APL Apollo Tubes Limited
NSE:APLAPOLLO.NS
1520.7 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 46,278 | 49,743 | 47,657.4 | 40,477.9 | 44,889.5 | 44,024.7 | 42,915.5 | 42,011.2 | 38,456 | 33,360.8 | 40,805 | 31,239.4 | 29,775.1 | 24,433.2 | 25,051.6 | 25,002.1 | 21,303 | 10,792.3 | 18,087.7 | 20,404.5 | 15,838.1 | 19,936.1 | 20,241.1 | 16,216.4 | 16,904.7 | 16,172.2 | 14,545.8 | 12,757.6 | 13,066.6 | 11,556.2 | 13,158.7 | 11,158.4 | 9,279.9 | 10,921.3 | 11,805.2 | 9,077.371 | 10,565.294 | 9,650.583 | 7,256.575 | 7,681.388 | 7,745.627 | 7,454.18 | 6,736.352 | 6,290.856 | 6,363.699 | 6,297.64 | 5,588.335 | 5,498.092 | 4,550.143 | 4,446.165 |
Kosten van de omzet
| 42,419.1 | 43,962.7 | 42,492.8 | 35,854.4 | 39,784.4 | 39,206.8 | 37,822.5 | 37,693 | 34,746.9 | 29,915.4 | 39,282.2 | 28,097.1 | 26,534 | 20,771.1 | 23,836 | 21,870.7 | 18,477.1 | 9,308.3 | 17,627.5 | 17,633 | 14,334.4 | 17,950.7 | 19,487.31 | 15,256.6 | 14,980.2 | 14,657.6 | 14,405 | 11,214.3 | 11,234.7 | 9,743 | 11,304.5 | 9,646 | 7,688.5 | 9,365.7 | 9,734.2 | 7,889.637 | 9,507.919 | 8,722.87 | 7,541.949 | 6,668.444 | 6,790.044 | 6,534.933 | 6,306.927 | 5,401.781 | 5,462.956 | 5,443.866 | 5,141.409 | 4,584.188 | 3,802.013 | 3,696.891 |
Brutowinst
| 3,858.9 | 5,780.3 | 5,164.6 | 4,623.5 | 5,105.1 | 4,817.9 | 5,093 | 4,318.2 | 3,709.1 | 3,445.4 | 1,522.8 | 3,142.3 | 3,241.1 | 3,662.1 | 1,215.6 | 3,131.4 | 2,825.9 | 1,484 | 460.2 | 2,771.5 | 1,503.7 | 1,985.4 | 753.79 | 959.8 | 1,924.5 | 1,514.6 | 140.8 | 1,543.3 | 1,831.9 | 1,813.2 | 1,854.2 | 1,512.4 | 1,591.4 | 1,555.6 | 2,071 | 1,187.734 | 1,057.375 | 927.713 | -285.374 | 1,012.944 | 955.583 | 919.247 | 429.425 | 889.075 | 900.743 | 853.774 | 446.926 | 913.904 | 748.13 | 749.274 |
Brutowinstmarge
| 0.083 | 0.116 | 0.108 | 0.114 | 0.114 | 0.109 | 0.119 | 0.103 | 0.096 | 0.103 | 0.037 | 0.101 | 0.109 | 0.15 | 0.049 | 0.125 | 0.133 | 0.138 | 0.025 | 0.136 | 0.095 | 0.1 | 0.037 | 0.059 | 0.114 | 0.094 | 0.01 | 0.121 | 0.14 | 0.157 | 0.141 | 0.136 | 0.171 | 0.142 | 0.175 | 0.131 | 0.1 | 0.096 | -0.039 | 0.132 | 0.123 | 0.123 | 0.064 | 0.141 | 0.142 | 0.136 | 0.08 | 0.166 | 0.164 | 0.169 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 2,376.5 | 0 | 0 | 0 | 457.2 | 0 | 0 | 0 | 362.2 | 0 | 0 | 0 | 434.6 | 0 | 0 | 0 | 375 | 0 | 0 | 0 | 300.4 | 0 | 0 | 0 | 259.2 | 0 | 0 | 0 | 232.713 | 0 | 0 | 0 | 178.164 | 0 | 0 | 0 | 619.45 | 0 | 0 | 0 | 7.39 | 0 | 310.778 | 331.824 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 288.3 | 0 | 0 | 0 | 347.9 | 0 | 0 | 0 | 234.7 | 0 | 0 | 0 | 497.1 | 0 | 0 | 0 | 89.9 | 0 | 0 | 0 | 93.3 | 0 | 0 | 0 | 72.4 | 0 | 0 | 0 | 129.7 | 0 | 0 | 0 | 107.7 | 0 | 0 | 0 | 123.575 | 0 | 0 | 0 | -356.523 | 379.06 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,067.9 | 3,228.8 | 2,826.8 | 2,483.8 | 2,642.2 | 604.4 | 2,664.8 | 2,296 | 2,158 | 445.3 | 805.1 | 388.7 | 372.5 | 1,666.2 | 596.9 | 358.2 | 334.4 | 286.5 | 931.7 | 381.5 | 353.7 | 301.1 | 464.9 | 259.3 | 272.6 | 261.1 | 393.7 | 200.2 | 215.7 | 211.7 | 331.6 | 183 | 186.4 | 182.1 | 362.413 | 148.511 | 149.912 | 138.265 | 285.864 | 112.132 | 85.702 | 80.402 | 743.025 | 87.988 | 84.79 | 76.377 | -348.013 | 379.06 | 310.778 | 331.824 |
Overige kosten
| 2,947.1 | 247.1 | 185.7 | 150.2 | 196.1 | 216.7 | 179.6 | 93 | 116 | 83.2 | -193.1 | 79.1 | 113.5 | 102.3 | -122.9 | 83.4 | 100.9 | 48.7 | -5.8 | 46.8 | 46.2 | 45.5 | -2 | 32.4 | 18.9 | 37.4 | -4.9 | 20.8 | -55 | 95.3 | 17 | -15.7 | 20.7 | 15.8 | 43.4 | 25.515 | 20.967 | 15.621 | -6.324 | 5.54 | 5.47 | 10.874 | 4.585 | 1.025 | 2.025 | 6.565 | 410.29 | 126.217 | 96.742 | 81.301 |
Bedrijfskosten
| 2,947.1 | 3,228.8 | 2,826.8 | 2,298.8 | 2,268.4 | 2,154.7 | 2,332.1 | 1,935.1 | 1,666.6 | 1,799.7 | -866.2 | 1,391.9 | 1,291.9 | 1,380.7 | -586.6 | 1,072.7 | 1,385.9 | 1,012.4 | -485.6 | 1,428.7 | 1,023.4 | 937.9 | -487.49 | 524.5 | 1,223.8 | 580 | -955 | 797.8 | 942.9 | 1,148.1 | 1,240.4 | 844.9 | 938 | 758.5 | 1,326.8 | 563.037 | 443.493 | 452.009 | -573.408 | 578.41 | 510.995 | 474.623 | 56.234 | 541.23 | 541.024 | 453.312 | 62.277 | 505.277 | 407.52 | 413.125 |
Bedrijfsresultaat
| 911.8 | 2,551.5 | 2,337.8 | 2,474.9 | 3,032.8 | 2,663.2 | 2,940.5 | 2,476.1 | 2,158.5 | 1,645.7 | 2,388.3 | 1,750.4 | 1,949.2 | 2,281.4 | 1,802.2 | 2,058.7 | 1,440 | 471.6 | 945.8 | 1,342.8 | 480.3 | 1,047.5 | 1,241.28 | 435.3 | 700.7 | 934.6 | 1,095.8 | 745.5 | 889 | 665.1 | 613.8 | 667.5 | 653.4 | 797.1 | 744.2 | 624.697 | 613.882 | 475.704 | 288.034 | 434.534 | 444.588 | 444.624 | 373.191 | 347.845 | 359.719 | 400.462 | 384.649 | 408.627 | 340.61 | 336.149 |
Bedrijfsresultaat ratio
| 0.02 | 0.051 | 0.049 | 0.061 | 0.068 | 0.06 | 0.069 | 0.059 | 0.056 | 0.049 | 0.059 | 0.056 | 0.065 | 0.093 | 0.072 | 0.082 | 0.068 | 0.044 | 0.052 | 0.066 | 0.03 | 0.053 | 0.061 | 0.027 | 0.041 | 0.058 | 0.075 | 0.058 | 0.068 | 0.058 | 0.047 | 0.06 | 0.07 | 0.073 | 0.063 | 0.069 | 0.058 | 0.049 | 0.04 | 0.057 | 0.057 | 0.06 | 0.055 | 0.055 | 0.057 | 0.064 | 0.069 | 0.074 | 0.075 | 0.076 |
Totaal overige inkomsten en kosten netto
| -215.9 | -31.3 | -125.6 | -285 | -266.2 | -54.7 | -248.9 | -186.3 | -135.9 | -16.6 | 2.8 | -29.8 | 6.6 | -25.7 | -30.2 | -63.5 | -57.9 | -163 | -159.7 | -233.6 | -222.6 | -237.1 | -287.07 | -239 | -290.7 | -225.7 | -426.1 | -181.7 | -262.6 | -81.6 | -146.8 | -192.3 | -139.5 | -166.9 | -216.2 | -158.32 | -308.124 | -145.795 | -165.466 | -160.195 | -161.625 | -147.765 | -151.373 | -152.859 | -157.793 | -129.492 | -111.017 | -118.371 | -95.076 | -95.585 |
Inkomen voor belasting
| 695.9 | 2,520.2 | 2,212.2 | 2,189.9 | 2,766.6 | 2,608.5 | 2,691.6 | 2,289.8 | 2,022.6 | 1,629.1 | 2,391.1 | 1,720.6 | 1,955.8 | 2,255.7 | 1,772 | 1,995.2 | 1,382.1 | 308.6 | 786.1 | 1,109.2 | 257.7 | 810.4 | 954.21 | 196.3 | 410 | 708.9 | 669.7 | 563.8 | 626.4 | 583.5 | 467 | 475.2 | 513.9 | 630.2 | 528 | 466.377 | 305.758 | 329.909 | 122.568 | 274.339 | 282.963 | 296.859 | 221.818 | 194.986 | 201.926 | 270.97 | 273.632 | 290.256 | 245.534 | 240.564 |
Inkomen voor belasting ratio
| 0.015 | 0.051 | 0.046 | 0.054 | 0.062 | 0.059 | 0.063 | 0.055 | 0.053 | 0.049 | 0.059 | 0.055 | 0.066 | 0.092 | 0.071 | 0.08 | 0.065 | 0.029 | 0.043 | 0.054 | 0.016 | 0.041 | 0.047 | 0.012 | 0.024 | 0.044 | 0.046 | 0.044 | 0.048 | 0.05 | 0.035 | 0.043 | 0.055 | 0.058 | 0.045 | 0.051 | 0.029 | 0.034 | 0.017 | 0.036 | 0.037 | 0.04 | 0.033 | 0.031 | 0.032 | 0.043 | 0.049 | 0.053 | 0.054 | 0.054 |
Belastingkosten
| 157.8 | 588.5 | 507.8 | 534.8 | 737.9 | 672.3 | 673.4 | 598 | 520.7 | 422.4 | 625 | 441.8 | 495.1 | 571.5 | 428 | 507.4 | 355.8 | 89.7 | 178.2 | 276.7 | -340.6 | 289.1 | 337.1 | 67.6 | 143.2 | 239 | 243.2 | 204.5 | 219.4 | 195 | 54.6 | 179.6 | 177.3 | 215.8 | 253 | 154.919 | 104.973 | 111.457 | 55.053 | 96.501 | 89.378 | 98.228 | 80.341 | 66.411 | 59.668 | 93.5 | 109.781 | 92.218 | 81.801 | 79.85 |
Nettowinst
| 538.1 | 1,931.7 | 1,704.4 | 1,655.1 | 2,028.7 | 1,936.2 | 2,018.2 | 1,691.8 | 1,501.9 | 1,071.1 | 1,630.1 | 1,156.3 | 1,313 | 1,473.5 | 1,192.2 | 1,320.4 | 921.2 | 167.8 | 427.6 | 832.5 | 551.2 | 517.7 | 617.1 | 128.7 | 266.8 | 469.9 | 426.5 | 359.3 | 407 | 388.5 | 412.4 | 295.6 | 336.6 | 414.4 | 275 | 311.459 | 200.785 | 218.452 | 67.506 | 177.837 | 193.585 | 198.631 | 141.51 | 128.552 | 142.258 | 177.47 | 163.851 | 198.038 | 163.733 | 160.714 |
Nettowinstmarge
| 0.012 | 0.039 | 0.036 | 0.041 | 0.045 | 0.044 | 0.047 | 0.04 | 0.039 | 0.032 | 0.04 | 0.037 | 0.044 | 0.06 | 0.048 | 0.053 | 0.043 | 0.016 | 0.024 | 0.041 | 0.035 | 0.026 | 0.03 | 0.008 | 0.016 | 0.029 | 0.029 | 0.028 | 0.031 | 0.034 | 0.031 | 0.026 | 0.036 | 0.038 | 0.023 | 0.034 | 0.019 | 0.023 | 0.009 | 0.023 | 0.025 | 0.027 | 0.021 | 0.02 | 0.022 | 0.028 | 0.029 | 0.036 | 0.036 | 0.036 |
WPA (Winst Per Aandeel)
| 1.94 | 6.96 | 6.14 | 5.96 | 7.32 | 6.98 | 7.28 | 6.1 | 5.41 | 3.86 | 6.51 | 4.62 | 5.85 | 5.9 | 4.78 | 5.3 | 3.7 | 0.68 | 8.59 | 3.38 | 2.47 | 2.15 | 12.4 | 0.54 | 1.12 | 1.98 | 8.57 | 1.52 | 1.73 | 1.64 | 1.76 | 1.24 | 1.25 | 1.87 | 1.17 | 1.33 | 0.86 | 0.93 | 1.36 | 0.76 | 0.83 | 0.85 | 2.84 | 0.55 | 0.63 | 0.8 | 3.29 | 0.9 | 0.75 | 0.73 |
Verwaterde WPA
| 1.94 | 6.96 | 6.14 | 5.96 | 7.31 | 6.98 | 7.27 | 6.1 | 5.41 | 3.86 | 6.2 | 4.6 | 5.27 | 5.88 | 4.78 | 5.27 | 3.68 | 0.67 | 8.59 | 3.35 | 2.39 | 2.09 | 12.4 | 0.53 | 1.1 | 1.94 | 8.57 | 1.49 | 1.69 | 1.61 | 1.76 | 1.22 | 1.22 | 1.87 | 1.17 | 1.33 | 0.86 | 0.93 | 1.36 | 0.76 | 0.83 | 0.85 | 2.84 | 0.55 | 0.63 | 0.8 | 3.29 | 0.85 | 0.7 | 0.69 |
EBITDA
| 1,528.4 | 3,016.5 | 2,803.7 | 2,945.7 | 3,446.2 | 3,289.1 | 3,408.6 | 2,821.5 | 2,434.7 | 2,022.5 | 2,712.7 | 2,101.9 | 2,335.5 | 2,648.9 | 2,119.6 | 2,404.5 | 1,791.7 | 759.4 | 1,221.1 | 1,651.9 | 766 | 1,295.4 | 1,379.92 | 624.7 | 881.1 | 1,124 | 986.8 | 905.3 | 957.5 | 882.4 | 762.7 | 761.6 | 842.5 | 914.9 | 898 | 731.777 | 711.336 | 563.926 | 301.972 | 506.611 | 497.86 | 501.476 | 392.913 | 392.114 | 404.913 | 445.53 | 407.888 | 442.627 | 368.611 | 360.149 |
EBITDA ratio
| 0.033 | 0.061 | 0.059 | 0.073 | 0.077 | 0.075 | 0.079 | 0.067 | 0.063 | 0.061 | 0.066 | 0.067 | 0.078 | 0.108 | 0.085 | 0.096 | 0.084 | 0.07 | 0.068 | 0.081 | 0.048 | 0.065 | 0.068 | 0.039 | 0.052 | 0.07 | 0.068 | 0.071 | 0.073 | 0.076 | 0.058 | 0.068 | 0.091 | 0.084 | 0.076 | 0.081 | 0.067 | 0.058 | 0.042 | 0.066 | 0.064 | 0.067 | 0.058 | 0.062 | 0.064 | 0.071 | 0.073 | 0.081 | 0.081 | 0.081 |