Riverstone Holdings Limited
SGX:AP4.SI
1.01 (SGD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 298.435 | 246.884 | 249.471 | 229.814 | 222.801 | 224.16 | 238.001 | 235.208 | 270.007 | 351.987 | 402.313 | 410.158 | 652.798 | 987.164 | 1,032.327 | 720.881 | 482.3 | 347.299 | 279.402 | 257.444 | 251.256 | 239.732 | 240.536 | 257.445 | 239.528 | 214.24 | 209.82 | 210.694 | 187.809 | 213.222 | 205.713 | 183.035 | 166.971 | 156.711 | 148.146 | 153.455 | 150.589 | 128.97 | 127.173 | 111.981 | 102.66 | 96.851 | 87.835 | 92.734 | 93.99 | 90.432 | 80.786 | 79.224 | 79.023 | 78.301 | 73.267 | 71.751 | 71.021 | 65.54 | 64.435 | 60.04 | 108.32 | 53.994 | 52.813 | 101.033 | 44.791 | 37.731 | 25.798 | 35.34 | 35.34 | 35.34 | 35.34 | 31.666 | 31.666 | 31.666 | 31.666 | 30.549 | 30.549 | 30.549 | 30.549 | 25.881 | 25.881 | 25.881 | 25.881 |
Kosten van de omzet
| 194.822 | 147.66 | 152.002 | 138.86 | 145.017 | 159.332 | 176.056 | 164.395 | 178.761 | 218.211 | 247.828 | 255.757 | 295.586 | 300.273 | 323.999 | 272.596 | 230.7 | 216.703 | 212.27 | 204.851 | 199.866 | 191.454 | 193.92 | 208.703 | 193.397 | 165.963 | 162.958 | 159.2 | 136.978 | 169.566 | 153.937 | 134.807 | 123.397 | 118.466 | 105.027 | 105.494 | 102.581 | 90.192 | 87.014 | 82.392 | 76.173 | 70.981 | 60.918 | 66.059 | 67.749 | 66.288 | 60.035 | 59.781 | 59.843 | 61.356 | 57.268 | 56.288 | 56.373 | 49.588 | 48.867 | 44.086 | 76.431 | 38.332 | 36.342 | 68.182 | 29.109 | 26.531 | 20.791 | 24.474 | 24.474 | 24.474 | 24.474 | 20.917 | 20.917 | 20.917 | 20.917 | 19.973 | 19.973 | 19.973 | 19.973 | 16.616 | 16.616 | 16.616 | 16.616 |
Brutowinst
| 103.613 | 99.224 | 97.469 | 90.954 | 77.784 | 64.828 | 61.945 | 70.813 | 91.246 | 133.776 | 154.485 | 154.401 | 357.212 | 686.891 | 708.328 | 448.285 | 251.6 | 130.596 | 67.132 | 52.593 | 51.39 | 48.278 | 46.616 | 48.742 | 46.131 | 48.277 | 46.862 | 51.494 | 50.831 | 43.656 | 51.776 | 48.228 | 43.574 | 38.245 | 43.119 | 47.961 | 48.008 | 38.778 | 40.159 | 29.589 | 26.487 | 25.87 | 26.917 | 26.675 | 26.241 | 24.144 | 20.751 | 19.443 | 19.18 | 16.945 | 15.999 | 15.463 | 14.648 | 15.952 | 15.568 | 15.954 | 31.889 | 15.662 | 16.471 | 32.851 | 15.682 | 11.2 | 5.007 | 10.866 | 10.866 | 10.866 | 10.866 | 10.749 | 10.749 | 10.749 | 10.749 | 10.576 | 10.576 | 10.576 | 10.576 | 9.265 | 9.265 | 9.265 | 9.265 |
Brutowinstmarge
| 0.347 | 0.402 | 0.391 | 0.396 | 0.349 | 0.289 | 0.26 | 0.301 | 0.338 | 0.38 | 0.384 | 0.376 | 0.547 | 0.696 | 0.686 | 0.622 | 0.522 | 0.376 | 0.24 | 0.204 | 0.205 | 0.201 | 0.194 | 0.189 | 0.193 | 0.225 | 0.223 | 0.244 | 0.271 | 0.205 | 0.252 | 0.263 | 0.261 | 0.244 | 0.291 | 0.313 | 0.319 | 0.301 | 0.316 | 0.264 | 0.258 | 0.267 | 0.306 | 0.288 | 0.279 | 0.267 | 0.257 | 0.245 | 0.243 | 0.216 | 0.218 | 0.216 | 0.206 | 0.243 | 0.242 | 0.266 | 0.294 | 0.29 | 0.312 | 0.325 | 0.35 | 0.297 | 0.194 | 0.307 | 0.307 | 0.307 | 0.307 | 0.339 | 0.339 | 0.339 | 0.339 | 0.346 | 0.346 | 0.346 | 0.346 | 0.358 | 0.358 | 0.358 | 0.358 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.033 | 0 | 0 | 0 | 1.925 | 0.653 | 0.634 | 0.638 | 2.036 | 0.806 | 0.644 | 0.586 | 2.188 | 0.558 | 0.803 | 0.827 | 2.03 | 0.789 | 0.608 | 0.633 | 1.788 | 0.682 | 0.582 | 0.524 | 1.875 | 0.61 | 0.715 | 0.55 | 1.875 | 0.55 | 0.636 | 0.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.253 | 9.4 | 10.602 | 7.791 | 8.123 | 7.726 | 7.62 | 9.356 | 8.436 | 10.627 | 11.233 | 6.602 | 11.045 | 30.908 | 19.241 | 18.661 | 14.109 | 15.705 | 14.109 | 5.336 | 5.272 | 5.56 | 5.717 | 5.412 | 5.413 | 5.501 | 5.502 | 6.304 | 6.234 | 5.506 | 6.915 | 5.076 | 5.416 | 5.514 | 5.279 | 4.315 | 8.121 | 5.185 | 6.045 | 5.077 | 4.605 | 3.936 | 4.546 | 4.55 | 4.516 | 4.316 | 3.869 | 3.85 | 3.667 | 3.379 | 3.162 | 3.124 | 3.003 | 3.562 | 2.99 | 3.159 | 7.067 | 3.076 | 2.77 | 7.611 | 2.919 | 2.348 | 1.8 | 3.61 | 3.61 | 3.61 | 3.61 | 3.448 | 3.448 | 3.448 | 3.448 | 3.304 | 3.304 | 3.304 | 3.304 | 2.901 | 2.901 | 2.901 | 2.901 |
Verkoop- en marketingkosten
| 4.355 | 4.145 | 3.628 | 4.497 | 3.635 | 3.731 | 3.562 | 4.716 | 4.345 | 5.433 | 5.177 | 6.013 | 6.817 | 15.58 | 7.103 | 12.692 | 5.503 | 9.318 | 5.503 | 4.892 | 4.166 | 4.26 | 4.287 | 4.031 | 4.335 | 3.597 | 3.884 | 4.068 | 3.594 | 3.515 | 3.8 | 4.43 | 3.957 | 3.525 | 3.542 | 3.82 | 4.056 | 3.046 | 3.26 | 3.566 | 2.646 | 2.736 | 2.107 | 2.585 | 2.422 | 2.312 | 2.063 | 2.177 | 2.053 | 1.772 | 1.613 | 1.761 | 1.632 | 1.427 | 1.412 | 1.512 | 3.602 | 1.45 | 1.423 | 3.58 | 1.281 | 1.101 | 1.22 | 1.321 | 1.321 | 1.321 | 1.321 | 1.298 | 1.298 | 1.298 | 1.298 | 1.377 | 1.377 | 1.377 | 1.377 | 1.281 | 1.281 | 1.281 | 1.281 |
Verkoop-, algemene en administratieve kosten
| 13.608 | 13.545 | 14.23 | 12.288 | 11.758 | 11.457 | 11.182 | 14.072 | 12.781 | 16.06 | 16.41 | 12.615 | 17.862 | 46.488 | 26.344 | 31.414 | 19.612 | 25.023 | 19.612 | 10.228 | 9.438 | 9.82 | 10.004 | 9.443 | 9.748 | 9.098 | 9.386 | 10.372 | 9.828 | 9.021 | 10.715 | 9.506 | 9.373 | 9.039 | 8.821 | 8.135 | 12.177 | 8.231 | 9.305 | 8.643 | 7.251 | 6.672 | 6.653 | 7.135 | 6.938 | 6.628 | 5.932 | 6.027 | 5.72 | 5.151 | 4.775 | 4.885 | 4.635 | 4.989 | 4.402 | 4.671 | 10.669 | 4.526 | 4.193 | 11.191 | 4.2 | 3.449 | 3.02 | 4.931 | 4.931 | 4.931 | 4.931 | 4.745 | 4.745 | 4.745 | 4.745 | 4.681 | 4.681 | 4.681 | 4.681 | 4.182 | 4.182 | 4.182 | 4.182 |
Overige kosten
| -0.404 | -6.326 | 0 | 0 | 0 | 7.424 | -8.847 | 23.66 | -9.404 | -9.216 | -5.951 | -7.227 | -10.896 | -38.367 | -38.367 | -33.588 | -33.588 | -33.588 | -33.588 | 0.724 | 0.046 | -0.295 | 0.828 | 0.291 | 0.546 | 0.775 | 1.54 | 2.799 | 1.045 | 2.659 | 1.677 | -2.725 | 0.131 | -2.445 | 2.617 | 0.613 | -4.256 | -1.632 | -2.025 | -1.473 | -0.515 | 0.207 | 0.313 | -0.646 | -0.53 | -0.536 | 0.264 | 0.689 | 0.862 | -0.377 | 0.403 | -0.472 | -0.606 | -0.087 | -0.139 | 0.435 | 0.671 | 0.139 | 0.636 | -0.388 | 0.362 | 0.453 | -0.144 | -9.022 | -9.022 | -9.022 | -9.022 | -9.254 | -9.254 | -9.254 | -9.254 | -8.896 | -8.896 | -8.896 | -8.896 | -7.722 | -7.722 | -7.722 | -7.722 |
Bedrijfskosten
| 13.204 | 7.219 | 5.732 | 37.518 | 4.254 | 3.191 | 2.335 | 37.732 | 3.377 | 6.844 | 10.459 | 5.388 | 6.966 | 16.582 | 24.384 | 13.264 | 19.2 | 14.292 | 9.149 | 10.952 | 9.484 | 9.525 | 10.832 | 9.734 | 8.545 | 8.789 | 10.926 | 13.171 | 10.873 | 11.68 | 12.392 | 6.781 | 9.504 | 6.594 | 11.438 | 8.748 | 7.921 | 6.599 | 7.28 | 7.17 | 6.736 | 6.879 | 6.966 | 6.489 | 6.408 | 6.092 | 6.196 | 6.716 | 6.582 | 4.774 | 5.178 | 4.413 | 4.029 | 4.902 | 4.263 | 5.106 | 11.34 | 4.665 | 4.829 | 10.803 | 4.562 | 3.902 | 2.876 | -4.092 | -4.092 | -4.092 | -4.092 | -4.509 | -4.509 | -4.509 | -4.509 | -4.215 | -4.215 | -4.215 | -4.215 | -3.541 | -3.541 | -3.541 | -3.541 |
Bedrijfsresultaat
| 90.409 | 92.005 | 91.737 | 84.607 | 73.53 | 61.637 | 59.61 | 58.201 | 87.869 | 126.932 | 144.026 | 149.013 | 350.246 | 657.396 | 683.944 | 439.959 | 232.4 | 113.952 | 57.983 | 41.641 | 41.906 | 38.753 | 35.784 | 39.008 | 37.586 | 39.488 | 35.936 | 38.323 | 39.958 | 31.976 | 39.384 | 41.447 | 34.07 | 31.65 | 31.681 | 39.213 | 40.087 | 32.178 | 32.879 | 22.419 | 19.751 | 18.991 | 19.951 | 20.186 | 19.833 | 18.052 | 14.555 | 12.727 | 12.598 | 12.171 | 10.821 | 11.05 | 10.619 | 11.05 | 10.187 | 10.848 | 20.549 | 10.997 | 11.642 | 22.048 | 11.12 | 7.298 | 2.131 | 6.775 | 6.775 | 6.775 | 6.775 | 6.24 | 6.24 | 6.24 | 6.24 | 6.361 | 6.361 | 6.361 | 6.361 | 5.725 | 5.725 | 5.725 | 5.725 |
Bedrijfsresultaat ratio
| 0.303 | 0.373 | 0.368 | 0.368 | 0.33 | 0.275 | 0.25 | 0.247 | 0.325 | 0.361 | 0.358 | 0.363 | 0.537 | 0.666 | 0.663 | 0.61 | 0.482 | 0.328 | 0.208 | 0.162 | 0.167 | 0.162 | 0.149 | 0.152 | 0.157 | 0.184 | 0.171 | 0.182 | 0.213 | 0.15 | 0.191 | 0.226 | 0.204 | 0.202 | 0.214 | 0.256 | 0.266 | 0.249 | 0.259 | 0.2 | 0.192 | 0.196 | 0.227 | 0.218 | 0.211 | 0.2 | 0.18 | 0.161 | 0.159 | 0.155 | 0.148 | 0.154 | 0.15 | 0.169 | 0.158 | 0.181 | 0.19 | 0.204 | 0.22 | 0.218 | 0.248 | 0.193 | 0.083 | 0.192 | 0.192 | 0.192 | 0.192 | 0.197 | 0.197 | 0.197 | 0.197 | 0.208 | 0.208 | 0.208 | 0.208 | 0.221 | 0.221 | 0.221 | 0.221 |
Totaal overige inkomsten en kosten netto
| -0.009 | -0.014 | -0.014 | -0.017 | -0.017 | 0 | 9.951 | -0.004 | -0.003 | -0.007 | -0.009 | -0.021 | -0.031 | 18.042 | 0 | -6.226 | 0 | 3.285 | 0 | -0.14 | -0.156 | -0.178 | -0.197 | -0.216 | -0.231 | -0.246 | -0.253 | -0.266 | -0.285 | -0.294 | -0.178 | -0.001 | 0 | 0.001 | -6.156 | -14.84 | 0 | 0.001 | 0 | 0 | 0 | -0.013 | -0.676 | -2.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.004 | -0.006 | -0.008 | -0.01 | -0.011 | -0.061 | -0.016 | -0.017 | -0.023 | -0.039 | -0.039 | -0.039 | -0.039 | 0.495 | 0.495 | 0.495 | 0.495 | 0.025 | 0.025 | 0.025 | 0.025 | 0.015 | 0.015 | 0.015 | 0.015 |
Inkomen voor belasting
| 90.4 | 91.991 | 91.723 | 84.59 | 73.513 | 61.637 | 59.61 | 58.197 | 87.866 | 126.925 | 144.017 | 148.992 | 350.215 | 675.438 | 683.944 | 433.733 | 232.4 | 117.237 | 57.983 | 41.501 | 41.75 | 38.575 | 35.587 | 38.792 | 37.355 | 39.242 | 35.683 | 38.057 | 39.673 | 31.682 | 39.206 | 41.446 | 34.07 | 31.651 | 31.681 | 39.213 | 40.087 | 32.179 | 32.879 | 22.419 | 19.751 | 18.991 | 19.951 | 20.186 | 19.833 | 18.052 | 14.555 | 12.727 | 12.598 | 12.171 | 10.821 | 11.05 | 10.619 | 11.049 | 10.183 | 10.842 | 20.493 | 10.987 | 11.631 | 21.987 | 11.104 | 7.281 | 2.108 | 6.736 | 6.736 | 6.736 | 6.736 | 6.735 | 6.735 | 6.735 | 6.735 | 6.386 | 6.386 | 6.386 | 6.386 | 5.74 | 5.74 | 5.74 | 5.74 |
Inkomen voor belasting ratio
| 0.303 | 0.373 | 0.368 | 0.368 | 0.33 | 0.275 | 0.25 | 0.247 | 0.325 | 0.361 | 0.358 | 0.363 | 0.536 | 0.684 | 0.663 | 0.602 | 0.482 | 0.338 | 0.208 | 0.161 | 0.166 | 0.161 | 0.148 | 0.151 | 0.156 | 0.183 | 0.17 | 0.181 | 0.211 | 0.149 | 0.191 | 0.226 | 0.204 | 0.202 | 0.214 | 0.256 | 0.266 | 0.25 | 0.259 | 0.2 | 0.192 | 0.196 | 0.227 | 0.218 | 0.211 | 0.2 | 0.18 | 0.161 | 0.159 | 0.155 | 0.148 | 0.154 | 0.15 | 0.169 | 0.158 | 0.181 | 0.189 | 0.203 | 0.22 | 0.218 | 0.248 | 0.193 | 0.082 | 0.191 | 0.191 | 0.191 | 0.191 | 0.213 | 0.213 | 0.213 | 0.213 | 0.209 | 0.209 | 0.209 | 0.209 | 0.222 | 0.222 | 0.222 | 0.222 |
Belastingkosten
| 18.2 | 19.488 | 19.538 | 17.064 | 14.246 | 14.773 | 12.891 | 16.184 | 24.414 | 26.735 | 35.274 | 38.273 | 83.772 | 157.432 | 161.219 | 102.605 | 53.8 | 26.312 | 11.382 | 9.421 | 6.139 | 6.064 | 5.377 | 5.866 | 5.232 | 5.689 | 4.599 | 5.51 | 5.329 | 4.596 | 5.575 | 5.404 | 4.244 | 4.345 | 4.502 | 1.99 | 4.759 | 5.19 | 5.871 | 0.046 | 3.243 | 2.936 | 3.934 | 4.166 | 4.148 | 3.622 | 2.709 | 4.324 | 2.095 | 1.17 | 1.073 | 2.121 | 0.602 | 0.791 | 0.763 | 0.567 | 1.988 | 1.291 | 1.143 | 2.374 | 1.184 | 0.52 | 0.284 | 0.64 | 0.64 | 0.64 | 0.64 | 1.025 | 1.025 | 1.025 | 1.025 | 0.753 | 0.753 | 0.753 | 0.753 | 0.77 | 0.77 | 0.77 | 0.77 |
Nettowinst
| 72.2 | 72.503 | 72.185 | 67.527 | 59.266 | 46.866 | 46.718 | 42.016 | 63.452 | 100.188 | 108.743 | 110.719 | 266.443 | 518.006 | 522.725 | 331.128 | 178.6 | 90.925 | 46.601 | 32.08 | 35.611 | 32.511 | 30.21 | 32.926 | 32.123 | 33.553 | 31.084 | 32.547 | 34.344 | 27.086 | 33.631 | 36.043 | 29.826 | 27.305 | 27.179 | 37.223 | 35.328 | 26.988 | 27.008 | 22.373 | 16.508 | 16.055 | 16.017 | 16.02 | 15.685 | 14.43 | 11.846 | 8.403 | 10.503 | 11.001 | 9.748 | 8.929 | 10.017 | 10.258 | 9.42 | 10.275 | 18.504 | 9.696 | 10.488 | 19.614 | 9.919 | 6.761 | 1.824 | 6.096 | 6.096 | 6.096 | 6.096 | 5.71 | 5.71 | 5.71 | 5.71 | 5.633 | 5.633 | 5.633 | 5.633 | 4.97 | 4.97 | 4.97 | 4.97 |
Nettowinstmarge
| 0.242 | 0.294 | 0.289 | 0.294 | 0.266 | 0.209 | 0.196 | 0.179 | 0.235 | 0.285 | 0.27 | 0.27 | 0.408 | 0.525 | 0.506 | 0.459 | 0.37 | 0.262 | 0.167 | 0.125 | 0.142 | 0.136 | 0.126 | 0.128 | 0.134 | 0.157 | 0.148 | 0.154 | 0.183 | 0.127 | 0.163 | 0.197 | 0.179 | 0.174 | 0.183 | 0.243 | 0.235 | 0.209 | 0.212 | 0.2 | 0.161 | 0.166 | 0.182 | 0.173 | 0.167 | 0.16 | 0.147 | 0.106 | 0.133 | 0.14 | 0.133 | 0.124 | 0.141 | 0.157 | 0.146 | 0.171 | 0.171 | 0.18 | 0.199 | 0.194 | 0.221 | 0.179 | 0.071 | 0.172 | 0.172 | 0.172 | 0.172 | 0.18 | 0.18 | 0.18 | 0.18 | 0.184 | 0.184 | 0.184 | 0.184 | 0.192 | 0.192 | 0.192 | 0.192 |
WPA (Winst Per Aandeel)
| 0.049 | 0.049 | 0.049 | 0.046 | 0.04 | 0.032 | 0.032 | 0.028 | 0.043 | 0.068 | 0.073 | 0.075 | 0.18 | 0.35 | 0.35 | 0.22 | 0.12 | 0.061 | 0.031 | 0.022 | 0.024 | 0.022 | 0.02 | 0.022 | 0.022 | 0.023 | 0.021 | 0.022 | 0.023 | 0.018 | 0.023 | 0.024 | 0.02 | 0.018 | 0.018 | 0.026 | 0.024 | 0.018 | 0.018 | 0.015 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.01 | 0.008 | 0.006 | 0.008 | 0.009 | 0.008 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.015 | 0.008 | 0.007 | 0.013 | 0.008 | 0.006 | 0.001 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 |
Verwaterde WPA
| 0.049 | 0.049 | 0.049 | 0.046 | 0.04 | 0.032 | 0.032 | 0.028 | 0.043 | 0.068 | 0.073 | 0.075 | 0.18 | 0.35 | 0.35 | 0.22 | 0.12 | 0.061 | 0.031 | 0.022 | 0.024 | 0.022 | 0.02 | 0.022 | 0.022 | 0.023 | 0.021 | 0.022 | 0.023 | 0.018 | 0.023 | 0.024 | 0.02 | 0.018 | 0.018 | 0.026 | 0.024 | 0.018 | 0.018 | 0.015 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.01 | 0.008 | 0.006 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.007 | 0.014 | 0.008 | 0.007 | 0.013 | 0.007 | 0.005 | 0.001 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 |
EBITDA
| 106.423 | 101.224 | 96.835 | 97.94 | 81.095 | 72.8 | 74.53 | 86.966 | 91.407 | 128.222 | 150.515 | 155.351 | 364.241 | 671.258 | 697.084 | 453.099 | 244.391 | 126.737 | 69.974 | 57.858 | 52.342 | 49.544 | 46.302 | 54.045 | 47.766 | 44.126 | 45.861 | 52.535 | 50.164 | 40.313 | 52.739 | 44.714 | 38.082 | 31.878 | 44.79 | 60.789 | 28.527 | 36.309 | 36.627 | 23.68 | 20.518 | 23.636 | 25.247 | 27.529 | 23.51 | 20.252 | 18.138 | 17.026 | 16.543 | 16.098 | 14.783 | 14.805 | 14.033 | 14.403 | 13.519 | 13.87 | 26.922 | 13.55 | 14.186 | 28.323 | 13.384 | 9.38 | 4.158 | 6.774 | 6.774 | 6.774 | 6.774 | 6.735 | 6.735 | 6.735 | 6.735 | 6.386 | 6.386 | 6.386 | 6.386 | 5.74 | 5.74 | 5.74 | 5.74 |
EBITDA ratio
| 0.357 | 0.41 | 0.432 | 0.435 | 0.398 | 0.342 | 0.313 | 0.331 | 0.379 | 0.402 | 0.394 | 0.398 | 0.558 | 0.68 | 0.675 | 0.629 | 0.507 | 0.365 | 0.25 | 0.21 | 0.215 | 0.211 | 0.197 | 0.194 | 0.199 | 0.232 | 0.219 | 0.227 | 0.258 | 0.189 | 0.231 | 0.272 | 0.249 | 0.248 | 0.261 | 0.299 | 0.307 | 0.296 | 0.305 | 0.249 | 0.238 | 0.244 | 0.28 | 0.269 | 0.262 | 0.252 | 0.239 | 0.215 | 0.209 | 0.206 | 0.202 | 0.206 | 0.198 | 0.22 | 0.227 | 0.231 | 0.249 | 0.251 | 0.269 | 0.28 | 0.299 | 0.249 | 0.161 | 0.192 | 0.192 | 0.192 | 0.192 | 0.213 | 0.213 | 0.213 | 0.213 | 0.209 | 0.209 | 0.209 | 0.209 | 0.222 | 0.222 | 0.222 | 0.222 |