Aperam S.A.
AMS:APAM.AS
25.6 (EUR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 59 | -19 | 70 | -36 | 95 | 81 | -183 | 187 | 238 | 266 | 353 | 241 | 189 | 140 | 94 | 33 | 16 | 34 | 29 | 43 | 36 | 46 | 49 | 72 | 80 | 85 | 83.908 | 53 | 67.602 | 88 | 55.106 | 54 | 53 | 49 | 34 | 27.778 | 67 | 39.096 | 15.697 | 16.639 | 26.296 | 13.789 | -30.498 | -14.038 | -8.462 | -21.853 | -41.715 | -13.237 |
Afschrijvingen & Amortisatie
| 59 | 58 | 54 | 55 | 49 | 46 | 48 | 48 | 46 | 44 | 36 | 37 | 36 | 35 | 41 | 32 | 35 | 36 | 43 | 36 | 36 | 35 | 38 | 35 | 35 | 35 | 50 | 43 | 33.059 | 36 | 39.904 | 43 | 43 | 39 | 40 | 36.738 | 46 | 43.75 | 46.264 | 43.579 | 41.636 | 54.431 | 49.378 | 51.72 | 53.848 | 59.314 | 46.265 | 55.284 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -116 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | -38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 1.842 | 0 | 0 | 0 | 0.826 | 0 | 0 | 0 | 0.726 | 0 | 0 | 0 | 0.758 | 0 |
Verandering in Werkkapitaal
| 104 | -81 | 289 | -21 | -9 | -23 | 158 | 36 | -144 | -369 | -71 | -175 | -78 | -121 | -84 | 42 | 13 | -21 | 51 | -2 | 21 | -19 | 4 | -74 | -25 | -117 | 110.803 | -36 | -23.715 | -145 | -57.006 | -11.573 | 84.642 | -35.122 | 85.63 | -38.53 | -131.969 | -40.027 | -237.931 | -72.104 | -281.954 | -40.642 | -54.461 | -48.764 | -291.546 | 14.829 | 24.27 | 0 |
Vorderingen
| -31 | 0 | 16 | 0 | -38 | 0 | 96 | 0 | -216 | 0 | -132 | 0 | -125 | 0 | -18 | 0 | -11 | 0 | 39 | 0 | 0 | 0 | -22 | 0 | -104 | 0 | -44 | 0 | -100 | 0 | 3.8 | 0 | -42.321 | 0 | 1.842 | 0 | -76.309 | 0 | -47.917 | 0 | -72.315 | 0 | 28.32 | 0 | -53.848 | 0 | 34.889 | 0 |
Voorraden
| 63 | 0 | 292 | 0 | 39 | 0 | -335 | 0 | -587 | 0 | -748 | 0 | -270 | 0 | 57 | 0 | 127 | 0 | 174 | 0 | 133 | 0 | -230 | 0 | -156 | 0 | -125 | 0 | -153 | 0 | -94.06 | 0 | 71.136 | 0 | -1.842 | 0 | -74.513 | 0 | -252.802 | 0 | -170.195 | 0 | -30.498 | 0 | -103.08 | 0 | -10.618 | 0 |
Crediteuren
| 0 | 0 | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 92 | -81 | 12 | -21 | -10 | -23 | 397 | 36 | 659 | -369 | 414 | -175 | 161 | -121 | 16 | 42 | 71 | -21 | -11 | -2 | 5 | -19 | 196 | -74 | 108 | -117 | 206.367 | -34.69 | 147.105 | -143.407 | 33.254 | -11.573 | 55.828 | -35.122 | 85.63 | -38.53 | 18.853 | -40.027 | 62.787 | -72.104 | -39.444 | -40.642 | -52.283 | -48.764 | -134.619 | 14.829 | 0 | 0 |
Overige Niet-Contante Posten
| 32 | 97 | -95 | -46 | -72 | 34 | 161 | -4 | 83 | 2 | -99 | 7 | -32 | 52 | 55 | -30 | -7 | 14 | 39 | -7 | 40 | 9 | 35 | 31 | 11 | 39 | -57.953 | 7 | 11.073 | 44 | 114.962 | 6 | 16 | -49 | 95 | 32.258 | -35 | 31.649 | 264.368 | 63.388 | 248.353 | -13.064 | 138.695 | 23.643 | 272.315 | -44.486 | 163.067 | -80.98 |
Kasstroom uit Operationele Activiteiten
| 136 | -61 | 318 | -48 | 63 | 138 | 209 | 267 | 223 | -57 | 219 | 110 | 115 | 106 | 106 | 77 | 57 | 63 | 162 | 70 | 97 | 71 | 88 | 64 | 101 | 42 | 186.758 | 67 | 88.02 | 23 | 154.866 | 103 | 112 | 39 | 169 | 58.243 | 78 | 74.468 | 89.224 | 51.503 | 34.331 | 14.515 | 103.839 | 12.56 | 26.155 | 7.805 | 167.617 | -38.933 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -26 | -77 | -93 | -87 | -63 | -52 | -143 | -58 | -49 | -46 | -58 | -21 | -27 | -46 | -19 | -22 | -23 | -45 | -52 | -26 | -26 | -47 | -55 | -49 | -41 | -47 | -53.038 | -27 | -31.808 | -39 | -37.054 | -33 | -25 | -33 | -48 | -23.297 | -24 | -31.649 | -31.394 | -19.016 | -13.879 | -15.967 | -21.785 | -20.688 | -25.385 | -26.535 | -28.063 | -31.925 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1 | -3 | -8 | -32 | 1 | -1 | 3 | 0 | -4 | 0 | -29 | 1 | -1 | -2 | 1 | 0 | 0 | 0 | 30 | 1 | 1 | 0 | 2 | 0 | 2 | 1 | -0.166 | -0.846 | 1.748 | 0 | 0.95 | 0 | 0 | 0 | 3 | 0.896 | 3 | -0.931 | -0.826 | 0.792 | 5.844 | 0 | 2.178 | 7.389 | -6.923 | 1.561 | 0 | 5.451 |
Kasstroom uit Investeringsactiviteiten
| -25 | -80 | -101 | -87 | -62 | -53 | -140 | -58 | -53 | -46 | -87 | -20 | -28 | -48 | -18 | -22 | -23 | -45 | -22 | -25 | -25 | -47 | -53 | -49 | -39 | -46 | -53.205 | -27 | -30.059 | -39 | -36.104 | -33 | -25 | -33 | -45 | -22.401 | -21 | -32.58 | -32.22 | -18.224 | -8.035 | -15.967 | -19.606 | -13.299 | -32.309 | -24.974 | -28.063 | -26.474 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -8 | -54 | -3 | -3 | -28 | -60 | -171 | -108 | -174 | -125 | -5 | -1 | -13 | -6 | -1 | -56 | -40 | -45 | -66 | -160 | -54 | -154 | -39 | -14 | 0 | -1 | -6 | -2 | -4 | -2 | 0 | -2 | -4 | -4 | -33 | -32.258 | -44.888 | -48.404 | -197.45 | -171.94 | 0 | -1.452 | -89.316 | -53.936 | -32.309 | -56.192 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -8 | -86 | -26 | -74 | 0 | -100 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93 | 0 | 0 | -15 | -55 | 0 | 8.313 | -6.769 | -68.669 | -17 | 0 | 0 | 0 | 0 | -12.891 | 0 | 0 | 0 | 0 | -2.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -37 | -36 | -35 | -37 | -36 | -36 | -35 | -37 | -38 | -39 | -34 | -35 | -36 | -35 | -35 | -35 | -37 | -32 | -35 | -35 | -39 | -33 | -34 | -33 | -35 | -28 | -32 | -31 | -23.702 | -27 | -22.802 | -25 | -24 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.86 | -13.237 |
Overige Financieringsactiviteiten
| -4 | -4 | 5 | 37 | 48 | -3 | -20 | -112 | -65 | 122 | 69 | -4 | -13 | -9 | -31 | 57 | -25 | -47 | -87 | 159 | -225 | 119 | -8 | -47 | -27 | 1 | 12.306 | 4 | 1.629 | 0 | -2.85 | 0 | -1 | 0 | -11 | -1.792 | -266 | 0 | -417.206 | -1.585 | -116.872 | -0.726 | -187.347 | -1.478 | 16.154 | -0.78 | -135.004 | 72.414 |
Kasstroom uit Financieringsactiviteiten
| -33 | -94 | -34 | -3 | -16 | -99 | -64 | -235 | -129 | 9 | 35 | -139 | -49 | -44 | -66 | 22 | -62 | -79 | -122 | 124 | -225 | 119 | -8 | -62 | -117 | -27 | -17.381 | -29 | -94.741 | -46 | -25.653 | -27 | -28 | -28 | -44 | -34.05 | -266 | 48.404 | -219.756 | 167.978 | -116.872 | 0.726 | -98.03 | 52.458 | -16.154 | 55.412 | -144.864 | 59.177 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -6 | -1 | -25 | -6 | 2 | -1 | -15 | 8 | -6 | 20 | -2 | -9 | 12 | -5 | 2 | -6 | -6 | -17 | 0 | -1 | 0 | 0 | 3 | -1 | -2 | -1 | 18.837 | 3.384 | 11.364 | 2.812 | -6.651 | -1 | 3 | 4 | 0 | -5.376 | 5 | -16.755 | -4.131 | -20.601 | 0.73 | 2.903 | 0.726 | 4.433 | -6.923 | -3.122 | 3.792 | 0.779 |
Netto Kasstroomverandering
| 75 | -239 | 158 | -576 | -455 | -472 | -477 | -503 | -415 | -598 | 165 | -475 | -317 | -349 | 24 | -192 | -34 | -78 | 18 | 168 | -153 | 143 | 30 | -265 | -57 | -32 | 135.009 | 11 | -25.417 | -370.783 | 86.459 | 42 | -52.147 | -154.271 | 80 | -3.707 | -460.915 | 94.163 | -166.882 | 180.656 | -89.845 | 2.177 | -13.071 | 56.153 | -29.232 | 35.12 | -1.517 | -5.451 |
Kaspositie aan het Einde van de Periode
| 282 | 207 | 443 | -144 | -13 | -15 | -10 | -18 | 35 | -74 | 165 | -58 | 50 | 9 | 24 | 71 | 263 | 297 | 375 | 357 | 189 | 342 | 30 | -48 | 217 | -1 | 367 | 20 | 196.688 | -62 | 308.783 | -1 | 62 | -18 | 148 | 60.931 | -204 | 256.915 | 162.752 | 305.563 | 124.907 | 213.487 | 211.31 | 235.388 | 179.235 | 211.502 | 171.41 | -5.451 |