PT Asiaplast Industries Tbk

IDX:APLI.JK

540 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 111,516.173107,606.219118,806.442125,411.188104,825.25587,853.086111,011.664109,067.2798,325.93276,537.80863,749.3958,744.25747,781.55538,206.36255,597.58340,705.95117,379.7219,492.50820,419.27110,481.3815,050.4389,315.31423,584.95260,972.2516,397.6122,988.1234,700.775,634.25476.7011,962.406454.8412,304.391986.092438.485392.5874,807.616414.5117,150.87717,112.314673.2914,411.73426,583.38910,742.70138,871.83920,662.497,533.5161,730.8987,986.209
Kortetermijnbeleggingen 0000000000000000000000000000185.307109.61213.02100000000000000000
Liquide middelen en kortetermijnbeleggingen 111,516.173107,606.219118,806.442125,411.188104,825.25587,853.086111,011.664109,067.2798,325.93276,537.80863,749.3958,744.25747,781.55538,206.36255,597.58340,705.95117,379.7219,492.50820,419.27110,481.3815,050.4389,315.31423,584.95260,972.2516,397.6122,988.1234,700.775,634.25662.0082,072.017667.8612,304.391986.092438.485392.5874,807.616414.5117,150.87717,112.314673.2914,411.73426,583.38910,742.70138,871.83920,662.497,533.5161,730.8987,986.209
Nettovorderingen 44,150.88956,223.69952,061.11751,217.84558,036.82256,251.75261,821.29858,031.01965,291.75871,521.37463,579.2154,293.19256,281.01644,741.24844,170.62547,733.43545,754.61130,494.43555,434.80755,345.17862,286.22859,636.73375,180.88866,822.25975,439.21753,288.28360,437.52257,587.23856,798.57946,324.12447,446.68338,577.15244,275.11548,291.69548,670.10233,735.10443,218.96238,064.26236,303.88149,153.44845,569.05843,342.738,729.79643,465.44435,477.22734,662.34240,723.99840,655.318
Voorraad 54,277.87654,582.20760,911.8354,776.95457,753.39854,999.84860,807.00455,701.75555,505.76763,892.10560,503.56359,576.97860,393.8955,135.46463,092.18847,918.71946,909.13759,392.00659,039.36356,372.0261,905.47757,373.2656,488.08465,477.64256,091.02752,963.72854,909.91353,923.04335,760.08527,100.52726,306.27940,552.73126,039.42527,441.43927,515.11130,089.43633,510.03632,295.05933,610.24135,111.85133,223.12733,607.79234,005.19633,591.52734,374.99233,467.69841,763.47143,661.551
Overige vlottende activa 12,403.25411,246.716,670.571477.67610,239.7286,106.2932,277.573208.4875,823.8764,072.4842,494.29960.4061,979.4921,086.253894.77385.8142,023.5241,208.0884,825.3571,471.065,256.6668,717.1879,973.6718,651.45210,294.91610,412.3639,457.2969,260.42211,132.6713,849.8097,664.80210,431.8589,291.48714,090.51713,961.91112,487.47113,121.5158,000.7177,097.7654,570.79912,991.753,560.2653,387.44710,976.89243,843.03339,177.85641,072.43247,776.265
Totaal vlottende activa 222,348.192229,658.793236,679.218231,702.144230,855.203205,210.98235,917.54223,008.532224,947.333216,023.771190,326.452173,574.833166,435.954139,169.327163,755.166136,743.919112,066.993100,587.037139,718.797123,669.639134,498.809135,042.495165,227.595201,923.603158,222.772119,652.496129,505.501126,404.953104,353.34289,346.47682,085.62795,591.35480,592.1290,262.13590,539.71181,119.62790,265.02485,510.91494,124.289,509.38996,195.669107,094.14686,865.14126,905.702134,357.742114,841.412125,290.798140,079.343
Niet-vlottende activa:
Materiële vaste activa, netto 246,165.879241,708.142250,659.237247,805.155245,480.313242,491.633238,529.154238,202.879240,958.758241,328.656246,515.254251,673.689250,967.218256,752.399261,077.431263,559.925271,655.197277,214.461282,774.397284,043.986289,266.605290,060.731293,846.354255,455.818256,057.325259,394.632257,192.919261,132.927222,844.602226,078.92229,043.489274,228.875163,924.748167,566.941170,522.417171,109.293173,480.561165,556.188163,218.261165,967.227162,188.139165,912.492168,901.137171,880.874175,578.614178,676.547185,349.223187,612.241
Goodwill 000000000000000000000000000000000000000000000000
Immateriële activa 000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 0-1,390.5690000000000000000000000000000000000000000000000
Langetermijnbeleggingen 9,940.9259,380.78411,290.8919,330.2399,156.4268,628.4217,297.8897,084.2756,416.7476,525.4336,838.565,825.7895,665.1425,156.9055,702.8675,383.9234,026.9394,454.5623,726.4375,608.1016,083.4876,967.1126,948.8375,654.0186,078.2556,326.6637,464.8128,348.6088,640.6547,968.8317,802.1346,710.2074,410.4443,765.8193,155.9893,129.3852,701.8176,759.5476,005.1645,472.3744,134.8913,178.315570.697219.997000200.593
Belastingvorderingen 1,390.5691,390.5691,390.5691,390.56900000000000000000000000000000000000000000000
Overige niet-vlottende activa 246.42811,109.408246.428278.805238.72238.72246.198246.198206.343206.343206.343206.343206.343336.183355.587753.1291,098.5211,360.9811,937.9045,942.8032,597.1365,995.4116,005.68540,144.0619,772.5093,223.1383,339.4852,812.2929,868.844,494.7665,005.2025,931.34265,578.10664,323.58659,261.69953,262.08230,743.62110,224.14112,928.61112,177.6682,948.6772,948.6774,095.4544,587.9184,315.4514,296.0476,175.717-187,812.834
Totaal niet-vlottende activa 257,743.802262,198.333263,587.126258,804.768254,875.46251,358.773246,073.242245,533.352247,581.847248,060.432253,560.157257,705.821256,838.702262,245.486267,135.885269,696.977276,780.657283,030.004288,438.738295,594.89297,947.228303,023.254306,800.876301,253.896271,908.089268,944.433267,997.217272,293.827241,354.096238,542.516241,850.825286,870.424233,913.298235,656.346232,940.105227,500.76206,925.999182,539.876182,152.036183,617.269169,271.706172,039.484173,567.288176,688.789179,894.065182,972.594191,524.939187,812.834
Totaal activa 480,091.993491,857.126500,266.343490,506.912485,730.662456,569.753481,990.781468,541.883472,529.18464,084.203443,886.609431,280.654423,274.656401,414.813430,891.051406,440.896388,847.65383,617.04428,157.536419,264.529432,446.037438,065.748472,028.471503,177.499430,130.862388,596.929397,502.718398,698.78345,707.438327,888.992323,936.452382,461.777314,505.417325,918.481323,479.816308,620.387297,191.023268,050.791276,276.237273,126.658265,467.375279,133.63260,432.428303,594.491314,251.807297,814.007316,815.738333,867.3
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 22,701.27332,258.78531,201.74525,594.01825,224.33916,667.51327,405.3122,438.26224,149.90527,794.01927,982.41230,051.7124,089.42621,188.72417,606.97615,465.911,993.47211,429.42220,036.32518,879.68921,826.47133,114.3234,027.14148,602.95134,532.63229,447.41340,795.17440,272.59530,367.07321,179.34521,219.29616,088.7613,497.79912,324.38412,832.5668,778.23314,221.7425,796.589,116.39317,772.93611,984.86118,351.5169,042.49813,924.15115,223.88225,212.43219,510.93613,075.251
Kortlopende schulden 29,202.94831,979.80844,141.17852,517.09547,985.61450,562.91171,994.95184,771.9197,039.06107,081.65484,523.39987,818.3870,433.64651,017.99183,729.12160,161.5245,086.0838,051.54564,800.73156,786.09762,527.31156,680.06582,843.111129,606.33366,424.74530,068.27420,397.97421,956.31230,783.03726,577.9119,172.32922,972.72826,411.06649,059.38852,086.10250,988.27931,046.78511,633.711,795.8313,798.9591,303.2447,102.4092,188.64144,398.76760,724.78727,875.75947,548.0030
Belastingschulden 05,561.3837,582.3834,391.27915,292.7610,009.45415,874.999,981.65312,178.3686,679.6539,258.9345,778.5956,568.4834,316.155,133.033000000000000000000000000000000000
Uitgestelde opbrengsten 1,429.772,263.7451,112.1232,022.4892,538.0062,102.1381,801.691,616.5383,014.1692,009.4461,418.1251,268.6231,184.9111,150.4441,079.712000000000000000000000000000000000
Overige kortlopende verplichtingen 14,830.8888,231.94511,373.61710,430.97613,339.10313,586.38317,310.76524,037.27124,134.0628,561.49431,280.59931,654.7985,902.1385,054.4985,929.21610,587.6298,104.9067,175.21413,544.89912,291.47111,028.86114,663.3221,756.5923,117.94313,271.09912,124.36714,565.11511,410.0457,167.7748,997.34413,098.66421,017.75413,785.10211,363.36111,858.7729,069.0059,191.1227,894.63812,673.8179,518.4139,566.28911,304.52610,822.38510,618.6658,369.8318,302.96711,266.11784,424.225
Totaal kortlopende verplichtingen 68,164.87978,133.1790,480.84890,785.19596,901.69483,449.128120,998.13124,402.292143,154.825150,457.806136,250.21130,517.093105,554.67580,865.884110,159.80686,215.04965,184.45856,656.1898,381.95587,957.25795,382.643104,457.705138,626.843201,327.227114,228.47671,640.05375,758.26373,638.95268,317.88356,754.59953,490.28960,079.24353,693.96672,747.13376,777.4468,835.51754,459.64925,324.91833,586.04231,090.30922,854.39436,758.4522,053.52468,941.58384,318.49961,391.15878,325.05697,499.476
Langlopende verplichtingen:
Langetermijnschulden 041,15041,15041,15041,15041,196.44741,371.67641,824.15441,150986.77843,123.55745,110.33569,123.8128,475.55981,182.96584,508.08613,560.89415,256.00589,913.01618,646.22926,556.7526,556.7526,640.90839.12460.16381.203102.242123.28200034,33500000000000534.36592.458150.552208.646
Uitgestelde opbrengsten niet-vlottend 0000-41,150-41,150-41,150-41,150-41,150-000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000121.603121.603121.603121.6032,267.5532,154.6552,509.0312,392.4847,085.4817,507.98,760.217000000000000000000000000000000000
Overige niet-vlottende verplichtingen 67,753.39925,976.39925,349.39924,722.39925,578.62224,951.62224,324.62223,360.54526,437.52564,692.97225,425.00224,618.45530,319.84599,434.5530,614.58229,726.94592,326.26391,932.26426,933.24390,030.9391,213.60989,649.79987,850.00786,050.21489,621.93987,809.28886,507.93485,218.61800022,311.8150000000000016,924.71817,125.63317,730.78517,672.424-208.646
Totaal niet-vlottende verplichtingen 67,753.39967,126.39966,499.39965,872.39966,728.62266,148.06865,696.29865,184.69867,587.52567,834.40568,548.55969,728.7999,443.657107,910.108111,797.547114,235.031114,095.158115,562.925116,846.259118,566.202127,440.485126,482.048125,724.75997,665.396102,545.82100,202.47798,890.64697,875.83100056,646.8150000000000016,929.71817,159.99817,823.24317,822.976208.646
Totaal passiva 135,918.277145,259.569156,980.246156,657.594163,630.316149,597.196186,694.428189,586.99210,742.35218,292.212204,798.769200,245.884204,998.332188,775.992221,957.354200,450.08179,279.616172,219.105215,228.214206,523.459222,823.128230,939.752264,351.601298,992.622216,774.296171,842.531174,648.91171,514.78268,317.88356,754.59953,490.289116,726.05853,693.96672,747.13376,777.4468,835.51754,459.64925,324.91833,586.04231,090.30922,854.39436,758.4522,053.52485,871.302101,478.49779,214.40296,148.032115,231.507
Eigen vermogen:
Preferente aandelen 08,407.840000000000000000000000000000000000000000000000
Gewone aandelen 136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14136,267.14150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000141,850.13144,563.25150,000150,000144,674.15150,000150,000148,384.85
Ingehouden winsten 193,041.062200,422.47190,898.018183,419.279174,087.957159,484.707149,235.287133,104.093116,664.338100,659.47993,638.63986,594.67475,369.22670,238.13965,987.35767,461.87670,612.61272,007.54474,268.44873,606.54269,023.39765,632.92865,772.48163,988.11575,882.62479,264.28783,977.34587,439.70781,748.27877,613.90575,811.31975,043.40669,975.38463,093.86955,835.18149,933.92353,412.00251,934.41850,637.66648,079.64947,589.90445,694.99841,832.26838,388.57133,362.3936,607.95838,579.83736,506.985
Overige gereserveerde algehele resultaten 23,391.82710,023.84524,641.79322,681.1420,259.04619,731.0418,300.50918,086.89417,356.8117,365.49717,678.62316,665.85215,130.43514,622.19815,168.162,341.3762,761.2683,188.8922,460.7662,931.3574,393.5375,277.1625,637.2493,964.0681,206.8021,222.9712,609.3233,467.8511,700.45-143.441866.9318,023.738-275.329-919.95326.604-1,002.95-576.6611,110.524356.141-344.938,149.875,436.750-05,325.85000
Overige totale aandeelhoudersvermogen -8,407.84-21,215.681-12,707.84-12,707.84-12,707.84-12,707.84-12,607.84-12,607.84-12,607.84-12,507.84-12,507.84-12,507.84-12,507.84-12,507.84-12,507.84000-8,407.84-8,407.840000-9,273.116-9,505.3540-8,407.8436,362.96836,362.96825,730.10841,825.91425,730.10822,630.10822,630.10822,630.10822,630.10822,630.10824,983.23426,838.27327,175.05829,150.16329,334.61829,334.61829,410.9231,991.64732,087.86833,743.958
Totaal eigen vermogen van aandeelhouders 344,292.188346,713.455343,399.111333,959.719322,206.302307,075.047295,395.095279,050.286261,880.448245,884.275239,176.561231,119.826218,358.961212,719.636209,014.817206,070.392209,641.02211,463.576212,996.354212,805.039209,684.074207,177.229207,676.87204,219.323213,356.566216,754.398222,853.808227,174.697256,078.837250,100.572249,308.357265,697.251242,330.163234,804.023228,491.893221,561.081225,465.449225,675.05225,977.041224,572.991224,764.963224,845.161221,166.885217,723.189212,773.31218,599.605220,667.705218,635.793
Totaal eigen vermogen 344,173.716346,597.558343,286.097333,849.318322,100.347306,972.557295,296.354278,954.893261,786.83245,791.992239,087.84231,034.77218,276.324212,638.821208,933.697205,990.816209,568.034211,397.935212,929.322212,741.07209,622.909207,125.996207,676.87204,184.877213,356.566216,754.398222,853.808227,183.997256,078.837250,100.572249,308.357265,735.719242,330.163234,804.023228,491.893221,561.081225,465.449225,675.05225,977.041224,572.991224,764.963224,845.161221,166.885217,723.189212,773.31218,599.605220,667.705218,635.793
Totaal passiva en aandeelhoudersvermogen 480,091.993491,857.126500,266.343490,506.912485,730.662456,569.753481,990.781468,541.883472,529.18464,084.203443,886.609431,280.654423,274.656401,414.813430,891.051406,440.896388,847.65383,617.04428,157.536419,264.529432,446.037438,065.748472,028.471503,177.499430,130.862388,596.929397,502.718398,698.78345,707.438327,888.992302,798.646382,461.777314,505.417307,551.157323,479.816308,620.387297,191.023268,050.791276,276.237273,126.658247,619.356261,603.611243,220.409303,594.491314,251.807297,814.007316,815.7380