804 | 4.516 | 33.352 | 18.62 | 62.973 | 64.042 | 70.554 | 65.863 | 49.875 | 49.459 | 60.872 | 66.345 | 51.412 | 65.663 | 65.9 | 68.65 | 58.486 | 74.712 | 73.764 | 78.217 | 74.974 | 77.572 | 74.464 | 84.003 | 81.428 | 77.226 | 67.7 | 70.8 | 69 | 70.929 | 125.8 | 139.6 | 125.6 | 138.3 | 103.8 | 102.9 | 107.2 | 101.6 | 136.9 | 93.1 | 88.7 | 60 | 79.1 | 72.9 | 65.4 | 69.3 | 49.3 | 69 | 62.2 | 61.3 | 65.3 | 61.9 | 50.9 | 58.4 | 64.6 | 60.3 | 53 | 63.2 | 78 | 87.8 | 79.5 | 69.3 | 73.8 | 68.7 | 59.9 | 65 | 62.6 | 60.4 | 47.9 | 67.9 | 48.2 | 36.6 | 28.5 |
Totaal kortlopende verplichtingen
| 238.849 | 227.103 | 244.705 | 236.575 | 224.286 | 233.159 | 242.549 | 232.037 | 233.383 | 207.065 | 232.946 | 217.89 | 199.649 | 188.205 | 217.552 | 211.7 | 361.786 | 379.53 | 426.857 | 383.502 | 371.262 | 214.905 | 227.512 | 212.646 | 209.216 | 204.823 | 201.229 | 209.531 | 197.808 | 173.496 | 186.058 | 188.394 | 177.516 | 170.146 | 177.381 | 159.079 | 141.64 | 135.979 | 149.028 | 143.351 | 137.221 | 129.06 | 136.834 | 125.535 | 105.348 | 96.737 | 122.167 | 118.394 | 107.947 | 99.392 | 105.771 | 104.134 | 103.077 | 100.622 | 113.946 | 0.112 | 111.369 | 110.105 | 128.887 | 142.67 | 142.492 | 133.598 | 157.292 | 165.701 | 170.787 | 157.979 | 177.315 | 145.495 | 152.407 | 133.786 | 145.859 | 130.277 | 121.406 | 115.416 | 127.809 | 121.524 | 115.581 | 108.756 | 119.492 | 112.946 | 105.521 | 90.297 | 90.638 | 105.427 | 104.014 | 99.645 | 120.428 | 117.76 | 119.45 | 106.139 | 127.239 | 124.408 | 133.321 | 133.196 | 137.437 | 130.464 | 145.284 | 134.029 | 135.397 | 99.9 | 104.3 | 101.6 | 115.2 | 171.4 | 192.9 | 186.5 | 177.8 | 174.4 | 165 | 175.7 | 176.6 | 205.2 | 199.1 | 176.2 | 142.4 | 146.6 | 137.1 | 147.8 | 135.7 | 109.4 | 128.5 | 143.3 | 140.8 | 139.2 | 121.8 | 88.5 | 99.8 | 98.5 | 98.2 | 86.9 | 101 | 112.1 | 114.2 | 104.2 | 102.5 | 101.8 | 97.1 | 89.3 | 94.9 | 89.8 | 100.5 | 78.4 | 71.8 | 49.1 | 37.4 | 29.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 95.323 | 107.462 | 93.907 | 130.213 | 177.637 | 202.357 | 202.909 | 240.513 | 285.459 | 297.978 | 201.591 | 205.608 | 207.387 | 209.184 | 211.439 | 219.585 | 60.585 | 96.314 | 255.663 | 144.365 | 161.035 | 330.529 | 245.724 | 232.726 | 224.881 | 214.54 | 215.86 | 231.276 | 257.806 | 71.4 | 65.4 | 20.4 | 20.4 | 22.305 | 20.4 | 20.793 | 21.444 | 21.727 | 20.587 | 22.505 | 21.446 | 20.659 | 20.659 | 20.689 | 20.701 | 20.746 | 20.756 | 30.775 | 30.849 | 30.912 | 20.916 | 20.962 | 21.117 | 21.28 | 20.8 | 0.022 | 20.4 | 20.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 28.4 | 63.7 | 73.4 | 58.2 | 20.6 | 24.3 | 43.4 | 35.4 | 56.2 | 56.5 | 59.9 | 0 | 0 | 0 | 47.2 | 35.15 | 35 | 43.2 | 39.3 | 39.65 | 41.7 | 40.4 | 51.65 | 47.258 | 48.508 | 51.736 | 56.486 | 69.098 | 80.348 | 86.456 | 104.256 | 104.206 | 132.464 | 146.281 | 152.081 | 164.371 | 186.3 | 198.7 | 187.1 | 165.1 | 167.7 | 162 | 153.8 | 152 | 136.2 | 125.2 | 140.4 | 127.6 | 72.4 | 77.2 | 83 | 79.1 | 75.4 | 79.7 | 79.6 | 80.6 | 72.3 | 50.3 | 35.7 | 35.7 | 35.8 | 42.1 | 39.9 | 28.4 | 25.9 | 24.4 | 27.3 | 25.3 | 25.3 | 28.9 | 29.2 | 29.4 | 29.7 | 39.4 | 44.6 | 41.4 | 56.7 | 55.3 | 55.5 | 46.3 | 17.9 | 12.1 | 14.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 19.524 | 0 | 0 | 9.25 | 9.25 | 9.25 | 9.25 | 15.217 | 9.165 | 9.165 | 15.717 | 15.717 | 15.717 | 15.717 | 15.717 | 29.632 | 15.717 | 15.717 | 26.458 | 26.458 | 26.458 | 26.458 | 23.26 | 16.708 | 16.708 | 16.708 | 16.708 | 16.708 | 16.708 | 16.708 | 16.708 | -3.599 | 12.559 | -5.018 | -7.331 | -10.073 | 12.559 | -6.232 | -8.876 | -6.738 | -7.403 | 0 | -2.964 | -3.211 | -3.48 | -10.034 | -11.235 | -11.041 | -11.165 | -15.547 | -21.883 | -20.801 | 0.642 | -16.628 | -14.062 | -20.046 | 0 | -20.121 | -4.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1.456 | 0 | 0 | 1.433 | 1.417 | 3.793 | 7.611 | 4.43 | 2.296 | 11.562 | 12.639 | 16.64 | 15.099 | 20.014 | 22.407 | -29.632 | -15.717 | -15.717 | -26.458 | -26.458 | -26.458 | -26.458 | -23.26 | -16.708 | 4.657 | 2.91 | 1.836 | 3.622 | 4.025 | -16.708 | 1.881 | 3.599 | 4.972 | 5.018 | 7.331 | 10.073 | 10.652 | 6.232 | 8.876 | 6.738 | 7.403 | 0 | 2.964 | 3.211 | 3.48 | 10.034 | 11.235 | 11.041 | 11.165 | 15.547 | 21.883 | 20.801 | 22.98 | 16.628 | 14.062 | 20.046 | 20.704 | 20.121 | 4.729 | 4.119 | 4.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 1.9 | 1.9 | 1.9 | 4.1 | 3.9 | 2.6 | 3.3 | 7.5 | 7.3 | 7 | 6.7 | 7.4 | 7.3 | 6.1 | 5.8 | 4.4 | 3.6 | 2.8 |
Overige niet-vlottende verplichtingen
| 76.498 | 74.459 | 53.447 | 72.336 | 74.338 | 64.794 | 72.082 | 55.215 | 56.531 | 54.97 | 55.666 | 70.802 | 71.289 | 70.195 | 93.363 | 71.623 | 67.835 | 91.636 | 79.693 | 90.905 | 103.448 | 101.829 | 98.615 | 104.734 | 100.664 | 91.365 | 82.296 | 81.356 | 80.552 | 55.478 | 58.598 | 56.274 | 55.554 | 48.063 | 48.492 | 49.528 | 49.24 | 49.2 | 49.314 | 45.842 | 45.104 | 45.331 | 55.234 | 52.006 | 40.494 | 40.868 | 40.42 | 41.674 | 43.054 | 41.936 | 42.972 | 43.411 | 47.188 | 46.705 | 42.528 | -4.894 | 35.591 | 41.661 | 41.374 | 40.869 | 40.956 | 41.622 | 41.114 | 44.633 | 44.12 | 44.493 | 43.411 | 40.774 | 40.066 | 39.678 | 32.234 | 30.921 | 30.92 | 32.708 | 77.096 | 76.454 | 72.601 | 33.634 | 35.743 | 33.206 | 35.184 | 36.804 | 37.459 | 35.988 | 36.108 | 37.444 | 36.945 | 40.661 | 41.355 | 41.356 | 41.845 | 45.167 | 45.255 | 45.525 | 42.744 | 45.878 | 44.145 | 48.357 | 43.614 | 58.6 | 36.9 | 62.4 | 60.2 | 26.4 | 29.8 | 24.5 | 24.7 | 22.8 | 22.8 | 21.7 | 24.7 | 28.1 | 28.2 | 22.1 | 24.2 | 20.2 | 20.3 | 20.5 | 19.6 | 15.9 | 14.8 | 15.4 | 14.3 | 12.4 | 10.5 | 10.8 | 11 | 9 | 8.7 | 9 | 7.5 | 7.2 | 7.4 | 6.7 | 6 | 5.7 | 5.3 | 5.2 | 5.3 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 171.821 | 181.921 | 168.334 | 202.549 | 251.975 | 277.834 | 276.408 | 308.771 | 358.851 | 372.595 | 268.718 | 290.348 | 300.243 | 304.947 | 304.802 | 326.939 | 166.544 | 187.95 | 185.356 | 251.31 | 264.483 | 432.358 | 344.339 | 337.46 | 325.545 | 305.905 | 302.813 | 315.542 | 340.194 | 123.173 | 128.023 | 76.674 | 77.835 | 73.967 | 73.864 | 75.339 | 78.015 | 81 | 80.553 | 74.579 | 75.426 | 72.728 | 75.893 | 72.695 | 64.159 | 64.825 | 64.656 | 75.145 | 76.389 | 75.262 | 66.135 | 70.04 | 77.937 | 76.946 | 73.744 | 0.062 | 57.52 | 65.682 | 54.377 | 53.202 | 54.085 | 54.141 | 53.768 | 73.033 | 107.82 | 117.893 | 101.611 | 61.374 | 64.366 | 83.078 | 67.634 | 87.121 | 87.42 | 92.608 | 77.096 | 76.454 | 72.601 | 80.834 | 70.893 | 68.206 | 78.384 | 76.104 | 77.109 | 77.688 | 76.508 | 89.094 | 84.203 | 89.169 | 93.091 | 97.842 | 110.943 | 125.515 | 131.711 | 149.781 | 146.95 | 178.342 | 190.426 | 200.438 | 207.985 | 244.9 | 235.6 | 249.5 | 225.3 | 194.1 | 191.8 | 178.3 | 176.7 | 159 | 148 | 162.1 | 152.3 | 100.5 | 105.4 | 105.1 | 103.3 | 95.6 | 100 | 100.1 | 100.2 | 88.2 | 65.1 | 51.1 | 50 | 48.2 | 52.6 | 50.7 | 39.4 | 36.8 | 35 | 38.2 | 34.7 | 36.6 | 40.2 | 38.5 | 38.7 | 42.9 | 52 | 56.8 | 53.4 | 64.2 | 62.6 | 61.7 | 52 | 22.3 | 15.7 | 17 |
Totaal passiva
| 410.67 | 409.024 | 413.039 | 439.124 | 476.261 | 510.993 | 518.957 | 540.808 | 592.234 | 579.66 | 501.664 | 508.238 | 499.892 | 493.152 | 522.354 | 538.639 | 528.33 | 567.48 | 612.213 | 634.812 | 635.745 | 647.263 | 571.851 | 550.106 | 534.761 | 510.728 | 504.042 | 525.073 | 538.002 | 296.669 | 314.081 | 265.068 | 255.351 | 244.113 | 251.245 | 234.418 | 219.655 | 216.979 | 229.581 | 217.93 | 212.647 | 201.788 | 212.727 | 198.23 | 169.507 | 161.562 | 186.823 | 193.539 | 184.336 | 174.654 | 171.906 | 174.174 | 181.014 | 177.568 | 187.69 | 0.175 | 168.889 | 175.787 | 183.264 | 195.872 | 196.577 | 187.739 | 211.06 | 238.734 | 278.607 | 275.872 | 278.926 | 206.869 | 216.773 | 216.864 | 213.493 | 217.398 | 208.826 | 208.024 | 204.905 | 197.978 | 188.182 | 189.59 | 190.385 | 181.152 | 183.905 | 166.401 | 167.747 | 183.115 | 180.522 | 188.739 | 204.631 | 206.929 | 212.541 | 203.981 | 238.182 | 249.923 | 265.032 | 282.977 | 284.387 | 308.806 | 335.71 | 334.467 | 343.382 | 344.8 | 339.9 | 351.1 | 340.5 | 365.5 | 384.7 | 364.8 | 354.5 | 333.4 | 313 | 337.8 | 328.9 | 305.7 | 304.5 | 281.3 | 245.7 | 242.2 | 237.1 | 247.9 | 235.9 | 197.6 | 193.6 | 194.4 | 190.8 | 187.4 | 174.4 | 139.2 | 139.2 | 135.3 | 133.2 | 125.1 | 135.7 | 148.7 | 154.4 | 142.7 | 141.2 | 144.7 | 149.1 | 146.1 | 148.3 | 154 | 163.1 | 140.1 | 123.8 | 71.4 | 53.1 | 46.3 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.044 | 0 | 0 | 0.002 | 0.062 | 0 | 0 | 0 | 0 | 0.006 | 0.046 | 0 | 3.48 | 0 | 0 | 0.033 | 0 | 0.042 | 0 | 0 | 0.088 | 0 | 0 | 0.091 | 0.029 | 0 | 0.049 | 0.046 | 0.024 | 0.009 | 0.017 | 0 | 0 | 0 | 0.034 | 0 | 0.046 | 0.026 | 0 | 0.007 | 0 | 0 | 0.035 | 0 | 0.021 | 0.002 | 0.027 | 0 | 0 | 0 | 0.063 | 0 | 0.01 | 0.063 | 0.022 | 0 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.03 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7.315 | 7.312 | 7.363 | 7.362 | 7.357 | 7.406 | 7.408 | 7.405 | 7.403 | 7.4 | 7.901 | 8.409 | 8.465 | 8.535 | 8.571 | 8.654 | 8.823 | 8.79 | 8.814 | 8.851 | 8.851 | 8.843 | 9.005 | 9.219 | 9.42 | 9.409 | 9.386 | 9.547 | 9.548 | 9.596 | 9.56 | 9.549 | 9.632 | 9.596 | 9.561 | 9.703 | 9.747 | 9.743 | 9.683 | 9.665 | 9.653 | 9.701 | 9.653 | 9.6 | 9.591 | 9.58 | 9.505 | 9.479 | 9.448 | 9.429 | 9.354 | 9.348 | 9.44 | 9.354 | 9.368 | 9.369 | 9.369 | 9.352 | 9.32 | 9.328 | 9.318 | 9.302 | 9.26 | 9.278 | 9.504 | 9.595 | 9.582 | 9.705 | 9.697 | 9.635 | 9.517 | 9.433 | 9.405 | 9.397 | 9.286 | 9.256 | 9.29 | 9.27 | 9.11 | 9.118 | 9.083 | 9.131 | 9.119 | 9.17 | 9.153 | 9.15 | 9.068 | 9.184 | 9.249 | 9.512 | 9.445 | 9.425 | 9.42 | 9.404 | 9.275 | 9.274 | 9.274 | 9.281 | 9.248 | 9.3 | 9.3 | 9.3 | 9.2 | 9.2 | 9.2 | 9.2 | 0 | 9.3 | 9.3 | 0 | 9.3 | 0 | 0 | 4.6 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.4 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 373.458 | 348.651 | 340.375 | 329.936 | 308.248 | 286.3 | 254.845 | 258.836 | 240.245 | 208.205 | 254.825 | 336.816 | 336.398 | 352.13 | 357.243 | 414.749 | 394.614 | 382.225 | 388.01 | 385.032 | 374.439 | 360.394 | 367.597 | 400.289 | 402.619 | 386.518 | 373.259 | 375.28 | 355.623 | 351.872 | 341.996 | 323.07 | 313.449 | 295.502 | 282.477 | 281.329 | 272.765 | 262.327 | 256.538 | 243.029 | 232.601 | 224.382 | 225.367 | 220.665 | 213.607 | 210.487 | 211.135 | 209.379 | 204.3 | 201.844 | 203.558 | 203.121 | 201.103 | 205.155 | 210.203 | 217.268 | 221.882 | 224.302 | 230.856 | 232.863 | 224.465 | 213.808 | 209.537 | 201.435 | 190.062 | 183.815 | 181.772 | 173.969 | 165.131 | 156.058 | 147.248 | 140.794 | 133.16 | 127.739 | 125.193 | 123.242 | 118.283 | 115.646 | 113.611 | 112.119 | 108.454 | 107.311 | 106.271 | 116.267 | 115.725 | 119.347 | 120.859 | 116.43 | 112.386 | 114.308 | 113.382 | 110.585 | 106.295 | 97.437 | 93.543 | 89.169 | 87.667 | 85.151 | 84.608 | 89.1 | 93.9 | 82.1 | 80.2 | 77 | 71.4 | 64.3 | 61.9 | 125.1 | 137 | 130.2 | 129.4 | 129.7 | 123.4 | 117.9 | 114 | 111.7 | 107.7 | 103.3 | 100.8 | 99.5 | 96.8 | 93.5 | 91.9 | 96 | 94.1 | 92.6 | 92.1 | 92.8 | 91.7 | 93.4 | 94.4 | 94.3 | 94.9 | 91.9 | 90.1 | 87.7 | 84.9 | 81.4 | 78.6 | 75.1 | 73.1 | 70 | 67.9 | 58 | 48.9 | 43 |
Overige gereserveerde algehele resultaten
| -30.234 | -29.01 | -29.531 | -31.124 | -30.7 | -31.397 | -31.556 | -32.961 | -32.483 | -29.1 | -26.24 | -29.951 | -26.417 | -21.455 | -28.027 | -32.034 | -33.225 | -40.733 | -34.062 | -32.092 | -31.944 | -34.501 | -32.127 | -32.729 | -29.081 | -25.601 | -24.053 | -20.489 | -16.508 | -31.746 | -31.09 | -28.821 | -26.781 | -28.492 | -31.371 | -31.622 | -27.534 | -25.395 | -22.32 | -14.909 | -10.356 | -10.79 | -12.96 | -9.455 | -8.837 | -6.923 | -7.081 | -6.395 | -6.277 | -4.239 | -4.76 | -3.277 | 0.45 | -0.3 | -0.885 | -1.17 | -0.617 | -0.855 | -0.79 | 0.148 | 0.048 | -0.032 | -0.025 | -1.872 | -1.935 | -1.824 | -2.024 | 2.449 | -2.192 | -2.206 | -2.128 | 0.138 | 0.059 | -0.029 | -4.806 | -4.535 | -5.006 | -5.73 | -2.227 | -2.732 | -2.887 | -3.417 | -3.683 | -4.152 | -4.58 | -5.162 | -4.34 | -4.401 | -3.867 | -3.85 | -2.414 | -3.929 | -3.541 | -3.504 | -0.299 | -0.702 | -0.817 | -1.393 | -1.19 | -1.3 | -1.5 | 0 | -0.6 | -0.6 | -0.7 | 0 | -134.2 | 0 | 0 | -128.5 | 0 | -121.4 | -116.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.1 | -66.1 | -66.1 | -66.1 | -56.3 | -56.3 | -56.3 | -56.3 | -46.5 | -46.5 | -46.5 | -46.5 | -37.4 | -37.4 | -37.4 | -37.4 | -28.6 | -28.6 | -28.6 | -28.6 | -21.3 | -16.9 | -13.2 |
Overige totale aandeelhoudersvermogen
| 155.883 | 153.002 | 152.818 | 149.557 | 147.413 | 147.897 | 146.816 | 144.358 | 141.575 | 140.785 | 149.713 | 158.579 | 158.115 | 158.341 | 154.958 | 155.974 | 155.956 | 153.862 | 154.016 | 153.188 | 151.735 | 150.24 | 151.842 | 154.095 | 155.898 | 154.261 | 152.763 | 154.357 | 152.711 | 152.107 | 150.111 | 148.379 | 149.956 | 147.01 | 145.528 | 146.7 | 146.664 | 144.229 | 138.575 | 136.415 | 134.392 | 133.359 | 134.044 | 126.373 | 124.621 | 122.624 | 119.759 | 117.679 | 115.668 | 113.898 | 113.046 | 111.22 | 110.862 | 109.219 | 108.991 | -225.134 | 106.225 | 104.608 | 104.204 | 101.334 | 99.526 | 98.04 | 97.852 | 97.119 | 100.359 | 98.283 | 95.252 | 89.617 | 91.83 | 86.675 | 81.031 | 73.644 | 70.748 | 68.31 | 69.38 | 65.741 | 65.353 | 64.102 | 57.586 | 169.177 | 56.286 | 56.435 | 55.749 | 171.873 | 55.147 | 54.992 | 52.623 | 53.066 | 53.336 | 54.659 | 50.521 | 49.616 | 49.461 | 49.164 | 45.773 | 46.131 | 45.93 | 45.766 | 45.106 | 44.6 | 44.7 | 42.4 | 41.903 | 42.5 | 41.9 | 40 | 181.9 | 37 | 35.6 | 173.8 | 33.4 | 148.5 | 143.3 | 22.8 | 20.4 | 20.3 | 20.2 | 19.6 | 19.3 | 19.1 | 19 | 17.8 | 17.8 | 86.9 | 86.9 | 86.9 | 86.3 | 76.5 | 76.5 | 77.2 | 75.7 | 65.7 | 65.7 | 65.4 | 65.5 | 56.3 | 56.4 | 56.4 | 54.6 | 45.7 | 44.7 | 44.6 | 44.6 | 35.4 | 30.6 | 25.6 |
Totaal eigen vermogen van aandeelhouders
| 506.422 | 479.955 | 471.025 | 455.731 | 432.318 | 410.206 | 396.408 | 377.638 | 356.74 | 327.29 | 386.199 | 473.853 | 476.561 | 497.551 | 492.745 | 547.343 | 526.168 | 504.144 | 516.778 | 514.979 | 503.081 | 484.976 | 496.317 | 530.874 | 538.856 | 524.587 | 510.614 | 518.695 | 501.374 | 481.829 | 470.577 | 452.177 | 446.256 | 423.616 | 406.195 | 406.11 | 401.642 | 390.904 | 382.476 | 374.2 | 366.29 | 356.652 | 352.63 | 347.183 | 338.982 | 335.768 | 333.318 | 330.142 | 323.139 | 320.932 | 321.198 | 320.412 | 321.855 | 323.428 | 327.677 | 0.333 | 336.859 | 337.407 | 343.59 | 343.673 | 333.357 | 321.118 | 316.624 | 305.96 | 297.99 | 289.869 | 284.582 | 275.74 | 264.466 | 250.162 | 235.668 | 224.009 | 213.372 | 205.417 | 199.053 | 193.704 | 187.92 | 183.288 | 178.08 | 175.563 | 170.936 | 169.46 | 167.456 | 176.891 | 175.445 | 178.327 | 178.21 | 174.279 | 171.104 | 174.629 | 170.934 | 165.697 | 161.635 | 152.501 | 148.292 | 143.872 | 142.054 | 138.805 | 137.772 | 141.7 | 146.4 | 133.8 | 130.7 | 128.1 | 121.8 | 113.5 | 109.6 | 171.4 | 181.9 | 175.5 | 172.1 | 156.8 | 150.2 | 145.3 | 138.9 | 136.5 | 132.4 | 127.4 | 124.6 | 123.1 | 120.3 | 115.7 | 114.1 | 116.8 | 114.9 | 113.4 | 112.3 | 113 | 111.9 | 114.3 | 113.8 | 113.5 | 114.1 | 110.8 | 109.1 | 106.6 | 103.9 | 100.4 | 95.8 | 92.2 | 89.2 | 86 | 83.9 | 72.1 | 62.6 | 55.4 |
Totaal eigen vermogen
| 506.422 | 479.955 | 471.025 | 455.731 | 432.318 | 410.206 | 396.408 | 377.638 | 356.74 | 327.29 | 386.199 | 473.853 | 476.561 | 497.551 | 492.745 | 547.343 | 526.168 | 504.144 | 516.778 | 514.979 | 503.081 | 484.976 | 496.317 | 530.874 | 538.856 | 524.587 | 510.614 | 518.695 | 501.374 | 481.829 | 470.577 | 452.177 | 446.256 | 423.616 | 406.195 | 406.11 | 401.642 | 390.904 | 382.476 | 374.2 | 366.29 | 356.652 | 352.63 | 347.183 | 338.982 | 335.768 | 333.318 | 330.142 | 323.139 | 320.932 | 321.198 | 320.412 | 321.855 | 323.428 | 327.677 | 0.333 | 336.859 | 337.407 | 343.59 | 343.673 | 333.357 | 321.118 | 316.624 | 305.96 | 297.99 | 289.869 | 284.582 | 275.74 | 264.466 | 250.162 | 235.668 | 224.009 | 213.372 | 205.417 | 199.053 | 193.704 | 187.92 | 183.288 | 178.08 | 175.563 | 170.936 | 169.46 | 167.456 | 176.891 | 175.445 | 178.327 | 178.21 | 174.279 | 171.104 | 174.629 | 170.934 | 165.697 | 161.635 | 152.501 | 148.292 | 143.872 | 142.054 | 138.805 | 137.772 | 141.7 | 146.4 | 133.8 | 130.7 | 128.3 | 122 | 113.5 | 109.6 | 171.4 | 181.9 | 175.5 | 172.1 | 156.8 | 150.5 | 145.8 | 140.4 | 138.3 | 132.4 | 129.1 | 126 | 124.5 | 121.5 | 117 | 115.4 | 116.8 | 114.9 | 113.4 | 112.3 | 113 | 111.9 | 114.3 | 113.8 | 113.5 | 114.1 | 110.8 | 109.1 | 106.6 | 103.9 | 100.4 | 95.8 | 92.2 | 89.2 | 86 | 83.9 | 72.1 | 62.6 | 55.4 |
Totaal passiva en aandeelhoudersvermogen
| 917.092 | 888.979 | 884.064 | 894.855 | 908.579 | 921.199 | 915.365 | 918.446 | 948.974 | 906.95 | 887.863 | 982.091 | 976.453 | 990.703 | 1,015.099 | 1,085.982 | 1,054.498 | 1,071.624 | 1,128.991 | 1,149.791 | 1,138.826 | 1,132.239 | 1,068.168 | 1,080.98 | 1,073.617 | 1,035.315 | 1,014.656 | 1,043.768 | 1,039.376 | 778.498 | 784.658 | 717.245 | 701.607 | 667.729 | 657.44 | 640.528 | 621.297 | 607.883 | 612.057 | 592.13 | 578.937 | 558.44 | 565.357 | 545.413 | 508.489 | 497.33 | 520.141 | 523.681 | 507.475 | 495.586 | 493.104 | 494.586 | 502.869 | 500.996 | 515.367 | 0.508 | 505.748 | 513.194 | 526.854 | 539.545 | 529.934 | 508.857 | 527.684 | 544.694 | 576.597 | 565.741 | 563.508 | 482.609 | 481.239 | 467.026 | 449.161 | 441.407 | 422.198 | 413.441 | 403.958 | 391.682 | 376.102 | 372.878 | 368.465 | 356.715 | 354.841 | 335.861 | 335.203 | 360.006 | 355.967 | 367.066 | 382.841 | 381.208 | 383.645 | 378.61 | 409.116 | 415.62 | 426.667 | 435.478 | 432.679 | 452.678 | 477.764 | 473.272 | 481.154 | 486.5 | 486.3 | 484.9 | 471.2 | 493.8 | 506.7 | 478.3 | 464.1 | 504.8 | 494.9 | 513.3 | 501 | 462.5 | 455 | 427.1 | 386.1 | 380.5 | 369.5 | 377 | 361.9 | 322.1 | 315.1 | 311.4 | 306.2 | 304.2 | 289.3 | 252.6 | 251.5 | 248.3 | 245.1 | 239.4 | 249.5 | 262.2 | 268.5 | 253.5 | 250.3 | 251.3 | 253 | 246.5 | 244.1 | 246.2 | 252.3 | 226.1 | 207.7 | 143.5 | 115.7 | 101.7 |