PT Arita Prima Indonesia Tbk
IDX:APII.JK
176 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,878.964 | 8,066.784 | 8,779.504 | 19,177.927 | 9,687.675 | 13,044.426 | 20,418.524 | 15,715.755 | 11,950.43 | 19,594.252 | 23,560.838 | 23,682.16 | 18,261.986 | 12,988.094 | 21,882.838 | 13,361.199 | 6,021.929 | 12,878.175 | 11,843.382 | 10,963.823 | 8,858.518 | 6,304.267 | 10,319.005 | 9,730.31 | 3,631.889 | 4,037.666 | 5,066.505 | 4,967.03 | 15,579.711 | 15,897.745 | 18,907.467 | 8,770.386 | 19,384.421 | 13,697.961 | 19,685.801 | 10,900.872 | 7,839.379 | 14,441.863 | 34,385.445 | 58,127.154 | 45,476.518 | 10,322.779 | 8,908.431 | 18,676.936 | 2,520.493 | -5,319.648 | 5,319.648 |
Kortetermijnbeleggingen
| 11,289.609 | 11,289.609 | 11,289.609 | 11,289.609 | 11,094.228 | 11,130.492 | 11,214.359 | 11,214.359 | 10,636.811 | 10,636.811 | 10,636.811 | 10,636.811 | 10,661.448 | 10,661.448 | 10,661.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,096.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,639.296 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 18,168.574 | 8,066.784 | 20,069.114 | 30,467.536 | 20,781.904 | 24,174.919 | 31,632.883 | 26,930.114 | 22,587.241 | 30,231.063 | 34,197.649 | 34,318.972 | 28,923.434 | 23,649.542 | 32,544.286 | 13,361.199 | 6,021.929 | 12,878.175 | 11,843.382 | 10,963.823 | 8,858.518 | 6,304.267 | 10,319.005 | 9,730.31 | 13,728.422 | 4,037.666 | 5,066.505 | 4,967.03 | 15,579.711 | 15,897.745 | 18,907.467 | 8,770.386 | 19,384.421 | 13,697.961 | 19,685.801 | 10,900.872 | 7,839.379 | 14,441.863 | 34,385.445 | 58,127.154 | 45,476.518 | 10,322.779 | 8,908.431 | 18,676.936 | 2,520.493 | 5,319.648 | 5,319.648 |
Nettovorderingen
| 77,999.504 | 56,047.57 | 72,465.19 | 66,425.723 | 67,770.821 | 61,467.216 | 62,725.494 | 70,452.737 | 82,953.772 | 71,893.577 | 63,444.424 | 61,615.19 | 68,548.366 | 69,768.489 | 71,957.734 | 63,949.833 | 69,784.132 | 61,208.6 | 61,776.355 | 60,194.325 | 64,163.347 | 69,203.151 | 64,050.178 | 63,347.115 | 74,490.248 | 57,070.332 | 55,864.833 | 51,013.892 | 48,877.754 | 50,455.387 | 45,622.524 | 47,199.643 | 48,685.567 | 50,344.778 | 53,481.642 | 58,365.839 | 59,777.94 | 64,338.154 | 79,324.833 | 76,350.236 | 83,863.537 | 72,610.12 | 52,265.945 | 41,875.975 | 46,143.869 | 0 | 32,102.975 |
Voorraad
| 216,043.129 | 203,757.258 | 200,308.376 | 208,560.742 | 196,690.805 | 207,441.948 | 207,478.18 | 212,737.824 | 216,924.043 | 211,014.516 | 208,796.528 | 205,524.901 | 204,178.064 | 201,151.091 | 198,323.617 | 191,312.667 | 199,921.786 | 187,801.231 | 189,039.722 | 189,437.1 | 183,348.415 | 181,225.885 | 181,012.886 | 178,457.055 | 159,530.884 | 171,758.683 | 169,589.754 | 173,521.648 | 157,521.422 | 155,180.983 | 151,068.354 | 164,363.48 | 163,536.69 | 166,917.636 | 158,896.985 | 159,792.914 | 172,418.008 | 141,275.787 | 141,618.568 | 128,912.575 | 146,275.135 | 142,784.251 | 147,819.417 | 119,772.922 | 108,817.499 | 0 | 85,309.166 |
Overige vlottende activa
| 4,338.596 | 19,890.337 | 2,435.602 | 2,959.652 | 4,047.868 | 3,546.553 | 3,027.884 | 2,219.317 | 4,636.088 | 4,126.586 | 6,164.73 | 5,876.483 | 4,682.592 | 4,508.966 | 4,473.657 | 21,913.323 | 15,945.793 | 16,739.581 | 17,780.543 | 16,942.898 | 22,994.429 | 18,038.374 | 15,952.993 | 14,802.087 | 17,185.14 | 15,435.242 | 15,140.412 | 14,853.916 | 21,402.746 | 17,140.174 | 19,363.054 | 13,167.211 | 5,682.767 | 7,871.777 | 17,965.729 | 28,075.678 | 17,794.307 | 30,036.41 | 28,427.473 | 20,609.374 | 36,678.244 | 40,835.543 | 23,999.889 | 28,289.214 | 34,774.612 | 0 | 18,456.664 |
Totaal vlottende activa
| 316,549.804 | 290,196.553 | 295,278.282 | 308,413.652 | 289,291.398 | 296,630.635 | 304,864.442 | 312,339.991 | 327,101.145 | 317,265.743 | 312,603.332 | 307,335.545 | 306,332.456 | 299,078.087 | 307,299.293 | 290,537.022 | 291,673.639 | 278,627.587 | 280,440.002 | 277,538.146 | 279,364.709 | 274,771.677 | 271,335.062 | 266,336.567 | 264,934.694 | 248,301.923 | 245,661.504 | 244,356.486 | 243,381.633 | 238,674.288 | 234,961.399 | 233,500.72 | 237,289.446 | 238,832.151 | 250,030.157 | 257,135.303 | 257,829.634 | 250,092.215 | 283,756.319 | 283,999.338 | 312,293.434 | 266,552.694 | 232,993.681 | 208,615.046 | 192,256.474 | 5,319.648 | 141,188.453 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 296,200.339 | 294,628.229 | 291,463.416 | 267,555.965 | 266,324.629 | 252,559.999 | 249,702.887 | 232,903.149 | 230,898.06 | 228,172.37 | 220,474.791 | 213,752.75 | 211,652.705 | 210,553.896 | 204,029.873 | 204,487.864 | 202,653.63 | 200,686.846 | 198,189.438 | 187,217.816 | 175,394.512 | 175,952.307 | 175,627.937 | 174,283.416 | 173,776.094 | 174,604.42 | 174,474.614 | 173,517.073 | 174,212.176 | 174,456.516 | 173,343.65 | 172,338.751 | 170,819.239 | 169,898.812 | 169,648.343 | 163,588.286 | 165,000.604 | 166,283.619 | 156,697.076 | 154,845.427 | 140,423.667 | 107,529.48 | 100,176.38 | 86,750.181 | 60,819.221 | 0 | 36,383.471 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 657.304 | 736.27 | 794.632 | 823.046 | 823.046 | 540.716 | 609.312 | 606.997 | 522.302 | 549.286 | 599.844 | 621.08 | 630.392 | 689.182 | 304.211 | 259.092 | 310.326 | 281.746 | 331.897 | 380.317 | 411.685 | 337.104 | 385.887 | 341.822 | 333.986 | 379.557 | 420.07 | 424.247 | 0 | 0 | 0 | 720.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 657.304 | 736.27 | 794.632 | 823.046 | 823.046 | 540.716 | 609.312 | 606.997 | 522.302 | 549.286 | 599.844 | 621.08 | 630.392 | 689.182 | 304.211 | 259.092 | 310.326 | 281.746 | 331.897 | 380.317 | 411.685 | 337.104 | 385.887 | 341.822 | 333.986 | 379.557 | 420.07 | 424.247 | 0 | 0 | 0 | 720.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 22,082.642 | 24,517.147 | 20,292.526 | 17,537.095 | 22,051.852 | 17,372.212 | 16,908.991 | 15,071.8 | 17,607.596 | 15,228.411 | 14,872.755 | 14,155.446 | 6,892.312 | 6,413.187 | 5,822.623 | 10,576.784 | 18,879.785 | 18,917.28 | 18,947.834 | 18,850.084 | 3,146.868 | 3,183.192 | 3,248.692 | 3,265.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3,604.634 | 3,448.685 | 3,427.222 | 3,324.663 | 3,112.189 | 3,060.337 | 3,002.722 | 2,945.107 | 4,808.955 | 4,605.011 | 4,396.23 | 4,224.127 | 5,351.911 | 5,303.835 | 5,207.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 6,042.814 | 4,433.698 | 4,174.186 | 3,082.917 | -31.895 | 0 | -0 | 521.995 | 1,082.665 | 2,571.718 | 1,171.199 | 2,240.138 | 1,054.557 | 1,054.557 | 1,054.557 | 6,359.877 | 6,754.62 | 7,535.402 | 7,647.339 | 6,874.293 | 4,265.561 | 6,269.573 | 6,252.653 | 6,076.277 | 5,748.86 | 5,438.364 | 5,156.675 | 4,883.502 | 1,469.995 | 1,470.084 | 1,409.76 | 1,425.734 | 1,381.265 | 1,404.57 | 1,065.186 | 1,149.159 | 884.618 | 884.618 | 884.618 | 1,043.633 | 4,626.604 | 4,626.604 | 4,676.604 | 706.651 | 2,548.212 | -5,319.648 | -36,383.471 |
Totaal niet-vlottende activa
| 328,587.734 | 327,764.03 | 320,151.982 | 292,323.686 | 292,279.822 | 273,533.265 | 270,223.912 | 252,049.048 | 254,919.579 | 251,126.796 | 241,514.818 | 234,993.541 | 225,581.877 | 224,014.656 | 216,418.541 | 221,683.617 | 228,598.36 | 227,421.275 | 225,116.508 | 213,322.509 | 183,218.625 | 185,742.176 | 185,515.17 | 183,966.788 | 179,858.939 | 180,422.341 | 180,051.358 | 178,824.821 | 175,682.17 | 175,926.601 | 174,753.41 | 174,485.079 | 172,200.504 | 171,303.382 | 170,713.529 | 164,737.444 | 165,885.222 | 167,168.237 | 157,581.694 | 155,889.06 | 145,050.271 | 112,156.084 | 104,852.984 | 87,456.831 | 63,367.433 | -5,319.648 | 36,383.471 |
Totaal activa
| 645,137.537 | 617,960.583 | 615,430.264 | 600,737.339 | 581,571.219 | 570,163.9 | 575,088.354 | 564,389.039 | 582,020.724 | 568,392.538 | 554,118.15 | 542,329.086 | 531,914.333 | 523,092.743 | 523,717.834 | 512,220.639 | 520,271.999 | 506,048.861 | 505,556.51 | 490,860.656 | 462,583.335 | 460,513.853 | 456,850.232 | 450,303.355 | 444,793.633 | 428,724.264 | 425,712.862 | 423,181.307 | 419,063.803 | 414,600.889 | 409,714.809 | 407,985.799 | 409,489.95 | 410,135.534 | 420,743.686 | 421,872.747 | 423,714.856 | 417,260.452 | 441,338.013 | 439,888.398 | 457,343.705 | 378,708.778 | 337,846.665 | 296,071.877 | 255,623.907 | 0 | 178,579.707 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 35,748.486 | 24,458.223 | 22,371.718 | 12,197.322 | 30,224.469 | 24,298.717 | 22,229.098 | 17,594.34 | 25,133.998 | 25,128.304 | 20,794.143 | 14,321.71 | 14,982.653 | 15,337.925 | 22,789.443 | 14,524.658 | 20,515.068 | 14,704.569 | 16,168.642 | 14,153.951 | 10,465.193 | 21,424.039 | 19,012.982 | 18,243.481 | 23,098.528 | 14,987.199 | 12,870.696 | 23,005.843 | 23,693.871 | 22,602.04 | 17,818.124 | 16,468.788 | 16,794.339 | 12,975.185 | 17,399.968 | 22,055.21 | 24,519.928 | 13,417.259 | 13,447.311 | 17,829.129 | 33,888.186 | 35,862.238 | 34,049.113 | 14,961.252 | 27,137.831 | 0 | 18,535.499 |
Kortlopende schulden
| 136,841.421 | 134,480.863 | 126,769.732 | 121,520.536 | 107,461.778 | 108,351.033 | 115,372.256 | 118,800.066 | 123,618.893 | 124,444.891 | 123,355.112 | 121,350.237 | 119,728.437 | 120,382.511 | 120,556.308 | 132,788.727 | 137,796.202 | 136,129.603 | 126,563.061 | 122,044.015 | 129,807.835 | 125,151.15 | 125,436.381 | 122,545.64 | 125,393.051 | 136,432.811 | 140,343.215 | 131,221.2 | 134,875.439 | 127,106.69 | 127,216.831 | 127,723.499 | 134,703.909 | 137,530.817 | 139,439.652 | 144,102.306 | 144,928.458 | 141,804.204 | 169,156.379 | 175,455.644 | 162,343.835 | 77,602.76 | 65,697.92 | 62,188.439 | 75,059.863 | 0 | 0 |
Belastingschulden
| 0 | 500.164 | 1,157.039 | 1,884.88 | 990.861 | 358.959 | 3,643.844 | 2,790.808 | 1,971.95 | 360.72 | 1,346.026 | 1,428.355 | 261.046 | 1,479.786 | 3,062.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 584.481 | 5,295.891 | 9,279.904 | 7,740.811 | 8,711.543 | 7,838.644 | 8,100.114 | 7,211.032 | 7,088.794 | 6,533.828 | 4,225.387 | 3,327.444 | 4,077.41 | 4,209.977 | 3,451.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 29,392.943 | 14,977.027 | 26,849.814 | 34,309.126 | 24,513.441 | 26,487.438 | 29,048.713 | 31,308.642 | 24,868.036 | 22,254.804 | 22,368.014 | 26,727.873 | 15,309.59 | 14,980.614 | 17,633.257 | 15,351.099 | 21,045.584 | 21,821.121 | 35,900.188 | 36,483.336 | 8,787.422 | 10,130.004 | 13,972.18 | 20,486.522 | 15,752.411 | 7,050.242 | 5,766.492 | 8,385.119 | 5,772.104 | 11,994.381 | 9,975.749 | 10,957.567 | 10,368.813 | 13,931.582 | 14,399.398 | 10,935.847 | 17,494.825 | 15,558.185 | 21,033.05 | 12,845.205 | 25,556.25 | 27,529.951 | 18,970.957 | 14,654.481 | 14,918.869 | 0 | 47,673.069 |
Totaal kortlopende verplichtingen
| 202,567.331 | 179,212.004 | 185,271.169 | 175,767.795 | 170,911.231 | 166,975.831 | 174,750.181 | 174,914.078 | 180,709.72 | 178,361.828 | 170,742.656 | 165,727.264 | 154,098.09 | 154,911.027 | 164,430.401 | 162,664.485 | 179,356.853 | 172,655.293 | 178,631.89 | 172,681.302 | 149,060.45 | 156,705.193 | 158,421.543 | 161,275.643 | 164,243.99 | 158,470.251 | 158,980.402 | 162,612.163 | 164,341.415 | 161,703.111 | 155,010.703 | 155,149.854 | 161,867.061 | 164,437.584 | 171,239.018 | 177,093.363 | 186,943.212 | 170,779.648 | 203,636.74 | 206,129.979 | 221,788.272 | 140,994.949 | 118,717.989 | 91,804.172 | 117,116.563 | 0 | 66,208.567 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,559.916 | 7,270.203 | 7,409.099 | 4,548.468 | 4,909.384 | 5,373.767 | 5,580.402 | 2,431.2 | 3,144.072 | 3,153.265 | 1,813.597 | 2,094.611 | 2,380.965 | 2,663.04 | 579.692 | 2,186.746 | 2,780.351 | 3,070.169 | 3,094.11 | 2,590.329 | 2,374.991 | 1,999.302 | 1,777.018 | 1,513.653 | 1,745.661 | 2,521.7 | 2,693.33 | 5,462.176 | 6,951.374 | 7,193.609 | 7,207.094 | 10,256.773 | 11,236.449 | 11,742.941 | 13,256.606 | 15,294.768 | 16,942.23 | 18,677.218 | 15,156.153 | 16,376.777 | 16,721.318 | 16,656.28 | 20,278.9 | 20,423.376 | 18,372.387 | 0 | 41,002.874 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11,063.741 | 10,162.134 | 10,391.194 | 9,973.786 | 9,356.261 | 9,314.221 | 9,123.792 | 9,366.555 | 16,038.904 | 14,953.22 | 13,529.684 | 13,039.485 | 17,317.709 | 17,010.194 | 15,884.27 | 14,148.373 | 14,891.927 | 14,929.941 | 14,666.302 | 14,224.323 | 12,999.819 | 12,640.357 | 12,280.895 | 11,921.433 | 10,813.059 | 9,908.854 | 8,811.598 | 7,714.343 | 4,279.107 | 4,099.604 | 3,620.036 | 3,325.321 | 10,342.802 | 8,873.862 | 9,327.574 | 8,873.862 | 4,963.854 | 4,963.854 | 4,963.854 | 7,059.011 | 4,014.599 | 4,014.599 | 4,014.599 | 3,545.316 | 3,386.371 | 0 | -41,002.874 |
Totaal niet-vlottende verplichtingen
| 17,623.656 | 17,432.338 | 17,800.294 | 14,522.254 | 14,265.645 | 14,687.988 | 14,704.194 | 11,797.755 | 19,182.976 | 18,106.486 | 15,343.281 | 15,134.096 | 19,698.675 | 19,673.234 | 16,463.962 | 16,335.119 | 17,672.278 | 18,000.11 | 17,760.412 | 16,814.651 | 15,374.81 | 14,639.659 | 14,057.912 | 13,435.085 | 12,558.721 | 12,430.554 | 11,504.928 | 13,176.519 | 11,230.481 | 11,293.213 | 10,827.131 | 13,582.094 | 21,579.251 | 20,616.802 | 22,584.18 | 24,168.63 | 21,906.084 | 23,641.072 | 20,120.007 | 23,435.788 | 20,735.918 | 20,670.879 | 24,293.499 | 23,968.692 | 21,758.758 | 0 | 41,002.874 |
Totaal passiva
| 220,190.988 | 196,644.342 | 203,071.462 | 190,290.049 | 185,176.876 | 181,663.819 | 189,454.375 | 186,711.833 | 199,892.696 | 196,468.313 | 186,085.937 | 180,861.36 | 173,796.765 | 174,584.261 | 180,894.364 | 178,999.604 | 197,029.131 | 190,655.403 | 196,392.302 | 189,495.953 | 164,435.26 | 171,344.852 | 172,479.455 | 174,710.728 | 176,802.71 | 170,900.805 | 170,485.33 | 175,788.682 | 175,571.896 | 172,996.324 | 165,837.834 | 168,731.948 | 183,446.312 | 185,054.386 | 193,823.198 | 201,261.993 | 208,849.296 | 194,420.72 | 223,756.746 | 229,565.767 | 242,524.189 | 161,665.828 | 143,011.488 | 115,772.864 | 138,875.321 | 0 | 110,081.669 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,500 | 107,500 | 140,500 | 140,500 | 140,500 | 107,500 | 80,000 | 0 | 10,000.42 |
Ingehouden winsten
| 250,259.938 | 263,832.345 | 239,282.935 | 237,632.291 | 226,421.998 | 219,392.292 | 216,601.732 | 209,267.451 | 215,540.73 | 205,704.57 | 202,981.686 | 196,804.718 | 191,136.287 | 182,943.623 | 179,310.821 | 189,676.269 | 181,580.032 | 173,895.995 | 167,666.668 | 159,878.872 | 156,660.923 | 147,698.326 | 142,896.36 | 134,124.259 | 126,580.048 | 116,413.697 | 113,815.669 | 105,990.522 | 102,086.132 | 100,197.037 | 102,466.305 | 97,835.16 | 85,050.99 | 84,084.029 | 85,951.908 | 79,641.973 | 73,893.403 | 81,867.369 | 76,760.948 | 69,502.133 | 70,054.726 | 71,948.099 | 50,069.341 | 39,475.876 | 32,480.364 | 0 | 54,226.995 |
Overige gereserveerde algehele resultaten
| 13,402.859 | -2,597.141 | 13,402.859 | 13,402.859 | 13,402.859 | 13,402.859 | 13,402.859 | 13,402.859 | 13,989.148 | 13,989.148 | 13,989.148 | 13,989.148 | 16,000 | 16,000 | 16,000 | 0 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | -134.483 | 195.315 | -134.483 | -134.483 | -134.483 | 68,463.364 | 0 |
Overige totale aandeelhoudersvermogen
| 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,937.354 | 33,503.984 | 33,503.984 | 33,503.984 | 33,503.984 | 33,503.984 | 33,503.984 | 33,427.734 | 33,427.734 | 4,370.432 | 4,370.432 | 4,370.432 | 33,427.734 | 4,370.432 | 34.673 | 4,235.949 |
Totaal eigen vermogen van aandeelhouders
| 405,176.151 | 402,748.557 | 394,199.148 | 392,548.504 | 381,338.211 | 374,308.505 | 371,517.945 | 364,183.663 | 371,043.232 | 361,207.072 | 358,484.188 | 352,307.22 | 348,649.641 | 340,456.976 | 336,824.174 | 331,189.623 | 322,958.903 | 315,274.866 | 309,045.539 | 301,257.743 | 298,039.794 | 289,077.197 | 284,275.231 | 275,503.13 | 267,958.919 | 257,792.568 | 255,194.54 | 247,369.393 | 243,465.003 | 241,575.908 | 243,845.176 | 239,214.031 | 225,996.492 | 225,029.531 | 226,897.41 | 220,587.475 | 214,838.904 | 222,812.87 | 217,554.2 | 210,295.385 | 214,790.675 | 217,013.846 | 194,805.291 | 180,269.127 | 116,716.314 | 68,498.037 | 68,463.364 |
Totaal eigen vermogen
| 424,946.549 | 421,316.241 | 412,358.802 | 410,447.289 | 396,394.344 | 388,500.081 | 385,633.978 | 377,677.206 | 382,128.028 | 371,924.225 | 368,032.213 | 361,467.726 | 358,117.568 | 348,508.482 | 342,823.47 | 333,221.035 | 323,242.868 | 315,393.458 | 309,164.208 | 301,364.703 | 298,148.075 | 289,169.001 | 284,370.777 | 275,592.627 | 267,990.923 | 257,823.459 | 255,227.532 | 247,392.625 | 243,491.907 | 241,604.565 | 243,876.975 | 239,253.851 | 226,043.638 | 225,081.148 | 226,920.488 | 220,610.754 | 214,865.56 | 222,839.732 | 217,581.267 | 210,322.631 | 214,819.516 | 217,042.95 | 194,835.177 | 180,299.014 | 116,748.586 | 68,498.037 | 68,498.037 |
Totaal passiva en aandeelhoudersvermogen
| 645,137.537 | 617,960.583 | 615,430.264 | 600,737.339 | 581,571.219 | 570,163.9 | 575,088.354 | 564,389.039 | 582,020.724 | 568,392.538 | 554,118.15 | 542,329.086 | 531,914.333 | 523,092.743 | 523,717.834 | 512,220.639 | 520,271.999 | 506,048.861 | 505,556.51 | 490,860.656 | 462,583.335 | 460,513.853 | 456,850.232 | 450,303.355 | 444,793.633 | 428,724.264 | 425,712.862 | 423,181.307 | 419,063.803 | 414,600.889 | 409,714.809 | 407,985.799 | 409,489.95 | 410,135.534 | 420,743.686 | 421,872.747 | 423,714.856 | 417,260.452 | 441,338.013 | 439,888.398 | 457,343.705 | 378,708.778 | 337,846.665 | 296,071.877 | 255,623.907 | 68,498.037 | 0 |