Apex Frozen Foods Limited
NSE:APEX.NS
260.85 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,758.918 | 1,616.407 | 1,481.013 | 2,405.24 | 2,538.372 | 2,571.769 | 2,145.021 | 2,927.999 | 3,058.224 | 1,895.847 | 2,175.063 | 2,671.153 | 2,228.181 | 1,609.825 | 1,560.749 | 2,622.411 | 2,182.555 | 890.969 | 1,952.064 | 2,693.596 | 2,218.766 | 9.446 | 7,107.88 | 2,555.439 | 2,392.603 | 1,285.712 | 2,628.347 | 2,851.113 | 2,663.533 | 1,640.1 |
Kosten van de omzet
| 1,422.771 | 1,300.091 | 1,138.289 | 1,689.251 | 1,816.041 | 1,592.816 | 1,611.556 | 2,142.785 | 2,071.637 | 2,343.968 | 1,487.637 | 1,697.276 | 1,549.87 | 2,169.065 | 1,096.976 | 1,739.487 | 1,483.973 | 1,699.072 | 1,358.577 | 1,819.978 | 1,645.426 | 1,070.171 | 4,782.764 | 1,761.948 | 1,500.923 | 2,381.618 | 1,855.325 | 2,012.846 | 1,890.744 | 1,392.876 |
Brutowinst
| 336.147 | 316.316 | 342.724 | 715.989 | 722.331 | 978.953 | 533.465 | 785.214 | 986.587 | -448.121 | 687.426 | 973.877 | 678.311 | -559.24 | 463.773 | 882.924 | 698.582 | -808.103 | 593.487 | 873.618 | 573.34 | -1,060.725 | 2,325.116 | 793.491 | 891.68 | -1,095.906 | 773.022 | 838.267 | 772.79 | 247.224 |
Brutowinstmarge
| 0.191 | 0.196 | 0.231 | 0.298 | 0.285 | 0.381 | 0.249 | 0.268 | 0.323 | -0.236 | 0.316 | 0.365 | 0.304 | -0.347 | 0.297 | 0.337 | 0.32 | -0.907 | 0.304 | 0.324 | 0.258 | -112.294 | 0.327 | 0.311 | 0.373 | -0.852 | 0.294 | 0.294 | 0.29 | 0.151 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 306.979 | 0 | 0 | 0 | 99.378 | 0 | 0 | 0 | 124.953 | 0 | 0 | 0 | 106.013 | 0 | 0 | 0 | 242.961 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.242 | 0 | 0 | 0 | 5.611 | 0 | 0 | 0 | 3.487 | 0 | 0 | 0 | 9.005 | 0 | 0 | 0 | -6.71 |
Verkoop-, algemene en administratieve kosten
| 367.775 | 312.037 | 292.762 | 383.088 | 124.931 | 349.94 | 393.046 | 537.73 | 118.512 | 126.634 | 103.72 | 100.076 | 468.895 | 316.221 | 73.256 | 118.69 | 104.244 | 104.989 | 109.234 | 129.303 | 101.215 | 128.44 | 120.891 | 120.938 | 117.478 | 115.018 | 115.061 | 90.776 | 84.787 | 236.251 |
Overige kosten
| 3.908 | 14.904 | 5.247 | 9.889 | 1.844 | -141.392 | 60.649 | 162.77 | 192.153 | 25.229 | 27.979 | 27.843 | 46.896 | 22.295 | 11.036 | 15.608 | 26.344 | -662.932 | 43.218 | 51.977 | 41.695 | -829.435 | 183.679 | 86.621 | 47.395 | -881.447 | 453.435 | 483.295 | 0 | -208.33 |
Bedrijfskosten
| 367.775 | 312.037 | 292.762 | 583.231 | 645.056 | 846.035 | 460.122 | 716.292 | 882.552 | -578.745 | 561.35 | 653.952 | 633.567 | -604.612 | 403.236 | 523.968 | 568.634 | -893.525 | 387.051 | 534.349 | 480.426 | -1,059.783 | 1,655.351 | 571.944 | 594.844 | -1,157.753 | 453.435 | 483.295 | 453.986 | 27.921 |
Bedrijfsresultaat
| -31.628 | 4.279 | 49.962 | 142.647 | 77.275 | -8.474 | 133.992 | 231.692 | 104.035 | 190.854 | 126.076 | 319.925 | 44.744 | 45.372 | 60.537 | 358.956 | 129.948 | 85.422 | 206.436 | 339.269 | 92.914 | -0.942 | 669.765 | 221.547 | 296.836 | 61.847 | 299.275 | 327.334 | 255.88 | 136.508 |
Bedrijfsresultaat ratio
| -0.018 | 0.003 | 0.034 | 0.059 | 0.03 | -0.003 | 0.062 | 0.079 | 0.034 | 0.101 | 0.058 | 0.12 | 0.02 | 0.028 | 0.039 | 0.137 | 0.06 | 0.096 | 0.106 | 0.126 | 0.042 | -0.1 | 0.094 | 0.087 | 0.124 | 0.048 | 0.114 | 0.115 | 0.096 | 0.083 |
Totaal overige inkomsten en kosten netto
| 82.079 | -9.191 | -14.01 | -29.157 | -26.232 | -20.613 | -30.437 | -47.772 | 143.842 | -87.333 | -11.318 | -23.134 | 2.306 | 73.355 | -28.731 | -19.879 | -13.542 | 34.685 | 12.553 | 12.963 | 23.365 | 54.214 | 133.653 | 68.062 | 30.767 | 180.243 | -20.312 | -27.638 | 36.204 | -82.794 |
Inkomen voor belasting
| 50.451 | -4.912 | 35.952 | 113.49 | 51.043 | -29.087 | 103.555 | 183.92 | 247.877 | 103.521 | 114.758 | 296.791 | 47.05 | 118.727 | 31.806 | 339.077 | 116.406 | 120.107 | 218.989 | 352.232 | 116.279 | 53.272 | 803.418 | 289.609 | 327.603 | 242.09 | 299.275 | 327.334 | 292.084 | 136.509 |
Inkomen voor belasting ratio
| 0.029 | -0.003 | 0.024 | 0.047 | 0.02 | -0.011 | 0.048 | 0.063 | 0.081 | 0.055 | 0.053 | 0.111 | 0.021 | 0.074 | 0.02 | 0.129 | 0.053 | 0.135 | 0.112 | 0.131 | 0.052 | 5.64 | 0.113 | 0.113 | 0.137 | 0.188 | 0.114 | 0.115 | 0.11 | 0.083 |
Belastingkosten
| 12.41 | -1.31 | 6.211 | 30.094 | 14.585 | 11.082 | 26.065 | 47.991 | 62.386 | 30.429 | 30.223 | 76.53 | 14.126 | 35.072 | 9.262 | 87.121 | 31.714 | 28.529 | 6.489 | 132.982 | 33.188 | 37.145 | 279.371 | 91.284 | 115.577 | 42.918 | 110.896 | 106.902 | 98.646 | 54.855 |
Nettowinst
| 38.041 | -3.602 | 29.741 | 83.396 | 36.458 | -40.169 | 77.49 | 135.929 | 185.491 | 73.092 | 84.535 | 220.261 | 32.924 | 83.655 | 22.544 | 251.956 | 84.692 | 91.578 | 212.5 | 219.25 | 83.091 | 16.127 | 524.048 | 198.325 | 212.026 | 199.172 | 188.379 | 220.432 | 193.438 | 80.348 |
Nettowinstmarge
| 0.022 | -0.002 | 0.02 | 0.035 | 0.014 | -0.016 | 0.036 | 0.046 | 0.061 | 0.039 | 0.039 | 0.082 | 0.015 | 0.052 | 0.014 | 0.096 | 0.039 | 0.103 | 0.109 | 0.081 | 0.037 | 1.707 | 0.074 | 0.078 | 0.089 | 0.155 | 0.072 | 0.077 | 0.073 | 0.049 |
WPA (Winst Per Aandeel)
| 1.22 | -0.12 | 0.95 | 2.67 | 1.17 | -1.29 | 2.48 | 4.35 | 5.94 | 2.34 | 2.71 | 7.05 | 1.05 | 2.67 | 0.72 | 8.06 | 2.71 | 2.93 | 6.8 | 7.02 | 2.66 | 0.52 | 16.77 | 6.35 | 6.78 | 6.37 | 6.35 | 7.27 | 6.91 | 2.57 |
Verwaterde WPA
| 1.22 | -0.12 | 0.95 | 2.67 | 1.17 | -1.29 | 2.48 | 4.35 | 5.94 | 2.33 | 2.71 | 7.05 | 1.05 | 2.67 | 0.72 | 8.06 | 2.71 | 2.93 | 6.8 | 7.02 | 2.66 | 0.52 | 16.77 | 6.35 | 6.78 | 6.37 | 6.35 | 7.27 | 6.91 | 2.57 |
EBITDA
| 5.871 | 13.453 | 84.44 | 195.486 | 130.804 | 30.302 | 185.837 | 284.017 | 347.502 | 189.613 | 201.021 | 394.44 | 137.527 | 219.21 | 118.741 | 441.486 | 212.168 | 173.775 | 286.421 | 422.689 | 164.297 | 75.309 | 934.57 | 335.641 | 370.143 | 266.637 | 343.441 | 378.654 | 271.559 | 174.574 |
EBITDA ratio
| 0.003 | 0.008 | 0.057 | 0.081 | 0.052 | 0.012 | 0.087 | 0.097 | 0.114 | 0.1 | 0.092 | 0.148 | 0.062 | 0.136 | 0.076 | 0.168 | 0.097 | 0.195 | 0.147 | 0.157 | 0.074 | 7.973 | 0.131 | 0.131 | 0.155 | 0.207 | 0.131 | 0.133 | 0.102 | 0.106 |