Eagers Automotive Limited
ASX:APE.AX
10.96 (AUD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,851.681 | 8,541.502 | 8,663.462 | 8,749.675 | 5,816.979 | 4,112.802 | 4,060.859 | 3,835.177 | 3,249.866 | 2,858.113 | 2,672.813 | 2,628.16 | 2,384.395 | 1,810.76 | 1,655.677 | 1,701.338 | 1,675.505 | 1,189.348 | 1,075.644 | 910.788 | 841.546 | 750.361 | 674.458 | 494.238 | 0 | 667.385 | 0 | 574.83 | 554.044 | 478.159 | 417.944 | 0 | 88 | 91.5 |
Kosten van de omzet
| 8,857.969 | 7,695.771 | 7,835.997 | 7,959.135 | 5,402.646 | 3,400.165 | 3,346.512 | 3,135.657 | 2,639.43 | 2,325.697 | 2,194.29 | 2,183.321 | 1,981.416 | 1,513.957 | 1,386.715 | 1,431.737 | 1,435.448 | 1,007.841 | 929.094 | 795.716 | 738.683 | 656.106 | 590.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 993.712 | 845.731 | 827.465 | 790.54 | 414.333 | 712.637 | 714.347 | 699.52 | 610.436 | 532.416 | 478.523 | 444.839 | 402.979 | 296.803 | 268.962 | 269.601 | 240.057 | 181.507 | 146.55 | 115.072 | 102.863 | 94.255 | 84.36 | 494.238 | 0 | 667.385 | 0 | 574.83 | 554.044 | 478.159 | 417.944 | 0 | 88 | 91.5 |
Brutowinstmarge
| 0.101 | 0.099 | 0.096 | 0.09 | 0.071 | 0.173 | 0.176 | 0.182 | 0.188 | 0.186 | 0.179 | 0.169 | 0.169 | 0.164 | 0.162 | 0.158 | 0.143 | 0.153 | 0.136 | 0.126 | 0.122 | 0.126 | 0.125 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 728.339 | 678.452 | 672.077 | 613.158 | 480.219 | 330.622 | 331.009 | 311.423 | 278.922 | 244.776 | 224.649 | 213.433 | 199.114 | 138.666 | 124.877 | 124.05 | 109.447 | 75.747 | 61.649 | 51.68 | 46.598 | 42.322 | 36.921 | 1.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -295.181 | -317.163 | -318.265 | -232.628 | -204.015 | 1.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 433.158 | 361.289 | 353.812 | 380.53 | 276.204 | 332.054 | 331.009 | 311.423 | 278.922 | 244.776 | 224.649 | 213.433 | 199.114 | 138.666 | 124.877 | 124.05 | 109.447 | 75.747 | 61.649 | 51.68 | 46.598 | 42.322 | 36.921 | 1.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 11.236 | 38.061 | 47.277 | 46.938 | 111.159 | 8.492 | 60.604 | 51.707 | 47.865 | 51.728 | 21.466 | 13.625 | 15.415 | 6.165 | 13.349 | 0.475 | 0.403 | 56.121 | 2.142 | 1.658 | 1.597 | -29.617 | -27.886 | -489.466 | 26.557 | -667.385 | 8.913 | 570.602 | -551.885 | -476.425 | -416.47 | 0.752 | -87.305 | -90.798 |
Bedrijfskosten
| 433.158 | 361.289 | 353.812 | 380.53 | 276.204 | 555.39 | 565.945 | 545.578 | 468.185 | 407.496 | 368.625 | 357.627 | 332.469 | 233.017 | 209.705 | 206.476 | 182.154 | 131.868 | 110.845 | 90.82 | 83.051 | 47.029 | 40.876 | 4.843 | 26.557 | 2.934 | 8.913 | 570.602 | 2.159 | 1.734 | 1.474 | 0.752 | 0.695 | 0.702 |
Bedrijfsresultaat
| 560.554 | 484.442 | 473.653 | 410.01 | 138.129 | 160.577 | 143.966 | 163.221 | 146.761 | 116.667 | 105.939 | 103.224 | 87.111 | 66.426 | 77.045 | 62.86 | 60.423 | 44.818 | 29.117 | 26.496 | 21.636 | 18.558 | 15.634 | 7.251 | 26.557 | 7.891 | 8.913 | 4.228 | 551.885 | 476.425 | 416.47 | 0.752 | 87.305 | 90.798 |
Bedrijfsresultaat ratio
| 0.057 | 0.057 | 0.055 | 0.047 | 0.024 | 0.039 | 0.035 | 0.043 | 0.045 | 0.041 | 0.04 | 0.039 | 0.037 | 0.037 | 0.047 | 0.037 | 0.036 | 0.038 | 0.027 | 0.029 | 0.026 | 0.025 | 0.023 | 0.015 | 0 | 0.012 | 0 | 0.007 | 0.996 | 0.996 | 0.996 | 0 | 0.992 | 0.992 |
Totaal overige inkomsten en kosten netto
| -134.496 | -43.287 | -17.976 | -133.662 | -266.901 | -32.175 | -8.337 | -21.816 | -25.803 | -13.827 | -19.229 | 15.621 | 12.749 | 2.643 | 14.009 | -16.56 | 2.52 | 0.922 | -3.794 | 2.042 | 1.658 | -29.347 | -27.931 | -489.455 | -12.939 | -667.385 | -2.876 | 3.562 | -551.885 | -476.425 | -416.47 | -1.588 | -87.305 | -90.798 |
Inkomen voor belasting
| 426.058 | 441.155 | 455.677 | 276.348 | -128.772 | 128.402 | 135.629 | 141.405 | 120.958 | 102.84 | 86.71 | 78.735 | 58.153 | 45.298 | 52.47 | 19.916 | 40.024 | 36.813 | 20.027 | 17.23 | 15.215 | 12.327 | 9.057 | 6.301 | 13.618 | 7.608 | 6.037 | 4.472 | 5.452 | 4.796 | 6.067 | -0.836 | 0.242 | 0.813 |
Inkomen voor belasting ratio
| 0.043 | 0.052 | 0.053 | 0.032 | -0.022 | 0.031 | 0.033 | 0.037 | 0.037 | 0.036 | 0.032 | 0.03 | 0.024 | 0.025 | 0.032 | 0.012 | 0.024 | 0.031 | 0.019 | 0.019 | 0.018 | 0.016 | 0.013 | 0.013 | 0 | 0.011 | 0 | 0.008 | 0.01 | 0.01 | 0.015 | 0 | 0.003 | 0.009 |
Belastingkosten
| 128.267 | 117.882 | 118.07 | 88.575 | 17.176 | 30.906 | 37.456 | 35.879 | 33.943 | 26.15 | 22.748 | 23.184 | 17.864 | 13.661 | 15.882 | 5.375 | 11.412 | 11.026 | 6.103 | 17.23 | 15.215 | 12.327 | 9.057 | 6.301 | 13.618 | 7.608 | 6.037 | 4.472 | 5.452 | 4.796 | 6.067 | -0.836 | 0.242 | 0.813 |
Nettowinst
| 281.1 | 308.167 | 317.824 | 147.29 | -142.38 | 99.556 | 96.027 | 103.984 | 86.217 | 76.23 | 63.609 | 55.37 | 40.194 | 31.565 | 36.575 | 14.541 | 28.612 | 25.787 | 13.924 | 12.023 | 0 | 8.562 | 6.251 | 4.292 | 9.633 | 4.812 | 0 | 3.082 | 0 | 0 | 0 | 0.8 | 0 | 0 |
Nettowinstmarge
| 0.029 | 0.036 | 0.037 | 0.017 | -0.024 | 0.024 | 0.024 | 0.027 | 0.027 | 0.027 | 0.024 | 0.021 | 0.017 | 0.017 | 0.022 | 0.009 | 0.017 | 0.022 | 0.013 | 0.013 | 0 | 0.011 | 0.009 | 0.009 | 0 | 0.007 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.11 | 1.21 | 1.25 | 0.58 | -0.96 | 0.52 | 0.5 | 0.55 | 0.48 | 0.43 | 0.36 | 0.34 | 0.26 | 0.21 | 0.24 | 0.098 | 0.2 | 0.22 | 0.13 | 0.12 | 0.11 | 0.1 | 0.08 | 0.056 | 0.13 | 0.071 | 0.056 | 0.021 | 0.057 | 0.042 | 0.064 | 0.031 | 0 | 0 |
Verwaterde WPA
| 1.1 | 1.21 | 1.25 | 0.57 | -0.96 | 0.52 | 0.49 | 0.54 | 0.46 | 0.42 | 0.35 | 0.33 | 0.25 | 0.21 | 0.24 | 0.098 | 0.2 | 0.22 | 0.13 | 0.12 | 0.11 | 0.1 | 0.071 | 0.051 | 0.13 | 0.071 | 0.056 | 0.021 | 0.057 | 0.042 | 0.064 | 0.031 | 0 | 0 |
EBITDA
| 681.85 | 601.045 | 594.081 | 576.267 | 233.346 | 176.218 | 160.617 | 177.214 | 159.977 | 129.25 | 118.293 | 114.819 | 98.272 | 75.274 | 86.638 | 73.747 | 68.441 | 56.304 | 37.044 | 31.576 | 26.242 | 23.265 | 19.589 | 10.369 | 16.924 | 10.728 | 8.913 | 7.98 | 9.207 | 7.185 | 8.375 | -0.048 | 1.551 | 1.75 |
EBITDA ratio
| 0.069 | 0.07 | 0.069 | 0.066 | 0.04 | 0.043 | 0.04 | 0.046 | 0.049 | 0.045 | 0.044 | 0.044 | 0.041 | 0.042 | 0.052 | 0.043 | 0.041 | 0.047 | 0.034 | 0.035 | 0.031 | 0.031 | 0.029 | 0.021 | 0 | 0.016 | 0 | 0.014 | 0.017 | 0.015 | 0.02 | 0 | 0.018 | 0.019 |