Alpha and Omega Semiconductor Limited
NASDAQ:AOSL
41.05 (USD) • At close December 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 176.008 | 175.54 | 174.595 | 162.266 | 193.576 | 195.188 | 265.946 | 287.805 | 316.119 | 314.352 | 323.134 | 269.306 | 252.453 | 202.412 | 192.113 | 180.966 | 154.698 | 158.536 | 110.223 | 107.249 | 103.136 | 121.893 | 139.144 | 146.632 | 113.173 | 131.535 | 125.207 | 146.209 | 180.165 | 115.708 | 116.15 | 122.793 | 118.774 | 87.774 | 78.923 | 81.858 | 72.868 | 106.085 | 112.931 | 120.647 | 117.834 | 117.788 | 110.634 | 102.533 | 95.995 | 92.406 | 104.04 | 91.864 | 95.198 | 82.166 | 79.344 | 97.26 | 88.4 | 86.708 | 112.253 | 114.412 | 126.296 | 119.001 | 59.82 | 60.416 |
Kortetermijnbeleggingen
| 0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 176.008 | 175.54 | 174.595 | 162.266 | 193.576 | 195.188 | 265.946 | 287.805 | 316.119 | 314.352 | 323.134 | 269.306 | 252.453 | 202.412 | 192.113 | 180.966 | 154.698 | 158.536 | 110.223 | 107.249 | 103.136 | 121.893 | 139.144 | 146.632 | 113.173 | 131.535 | 125.207 | 146.209 | 180.165 | 115.708 | 116.15 | 122.793 | 118.774 | 87.774 | 78.923 | 81.858 | 72.868 | 106.085 | 112.931 | 120.647 | 117.834 | 117.788 | 110.634 | 102.533 | 95.995 | 92.406 | 104.04 | 91.864 | 95.198 | 82.166 | 79.344 | 97.26 | 88.4 | 86.708 | 112.253 | 114.412 | 126.296 | 119.001 | 59.82 | 60.416 |
Nettovorderingen
| 31.103 | 15.951 | 14.317 | 33.357 | 34.403 | 22.42 | 19.434 | 53.223 | 55.769 | 65.681 | 39.207 | 57.724 | 44.135 | 35.789 | 35.432 | 24.934 | 26.317 | 13.272 | 17.47 | 33.872 | 39.329 | 24.296 | 28.41 | 33.858 | 63.22 | 33.755 | 42.457 | 24.283 | 25.406 | 28.41 | 22.452 | 24.482 | 27.059 | 26.594 | 32.036 | 26.054 | 37.198 | 38.781 | 31.141 | 26.704 | 35.066 | 36.535 | 37.151 | 39.002 | 40.949 | 38.298 | 29.812 | 42.967 | 29.378 | 38.85 | 39.008 | 34.805 | 25.434 | 42.503 | 0 | 42.03 | 0 | 0 | 14.29 | 20.912 |
Voorraad
| 184.968 | 197.051 | 198.213 | 191.709 | 187.751 | 183.247 | 179.783 | 163.823 | 164.946 | 158.04 | 143.538 | 129.084 | 163.437 | 154.293 | 145.11 | 144.307 | 137.7 | 135.528 | 127.395 | 117.591 | 118.558 | 111.643 | 107.93 | 102.962 | 98.049 | 90.182 | 90.472 | 85.672 | 79.187 | 76.254 | 73.349 | 70.239 | 70.018 | 68.848 | 67.911 | 61.102 | 61.958 | 64.175 | 66.311 | 69.982 | 68.41 | 66.56 | 59.802 | 62.767 | 68.422 | 68.339 | 67.093 | 71.488 | 71.056 | 65.778 | 53.19 | 46.135 | 53.309 | 65.251 | 53.652 | 44.525 | 30.44 | 28.315 | 25.391 | 22.803 |
Overige vlottende activa
| 10.631 | 11.173 | 7.749 | 19.287 | 24.199 | 23.081 | 10.187 | 12.292 | 11.308 | 11.519 | 11.934 | 36.656 | 13.042 | 14.828 | 9.701 | 11.063 | 12.753 | 10.997 | 36.843 | 36.611 | 33.373 | 37.466 | 37.365 | 34.526 | 6.824 | 36.477 | 3.824 | 9.134 | 7.448 | 5.104 | 5.129 | 6.086 | 5.539 | 4.714 | 9.078 | 5.854 | 6.794 | 6.852 | 6.609 | 6.806 | 5.662 | 6.896 | 5.64 | 5.773 | 5.885 | 6.812 | 7.791 | 6.948 | 5.729 | 6.987 | 5.123 | 4.1 | 5.537 | 6.883 | 155.798 | 2.209 | 161.747 | 152.715 | 3.58 | 1.945 |
Totaal vlottende activa
| 402.737 | 398.001 | 394.551 | 406.619 | 439.929 | 423.936 | 475.35 | 517.143 | 548.142 | 549.592 | 517.813 | 466.707 | 473.067 | 407.322 | 382.356 | 361.27 | 331.468 | 318.333 | 291.931 | 295.323 | 294.396 | 295.298 | 312.849 | 317.978 | 281.266 | 285.212 | 261.96 | 265.298 | 292.206 | 225.476 | 217.08 | 223.6 | 221.39 | 187.93 | 187.948 | 174.868 | 178.818 | 215.893 | 216.992 | 224.139 | 226.972 | 227.779 | 213.227 | 210.075 | 211.251 | 205.855 | 208.736 | 213.267 | 201.361 | 193.781 | 176.665 | 182.3 | 172.68 | 201.345 | 209.529 | 203.176 | 192.265 | 181.737 | 103.081 | 106.076 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 354.189 | 362.289 | 367.165 | 378.595 | 380.811 | 382.18 | 381.119 | 374.424 | 363.721 | 342.34 | 270.741 | 219.006 | 486.52 | 471.637 | 458.763 | 465.203 | 454.049 | 445.288 | 445.057 | 434.722 | 419.64 | 409.737 | 391.638 | 380.783 | 366.624 | 331.656 | 296.752 | 193.253 | 167.914 | 148.191 | 140.052 | 122.686 | 123.048 | 116.084 | 112.497 | 112.057 | 118.85 | 119.579 | 115.817 | 118.6 | 123.082 | 123.254 | 123.686 | 127.508 | 132.978 | 138.111 | 142.943 | 151.16 | 157.01 | 158.543 | 157.774 | 131.08 | 131.73 | 127.839 | 115.896 | 106.043 | 49.194 | 44.163 | 29.198 | 28.254 |
Goodwill
| 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.435 | 3.247 | 4.059 | 4.872 | 5.684 | 6.765 | 7.577 | 8.12 | 9.211 | 10.05 | 10.89 | 11.461 | 21.618 | 22.46 | 23.154 | 24.034 | 24.489 | 25.003 | 25.009 | 16.826 | 16.854 | 25.373 | 25.6 | 25.421 | 25.048 | 25.411 | 25.916 | 23.572 | 12.734 | 0.013 | 0.014 | 0.014 | 0.015 | 0.015 | 0.016 | 0.016 | 0.016 | 0.017 | 0.017 | 0.018 | 0.066 | 0.229 | 0.213 | 0.296 | 0.392 | 0.496 | 0.599 | 0.742 | 0.885 | 1.028 | 1.44 | 1.314 | 1.456 | 1.599 | 4.069 | 4.486 | 3.478 | 3.82 | 4.388 | 5.12 |
Goodwill en immateriële activa
| 2.704 | 3.516 | 4.328 | 5.141 | 5.953 | 6.765 | 7.577 | 8.389 | 9.211 | 10.05 | 10.89 | 11.73 | 21.887 | 13.41 | 23.423 | 15.09 | 15.93 | 16.77 | 16.798 | 16.826 | 16.854 | 16.882 | 16.911 | 16.939 | 25.317 | 16.591 | 26.185 | 14.599 | 13.003 | 0.282 | 0.283 | 0.283 | 0.284 | 0.284 | 0.285 | 0.285 | 0.285 | 0.286 | 0.286 | 0.287 | 0.335 | 0.498 | 0.482 | 0.565 | 0.661 | 0.765 | 0.868 | 1.011 | 1.154 | 1.297 | 1.44 | 1.314 | 1.456 | 1.599 | 4.069 | 4.486 | 3.478 | 3.82 | 4.388 | 5.12 |
Langetermijnbeleggingen
| 354.134 | 356.139 | 359.344 | 356.244 | 357.878 | 366.617 | 368.042 | 365.115 | 375.914 | 378.378 | 379.824 | 376.061 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 26.516 | 25.693 | 23.498 | 19.399 |
Belastingvorderingen
| 0.554 | 0.549 | 0.499 | 0.518 | 0.518 | 0.536 | 0.561 | 0.566 | 0.553 | 0.592 | 0.436 | 0.44 | 5.216 | 5.167 | 5.008 | 4.852 | 4.774 | 4.766 | 4.755 | 4.766 | 4.813 | 4.822 | 4.977 | 4.944 | 4.918 | 4.892 | 4.643 | 4.6 | 4.568 | 4.594 | 5.539 | 5.502 | 5.486 | 12.132 | 10.193 | 10.316 | 10.482 | 10.848 | 10.938 | 10.95 | 10.931 | 10.854 | 10.751 | 10.766 | 10.685 | 10.823 | 10.574 | 10.427 | 10.234 | 10.061 | 8.651 | 8.866 | 8.96 | 9.048 | 10.866 | 10.521 | 2.407 | 2.296 | 1.629 | 1.218 |
Overige niet-vlottende activa
| 23.307 | 24.519 | 28.162 | 29.229 | 21.278 | 19.703 | 20.658 | 20.008 | 13.897 | 17.677 | 29.465 | 37.931 | 4.888 | 20.937 | 4.741 | 6.65 | 5.427 | 7.682 | 8.654 | 10.803 | 11.415 | 11.955 | 13.643 | 12.844 | 6.172 | 27.998 | 4.607 | 42.101 | 14.191 | 19.165 | 7.159 | 9.857 | 10.258 | 1.975 | 2.871 | 2.14 | 0.003 | 1.911 | 3.181 | 1.671 | 0 | 1.863 | 1.518 | 1.161 | 0.744 | 0.667 | 0.857 | 0.735 | 0.867 | 2.375 | 0.821 | 8.169 | 6.62 | 7.607 | 5.474 | 5.476 | 0.47 | 0.458 | 0.463 | 0.298 |
Totaal niet-vlottende activa
| 734.888 | 747.012 | 759.498 | 769.727 | 766.438 | 775.801 | 777.957 | 768.502 | 763.296 | 749.037 | 691.356 | 645.168 | 518.611 | 511.251 | 492.035 | 491.895 | 480.28 | 474.606 | 475.364 | 467.817 | 453.422 | 444.096 | 427.869 | 416.21 | 403.731 | 381.837 | 332.887 | 255.253 | 200.376 | 172.932 | 153.133 | 138.428 | 139.176 | 130.575 | 125.946 | 124.898 | 129.72 | 132.724 | 130.322 | 131.608 | 134.448 | 136.569 | 136.537 | 140.1 | 145.168 | 150.466 | 155.342 | 163.433 | 169.365 | 172.376 | 168.686 | 149.429 | 148.766 | 146.093 | 136.305 | 126.526 | 82.065 | 76.43 | 59.176 | 54.289 |
Totaal activa
| 1,137.625 | 1,145.013 | 1,154.049 | 1,176.346 | 1,206.367 | 1,199.737 | 1,253.307 | 1,285.645 | 1,311.438 | 1,298.629 | 1,209.169 | 1,111.875 | 991.678 | 918.573 | 874.391 | 853.165 | 811.748 | 792.939 | 767.295 | 763.14 | 747.818 | 739.394 | 740.718 | 734.188 | 684.997 | 667.049 | 594.847 | 520.551 | 492.582 | 398.408 | 370.213 | 362.028 | 360.566 | 318.505 | 313.894 | 299.766 | 308.538 | 348.617 | 347.314 | 355.747 | 361.42 | 364.348 | 349.764 | 350.175 | 356.419 | 356.321 | 364.078 | 376.7 | 370.726 | 366.157 | 345.351 | 331.729 | 321.446 | 347.438 | 345.834 | 329.702 | 274.33 | 258.167 | 162.257 | 160.365 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 41.848 | 45.084 | 42.513 | 45.156 | 52.268 | 50.775 | 54.689 | 65.799 | 80.101 | 87.377 | 69.758 | 62.175 | 81.681 | 80.699 | 81.858 | 83.859 | 87.604 | 86.181 | 87.973 | 89.741 | 92.905 | 94.384 | 92.246 | 102.617 | 96.296 | 92.661 | 78.079 | 70.521 | 60.14 | 63.134 | 44.99 | 38.01 | 38.644 | 42.718 | 47.041 | 33.875 | 37.689 | 44.083 | 34.396 | 33.731 | 40.487 | 38.76 | 27.949 | 25.779 | 32.789 | 31.738 | 36.154 | 32.988 | 32.601 | 35.646 | 38.801 | 35.299 | 37.773 | 64.678 | 73.421 | 69.403 | 60.815 | 48.03 | 40.154 | 45.427 |
Kortlopende schulden
| 24.088 | 23.779 | 23.236 | 23.259 | 23.205 | 21.934 | 35.493 | 35.821 | 36.616 | 30.215 | 21.662 | 17.546 | 102.473 | 102.836 | 86.608 | 65.005 | 72.624 | 68.948 | 70.928 | 58.469 | 62.399 | 37.964 | 36.164 | 30.226 | 14.144 | 8.302 | 2.987 | 0.846 | 0.837 | 0.828 | 0.82 | 0.809 | 0.801 | 0.819 | 0.255 | 0.485 | 0.714 | 0.941 | 7.407 | 8.109 | 8.908 | 14.882 | 3.56 | 3.802 | 4.041 | 5.088 | 4.545 | 3.817 | 4.52 | 4.532 | 12.115 | 10.714 | 4.161 | 0.306 | 13.694 | 14.531 | 4.98 | 4.251 | 0.541 | 5.632 |
Belastingschulden
| 3.37 | 2.798 | 4.49 | 4.68 | 4.691 | 5.546 | 6.651 | 5.62 | 4.687 | 4.248 | 6.733 | 7.337 | 3.004 | 2.604 | 2.431 | 2.166 | 2.1 | 1.36 | 0.419 | 1.967 | 1.574 | 1.541 | 2.1 | 1.769 | 2.218 | 2.211 | 0.185 | 1.28 | 2.393 | 1.748 | 2.879 | 2.583 | 2.667 | 2.356 | 1.724 | 1.71 | 1.748 | 1.372 | 1.821 | 1.389 | 2.384 | 1.933 | 1.656 | 1.506 | 1.215 | 1.472 | 3.011 | 2.45 | 2.685 | 2.349 | 0.724 | 1.543 | 1.218 | 2.377 | 6.039 | 0 | 4.423 | 3.917 | 0 | 2.545 |
Uitgestelde opbrengsten
| 0 | 2.591 | 7.664 | 35.576 | 9.181 | 8.073 | 14.37 | 35.053 | 36.184 | 40.578 | 35.111 | 23.592 | 17.137 | 7.139 | 6.852 | 4.663 | 2.777 | 2.813 | 2.556 | 2.318 | 2.645 | -0.242 | 2.1 | 1.769 | 2.218 | 1.665 | 1.53 | 1.386 | 0.942 | 0.814 | 0.713 | 0.955 | 1.003 | 0.997 | 0.807 | 0.761 | 1.325 | 0.716 | 0.699 | 0.654 | 0.847 | 0.665 | 0.629 | 0.611 | 0.625 | 0.622 | 0.474 | 0.468 | 0.393 | 0.366 | 0.724 | 1.543 | 1.218 | 2.377 | 10.521 | 0 | 2.407 | 2.296 | 0 | 2.545 |
Overige kortlopende verplichtingen
| 82.431 | 79.981 | 82.036 | 84.786 | 98.202 | 86.233 | 103.114 | 114.289 | 122.927 | 105.304 | 101.339 | 90.919 | 69.948 | 47.091 | 41.019 | 60.483 | 35.936 | 35.569 | 31.514 | 33.974 | 32.573 | 44.075 | 40.736 | 59.013 | 56.054 | 49.841 | 61.617 | 51.238 | 37.321 | 28.386 | 23.673 | 25.099 | 26.98 | 23.587 | 22.818 | 20.864 | 21.939 | 19.941 | 18.374 | 19.213 | 18.022 | 18.041 | 17.539 | 15.983 | 16.143 | 14.448 | 15.024 | 18.893 | 18.229 | 20.847 | 18.268 | 13.836 | 11.807 | 14.919 | 3.063 | 8.292 | 0.618 | 11.442 | 5.519 | 2.238 |
Totaal kortlopende verplichtingen
| 151.737 | 154.233 | 159.939 | 161.596 | 187.547 | 172.561 | 214.317 | 221.529 | 244.331 | 266.35 | 199.492 | 177.977 | 257.106 | 233.23 | 211.916 | 211.513 | 198.264 | 192.058 | 190.834 | 184.151 | 187.357 | 177.964 | 171.246 | 193.625 | 168.712 | 154.68 | 144.398 | 125.271 | 101.633 | 94.91 | 73.075 | 67.456 | 69.092 | 69.48 | 71.838 | 56.934 | 62.09 | 66.337 | 61.998 | 62.442 | 69.801 | 73.616 | 50.704 | 47.07 | 54.188 | 53.491 | 59.308 | 58.907 | 58.769 | 63.919 | 70.514 | 61.392 | 54.959 | 82.979 | 96.217 | 92.226 | 73.243 | 67.64 | 46.214 | 55.842 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 46.094 | 49.505 | 52.274 | 56.54 | 60.614 | 62.12 | 64.008 | 67.472 | 71.574 | 67.296 | 79.841 | 33.137 | 113.849 | 121.128 | 137.241 | 145.019 | 153.696 | 156.871 | 135.032 | 126.746 | 110.219 | 102.761 | 110.879 | 87.914 | 91.72 | 83.577 | 11.097 | 0.449 | 0.659 | 0.866 | 1.071 | 1.296 | 1.496 | 1.695 | 0.045 | 0.064 | 0.064 | 0.064 | 0.299 | 0.55 | 0.779 | 1.005 | 11.512 | 12.243 | 13.052 | 13.766 | 14.884 | 15.856 | 16.811 | 17.514 | 0.115 | 0.13 | 0.13 | 0.13 | 0.13 | 0.144 | 0.291 | 0.436 | 0.744 | 9.629 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 19.661 | 22.361 | 31.858 | 40.393 | 2.817 | 51.926 | 60.718 | 71.701 | 70.301 | 72.384 | 77.684 | 72.592 | 42 | 33 | 15 | 6 | 8 | 8 | 8 | 8 | 10 | 0.79 | 0.951 | 0.936 | 0.924 | 0.753 | 0.941 | 0.931 | 0.922 | 0.985 | 1.608 | 1.592 | -1.695 | 1.576 | 1.626 | -0.064 | -0.064 | 1.622 | 0.003 | 0.003 | -1.005 | -0.083 | -0.1 | -0.195 | -0.195 | -0.347 | -0.606 | -0.847 | -1.085 | -0.115 | -0.13 | -0.13 | -0.13 | 0.901 | 0.824 | 0.747 | 0.67 | -0.744 | -1.019 |
Uitgestelde belastingverplichtingen niet-vlottend
| 26.2 | 26.416 | 26.337 | 26.385 | 26.083 | 27.283 | 27.764 | 27.136 | 28.572 | 28.757 | 29.192 | 27.742 | 4.355 | 2.448 | 2.689 | 0.86 | 0.521 | 0.496 | 0.485 | 0.263 | 0.425 | 0.466 | 1.325 | 1.134 | 1.063 | 0.713 | 2.07 | 0.442 | 2.736 | 2.659 | 2.938 | 2.924 | 2.972 | 2.973 | 3.913 | 3.72 | 3.972 | 3.548 | 3.551 | 3.22 | 1.947 | 3.234 | 2.164 | 2.214 | 1.421 | 2.613 | 1.531 | 1.622 | 1.091 | 0.587 | 0.025 | 0.024 | 0.024 | 0.025 | 0.035 | 0.022 | 0.062 | 0.025 | 0.111 | 0.095 |
Overige niet-vlottende verplichtingen
| 18.322 | 23.252 | 26.562 | 37.267 | 46.844 | 53.854 | 59.96 | 69.834 | 81.492 | 80.761 | 73.743 | 79.029 | 75.597 | 45.442 | 36.986 | 21.117 | 10.045 | 11.626 | 11.215 | 11.83 | 12.264 | 14.914 | 11.783 | 6.987 | 1.83 | 1.917 | 1.087 | 1.337 | 1.393 | 1.424 | 1.552 | 2.231 | 2.272 | 2.318 | 6.286 | 6.197 | 6.488 | 6.102 | 6.177 | 6.63 | 5.382 | 6.692 | 5.734 | 4.598 | 4.766 | 5 | 4.868 | 4.964 | 4.913 | 4.744 | 4.425 | 4.263 | 4.18 | 4.054 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 90.616 | 99.173 | 105.173 | 120.192 | 133.541 | 143.257 | 151.732 | 164.442 | 181.638 | 178.186 | 182.776 | 139.908 | 192.582 | 169.018 | 175.697 | 166.996 | 164.262 | 168.993 | 146.732 | 138.839 | 122.908 | 118.141 | 123.987 | 96.035 | 94.613 | 86.207 | 14.254 | 2.228 | 4.788 | 4.949 | 5.561 | 6.451 | 6.74 | 6.986 | 6.331 | 6.261 | 6.552 | 6.166 | 6.476 | 7.18 | 6.161 | 7.697 | 17.246 | 19.055 | 19.239 | 21.379 | 21.283 | 22.442 | 22.815 | 22.845 | 4.565 | 4.417 | 4.334 | 4.209 | 1.066 | 0.99 | 1.1 | 1.131 | 0.855 | 9.724 |
Totaal passiva
| 242.353 | 253.406 | 265.112 | 281.788 | 321.088 | 315.818 | 366.049 | 385.971 | 425.969 | 444.536 | 382.268 | 317.885 | 449.688 | 402.248 | 387.613 | 378.509 | 362.526 | 361.051 | 337.566 | 322.99 | 310.265 | 296.105 | 295.233 | 289.66 | 263.325 | 240.887 | 158.652 | 127.499 | 106.421 | 99.859 | 78.636 | 73.907 | 75.832 | 76.466 | 78.169 | 63.195 | 68.642 | 72.503 | 68.474 | 69.622 | 75.962 | 81.313 | 67.95 | 66.125 | 73.427 | 74.87 | 80.591 | 81.349 | 81.584 | 86.764 | 75.079 | 65.809 | 59.293 | 87.188 | 97.283 | 93.216 | 74.343 | 68.771 | 47.069 | 65.566 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 |
Gewone aandelen
| 0.072 | 0.072 | 0.072 | 0.07 | 0.07 | 0.07 | 0.069 | 0.068 | 0.068 | 0.068 | 0.067 | 0.067 | 0.066 | 0.066 | 0.065 | 0.065 | 0.064 | 0.064 | 0.063 | 0.063 | 0.062 | 0.062 | 0.062 | 0.061 | 0.061 | 0.061 | 0.06 | 0.06 | 0.059 | 0.059 | 0.059 | 0.058 | 0.058 | 0.057 | 0.056 | 0.056 | 0.055 | 0.055 | 0.054 | 0.054 | 0.054 | 0.053 | 0.053 | 0.052 | 0.052 | 0.051 | 0.051 | 0.051 | 0.051 | 0.05 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.044 | 103.847 | 0.037 | 0.016 |
Ingehouden winsten
| 628.562 | 631.058 | 633.797 | 645.132 | 648.077 | 642.291 | 643.402 | 662.359 | 656.028 | 629.994 | 614.909 | 583.299 | 200.307 | 176.895 | 157.356 | 141.289 | 128.394 | 118.833 | 118.938 | 125.476 | 126.481 | 125.485 | 122.94 | 124.538 | 126.083 | 122.639 | 121.621 | 120.023 | 113.238 | 113.909 | 109.788 | 106.284 | 103.368 | 100.071 | 98.219 | 99.078 | 100.732 | 102.707 | 105.81 | 109.986 | 111.318 | 110.754 | 111.235 | 114.571 | 114.448 | 114.145 | 118.207 | 131.432 | 127.714 | 119.873 | 113.173 | 110.569 | 109.095 | 106.956 | 118.99 | 86.43 | 76.498 | 67.603 | 49.07 | 30.012 |
Overige gereserveerde algehele resultaten
| -13.578 | -13.419 | -11.125 | -13.937 | -13.518 | -8.111 | -9.156 | -12.904 | -3.827 | 1.08 | 1.422 | 1.26 | 2.229 | 2.315 | 0.996 | 1.481 | -2.146 | -5.127 | -5.408 | -4.239 | -5.876 | -2.693 | -0.563 | -2.842 | -2.808 | 0.44 | 5.154 | 2.455 | 0.673 | 0.306 | 0.039 | -0.422 | 0.86 | 0.769 | 0.772 | 0.75 | 0.739 | 0.905 | 0.915 | 0.887 | 0.985 | 1.033 | 0.975 | 1.006 | 1.011 | 0.957 | 0.979 | 1.027 | 1.002 | 0.972 | 1.028 | 0.959 | 0.923 | 0.934 | -29.856 | -26.067 | -22.877 | 1 | -16.322 | 14.491 |
Overige totale aandeelhoudersvermogen
| 280.216 | 273.896 | 266.193 | 263.293 | 250.65 | 249.669 | 252.943 | 250.151 | 233.2 | 222.951 | 210.503 | 209.364 | 198.269 | 193.929 | 186.87 | 188.883 | 182.796 | 179.919 | 176.286 | 174.57 | 170.456 | 168.17 | 163.994 | 161.535 | 157.086 | 155.454 | 153.458 | 156.972 | 158.545 | 156.496 | 152.863 | 152.436 | 148.449 | 141.245 | 136.678 | 136.687 | 138.37 | 172.972 | 172.061 | 175.198 | 173.101 | 171.195 | 169.551 | 168.421 | 167.481 | 166.298 | 164.25 | 162.841 | 160.375 | 158.498 | 156.022 | 154.343 | 152.086 | 152.311 | 159.368 | 150.007 | 123.445 | 119.652 | 66.081 | 100.34 |
Totaal eigen vermogen van aandeelhouders
| 895.272 | 891.607 | 888.937 | 894.558 | 885.279 | 883.919 | 887.258 | 899.674 | 885.469 | 854.093 | 826.901 | 793.99 | 400.871 | 373.205 | 345.287 | 331.718 | 309.108 | 293.689 | 289.879 | 295.87 | 291.123 | 291.024 | 286.433 | 283.292 | 280.422 | 278.594 | 280.293 | 279.51 | 272.515 | 270.77 | 262.749 | 258.356 | 252.735 | 242.142 | 235.725 | 236.571 | 239.896 | 276.114 | 278.84 | 286.125 | 285.458 | 283.035 | 281.814 | 284.05 | 282.992 | 281.451 | 283.487 | 295.351 | 289.142 | 279.393 | 270.272 | 265.92 | 262.153 | 260.25 | 248.551 | 236.486 | 199.987 | 189.396 | 115.188 | 94.799 |
Totaal eigen vermogen
| 895.272 | 891.607 | 888.937 | 894.558 | 885.279 | 883.919 | 887.258 | 899.674 | 885.469 | 854.093 | 826.901 | 793.99 | 541.99 | 516.325 | 486.778 | 474.656 | 449.222 | 431.888 | 429.729 | 440.15 | 437.553 | 443.289 | 445.485 | 444.528 | 421.672 | 426.162 | 436.195 | 393.052 | 386.161 | 298.549 | 291.577 | 288.121 | 284.734 | 242.039 | 235.725 | 236.571 | 239.896 | 276.114 | 278.84 | 286.125 | 285.458 | 283.035 | 281.814 | 284.05 | 282.992 | 281.451 | 283.487 | 295.351 | 289.142 | 279.393 | 270.272 | 265.92 | 262.153 | 260.25 | 248.551 | 236.486 | 199.987 | 189.396 | 115.188 | 94.799 |
Totaal passiva en aandeelhoudersvermogen
| 1,137.625 | 1,145.013 | 1,154.049 | 1,176.346 | 1,206.367 | 1,199.737 | 1,253.307 | 1,285.645 | 1,311.438 | 1,298.629 | 1,209.169 | 1,111.875 | 991.678 | 918.573 | 874.391 | 853.165 | 811.748 | 792.939 | 767.295 | 763.14 | 747.818 | 739.394 | 740.718 | 734.188 | 684.997 | 667.049 | 594.847 | 520.551 | 492.582 | 398.408 | 370.213 | 362.028 | 360.566 | 318.505 | 313.894 | 299.766 | 308.538 | 348.617 | 347.314 | 355.747 | 361.42 | 364.348 | 349.764 | 350.175 | 356.419 | 356.321 | 364.078 | 376.7 | 370.726 | 366.157 | 345.351 | 331.729 | 321.446 | 347.438 | 345.834 | 329.702 | 274.33 | 258.167 | 162.257 | 160.365 |