Riverstone Holdings Limited
SGX:AP4.SI
1.01 (SGD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 90.4 | 91.991 | 91.723 | 84.59 | 73.513 | 61.637 | 59.61 | 58.197 | 87.866 | 126.925 | 144.017 | 148.992 | 350.215 | 518.006 | 522.725 | 331.128 | 178.6 | 90.925 | 46.601 | 41.501 | 41.75 | 38.575 | 35.587 | 38.792 | 37.355 | 39.242 | 35.683 | 38.057 | 39.673 | 31.682 | 39.206 | 41.446 | 34.07 | 31.651 | 31.681 | 39.213 | 40.087 | 32.179 | 32.879 | 22.419 | 19.751 | 18.991 | 19.951 | 20.186 | 19.833 | 18.052 | 14.555 | 12.727 | 12.598 | 12.171 | 10.821 | 11.05 | 10.619 | 11.049 | 10.183 | 10.842 | 20.493 | 10.987 | 11.631 | 21.987 | 11.104 | 7.281 | 2.108 | 6.736 | 6.736 | 6.736 | 6.736 | 5.71 | 5.71 | 5.71 | 5.71 | 5.633 | 5.633 | 5.633 | 5.633 | 4.97 | 4.97 | 4.97 | 4.97 |
Afschrijvingen & Amortisatie
| 16.014 | 15.907 | 15.926 | 15.328 | 15.05 | 15.131 | 14.92 | 19.604 | 14.514 | 14.416 | 14.344 | 14.072 | 13.995 | 13.948 | 13.948 | 13.14 | 13.14 | 13.14 | 13.14 | 12.424 | 12.109 | 11.764 | 11.665 | 10.912 | 10.189 | 10.184 | 10.025 | 9.403 | 8.577 | 8.337 | 8.232 | 8.249 | 7.555 | 7.139 | 6.953 | 6.736 | 6.162 | 5.982 | 5.958 | 5.431 | 4.683 | 4.632 | 4.62 | 4.771 | 4.757 | 4.742 | 4.718 | 4.299 | 3.945 | 3.927 | 3.962 | 3.755 | 3.414 | 3.353 | 3.332 | 3.022 | 6.373 | 2.553 | 2.544 | 6.275 | 2.264 | 2.082 | 2.027 | 1.763 | 1.763 | 1.763 | 1.763 | 1.601 | 1.601 | 1.601 | 1.601 | 1.438 | 1.438 | 1.438 | 1.438 | 1.194 | 1.194 | 1.194 | 1.194 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 30.45 | -20.979 | -27.488 | 1.092 | 2.263 | -5.994 | -13.203 | 51.131 | 48.014 | 1.621 | 29.35 | 144.133 | 115.414 | 7.022 | 7.022 | -31.768 | -31.768 | -31.768 | -31.768 | 6.346 | 1.17 | -23.659 | 5.899 | 10.903 | 8.793 | -22.806 | 0.337 | -34.782 | 18.934 | 2.969 | 1.063 | -16.581 | -1.726 | 2.664 | -16.154 | -10.33 | 0.042 | -6.796 | -9.182 | -18.734 | -0.059 | 4.794 | -11.163 | 15.08 | 4.289 | -11.205 | -10.265 | -0.215 | 8.989 | 2.899 | -12.97 | 11.246 | -7.405 | -9.09 | -8.08 | -5.308 | 1.938 | -0.563 | -0.84 | -4.116 | 3.172 | -8.968 | 7.734 | -2.16 | -2.16 | -2.16 | -2.16 | 0.173 | 0.173 | 0.173 | 0.173 | -0.69 | -0.69 | -0.69 | -0.69 | -0.696 | -0.696 | -0.696 | -0.696 |
Vorderingen
| -6.699 | 4.709 | -22.276 | -0.443 | -6.228 | 7.915 | -11.654 | 26.722 | 40.592 | 27.893 | 17.466 | 125.915 | 118.121 | 0 | 0 | 0 | 0 | 0 | 0 | -12.147 | 4.159 | 9.617 | 14.296 | -10.214 | -8.894 | -10.103 | 12.492 | -34.443 | 19.886 | -8.131 | 11.2 | -29.846 | -3.275 | -20.549 | 11.449 | 8.228 | -12.225 | -7.832 | -8.741 | -9.134 | -10.176 | -6.4 | 1.583 | 0.63 | 2.285 | -8.498 | 0.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 7.986 | -23.766 | -7.778 | -8.428 | 6.993 | 13.024 | -12.404 | 12.267 | 21.606 | 10.825 | 25.946 | 12.285 | 45.775 | -7.756 | -7.756 | -6.174 | -6.174 | -6.174 | -6.174 | 3.415 | -4.476 | -4.646 | -7.953 | 6.123 | 5.554 | -19.237 | -4.944 | -3.089 | -4.464 | 18.245 | -14.845 | -6.731 | 0.278 | 4.724 | -4.086 | -1.142 | -3.162 | -6.777 | -7.965 | -1.595 | 2.5 | 0.545 | -7.9 | -1.48 | -0.259 | 1.193 | -4.715 | -1.45 | 1.235 | 2.341 | -0.93 | -1.508 | -1.257 | -1.846 | -0.239 | -3.699 | 7.398 | -0.277 | 0.046 | 10.217 | 0.491 | 1.04 | 5.867 | -2.07 | -2.07 | -2.07 | -2.07 | 0.051 | 0.051 | 0.051 | 0.051 | -0.91 | -0.91 | -0.91 | -0.91 | -1.269 | -1.269 | -1.269 | -1.269 |
Crediteuren
| 0 | 0 | 0 | 0.443 | 6.228 | -7.915 | 11.654 | -26.722 | -40.592 | -27.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 29.163 | -1.922 | -0.011 | 9.52 | -4.73 | -19.018 | -0.799 | 38.864 | 26.408 | -9.204 | 3.404 | 131.848 | 69.639 | 14.778 | 14.778 | -25.595 | -25.595 | -25.595 | -25.595 | 2.931 | 5.646 | -19.013 | 13.852 | 4.78 | 3.239 | -3.569 | 5.281 | -31.693 | 23.398 | -15.276 | 15.908 | -9.85 | -2.004 | -2.06 | -12.068 | -9.188 | 3.204 | -0.019 | -1.217 | -17.139 | -2.559 | 4.249 | -3.263 | 16.56 | 4.548 | -12.398 | -5.55 | 1.235 | 7.754 | 0.558 | -12.04 | 12.754 | -6.148 | -7.244 | -7.841 | -1.609 | -5.46 | -0.286 | -0.886 | -14.333 | 2.681 | -10.008 | 1.867 | -0.091 | -0.091 | -0.091 | -0.091 | 0.122 | 0.122 | 0.122 | 0.122 | 0.22 | 0.22 | 0.22 | 0.22 | 0.573 | 0.573 | 0.573 | 0.573 |
Overige Niet-Contante Posten
| -36.715 | 6.202 | -7.539 | -49.772 | -31.8 | 10.513 | -2.227 | 10.418 | -102.163 | -27.628 | -74.59 | -261.285 | -30.618 | -518.006 | -522.725 | -331.128 | -178.6 | -90.925 | -46.601 | -12.349 | -8.07 | -4.35 | -2.516 | -7.647 | -11.65 | -0.292 | -2.57 | -3.731 | -8.364 | -5.422 | -8.151 | -2.396 | -5.603 | -0.756 | -9.222 | -21.85 | 8.418 | -3.92 | -3.449 | -2.35 | -3.148 | -3.266 | -3.719 | -5.072 | -4.415 | 0.253 | -0.037 | -0.503 | -3.016 | 0.794 | -0.899 | 0.221 | -1.076 | -0.664 | -0.543 | -0.045 | -0.724 | -0.438 | -0.65 | -0.53 | -0.397 | -0.036 | -0.291 | -0.975 | -0.975 | -0.975 | -0.975 | -0.642 | -0.642 | -0.642 | -0.642 | -1.107 | -1.107 | -1.107 | -1.107 | -1.376 | -1.376 | -1.376 | -1.376 |
Kasstroom uit Operationele Activiteiten
| 100.149 | 93.121 | 46.747 | 51.238 | 59.026 | 81.287 | 59.1 | 139.35 | 48.231 | 115.334 | 113.121 | 45.912 | 449.006 | 392.455 | 392.455 | 175.678 | 175.678 | 175.678 | 175.678 | 47.922 | 46.959 | 22.33 | 50.635 | 52.96 | 44.687 | 26.328 | 43.475 | 8.947 | 58.82 | 37.566 | 40.35 | 30.718 | 34.296 | 40.698 | 13.258 | 13.769 | 54.709 | 27.445 | 26.206 | 6.766 | 21.227 | 25.151 | 9.689 | 34.965 | 24.464 | 11.842 | 8.971 | 16.308 | 22.516 | 19.791 | 0.914 | 26.272 | 5.552 | 4.648 | 4.892 | 8.511 | 28.08 | 12.539 | 12.685 | 23.616 | 16.143 | 0.359 | 11.578 | 5.363 | 5.363 | 5.363 | 5.363 | 6.842 | 6.842 | 6.842 | 6.842 | 5.273 | 5.273 | 5.273 | 5.273 | 4.092 | 4.092 | 4.092 | 4.092 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -37.85 | -9.885 | -1.933 | -21.349 | -11.998 | -9.731 | -10.21 | -59.71 | -16.607 | -26.049 | -31.043 | -49.762 | -25.201 | -39.087 | -39.087 | -25.247 | -25.247 | -25.247 | -25.247 | -30.803 | -11.385 | -17.735 | -17.019 | -51.429 | -31.055 | -24.167 | -19.502 | -21.096 | -32.043 | -34.933 | -23.219 | -30.41 | -25.411 | -28.007 | -13.426 | -10.157 | -20.646 | -11.342 | -12.157 | -8.978 | -24.367 | -27.426 | -14.796 | -28.249 | -3.857 | -7.14 | -0.785 | -14.607 | -8.641 | -2.076 | -2.976 | -9.667 | -10.428 | -5.103 | -3.742 | -11.849 | -17.701 | -10.954 | -6.54 | -14.064 | -13.118 | -2.146 | -2.437 | -5.268 | -5.268 | -5.268 | -5.268 | -2.902 | -2.902 | -2.902 | -2.902 | -2.694 | -2.694 | -2.694 | -2.694 | -2.627 | -2.627 | -2.627 | -2.627 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.012 | 0.04 | 0.024 | 0.012 | 0.168 | 0.039 | 0.034 | 0.094 | 0.029 | 0.026 | 0.11 | 0.313 | 0.054 | 39.087 | 39.087 | 25.247 | 25.247 | 25.247 | 25.247 | 0.207 | 0.001 | 0.001 | 0.006 | 0.022 | 0.075 | 0.013 | 0.016 | 0.036 | 0.324 | 0.004 | 0.659 | 0.016 | -0.031 | 0.2 | 0.461 | 0.004 | 0.085 | 0.007 | 0.009 | 0.014 | 0.048 | 0.009 | 0.098 | 0.052 | 0 | 0.002 | 0.002 | 0.102 | 0.012 | 0.002 | 0 | 0 | 0.001 | 0 | 0 | 0.021 | 0.088 | 0.109 | 0.065 | 0.293 | 0.073 | 0.015 | 0 | 5.268 | 5.268 | 5.268 | 5.268 | 2.902 | 2.902 | 2.902 | 2.902 | 2.694 | 2.694 | 2.694 | 2.694 | 2.627 | 2.627 | 2.627 | 2.627 |
Kasstroom uit Investeringsactiviteiten
| -37.838 | -9.845 | -1.909 | -21.337 | -11.83 | -9.692 | -10.176 | -59.616 | -16.578 | -26.023 | -30.933 | -49.449 | -25.147 | -39.087 | -39.087 | -25.247 | -25.247 | -25.247 | -25.247 | -30.596 | -11.384 | -17.734 | -17.013 | -51.407 | -30.98 | -24.154 | -19.486 | -21.06 | -31.719 | -34.929 | -22.56 | -30.394 | -25.411 | -27.807 | -12.965 | -10.153 | -20.561 | -11.335 | -12.148 | -8.964 | -24.319 | -27.417 | -14.698 | -28.197 | -3.857 | -7.138 | -0.783 | -14.505 | -8.629 | -2.074 | -2.976 | -9.667 | -10.427 | -5.103 | -3.742 | -11.828 | -17.613 | -10.845 | -6.475 | -13.771 | -13.045 | -2.131 | -2.437 | -5.268 | -5.268 | -5.268 | -5.268 | -2.902 | -2.902 | -2.902 | -2.902 | -2.694 | -2.694 | -2.694 | -2.694 | -2.627 | -2.627 | -2.627 | -2.627 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1.5 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -1.5 | -1.5 | -2.5 | -0.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | 29.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | -0.003 | -0.014 | 0 | -0.103 | -0.13 | -0.124 | -0.123 | -0.156 | -0.12 | -0.648 | -0.115 | -0.182 | -0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0 | 0 | 1.706 | 0.03 | 0.254 | 2.216 | 0.469 | -2.224 | 5.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -244.557 | 0 | -148.216 | 0 | -148.216 | -118.574 | -237.147 | 0 | -563.224 | 0 | -148.216 | 0 | -111.163 | -111.163 | -18.249 | -18.249 | -18.249 | -18.249 | -11.487 | 0 | -40.389 | 0 | -9.634 | 0 | -42.242 | 0 | -9.634 | 0 | -38.462 | 0 | -9.634 | 0 | -38.907 | 0 | -8.893 | 0 | -16.86 | 0 | -8.708 | 0 | -16.674 | 0 | -8.523 | 0 | -13.932 | 0 | -7.279 | 0 | -12.025 | 0 | -6.993 | 0 | 0 | 0 | -6.905 | -5.5 | 0 | 0 | 0 | 0 | 0 | 0 | -2.95 | -2.95 | -2.95 | -2.95 | -2.994 | -2.994 | -2.994 | -2.994 | -1.13 | -1.13 | -1.13 | -1.13 | -1.598 | -1.598 | -1.598 | -1.598 |
Overige Financieringsactiviteiten
| -0.108 | 0.014 | -0.274 | 0.049 | -0.277 | 0 | -0.294 | 0.006 | -0.297 | 0.008 | -0.295 | 0.007 | -0.284 | -1.5 | -1.5 | -2 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0 | 0 | -31.033 | 2.685 | 9.089 | 19.259 | -0.008 | 4.449 | 3.705 | 0 | 0.01 | -0.003 | -11.745 | 0 | 2.241 | -5.915 | -8.646 | -0.02 | -18.639 | -0.02 | -5.5 | 0 | -0.384 | -0.384 | -0.384 | -0.384 | -0.464 | -0.464 | -0.464 | -0.464 | 9.669 | 9.669 | 9.669 | 9.669 | -0.363 | -0.363 | -0.363 | -0.363 |
Kasstroom uit Financieringsactiviteiten
| -0.108 | -244.543 | -0.274 | -148.167 | -0.277 | -148.216 | -118.868 | -237.141 | -0.297 | -563.216 | -1.295 | -149.709 | -1.784 | -112.663 | -112.663 | -20.249 | -20.249 | -20.249 | -20.249 | -12.987 | -1.5 | -41.889 | -2.5 | -10.134 | -1.5 | -43.742 | -1.5 | -11.134 | -1.5 | -39.962 | 29.5 | -9.634 | 0 | -38.907 | 0 | -8.893 | 0 | -16.86 | 0 | -8.208 | 0.5 | -16.674 | 0 | -8.524 | 2.685 | -5.561 | 19.259 | -7.118 | 4.449 | -8.32 | 1.703 | -6.967 | 0.251 | -9.632 | 0.339 | -7.012 | -6.133 | -8.802 | -0.14 | -19.287 | -0.135 | -5.682 | -0.316 | -3.334 | -3.334 | -3.334 | -3.334 | -3.458 | -3.458 | -3.458 | -3.458 | 8.539 | 8.539 | 8.539 | 8.539 | -1.96 | -1.96 | -1.96 | -1.96 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -33.297 | -25.196 | 27.643 | 43.155 | 4.592 | -14.842 | -5.621 | -38.325 | 2.145 | 10.953 | -2.58 | 2.565 | -4.422 | 0.291 | 0.291 | -0.549 | -0.549 | -0.549 | -0.549 | -0.154 | -0.212 | 1.603 | -0.081 | -0.585 | 1.448 | -0.988 | -1.662 | -1.419 | -0.032 | -1.577 | 1.764 | 2.451 | 2.227 | 1.153 | -5.17 | -2.495 | 6.392 | -0.114 | 3.288 | 2.327 | 0.916 | -0.76 | -0.108 | -0.521 | 1.792 | -0.503 | 1.123 | 0.316 | -0.458 | 0.828 | -0.328 | -0.453 | 1.08 | 0.545 | -0.167 | 0.733 | 0.982 | -0.104 | -1.956 | 0.453 | 0.174 | 0.15 | 0.658 | 0.633 | 0.633 | 0.633 | 0.633 | -0.026 | -0.026 | -0.026 | -0.026 | 0.305 | 0.305 | 0.305 | 0.305 | 0.857 | 0.857 | 0.857 | 0.857 |
Netto Kasstroomverandering
| 28.906 | -186.463 | 72.207 | -75.111 | 51.511 | -91.463 | -75.565 | -195.732 | 33.501 | 37.048 | -421.687 | -150.681 | 417.653 | 240.997 | 240.997 | 129.634 | 129.634 | 129.634 | 31.827 | 4.185 | 33.863 | -35.69 | 31.041 | -9.166 | 13.655 | -42.556 | 20.827 | -24.666 | 25.569 | -38.902 | 49.054 | -6.859 | 11.112 | -24.863 | -4.877 | -7.772 | 40.54 | -0.864 | 17.346 | -8.079 | -1.676 | -19.7 | -5.117 | -2.277 | 25.084 | -1.36 | 28.57 | -4.999 | 17.878 | 10.225 | -0.687 | 9.185 | -3.544 | -9.542 | 1.322 | -9.596 | 5.316 | -7.212 | 4.114 | -6.556 | 3.137 | -7.304 | 9.483 | -2.606 | -2.606 | -2.606 | -2.606 | 0.457 | 0.457 | 0.457 | 0.457 | 11.423 | 11.423 | 11.423 | 11.423 | 0.362 | 0.362 | 0.362 | 0.362 |
Kaspositie aan het Einde van de Periode
| 790.083 | 761.177 | 947.64 | 875.433 | 950.544 | 899.033 | 990.496 | 1,066.061 | 1,261.793 | 1,228.292 | 1,191.244 | 1,612.931 | 1,509.003 | 403.233 | 403.233 | 162.236 | 162.236 | 162.236 | 162.236 | 130.409 | 126.224 | 92.361 | 128.051 | 97.01 | 106.176 | 92.521 | 135.077 | 114.25 | 138.916 | 113.347 | 152.249 | 103.195 | 110.054 | 98.942 | 123.805 | 128.682 | 136.454 | 95.914 | 96.778 | 79.432 | 87.511 | 89.187 | 108.887 | 114.004 | 116.281 | 91.197 | 92.557 | 63.987 | 68.986 | 51.108 | 40.883 | 41.57 | 32.385 | 35.929 | 45.471 | 44.149 | 51.842 | 44.092 | 51.304 | 47.19 | 51.842 | 48.705 | 56.009 | 11.632 | 11.632 | 11.632 | 11.632 | 14.237 | 14.237 | 14.237 | 14.237 | 13.781 | 13.781 | 13.781 | 13.781 | 2.358 | 2.358 | 2.358 | 2.358 |