A. O. Smith Corporation
NYSE:AOS
68.56 (USD) • At close December 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 120.1 | 156.2 | 147.6 | 137.3 | 135.4 | 157 | 126.9 | -120.1 | 109.8 | 126.2 | 119.8 | 139.6 | 131.6 | 118.2 | 97.7 | 120 | 105.4 | 67.8 | 51.7 | 91.3 | 87.3 | 102.1 | 89.3 | 126.3 | 104.6 | 114.5 | 98.8 | 22.7 | 93.7 | 92.4 | 87.7 | 82.7 | 83.2 | 87.1 | 73.5 | 79.8 | 73.6 | 71.1 | 58.4 | 53.2 | 50.6 | 57.3 | 46.7 | 42.4 | 46.2 | 42.1 | 39 | 43.2 | 119.4 | -47.5 | 47.5 | 31.5 | 26.9 | 28.6 | 24.2 | -22.3 | 32 | 16.6 | 30.8 | 22.7 | 37.9 | 23.6 | 8.7 | 6.7 | 21.4 | 31.9 | 21.9 | 17 | 24.7 | 27 | 19.5 | 19.2 | 16.4 | 25.1 | 15.5 | 16 | 9.7 | 6.5 | 14.3 | 4.4 | 3 | 17.2 | 10.8 | 12.6 | 6.1 | 19.794 | 13.706 | 11.209 | 10.022 | 17.992 | 12.122 | -5.106 | 0.386 | 10.693 | 8.529 | 2.565 | 7.343 | 17.593 | 14.155 | 12.587 | 12.366 | 13.915 | 11.402 | 10.71 | 10.974 | 12.629 | 10.178 | 9.745 | 9.009 | 11.678 | 7.121 | -23.359 | 12.534 | 18.732 | 17.342 | 15.572 | 7.455 | 20.025 | 18.361 | 13.553 | 10.13 | 17.958 | 15.706 | 9.078 | 5.5 | 15.1 | 13 | 6.2 | 2.3 | 12.8 | 5.9 | 2.8 | 1.4 | 1.7 | -0.9 | 7 | 6 | 12.6 | 4.9 | -13.6 |
Afschrijvingen & Amortisatie
| 20.3 | 19.6 | 19.6 | 20.8 | 19.4 | 18.9 | 19.2 | 20.4 | 18.2 | 18 | 20.3 | 19.9 | 19 | 19.5 | 19.5 | 19.3 | 20.7 | 19.9 | 20.1 | 20.2 | 19.7 | 18.2 | 20.2 | 18.7 | 17.8 | 17.5 | 17.9 | 18.2 | 17.6 | 17.4 | 16.9 | 16.4 | 16.6 | 15.9 | 16.2 | 15.7 | 15.7 | 16 | 15.6 | 15.4 | 14.8 | 14.8 | 14.8 | 17.5 | 14.2 | 13.9 | 14.1 | 14.2 | 13.9 | 13.1 | 13.4 | 13.8 | 11.4 | 11 | 10.8 | -8.2 | 16.4 | 15.8 | 16.8 | 16.8 | 17.2 | 17.1 | 16.4 | 16 | 16.7 | 16.7 | 16.9 | 17.1 | 16.2 | 18.1 | 16.1 | 16.6 | 13.4 | 18.5 | 12.4 | 13.9 | 12.9 | 12.9 | 13.1 | 13.9 | 13.2 | 13.5 | 13.3 | 13.4 | 12.9 | 13.011 | 12.789 | 12.965 | 12.598 | 12.833 | 12.297 | 12.242 | 11.854 | 11.569 | 11.411 | 10.911 | 11.379 | 11.449 | 11.32 | 7.301 | 11.772 | 9.239 | 9.003 | 9.422 | 8.308 | 6.524 | 6.919 | 8.582 | 5.996 | 5.934 | 5.774 | -24.642 | 16.83 | 15.014 | 15.375 | 14.663 | 14.516 | 13.694 | 12.828 | 12.212 | 12.402 | 13.208 | 11.338 | 11.307 | 10.6 | 10.7 | 10 | -9.9 | -10.4 | -9.7 | -9.5 | -10 | -8.8 | -8.8 | -8.6 | -9.3 | -8.1 | -8.1 | -8 | -6.7 |
Uitgestelde Inkomstenbelasting
| 0.6 | -4.4 | 2.9 | -3.8 | -40.3 | 0 | 0 | 0 | -37.8 | -37.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.3 | 0 | 0 | 0 | -72.7 | 0 | 0 | 0 | 6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.844 | 1.12 | 1.545 | -2.352 | -0.22 | -1.235 | -6.011 | 0.774 | 1.255 | 0.637 | 9.636 | 0.645 | 2.934 | 1.772 | 7.331 | 1.468 | 3.089 | 2.408 | 4.6 | 3.2 | 1.2 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.3 | 2.1 | 8.3 | 1.4 | 1.5 | 1.6 | 7 | 0.7 | 1.4 | 1.4 | 7.6 | 1.6 | 1.4 | 1.5 | 7.4 | 1.2 | 1.1 | 1.4 | 9 | 1 | 1.5 | 2.1 | 8.7 | 0.4 | 1.8 | 1.4 | 6.5 | 1.4 | 1.3 | 1.3 | 5.9 | 1.3 | 1.2 | 1.8 | 5.1 | 1 | 1 | 1.1 | 5.7 | 1.2 | 1.8 | 2 | 5.8 | 1.7 | 2.3 | 2.4 | 4 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 52.6 | -116.1 | -71.8 | 71.8 | 22.5 | -32.7 | -48.8 | 26.1 | 30.9 | -107.7 | -131.2 | 103.2 | 28.8 | -47.6 | -20.2 | 91.2 | 23.9 | 36.1 | -26.7 | 63.7 | 27.8 | -0.3 | -96.6 | 14.3 | -8.2 | -3.4 | -80 | 133.9 | -35.6 | -26.4 | -122 | 78.1 | 9.4 | 25.7 | -66.4 | 17.5 | 84 | -25.1 | -77.4 | 22.5 | 2.6 | -0.1 | -56.2 | 25.5 | 16.1 | 6.5 | -23.4 | 12.8 | 19.4 | -33.3 | -18.8 | 79.3 | 18.3 | -92.2 | -87.5 | 27.3 | -29.6 | 16.2 | -60.2 | 33.6 | 49.1 | 46.9 | -19.1 | 8.3 | 14.1 | -10.3 | -53.7 | 62.7 | 14.5 | 10.2 | -52.6 | 26.2 | 4.1 | -9.1 | -32.6 | 19.2 | 65.6 | 14 | -13.3 | 21 | -0.8 | -10 | -35.1 | -28.2 | 12.6 | -27.933 | -36.167 | -10.803 | 26.357 | -2.562 | -2.492 | 4.113 | 9.747 | 8.091 | -33.443 | -9.033 | 22.23 | 4.633 | -29.61 | -23.724 | 2.27 | 3.435 | -22.637 | 2.367 | 33.778 | -15.936 | -22.054 | 5.24 | 26.423 | 4.159 | -21.39 | -2.476 | 12.958 | 50.204 | -33.628 | -10.375 | 11.785 | -4.332 | -20.562 | 19.707 | -6.482 | -4.39 | -24.849 | 9.83 | -6.5 | 10.7 | -10.7 | -4.5 | 2.5 | -9 | -10.1 | 3 | 4.2 | 19.4 | -7.1 | 11.7 | -25 | 19.2 | -8.3 | 19 |
Vorderingen
| 0 | 0 | 0 | -16.4 | 0 | 0 | 0 | 42.5 | 0 | 0 | 0 | -25.5 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 62.4 | 0 | 0 | 0 | -54.6 | 0 | 0 | 0 | -75.8 | 0 | 0 | 0 | -15.1 | 0 | 0 | 0 | -25.9 | 0 | 0 | 0 | -16.8 | 0 | 0 | 0 | -32.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.2 | -5.4 | -27.2 | 0 | 11.3 | -1.2 | 3.7 | 0 | -7.5 | -1.3 | -14.2 | 0 |
Voorraden
| 0 | 0 | 0 | 18.1 | 0 | 0 | 0 | -82.8 | 0 | 0 | 0 | -109.5 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 6.3 | 0 | 0 | 0 | -7.7 | 0 | 0 | 0 | -37.5 | 0 | 0 | 0 | -23.4 | 0 | 0 | 0 | -14.7 | 0 | 0 | 0 | -14.9 | 0 | 0 | 0 | -28.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.189 | -17.287 | 13.381 | -9.774 | 0 | -0.361 | 7.322 | -6.42 | 0 | -11.302 | 0.669 | -8.301 | 0 | -11.7 | -1.5 | -10 | 0 | -1.5 | 4.2 | -10.2 | 0 | -2.9 | 11.2 | 3.5 | 0 | -2.4 | 5.8 | -5.1 | 0 |
Crediteuren
| 0 | 0 | 0 | -1.7 | 0 | 0 | 0 | 40.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -10.2 | 28 | 0 | -1.8 | 3.8 | -1.1 | 0 | -0.6 | 5.9 | 2.2 | 0 |
Overig Werkkapitaal
| 52.6 | -116.1 | -71.8 | 71.8 | 22.5 | -32.7 | -48.8 | 26.1 | 30.9 | -107.7 | -131.2 | 103.2 | 28.8 | -47.6 | -20.2 | 91.2 | 23.9 | 36.1 | -26.7 | 63.7 | 27.8 | -0.3 | -96.6 | 14.3 | -8.2 | -3.4 | -80 | 133.9 | -35.6 | -26.4 | -122 | 78.1 | 9.4 | 25.7 | -66.4 | 17.5 | 84 | -25.1 | -77.4 | 22.5 | 2.6 | -0.1 | -56.2 | 25.5 | 16.1 | 6.5 | -23.4 | 12.8 | 19.4 | -33.3 | -18.8 | 79.3 | 18.3 | -92.2 | -87.5 | 27.3 | -29.6 | 16.2 | -60.2 | 33.6 | 49.1 | 46.9 | -19.1 | 8.3 | 14.1 | -10.3 | -53.7 | 62.7 | 14.5 | 10.2 | -52.6 | 26.2 | 4.1 | -9.1 | -32.6 | 19.2 | 65.6 | 14 | -13.3 | 21 | -0.8 | -10 | -35.1 | -28.2 | 12.6 | -27.933 | -36.167 | -10.803 | 26.357 | -2.562 | -2.492 | 4.113 | 9.747 | 8.091 | -33.443 | -9.033 | 22.23 | 4.633 | -29.61 | -23.724 | 2.27 | 3.435 | -22.637 | 2.367 | 33.778 | -15.936 | -22.054 | 5.24 | 26.423 | 4.159 | -21.39 | -10.665 | 30.245 | 36.823 | -23.854 | -10.375 | 12.146 | -11.654 | -14.142 | 19.707 | 4.82 | -5.059 | -16.548 | 9.83 | 5.2 | 12.2 | -0.7 | -4.5 | -7.2 | 2.4 | -0.7 | 3 | -2.4 | 5.6 | -13.2 | 11.7 | -14.5 | 8.8 | 8.8 | 19 |
Overige Niet-Contante Posten
| 0 | 41.3 | 47.5 | 3.8 | 40.3 | -4.5 | 15.6 | 249.6 | 37.8 | 37.4 | 48.2 | 41.4 | 39.4 | 40.5 | 0 | 89 | 0 | 0 | 0 | -45.5 | 0 | 0 | 0 | -77.3 | -0 | 0 | 0 | 72.7 | 0 | 0 | 0 | -2.4 | -1.9 | -1.9 | -1.9 | 0.1 | -0.2 | -0.4 | -0.1 | 9 | 6 | 6 | 6.5 | 6.2 | 6.5 | 6.7 | 6.1 | -0.1 | -82.6 | 74.8 | -45.6 | -0.2 | -38.8 | 17.6 | 0.3 | 59.2 | 0 | 14 | 0 | -3.3 | 0 | 0 | 0.9 | -3.4 | 3.4 | 0 | 0 | -1.1 | 1.1 | 0 | 0 | 16 | 0.3 | -0.6 | 0 | -0.3 | -1 | 4.9 | -1.7 | 1.2 | 0.9 | 2 | -1 | 1.4 | 0.3 | -0.554 | -0.546 | -0.262 | -1.427 | -1.054 | 5.372 | -44.781 | -0.147 | 0.162 | 44.508 | 20.47 | -5.926 | 2.211 | -4.926 | 3.098 | -0.558 | -0.018 | -1.44 | -0.186 | -3.973 | 0.271 | 0.266 | -4.212 | 1.088 | 2.892 | 1.727 | 4.006 | -0.084 | 0.294 | 0.047 | -0.216 | 0.398 | -1.801 | 0.644 | 3.998 | 2.489 | 0.475 | 0.395 | 5.44 | -14.4 | 11.2 | 3.1 | 24.8 | 27.9 | 28.4 | 20 | 12.7 | 16.7 | 25.4 | 14.6 | 20.7 | 32.6 | 20.7 | 10.3 | 32.4 |
Kasstroom uit Operationele Activiteiten
| 195.9 | 57.4 | 106.6 | 231.3 | 178.8 | 140.3 | 119.9 | 176.7 | 160.3 | 37.9 | 16.5 | 264.3 | 180.8 | 91.6 | 104.4 | 231.7 | 151.1 | 125.2 | 54.1 | 176.2 | 136.3 | 122.1 | 21.6 | 159.7 | 116 | 130 | 43.2 | 176.2 | 77 | 84.7 | -11.5 | 183 | 108.5 | 128.6 | 26.5 | 113.1 | 173.1 | 61.6 | -3.4 | 100.1 | 74 | 78 | 11.8 | 91.6 | 83 | 69.2 | 35.8 | 70.1 | 70.1 | 7.1 | -3.5 | 124.4 | 17.8 | -35 | -52.2 | 56 | 18.8 | 62.6 | -12.6 | 69.8 | 104.2 | 87.6 | 6 | 27.6 | 55.6 | 38.3 | -14.9 | 95.7 | 56.5 | 55.3 | -17 | 78 | 34.2 | 33.9 | -4.7 | 48.8 | 87.2 | 38.3 | 12.4 | 40.5 | 15.4 | 22.7 | -12 | -0.8 | 31.9 | 4.318 | -10.218 | 13.109 | 47.55 | 27.209 | 27.299 | -33.532 | 21.84 | 30.515 | 31.005 | 24.913 | 35.026 | 35.886 | -9.061 | -0.738 | 25.85 | 26.571 | -3.672 | 22.313 | 49.087 | 6.624 | -3.366 | 14.335 | -592.162 | 626.463 | -74.52 | 57.976 | 44.198 | 88.224 | 3.678 | 31.331 | 37.873 | 30.696 | 15.616 | 58.601 | 21.586 | 32.48 | 6.806 | 36.151 | 12.1 | 48.9 | 18.2 | 16.6 | 22.3 | 22.5 | 6.3 | 8.5 | 13.5 | 37.7 | -2 | 30.1 | 5.5 | 44.4 | -1.1 | 31.1 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -32.5 | -22.9 | -22 | -29.9 | -18.5 | -13.5 | -10.7 | -19.4 | -20.2 | -17.8 | -12.9 | -29.8 | -14.6 | -13.6 | -17.1 | -20.1 | -11.9 | -12 | -12.8 | -14.1 | -13.8 | -15.6 | -20.9 | -26.7 | -19 | -22.2 | -17.3 | -27.8 | -30.1 | -19.5 | -16.8 | -22 | -21 | -18.3 | -19.4 | -19.6 | -22.1 | -16.1 | -14.9 | -20.1 | -15.2 | -25.5 | -25.3 | -32 | -27.5 | -19.8 | -18.4 | -25.4 | -14.2 | -17.2 | -13.1 | -16.8 | -12.4 | -11.9 | -12.4 | -5.9 | -25.7 | -11.6 | -10.3 | -19.1 | -16.3 | -9.1 | -12.5 | -21.7 | -19 | -15.6 | -9.8 | -29.9 | -13.2 | -17.3 | -11 | -27.1 | -16.3 | -15.9 | -8.9 | -19.5 | -14.7 | -9 | -7.4 | -18.9 | -10.5 | -9.4 | -9.6 | -16.8 | -13.3 | -9.377 | -5.423 | -16.658 | -9.451 | -9.283 | -7.08 | -11.923 | -7.897 | -5.978 | -9.52 | -10.402 | -9.381 | -9.073 | -11.66 | -6.212 | -7.22 | -8.98 | -10.395 | -7.73 | -7.749 | -5.425 | -6.942 | -11.426 | -9.659 | -12.749 | -11.052 | 89.473 | -54.013 | -48.742 | -24.522 | -29.855 | -28.554 | -17.691 | -14.901 | -32.01 | -13.427 | -18.633 | -12.063 | -12.703 | -16.5 | -11.6 | -13.9 | -12.3 | -13.3 | -12.3 | -9 | -9.5 | -15.5 | -14.9 | -18.1 | -18.6 | -24.6 | -18 | -11.4 | -24.4 |
Netto Overnames
| 0 | -0.2 | -21.1 | -0.7 | -16.1 | 0 | -0.9 | 8 | -37.6 | -8 | 0 | -198.6 | 14.6 | 13.6 | 17.1 | 20.1 | 11.9 | 12 | 12.8 | 14.1 | 13.8 | 15.6 | 20.9 | 26.7 | 19 | 22.2 | 17.3 | -43.1 | 30.1 | 19.5 | 16.8 | -0.3 | 21 | 18.3 | 19.4 | 19.6 | 22.1 | 16.1 | 14.9 | 20.1 | 15.2 | 25.5 | 25.3 | 4 | 27.5 | 2.1 | -6.1 | -13.5 | 14.2 | 0 | 33.7 | 0.7 | 0 | 0 | 0 | -3.2 | -5.6 | 0 | 0 | -61.4 | 7.1 | -0.5 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | -13.3 | -327.6 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.7 | 0 | 0 | 0 | -11.624 | -9.588 | -0.119 | -2.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.3 | -251.361 | 0 | -0.531 | 0.183 | 0 | 0 | 0 | 0 | -1.021 | 0.546 | -60.443 | 0 | 0 | 0 | -1.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -22 | -2.8 | -48.1 | 29.9 | -48.4 | 0 | -14.7 | -56.3 | -18.4 | -56.6 | -16.9 | -25.3 | -61.8 | -73.9 | -24.4 | -37.5 | -28.8 | -52.3 | -38.8 | -35.4 | -35 | -153.8 | -48.5 | -178 | -96.9 | -163.8 | -84.7 | -176.2 | -122.9 | -148.4 | -136 | -148.3 | -105.4 | -166.6 | -143.5 | -106.6 | -84.5 | -115.8 | -121.9 | -172.8 | -38.8 | -76.6 | -33.7 | -68.9 | -4.5 | -27.6 | -31.7 | -73.6 | -57.7 | -119.2 | -60.9 | 0 | 0 | 0 | 0 | 18.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 3.5 | 37 | 20 | 37.3 | 18.4 | 57.1 | 15.6 | 25.5 | 56 | 64.6 | 31.9 | 39.1 | 0.1 | 25 | 54 | 57 | 28.9 | 62.1 | 78 | 159.2 | 25 | 146.6 | 147.2 | 177.6 | 96.2 | 185.2 | 136.9 | 157.4 | 120.8 | 149.6 | 134.9 | 116.9 | 74 | 111.8 | 132.4 | 101.6 | 57.7 | 102.1 | 54 | 72.3 | 19.3 | 76.8 | 33.6 | 67.8 | 0.7 | 74.7 | 83 | 80.2 | 35.2 | 69.7 | 122.9 | 0 | 0 | 0 | 0 | -4.6 | 0 | 4.6 | 0 | 0 | 0 | 1.4 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 34.2 | -28.1 | -29.9 | -30 | 57.1 | 0.9 | -8 | 37.6 | 56.6 | 15 | 13.8 | -23.6 | -13.6 | -17.1 | -20.1 | -11.9 | -12 | -12.8 | -14.1 | -13.8 | -122.6 | -20.9 | -26.7 | -19 | -22.2 | -17.3 | 43.1 | -73.2 | -19.5 | -16.8 | -31.4 | -111.5 | -18.3 | -19.4 | -19.6 | -22.1 | -16.1 | -14.9 | -20.1 | -15.2 | -25.5 | -25.3 | -4 | -27.5 | 47.1 | 51.3 | -6.9 | -14.2 | 0 | -33.7 | -127.6 | 311.4 | 1.4 | -3.1 | -27.3 | 4.2 | 0 | 0 | 0 | -7.1 | -7.5 | 2 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 12.3 | 0 | -19.3 | 0 | 0 | 0 | 0 | 0 | -2.3 | 0 | 3.1 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | -117.288 | -0.155 | -0.457 | -0.088 | -0.677 | -0.204 | -0.198 | -0.36 | -6.379 | -0.363 | -0.416 | -0.408 | 0.067 | -129.535 | -3.335 | -2.96 | 11.667 | 597.666 | 37.431 | -47.183 | -156.418 | -18.44 | -14.633 | -6.45 | -22.995 | -6.995 | -4.005 | -4.363 | -7.649 | -0.238 | -0.221 | -0.512 | -1.348 | -0.1 | -0.6 | -0.1 | -3.4 | 0.5 | -0.8 | -1 | -7.2 | -0.7 | -0.4 | -0.5 | 2.3 | -0.9 | 0.6 | -2.5 | 0.8 |
Kasstroom uit Investeringsactiviteiten
| -51 | 11.1 | -71.2 | 6.7 | -64.6 | 43.6 | -9.8 | -50.2 | 17.4 | 38.8 | 2.1 | -214.6 | -85.3 | -62.5 | 12.5 | -0.6 | -11.8 | -2.2 | 26.4 | 109.7 | -23.8 | -129.8 | 77.8 | -27.1 | -19.7 | -0.8 | 34.9 | -46.6 | -75.3 | -18.3 | -17.9 | -53.7 | -142.9 | -73.1 | -30.5 | -24.6 | -48.9 | -29.8 | -82.8 | -120.6 | -34.7 | -25.3 | -25.4 | -33.1 | -31.3 | 29.4 | 26.8 | -32.3 | -36.7 | -66.7 | 48.9 | -143.7 | 299 | -10.5 | -15.5 | -22.1 | -27.1 | -7 | -10.3 | -80.5 | -16.3 | -15.2 | -5 | -21.7 | -19 | -3.6 | -9.8 | -29.9 | -13.2 | -17.3 | -11 | -25.6 | -29.6 | -331.2 | -10.3 | -38.8 | -14.7 | -9 | -7.4 | -18.9 | -10.5 | -11.7 | -9.6 | -18.5 | -16.4 | -9.377 | -5.423 | -28.282 | -19.039 | -9.402 | -9.13 | -129.211 | -8.052 | -6.435 | -9.608 | -11.079 | -9.585 | -9.271 | -12.02 | -5.291 | -258.944 | -9.396 | -11.334 | -7.48 | -137.284 | -8.76 | -9.902 | 0.241 | 586.986 | 25.228 | -118.678 | -66.945 | -72.453 | -63.375 | -30.972 | -52.85 | -35.549 | -21.696 | -19.264 | -39.659 | -13.665 | -18.854 | -12.575 | -14.051 | -16.6 | -12.2 | -14 | -15.7 | -12.8 | -13.1 | -10 | -16.7 | -16.2 | -15.3 | -18.6 | -16.3 | -25.5 | -17.4 | -13.9 | -23.6 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -21.2 | 21.1 | -6.8 | -3.2 | -75.6 | -135.6 | -3.7 | 56 | -7.1 | 3 | 98.7 | 90.3 | 0 | 0 | -6.8 | -0.7 | -167.2 | -61.4 | 58.5 | -35.3 | -39.4 | 74.3 | 63 | 28.1 | -54.8 | -45 | -117.3 | -39.3 | 74.5 | 5.6 | 45.7 | -12.4 | 54.4 | -5.3 | 37.4 | -11.3 | -17.9 | -24.7 | 81.9 | -30.1 | 5.8 | 22.3 | 36.2 | -35 | 17.9 | -18.9 | -15.5 | -35.7 | -6 | -34 | -143.1 | 65.9 | 21.7 | 35.4 | 77.2 | -17.2 | 30.1 | -39.4 | 31.5 | 19.5 | -65.9 | -65.7 | 20.1 | 0.4 | -28.9 | -51.1 | 39.5 | -31.6 | -34.1 | -21.1 | 25.8 | -54.8 | -13.2 | 307.8 | 29.1 | -39 | -28.6 | -28.9 | -15.3 | -13.9 | 5.7 | 1 | 12.9 | 6.9 | -11.6 | 14.946 | 14.354 | 18.724 | -22.485 | -137.623 | -14.798 | 133.157 | -13.237 | -19.818 | -20.666 | -3.79 | -23.138 | -20.629 | 14.178 | 11.897 | 213.142 | -0.323 | 0.332 | -0.562 | 25.806 | -1.447 | 0.641 | -0.048 | -4.362 | -376.671 | 237.265 | 11.2 | 34.771 | -16.966 | 25.502 | 24.363 | 1.009 | -6.59 | 3.708 | -14.613 | -5.694 | -10.348 | -0.955 | -15.837 | 6.9 | -37.3 | 1.8 | -3.4 | -8.6 | -7.8 | 3.4 | 13.7 | 5.1 | -19.9 | 21.9 | -8.4 | 22.7 | -24.9 | 15.1 | -3 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.3 | 5.1 | 2.5 | 2.7 | 1 | 0.9 | 2.3 | 4.1 | 5.2 | 1.6 | 0 | 0 | 0 | 0 | 0.5 | 2.5 | 0 | 0 | 0 | 0 | 5.754 | -0.845 | 127.51 | 0.815 | 0.169 | 0.192 | 0.945 | 0.101 | 0.208 | 0.57 | 0 | 0.038 | -0.147 | 0.426 | 0.036 | 0.042 | -0.008 | 0.195 | 0 | 0 | 0.302 | 0.575 | 0.448 | 2.432 | 0.503 | 0 | 0 | 0 | -0.041 | 0 | -0.013 | 0.09 | 0 | 0.052 | 0.827 | 1.023 | 0.867 | 0.5 | 0.9 | 0.9 | 3.6 | 1.5 | 0.5 | 1.1 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -83.9 | -78.7 | -74.5 | -145.1 | -91.8 | -16.5 | -53.1 | -121.5 | -91.6 | -82.5 | -107.9 | -154.5 | -13.9 | -131.1 | -67 | 0 | 0 | 0 | -56.7 | -57.7 | -97.4 | -87 | -45.6 | -96.6 | -36.3 | -36.6 | -33.1 | -35.8 | -37.1 | -36.1 | -30.1 | -35 | -18 | -51.7 | -30.5 | -23.8 | -57 | -26.6 | -20.7 | -17.2 | -25.8 | -39.5 | -21.3 | -7.2 | -52.5 | -10.5 | -3.5 | -12.3 | 0 | -9.7 | 0 | -17.8 | 0 | 0.1 | -5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.8 | -2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | -0.054 | 0 | -2.691 | 0.003 | -8.384 | -4.629 | -20.231 | -51.382 | -23.589 | -54.751 | -46.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -2.2 | 0 | 0 | 0 | -0.1 |
Uitgekeerde Dividenden
| -46.7 | -46.9 | -47.3 | -47.8 | -45.1 | -45.2 | -45.4 | -46.1 | -43.2 | -43.7 | -44.2 | -44.7 | -41.5 | -41.7 | -42.2 | -42.2 | -38.7 | -38.8 | -39 | -39.2 | -36 | -36.9 | -37.1 | -37.6 | -30.7 | -30.8 | -31 | -24.1 | -24.2 | -24.2 | -24.4 | -21 | -21 | -21 | -21.2 | -16.9 | -16.9 | -16.9 | -17.1 | -13.4 | -13.6 | -13.6 | -13.8 | -11 | -11.1 | -11.1 | -9.4 | -9.2 | -9.2 | -7.5 | -7.3 | -7.4 | -7.4 | -6.5 | -6.4 | -6.4 | -6.4 | -6 | -5.9 | -5.9 | -5.9 | -5.7 | -3.9 | -5.7 | -7.4 | -3.8 | -5.4 | -5.6 | -5.5 | -5.2 | -5.2 | -5.2 | -5.2 | -4.8 | -4.9 | -4.8 | -4.8 | -4.7 | -4.7 | -4.7 | -4.7 | -4.4 | -4.4 | -4.3 | -4.4 | -4.041 | -4.059 | -4.056 | -4.026 | -3.102 | -3.094 | -3.091 | -3.089 | -3.078 | -3.061 | -3.059 | -3.044 | -2.81 | -2.807 | -2.808 | -2.786 | -2.783 | -2.795 | -2.794 | -2.832 | -2.674 | -2.751 | -2.891 | -2.988 | -3.238 | -3.56 | -3.556 | -3.557 | -3.556 | -3.138 | -3.137 | -3.137 | -3.137 | -2.718 | -2.718 | -2.717 | -2.712 | -2.276 | -2.3 | -2.2 | -2.1 | -5.6 | -2 | -2.1 | -2 | -2.4 | -2.5 | -2.4 | -2.5 | -2.4 | -2.4 | -2.5 | -2.5 | -2.5 | -2.5 |
Overige Financieringsactiviteiten
| 7.8 | 1.4 | 8 | 12.1 | 3 | 3.6 | 4.7 | 0.9 | 1 | 0.1 | -2.7 | 16.4 | 1.2 | 10 | 4.5 | 7 | 1.8 | 3.8 | -1.2 | 0.9 | -1.9 | 1.1 | -1.6 | 0.2 | -1.5 | 1.3 | -1.4 | -5.7 | 0.4 | 1.5 | 1.2 | 0.2 | 0.9 | 4.4 | 0.2 | 2.7 | -0.4 | 0.4 | 3.8 | 0.1 | 1.1 | 2 | 1.6 | 1.3 | 2 | 1.1 | 5.8 | 6.7 | 1.8 | 3.2 | 8.8 | 1.4 | 1.3 | 0.6 | 7.9 | -0.5 | -0.3 | -4.5 | 0.8 | 4.2 | 3.5 | 0 | -1.9 | 1.2 | 2.5 | -1.6 | 0 | 0 | 2.5 | -7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 0 | 0 | 8.2 | 1.1 | 1.5 | 0 | -5.344 | 5.344 | 0 | 0 | 0 | 0 | 0 | 0 | -0.402 | -0.043 | 0.043 | 0 | 1.797 | 0.742 | 0.046 | 0.004 | 0.003 | -0.069 | 0.069 | 0 | 0.313 | 0.237 | 0.047 | 0.287 | 0.028 | 0 | 0.036 | 3.407 | 0.655 | 0 | 0.013 | -0.013 | 0.138 | 0.023 | 0.486 | 1.485 | 2.227 | -0.2 | -0.1 | 0.3 | -0.1 | 0.1 | -0.1 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -144 | -103.1 | -120.6 | -184 | -209.5 | -193.7 | -97.5 | -110.7 | -140.9 | -123.1 | -56.1 | -92.5 | -54.2 | -162.8 | -111.5 | -35.9 | -204.1 | -96.4 | -38.4 | -131.3 | -174.7 | -48.5 | -21.3 | -105.9 | -123.3 | -111.1 | -182.8 | -104.9 | 13.6 | -53.2 | -7.6 | -68.2 | 16.3 | -73.6 | -14.1 | -47.8 | -89.4 | -67.8 | 50.9 | -60.6 | -32.5 | -28.8 | 2.7 | -51.9 | -43.7 | -39.4 | -22.6 | -50.5 | -13.4 | -48 | -141.6 | 42.1 | 15.6 | 29.5 | 73 | -24.1 | 23.4 | -41.4 | 26.4 | 17.8 | -72.2 | -69.5 | 14.3 | -4.1 | -33.8 | -56.5 | 34.1 | -64.9 | -37.1 | -29 | 23.3 | -59 | -17.5 | 305.3 | 28.3 | -38.6 | -31.8 | -27.5 | -20 | -18.6 | 1 | -2.9 | 11 | 2.6 | -14.9 | 12.405 | 10.295 | 15.078 | -22.012 | -13.215 | -17.077 | 130.235 | -16.134 | -21.951 | -23.626 | -7.043 | -25.253 | -23.439 | 11.452 | 10.711 | 211.47 | -3.024 | -5.108 | -3.358 | 14.716 | -8.479 | -22.341 | -53.706 | -30.127 | -434.165 | 189.596 | 8.175 | 31.214 | -23.893 | 25.771 | 21.84 | -2.128 | -9.727 | 1.067 | -17.331 | -8.336 | -11.747 | -0.723 | -16.423 | 5 | -38.6 | -2.6 | -2.6 | -9.1 | -9.4 | 2.1 | 9.6 | 2.7 | -22.1 | 19.3 | -12.6 | 19.8 | -27.2 | 12.6 | -5.5 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2.3 | -0.9 | -3.1 | 4.9 | -2.6 | -17.5 | 2.4 | 16.6 | -37.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -0.3 | 0 | 0 | 0 | 0 | -0.047 | 0 | 0 | 0 | 0 | 0 | 40.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | 0.053 | -0.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.1 | 4.5 | -36.7 | -4.2 | -0.9 | -9.5 | 0 | 3.7 | 8.2 | 0 | -22.4 | 20.6 | -13.8 | 20 | -27 | 15 | -7.5 |
Netto Kasstroomverandering
| 3.2 | -35.5 | -88.3 | 58.9 | -97.9 | -27.3 | 15 | 32.4 | -0.6 | -46.4 | -37.5 | -42.8 | 41.3 | -133.7 | 5.4 | 195.2 | -64.8 | 26.6 | 42.1 | 154.6 | -62.2 | -56.2 | 78.1 | 26.7 | -27 | 18.1 | -104.7 | 24.7 | 15.3 | 13.2 | -37 | 61.1 | -18.1 | -18.1 | -18.1 | 40.7 | 34.8 | -36 | -35.3 | -81.1 | 6.8 | 23.9 | -10.9 | 6.6 | 8 | 59.2 | 40 | -12.7 | 20 | -107.6 | -96.2 | 22.8 | 332.4 | -16 | 5.3 | 9.8 | 15.1 | 14.2 | 3.5 | 7.1 | 15.7 | 8.8 | 15.3 | 1.8 | 2.8 | -21.8 | 9.4 | 0.9 | 6.2 | 9 | -4.7 | -6.6 | -12.9 | 8 | 13.3 | -28.6 | 40.7 | 1.8 | -15 | 3.3 | 5.6 | 8.1 | -10.6 | -16.7 | 0.6 | 7.299 | -5.346 | -0.095 | 6.499 | 4.592 | 1.092 | 7.918 | -2.346 | 2.129 | -2.229 | 6.791 | 0.188 | 3.176 | -9.629 | 4.682 | -21.624 | 14.151 | -20.114 | 11.475 | -73.481 | -10.615 | -35.609 | -39.13 | -35.303 | 217.526 | -3.602 | -0.847 | 3.012 | 0.069 | -1.523 | 0.321 | 0.196 | -0.727 | -2.581 | 1.611 | -0.415 | 1.879 | -6.492 | -16.423 | 5 | -38.6 | -2.6 | -2.6 | -9.1 | 0 | 2.1 | 9.6 | 0 | -22.1 | 19.3 | -12.6 | 19.8 | -27.2 | 12.6 | -5.5 |
Kaspositie aan het Einde van de Periode
| 219.3 | 216.1 | 251.6 | 339.9 | 281 | 378.9 | 406.2 | 391.2 | 358.8 | 359.4 | 405.8 | 443.3 | 486.1 | 444.8 | 578.5 | 573.1 | 377.9 | 442.7 | 416.1 | 374 | 219.4 | 281.6 | 337.8 | 259.7 | 233 | 260 | 241.9 | 346.6 | 321.9 | 306.6 | 293.4 | 330.4 | 269.3 | 287.4 | 305.5 | 323.6 | 282.9 | 248.1 | 284.1 | 319.4 | 400.5 | 393.7 | 369.8 | 380.7 | 374.1 | 366.1 | 306.9 | 266.9 | 279.6 | 259.6 | 367.2 | 463.4 | 440.6 | 108.2 | 124.2 | 118.9 | 109.1 | 94 | 79.8 | 76.3 | 69.2 | 53.5 | 44.7 | 29.4 | 27.6 | 24.8 | 46.6 | 37.2 | 36.3 | 30.1 | 21.1 | 25.8 | 32.4 | 45.3 | 37.3 | 24 | 52.6 | 11.9 | 10.1 | 25.1 | 21.8 | 16.2 | 8.1 | 18.7 | 35.4 | 34.8 | 27.501 | 32.847 | 32.942 | 26.443 | 21.851 | 20.759 | 12.841 | 15.187 | 13.058 | 15.287 | 8.496 | 8.308 | 5.132 | 14.761 | 10.079 | 31.703 | 17.552 | 37.666 | 26.191 | 99.672 | 110.287 | 145.896 | 185.026 | 220.329 | 2.803 | 6.405 | 7.252 | 4.24 | 4.171 | 5.694 | 5.373 | 5.177 | 5.904 | 8.485 | 6.874 | 7.289 | 5.41 | 11.902 | 5 | -38.6 | 3.4 | -2.6 | -9.1 | 0 | 5.7 | 9.6 | 0 | -22.1 | 22.5 | -12.6 | 19.8 | -27.2 | 17.4 | -5.5 |