A. O. Smith Corporation
NYSE:AOS
68.56 (USD) • At close December 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 219.3 | 216.1 | 251.6 | 339.9 | 281 | 378.9 | 406.2 | 391.2 | 358.8 | 359.4 | 405.8 | 443.3 | 486.1 | 444.8 | 578.5 | 573.1 | 377.9 | 442.7 | 416.1 | 374 | 219.4 | 281.6 | 337.8 | 259.7 | 233 | 260 | 241.9 | 346.6 | 321.9 | 306.6 | 293.4 | 330.4 | 269.3 | 287.4 | 305.5 | 323.6 | 282.9 | 248.1 | 284.1 | 319.4 | 400.5 | 393.7 | 369.8 | 380.7 | 374.1 | 366.1 | 306.9 | 266.9 | 279.6 | 259.6 | 367.2 | 463.4 | 440.6 | 108.2 | 124.2 | 118.9 | 109.1 | 94 | 79.8 | 76.3 | 69.2 | 53.5 | 44.7 | 29.4 | 27.6 | 24.8 | 46.6 | 37.2 | 36.3 | 30.1 | 21.1 | 25.8 | 32.4 | 45.3 | 37.3 | 24 | 52.6 | 11.9 | 10.1 | 25.1 | 21.8 | 16.2 | 8.1 | 18.7 | 35.4 | 34.8 | 27.501 | 32.847 | 32.942 | 26.443 | 21.851 | 20.759 | 12.841 | 15.187 | 13.058 | 15.287 | 8.496 | 8.308 | 5.132 | 14.761 | 10.079 | 31.703 | 17.552 | 37.666 | 26.191 | 99.672 | 110.287 | 145.896 | 185.026 | 220.329 | 2.803 | 6.405 | 7.252 | 4.24 | 4.171 | 5.694 | 5.373 | 5.177 | 5.904 | 8.485 | 6.874 | 7.289 | 5.41 | 11.902 | 6.2 | 5.8 | 7.6 | 6 | 7.7 | 2 | 2 | 3.6 | 2.2 | 2.2 | 2 | 3.2 | 2 | 2.2 | 2.6 | 4.8 | 2.8 | 4.9 | 3.2 | 5.1 | 15.1 |
| Kortetermijnbeleggingen
| 36.3 | 17.2 | 51.5 | 23.5 | 60.8 | 30.8 | 89.8 | 90.6 | 58.3 | 100 | 173.6 | 188.1 | 199.1 | 137.1 | 87 | 116.5 | 131.1 | 126 | 135.6 | 177.4 | 294.4 | 296.2 | 295.5 | 385.3 | 384.8 | 398.4 | 437.8 | 473.4 | 446 | 434.3 | 428.9 | 424.2 | 409.5 | 379.8 | 335.3 | 321.6 | 323.5 | 304.3 | 290.8 | 222.5 | 123.2 | 102.9 | 102.7 | 105.3 | 102.7 | 97.8 | 144.5 | 196 | 202.6 | 180.1 | 60.9 | 162.4 | 154.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 255.6 | 233.3 | 303.1 | 363.4 | 341.8 | 409.7 | 496 | 481.8 | 417.1 | 459.4 | 579.4 | 631.4 | 685.2 | 581.9 | 665.5 | 689.6 | 509 | 568.7 | 551.7 | 551.4 | 513.8 | 577.8 | 633.3 | 645 | 617.8 | 658.4 | 679.7 | 820 | 767.9 | 740.9 | 722.3 | 754.6 | 678.8 | 667.2 | 640.8 | 645.2 | 606.4 | 552.4 | 574.9 | 541.9 | 523.7 | 496.6 | 472.5 | 486 | 476.8 | 463.9 | 451.4 | 462.9 | 482.2 | 439.7 | 428.1 | 625.8 | 595.3 | 108.2 | 124.2 | 118.9 | 109.1 | 94 | 79.8 | 76.3 | 69.2 | 53.5 | 44.7 | 29.4 | 27.6 | 24.8 | 46.6 | 37.2 | 36.3 | 30.1 | 21.1 | 25.8 | 32.4 | 45.3 | 37.3 | 24 | 52.6 | 11.9 | 10.1 | 25.1 | 21.8 | 16.2 | 8.1 | 18.7 | 35.4 | 34.8 | 27.501 | 32.847 | 32.942 | 26.443 | 21.851 | 20.759 | 12.841 | 15.187 | 13.058 | 15.287 | 8.496 | 8.308 | 5.132 | 14.761 | 10.079 | 31.703 | 17.552 | 37.666 | 26.191 | 99.672 | 110.287 | 145.896 | 185.026 | 220.329 | 2.803 | 6.405 | 7.252 | 4.24 | 4.171 | 5.694 | 5.373 | 5.177 | 5.904 | 8.485 | 6.874 | 7.289 | 5.41 | 11.902 | 6.2 | 5.8 | 7.6 | 6 | 7.7 | 2 | 2 | 3.6 | 2.2 | 2.2 | 2 | 3.2 | 2 | 2.2 | 2.6 | 4.8 | 2.8 | 4.9 | 3.2 | 5.1 | 15.1 |
| Nettovorderingen
| 558.2 | 649.9 | 584.6 | 596 | 587.4 | 588.9 | 586.8 | 581.2 | 564.2 | 621.5 | 608.3 | 634.4 | 623.8 | 607 | 534.5 | 585 | 572.9 | 515.9 | 524 | 589.5 | 614.1 | 634.8 | 658.8 | 647.3 | 606.6 | 644 | 638.8 | 598.4 | 587.1 | 566.8 | 584.1 | 518.7 | 517.3 | 493.9 | 506.9 | 501.4 | 479 | 528.5 | 495.9 | 475.4 | 474.3 | 457 | 455.6 | 458.7 | 436 | 422.6 | 423.7 | 425.4 | 369.1 | 382.7 | 386.7 | 368.4 | 369.5 | 327.7 | 362 | 313.3 | 422.4 | 416.5 | 405.7 | 373.6 | 367.9 | 370.6 | 357.6 | 363.5 | 423 | 451.4 | 418.7 | 415.1 | 406.9 | 424.6 | 425.2 | 378.7 | 411 | 417.2 | 314.4 | 278.8 | 280.4 | 308.8 | 294.9 | 281.6 | 273 | 306.3 | 289.1 | 236.7 | 225.7 | 272.5 | 246.129 | 215.481 | 208.258 | 239.03 | 237.69 | 209.871 | 175.258 | 198.226 | 202.718 | 169.117 | 186.891 | 221.247 | 224.351 | 179.395 | 226.12 | 165.335 | 171.441 | 113.098 | 146.769 | 146.764 | 144.163 | 126.232 | 130.865 | 135.08 | 140.304 | 121.571 | 164.807 | 190.569 | 200.916 | 135.515 | 167.137 | 171.178 | 170.926 | 148.991 | 174.423 | 182.192 | 178.284 | 146.1 | 153.3 | 151 | 148.8 | 121.9 | 99 | 107.9 | 107 | 81.7 | 95.7 | 99.8 | 91.8 | 93.6 | 115.1 | 120 | 121 | 107.7 | 119.5 | 138.5 | 97.2 | 177.6 | 99.9 |
| Voorraad
| 554.9 | 544.7 | 522.3 | 497.4 | 519 | 508.5 | 503.7 | 516.4 | 525.6 | 493 | 488.7 | 447.7 | 357.7 | 330.4 | 312.8 | 300.1 | 302.6 | 306 | 312.3 | 303 | 310 | 323.1 | 319.7 | 304.7 | 307.7 | 289 | 287.1 | 291.2 | 292.1 | 287 | 257.1 | 251.1 | 258.6 | 237.8 | 230.2 | 222.9 | 239 | 233.4 | 218.8 | 208.3 | 218.5 | 206.8 | 197.4 | 193.4 | 189.5 | 178.9 | 169.8 | 163.4 | 178.2 | 177 | 172.2 | 168.4 | 176.7 | 161.6 | 160.8 | 146.8 | 268.6 | 257.1 | 240.9 | 215.1 | 218.7 | 226 | 259.6 | 282 | 298.5 | 300.9 | 282.1 | 261.8 | 280.3 | 300.4 | 298.1 | 297.3 | 299.6 | 293.4 | 241.8 | 225.4 | 213.2 | 226.9 | 253.5 | 233.5 | 261.6 | 255.1 | 246.9 | 247 | 248.7 | 233.2 | 217.689 | 200.351 | 196.696 | 191.135 | 192.578 | 194.706 | 158.012 | 158.864 | 169.809 | 169.63 | 171.547 | 165.745 | 170.002 | 163.443 | 162.225 | 102.392 | 100.83 | 99.984 | 86.985 | 78.159 | 79.132 | 79.049 | 84.366 | 90.22 | 89.566 | 80.445 | 117.093 | 99.806 | 113.314 | 103.54 | 110.322 | 109.961 | 117.283 | 110.863 | 108.738 | 97.436 | 98.105 | 89.804 | 95.9 | 91.4 | 93 | 78.4 | 87.6 | 77.7 | 82 | 71.8 | 73.7 | 70.8 | 82 | 85.5 | 90.8 | 88.5 | 94.4 | 89.3 | 91.9 | 90.6 | 89.1 | 85.2 | 60.2 |
| Overige vlottende activa
| 43.8 | 53.4 | 51.5 | 43.5 | 56.3 | 54.2 | 57.3 | 54.3 | 62.7 | 57.3 | 45 | 39.1 | 71.4 | 66.4 | 45.4 | 43.3 | 45.8 | 53.8 | 54.5 | 56.5 | 66.5 | 60.9 | 46.3 | 41.5 | 66.6 | 61.9 | 63.5 | 57.2 | 51 | 45.6 | 42 | 37.6 | 52.9 | 50.1 | 48 | 85.8 | 89.4 | 85.7 | 86.7 | 93.4 | 78.3 | 73.5 | 72.7 | 67.5 | 62.7 | 60.2 | 60.9 | 55.5 | 58.9 | 54.4 | 119.7 | 208.5 | 240.6 | 393.7 | 340 | 317 | 76.3 | 73.9 | 79.4 | 75 | 67.3 | 67.4 | 75 | 106.4 | 60.2 | 60.9 | 61.3 | 53.5 | 58.1 | 66.9 | 61.5 | 58.2 | 88.4 | 104 | 57.3 | 47.8 | 40.2 | 40.7 | 49 | 44.8 | 40.8 | 41.8 | 52.4 | 45.3 | 35.9 | 41.7 | 44.297 | 39.572 | 38.341 | 33.747 | 35.334 | 52.238 | 46.896 | 40.464 | 28.919 | 52.065 | 44.264 | 34.759 | 33.713 | 31.028 | 18.394 | 16.275 | 15.94 | 49.409 | 24.35 | 13.897 | 15.448 | 14.551 | 17.482 | 17.26 | 123.875 | 30.789 | 88.961 | 70.807 | 84.899 | 136.321 | 64.53 | 53.9 | 51.312 | 61.181 | 62.66 | 67.119 | 62.543 | 56.072 | 60.1 | 40.1 | 30.8 | 27.9 | 49.9 | 76.9 | 75.1 | 52.1 | 60.8 | 72.5 | 78.2 | 75.4 | 87.7 | 78.4 | 77.4 | 69.2 | 77.3 | 55.1 | 31.6 | 39.4 | 20.4 |
| Totaal vlottende activa
| 1,412.5 | 1,481.3 | 1,461.5 | 1,500.3 | 1,504.5 | 1,561.3 | 1,643.8 | 1,633.7 | 1,569.6 | 1,631.2 | 1,721.4 | 1,752.6 | 1,738.1 | 1,585.7 | 1,558.2 | 1,618 | 1,430.3 | 1,444.4 | 1,442.5 | 1,500.4 | 1,504.4 | 1,596.6 | 1,658.1 | 1,638.5 | 1,598.7 | 1,653.3 | 1,669.1 | 1,766.8 | 1,698.1 | 1,640.3 | 1,605.5 | 1,562 | 1,507.6 | 1,449 | 1,425.9 | 1,455.3 | 1,413.8 | 1,400 | 1,376.3 | 1,319 | 1,294.8 | 1,233.9 | 1,198.2 | 1,205.6 | 1,165 | 1,125.6 | 1,105.8 | 1,107.2 | 1,088.4 | 1,053.8 | 1,106.7 | 1,208.7 | 1,227.4 | 991.2 | 987 | 896 | 876.4 | 841.5 | 805.8 | 740 | 723.1 | 717.5 | 736.9 | 781.3 | 809.3 | 838 | 808.7 | 767.6 | 781.6 | 822 | 805.9 | 760 | 831.4 | 859.9 | 650.8 | 576 | 586.4 | 588.3 | 607.5 | 585 | 597.2 | 619.4 | 596.5 | 547.7 | 545.7 | 582.2 | 535.616 | 488.251 | 476.237 | 490.355 | 487.453 | 477.574 | 393.007 | 412.741 | 414.504 | 406.099 | 411.198 | 430.059 | 433.198 | 388.627 | 416.818 | 315.705 | 305.763 | 287.389 | 284.295 | 338.492 | 349.03 | 365.728 | 417.739 | 462.889 | 356.548 | 239.21 | 378.113 | 365.422 | 403.3 | 352.485 | 347.362 | 340.216 | 345.425 | 329.52 | 352.695 | 354.036 | 344.342 | 303.878 | 315.5 | 288.3 | 280.2 | 234.2 | 244.2 | 264.5 | 266.1 | 209.2 | 232.4 | 245.3 | 254 | 257.7 | 295.6 | 289.1 | 295.4 | 271 | 291.5 | 289.1 | 221.1 | 307.3 | 195.6 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 657 | 636.8 | 634.7 | 634.8 | 614.4 | 609.4 | 617.8 | 620.5 | 614.9 | 623.8 | 636.7 | 639.2 | 578.8 | 581.7 | 583.3 | 582.9 | 579.3 | 579 | 582.2 | 592.3 | 591.9 | 602.3 | 599.6 | 540 | 526.3 | 532.8 | 538.1 | 528.9 | 501.7 | 475.8 | 467.6 | 461.9 | 458.4 | 451.7 | 450.6 | 442.7 | 438.8 | 433.4 | 430.4 | 427.7 | 421 | 416.5 | 402.3 | 391.3 | 371.7 | 353.7 | 346 | 345.7 | 331.1 | 325.3 | 319.9 | 315.3 | 308.7 | 266.3 | 262.8 | 258.4 | 401.1 | 390.8 | 407.6 | 412.3 | 407.6 | 409 | 415 | 418.9 | 416.6 | 415 | 414.5 | 421.1 | 422.6 | 423 | 423.4 | 427.2 | 415.9 | 415.9 | 353 | 356.9 | 347.8 | 348.6 | 353.4 | 358.8 | 347.2 | 349.2 | 354.8 | 358.7 | 352.2 | 352.3 | 355.107 | 362.73 | 351.538 | 346.097 | 348.987 | 355.298 | 277.022 | 278.831 | 282.305 | 282.835 | 281.21 | 283.698 | 284.216 | 283.493 | 331.533 | 254.482 | 253.106 | 248.77 | 232.611 | 207.737 | 208.267 | 207.756 | 201.991 | 198.799 | 192.125 | 182.6 | 522.382 | 485.123 | 459.292 | 447.355 | 422.846 | 408.63 | 404.401 | 401.78 | 382.176 | 380.991 | 375.681 | 375.014 | 374.6 | 368.6 | 368 | 364.1 | 362.3 | 352.2 | 349.2 | 350.2 | 350.3 | 343.2 | 337.3 | 328.6 | 326.6 | 309.4 | 301.9 | 298.9 | 287.2 | 283.5 | 282.4 | 254.9 | 208.5 |
| Goodwill
| 651.7 | 650.4 | 651.5 | 633.4 | 630.5 | 622.1 | 619.9 | 619.7 | 619.3 | 627.4 | 628.8 | 627.8 | 551.8 | 547.9 | 547.3 | 546.8 | 544.8 | 544 | 542.6 | 546 | 547.4 | 547.9 | 513.9 | 513 | 515.2 | 514.7 | 515.7 | 516.7 | 516.3 | 493.1 | 491.8 | 491.5 | 491.8 | 423.4 | 423.4 | 420.9 | 422.5 | 425.4 | 424.6 | 428.8 | 430.7 | 433.3 | 431.5 | 433.5 | 434.9 | 433.8 | 436 | 435.4 | 435.9 | 434 | 435.1 | 433.8 | 427.8 | 325.7 | 325.3 | 323.8 | 569.3 | 567.3 | 569.7 | 567.8 | 511.6 | 507.6 | 503.5 | 505.1 | 511.4 | 513.6 | 513 | 512.9 | 515.1 | 513.3 | 499.9 | 499.7 | 480.2 | 475.9 | 313 | 313 | 303.8 | 303.8 | 303.8 | 0 | 303.8 | 303.8 | 303.8 | 303.8 | 302.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.551 | 146.602 | 146.901 | 141.493 | 50.925 | 51.354 | 51.783 | 52.211 | 0 | 0 | 6.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 327.2 | 329.8 | 333.5 | 336.7 | 338.6 | 342.8 | 344.8 | 347.9 | 349.8 | 357.5 | 360.4 | 364.8 | 315.2 | 318 | 320.9 | 323.9 | 325.8 | 329.5 | 333.1 | 338.4 | 339.5 | 343.7 | 289.9 | 293.1 | 297.4 | 300.8 | 304.7 | 308.7 | 312.3 | 302.3 | 305.1 | 308.3 | 311.8 | 285.4 | 288.5 | 291 | 295.1 | 299.9 | 303.3 | 308.5 | 312.9 | 317.6 | 320.4 | 324.8 | 329.2 | 332.4 | 337.2 | 338.7 | 342.6 | 345.5 | 349.6 | 352.7 | 355.7 | 104 | 105.5 | 106.6 | 114.4 | 116.1 | 118.8 | 119.5 | 78.3 | 77.8 | 76.7 | 78.3 | 82.4 | 84.5 | 85.5 | 86.6 | 87.4 | 86.5 | 87.2 | 87.8 | 92.2 | 92.3 | 10.4 | 323.5 | 313.5 | 313.5 | 313.1 | 313.2 | 311.6 | 311.8 | 311.8 | 310.9 | 302.4 | 309 | 309.084 | 309.151 | 302.048 | 302.103 | 302.203 | 301.924 | 239.854 | 241.421 | 243.088 | 244.821 | 246.555 | 248.04 | 249.771 | 251.085 | 253.384 | 0 | 0 | 143.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 978.9 | 980.2 | 985 | 970.1 | 969.1 | 964.9 | 964.7 | 967.6 | 969.1 | 984.9 | 989.2 | 992.6 | 867 | 865.9 | 868.2 | 870.7 | 870.6 | 873.5 | 875.7 | 884.4 | 886.9 | 891.6 | 803.8 | 806.1 | 812.6 | 815.5 | 820.4 | 825.4 | 828.6 | 795.4 | 796.9 | 799.8 | 803.6 | 708.8 | 711.9 | 711.9 | 717.6 | 725.3 | 727.9 | 737.3 | 743.6 | 750.9 | 751.9 | 758.3 | 764.1 | 766.2 | 773.2 | 774.1 | 778.5 | 779.5 | 784.7 | 786.5 | 783.5 | 429.7 | 430.8 | 430.4 | 683.7 | 683.4 | 688.5 | 687.3 | 589.9 | 585.4 | 580.2 | 583.4 | 593.8 | 598.1 | 598.5 | 599.5 | 602.5 | 599.8 | 587.1 | 587.5 | 572.4 | 568.2 | 323.4 | 323.5 | 313.5 | 313.5 | 313.1 | 313.2 | 311.6 | 311.8 | 311.8 | 310.9 | 302.4 | 309 | 309.084 | 309.151 | 302.048 | 302.103 | 302.203 | 301.924 | 239.854 | 241.421 | 243.088 | 244.821 | 246.555 | 248.04 | 249.771 | 251.085 | 253.384 | 145.551 | 146.602 | 146.901 | 141.493 | 50.925 | 51.354 | 51.783 | 52.211 | 0 | 0 | 6.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.9 | -43.1 | -41.6 | -39.4 | 0 | -40.1 | -40.6 | -40 | -40.1 | -36.9 | -34.3 | -32.6 | -2 | -32.5 | -31.3 | -32 | -24.6 | -62.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41 | -29.5 | -28.3 | -34 | -26 | -26.7 | -22.4 | 0 | 0 | 0 | 0 | 0 | -7.8 | -11 | -10.2 | 0 | -12.6 | -16 | -10.4 | 0 | -21.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.9 | 43.1 | 41.6 | 39.4 | 0 | 40.1 | 40.6 | 40 | 40.1 | 36.9 | 34.3 | 32.6 | 2 | 32.5 | 31.3 | 32 | 24.6 | 62.2 | 25.4 | 91.3 | 89.7 | 11.7 | 16.9 | 17.7 | 22.2 | 32.6 | 41.1 | 48.1 | 49.8 | 41 | 29.5 | 28.3 | 34 | 26 | 26.7 | 22.4 | 0 | 11 | 12.1 | 3.1 | 3.4 | 7.8 | 11 | 10.2 | 0 | 12.6 | 16 | 10.4 | 0 | 21.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 105.8 | 99.3 | 101 | 108.7 | 112.1 | 113.2 | 110 | 110.5 | 78.3 | 81.5 | 87.6 | 90 | 116.1 | 106.9 | 97.1 | 89.1 | 90.9 | 87.3 | 82.6 | 80.9 | 84.7 | 85.1 | 82 | 86.9 | 87.6 | 83.7 | 79.3 | 76.2 | 76.2 | 72.5 | 70.2 | 67.3 | 54.8 | 62.7 | 62.2 | 36.6 | 30 | 31.1 | 30.7 | 31.3 | 27.4 | 29.4 | 28.8 | 36.3 | 48.1 | 49.7 | 42.1 | 38.2 | 37.3 | 33 | 38.9 | 38.5 | 39.1 | 430.5 | 433.4 | 437.5 | 33.7 | 34.6 | 39.6 | 39.5 | 39.2 | 38.8 | 39.7 | 50.5 | 52.4 | 52.6 | 65.8 | 66.2 | 65.9 | 65.4 | 65.1 | 65.2 | 65.3 | 64.9 | 34.3 | 32.9 | 22.7 | 22.8 | 55.6 | 55.8 | 64.9 | 64.1 | 64.2 | 62.6 | 73.8 | 66.6 | 65.84 | 64.725 | 177.615 | 172.561 | 166.579 | 159.127 | 116.447 | 115.099 | 112.254 | 125.421 | 153.015 | 148.987 | 146.709 | 140.781 | 95.146 | 92.25 | 89.709 | 84.372 | 104.166 | 99.469 | 94.796 | 91.249 | 96.947 | 154.931 | 542.836 | 456.638 | 184.922 | 166 | 155.335 | 153.078 | 119.627 | 117.392 | 114.477 | 116.557 | 131.741 | 135.84 | 139.008 | 144.207 | 146.3 | 150.1 | 161.6 | 170.7 | 177.6 | 186.5 | 189.7 | 194.9 | 190.8 | 191.5 | 195.5 | 202 | 209.3 | 211.5 | 213.3 | 225.8 | 215.5 | 235.1 | 178.5 | 131 | 82.2 |
| Totaal niet-vlottende activa
| 1,741.7 | 1,716.3 | 1,720.7 | 1,713.6 | 1,695.6 | 1,687.5 | 1,692.5 | 1,698.6 | 1,662.3 | 1,690.2 | 1,713.5 | 1,721.8 | 1,561.9 | 1,554.5 | 1,548.6 | 1,542.7 | 1,540.8 | 1,539.8 | 1,540.5 | 1,557.6 | 1,563.5 | 1,579 | 1,485.4 | 1,433 | 1,426.5 | 1,432 | 1,437.8 | 1,430.5 | 1,406.5 | 1,343.7 | 1,334.7 | 1,329 | 1,316.8 | 1,223.2 | 1,224.7 | 1,191.2 | 1,186.4 | 1,189.8 | 1,189 | 1,196.3 | 1,192 | 1,196.8 | 1,183 | 1,185.9 | 1,183.9 | 1,169.6 | 1,161.3 | 1,158 | 1,146.9 | 1,137.8 | 1,143.5 | 1,140.3 | 1,131.3 | 1,151.9 | 1,218.3 | 1,216 | 1,130.2 | 1,125.7 | 1,153.4 | 1,161.3 | 1,069.3 | 1,074.3 | 1,083 | 1,102.6 | 1,062.8 | 1,065.7 | 1,078.8 | 1,086.8 | 1,091 | 1,088.2 | 1,075.6 | 1,079.9 | 1,064.6 | 1,061.1 | 713.8 | 716.7 | 684 | 684.9 | 722.1 | 727.8 | 723.7 | 725.1 | 730.8 | 732.2 | 728.4 | 727.9 | 730.031 | 736.606 | 831.201 | 820.761 | 817.769 | 816.349 | 633.323 | 635.351 | 637.647 | 653.077 | 680.78 | 680.725 | 680.696 | 675.359 | 680.063 | 492.283 | 489.417 | 480.043 | 478.27 | 358.131 | 354.417 | 350.788 | 351.149 | 353.73 | 734.961 | 645.778 | 707.304 | 651.123 | 614.627 | 600.433 | 542.473 | 526.022 | 518.878 | 518.337 | 513.917 | 516.831 | 514.689 | 519.221 | 520.9 | 518.7 | 529.6 | 534.8 | 539.9 | 538.7 | 538.9 | 545.1 | 541.1 | 534.7 | 532.8 | 530.6 | 535.9 | 520.9 | 515.2 | 524.7 | 502.7 | 518.6 | 460.9 | 385.9 | 290.7 |
| Totaal activa
| 3,154.2 | 3,197.6 | 3,182.2 | 3,213.9 | 3,200.1 | 3,248.8 | 3,336.3 | 3,332.3 | 3,231.9 | 3,321.4 | 3,434.9 | 3,474.4 | 3,300 | 3,140.2 | 3,106.8 | 3,160.7 | 2,971.1 | 2,984.2 | 2,983 | 3,058 | 3,067.9 | 3,175.6 | 3,143.5 | 3,071.5 | 3,025.2 | 3,085.3 | 3,106.9 | 3,197.3 | 3,104.6 | 2,984 | 2,940.2 | 2,891 | 2,824.4 | 2,672.2 | 2,650.6 | 2,646.5 | 2,600.2 | 2,589.8 | 2,565.3 | 2,515.3 | 2,486.8 | 2,430.7 | 2,381.2 | 2,391.5 | 2,348.9 | 2,295.2 | 2,267.1 | 2,265.2 | 2,235.3 | 2,191.6 | 2,250.2 | 2,349 | 2,358.7 | 2,143.1 | 2,205.3 | 2,112 | 2,006.6 | 1,967.2 | 1,959.2 | 1,901.3 | 1,792.4 | 1,791.8 | 1,819.9 | 1,883.9 | 1,872.1 | 1,903.7 | 1,887.5 | 1,854.4 | 1,872.6 | 1,910.2 | 1,881.5 | 1,839.9 | 1,896 | 1,921 | 1,364.6 | 1,292.7 | 1,270.4 | 1,273.2 | 1,329.6 | 1,312.8 | 1,320.9 | 1,344.5 | 1,327.3 | 1,279.9 | 1,274.1 | 1,310.1 | 1,265.647 | 1,224.857 | 1,307.438 | 1,311.116 | 1,305.222 | 1,293.923 | 1,026.33 | 1,048.092 | 1,052.151 | 1,059.176 | 1,091.978 | 1,110.784 | 1,113.894 | 1,063.986 | 1,096.881 | 807.988 | 795.18 | 767.432 | 762.565 | 696.623 | 703.447 | 716.516 | 768.888 | 816.619 | 1,091.509 | 884.988 | 1,085.417 | 1,016.545 | 1,017.927 | 952.918 | 889.835 | 866.238 | 864.303 | 847.857 | 866.612 | 870.867 | 859.031 | 823.099 | 836.4 | 807 | 809.8 | 769 | 784.1 | 803.2 | 805 | 754.3 | 773.5 | 780 | 786.8 | 788.3 | 831.5 | 810 | 810.6 | 795.7 | 794.2 | 807.7 | 682 | 693.2 | 486.3 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 555.9 | 574.6 | 557.7 | 600.4 | 561.8 | 545.1 | 550.4 | 625.8 | 595.6 | 624.5 | 658.7 | 745.9 | 649.6 | 612.4 | 547.4 | 595.2 | 516.9 | 435.7 | 442 | 509.6 | 483.1 | 488.4 | 492.4 | 543.8 | 508 | 532.8 | 522.1 | 535 | 500.1 | 493.1 | 493.5 | 528.6 | 455.8 | 402 | 389 | 424.9 | 395.8 | 369.2 | 368.4 | 393.8 | 374.8 | 356.9 | 341.4 | 387.1 | 344.5 | 315 | 306 | 328.9 | 289.4 | 278.1 | 302.8 | 302.5 | 276.3 | 258.3 | 279.3 | 263 | 337.8 | 368.7 | 311.5 | 236.8 | 287.6 | 246.1 | 225.1 | 274.7 | 297.5 | 307.3 | 286.8 | 305.6 | 274.2 | 294.7 | 286.7 | 286.6 | 302.5 | 304.9 | 0 | 205.1 | 183.8 | 170.3 | 175.7 | 158.8 | 148.2 | 175 | 163.6 | 144.5 | 148.1 | 162.7 | 150.87 | 131.423 | 130.059 | 136.01 | 138.191 | 131.073 | 96.333 | 101.588 | 97.682 | 91.78 | 97.986 | 103.296 | 101.346 | 81.221 | 102.443 | 83.223 | 77.244 | 51.074 | 74.869 | 57.137 | 63.718 | 61.299 | 64.356 | 61.402 | 76.83 | 66.514 | 162.2 | 148.728 | 138.045 | 71.613 | 112.927 | 95.031 | 106.975 | 112.94 | 115.207 | 114.542 | 119.513 | 99.32 | 103.8 | 89.4 | 84.4 | 62.1 | 68.1 | 77.6 | 87.7 | 59.8 | 78 | 79.8 | 75.9 | 77.1 | 82.1 | 82.6 | 76.8 | 74.6 | 59.7 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 0 | 0 | 2.7 | 7.4 | 7.5 | 7.5 | 7.4 | 7.2 | 7.2 | 7.3 | 7.4 | 13.2 | 12.9 | 13.1 | 13.4 | 48.6 | 13.7 | 13.8 | 14.2 | 14 | 14.2 | 14.4 | 8.6 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | 179.1 | 145.5 | 170.2 | 21.1 | 21.1 | 21.1 | 17.5 | 17.5 | 18.5 | 13.5 | 13.5 | 15.6 | 9.6 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 242.7 | 6.9 | 10.9 | 10.9 | 8.6 | 8.6 | 8.6 | 8.6 | 120.4 | 105.4 | 8.6 | 10.9 | 11.671 | 11.671 | 11.671 | 12.472 | 13.272 | 16.552 | 13.272 | 11.129 | 11.129 | 11.129 | 9.629 | 9.629 | 10.273 | 9.629 | 4.629 | 4.629 | 4.629 | 4.629 | 4.629 | 5.566 | 5.598 | 5.59 | 5.625 | 5.225 | 384.572 | 11.932 | 8.814 | 6.183 | 4.987 | 4.933 | 7.45 | 7.427 | 9.028 | 7.255 | 9.632 | 7.753 | 12.237 | 14.417 | 15.3 | 14 | 12.2 | 12.8 | 14.1 | 6 | 6 | 6 | 5.9 | 5.3 | 8.3 | 7.3 | 7 | 7.2 | 8.4 | 4.1 | 3.6 | 3.9 | 19.1 | 81.3 | 14 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.4 | 0 | 0 | 6.4 | 37.6 | 4.5 | 157.7 | 0 | 0 | 5.7 | 0 | 0 | 0 | 7.4 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | -11.4 | 0 | 0 | 0 | 5.6 | 0 | 0 | 0 | 0 | 0.3 | 5.7 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | -561.8 | -545.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.9 | 148.4 | 150.5 | 158.3 | 136.9 | 167.3 | 167.1 | 74.4 | 66.4 | 208.4 | 51.2 | 45.9 | 38.4 | 117 | 45.9 | 36.8 | 83.7 | 99.6 | 134.6 | 117.5 | 102.3 | 112.1 | 112.4 | 107.7 | 102.1 | 104.5 | 103.1 | 122.1 | 0 | 72.7 | 71.2 | 31.4 | 27.6 | 59.2 | 69.2 | 66 | 70.3 | 14.3 | 81 | 49.9 | 92.446 | 97.321 | 101.263 | 87.585 | 87.413 | 87.968 | 59.065 | 54.5 | 53.245 | 54.253 | 58.4 | 61.222 | 57.276 | 59.573 | 44.461 | 34.318 | 34.115 | 49.479 | 31.522 | 25.23 | 30.727 | 39.953 | 49.58 | 74.985 | 18.742 | 34.59 | 55.436 | 46.895 | 39.939 | 85.727 | 37.853 | 37.133 | 29.503 | 95.882 | 35.62 | 41.465 | 36.771 | 97.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 278.3 | 287.8 | 315.7 | 334.9 | 323.8 | 305.6 | 335.3 | 298.4 | 298.5 | 297 | 336.6 | 366.1 | 326.2 | 287.8 | 281.9 | 284.3 | 282.2 | 292.9 | 250.3 | 250.1 | 240.5 | 235.4 | 238 | 241.5 | 230.9 | 233.2 | 237.4 | 246 | 224.1 | 205.3 | 219.8 | 229.8 | 219 | 206.2 | 199.8 | 215.4 | 215.2 | 196.5 | 178.8 | 197.7 | 198.7 | 178.9 | 181.1 | 189.6 | 176.3 | 166.5 | 139.1 | 151.5 | 154.8 | 156.3 | 143.4 | 194.3 | 167.1 | 259 | 257.5 | 249.5 | 168.9 | 158.5 | 151 | 226 | 153.2 | 144.6 | 163.8 | 206.8 | 175.6 | 157 | 139.1 | 148 | 149.8 | 145.1 | 135.5 | 155.2 | 138.9 | 157.5 | 89.6 | 90 | 87.7 | 86.2 | 83.9 | 77.8 | 86.9 | 83.4 | 89.2 | 87.1 | 100.3 | 110.2 | 115.615 | 118.585 | 123.519 | 112.203 | 111.889 | 108.325 | 71.02 | 66.33 | 67.676 | 67.522 | 70.645 | 76.847 | 77.288 | 77.59 | 96.777 | 65.676 | 68.696 | 76.454 | 63.002 | 55.479 | 60.784 | 60.993 | 80.306 | 111.437 | 48.884 | 59.942 | 95.575 | 86.676 | 87.351 | 137.101 | 108.107 | 106.988 | 100.797 | 95.728 | 107.629 | 116.487 | 106.712 | 109.452 | 119.2 | 117.1 | 105 | 96.7 | 99.7 | 115.3 | 104.4 | 106.6 | 114.7 | 113 | 93.2 | 121.2 | 112.2 | 124.6 | 112.4 | 118 | 114.5 | 168.4 | 117.5 | 135.1 | 130.1 |
| Totaal kortlopende verplichtingen
| 844.2 | 872.4 | 883.4 | 945.3 | 895.6 | 860.7 | 895.7 | 934.2 | 900.9 | 928.3 | 1,002.1 | 1,118.8 | 982.6 | 907 | 836.1 | 886.3 | 805.9 | 735.4 | 699.1 | 766.5 | 730.4 | 730.6 | 737.2 | 785.3 | 738.9 | 768.7 | 766.9 | 788.5 | 731.7 | 705.8 | 720.5 | 765.6 | 682.1 | 615.6 | 602 | 653.2 | 624.1 | 579.1 | 595.8 | 605.2 | 587.3 | 550 | 536.5 | 590.9 | 535.2 | 490.1 | 477.1 | 499 | 462.8 | 459.4 | 502.4 | 519.9 | 619.7 | 535.9 | 555.4 | 536.8 | 685.8 | 672.7 | 632.7 | 491.3 | 461.9 | 411.8 | 406.4 | 505 | 491.6 | 477.8 | 439.4 | 472.6 | 433.6 | 446.7 | 429.1 | 437.3 | 448.3 | 469.3 | 332.3 | 307.6 | 282.4 | 267.4 | 268.2 | 245.2 | 244 | 272.7 | 373.2 | 338.6 | 257 | 283.8 | 278.156 | 261.679 | 265.249 | 260.685 | 263.352 | 255.95 | 180.625 | 179.047 | 176.487 | 170.431 | 178.26 | 189.772 | 188.907 | 168.44 | 203.849 | 153.528 | 150.569 | 132.157 | 142.5 | 118.182 | 130.1 | 127.882 | 150.287 | 178.064 | 510.286 | 138.388 | 266.589 | 241.587 | 230.383 | 213.647 | 228.484 | 209.446 | 216.8 | 215.923 | 232.468 | 238.782 | 238.462 | 223.189 | 238.3 | 220.5 | 201.6 | 171.6 | 181.9 | 198.9 | 198.1 | 172.4 | 198.6 | 198.1 | 177.4 | 205.6 | 201.3 | 214.4 | 197.6 | 196.7 | 177.8 | 172.3 | 136.6 | 216.4 | 144.1 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 133.2 | 155.1 | 136.1 | 173.1 | 171.6 | 248 | 355.9 | 356.9 | 328 | 337.6 | 337.8 | 234.5 | 162.4 | 167.4 | 135.4 | 175.2 | 176.9 | 349.3 | 410.2 | 315.9 | 391.6 | 431.6 | 359.8 | 221.4 | 193.3 | 245.4 | 285.8 | 402.9 | 442.2 | 367.7 | 362.2 | 316.4 | 328.9 | 274.6 | 274.1 | 236.1 | 247.7 | 266.2 | 255.3 | 210.1 | 240.7 | 236.2 | 213 | 177.7 | 213.4 | 200.7 | 210.5 | 225.1 | 261 | 266 | 300.6 | 297.9 | 320.5 | 356.9 | 321.2 | 242.4 | 97.5 | 99.2 | 116.4 | 232.1 | 210.7 | 272.3 | 334.1 | 317.3 | 328.9 | 367.3 | 417.6 | 379.6 | 417.1 | 446.5 | 459.5 | 432.1 | 492.1 | 504.4 | 235.8 | 162.4 | 197.5 | 226.1 | 257.2 | 272.5 | 286.4 | 280.7 | 167.9 | 142.2 | 259.8 | 269.2 | 253.438 | 239.084 | 220.36 | 242.044 | 378.867 | 390.385 | 260.508 | 275.888 | 295.706 | 316.372 | 321.662 | 344.8 | 364.785 | 351.251 | 344.354 | 131.212 | 131.535 | 131.203 | 126.933 | 100.19 | 101.605 | 100.972 | 100.985 | 105.747 | 103.071 | 238.446 | 230.364 | 198.224 | 216.386 | 190.938 | 164.058 | 163.072 | 168.061 | 166.126 | 178.362 | 185.935 | 191.799 | 190.574 | 158.2 | 199.9 | 239.1 | 236.6 | 238.8 | 171.6 | 179.5 | 176.1 | 164.5 | 160 | 176.9 | 156 | 287.2 | 253.7 | 283.5 | 154.6 | 275.5 | 138 | 121.1 | 83.9 | 79 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.9 | 0 | 0 | 0 | 111.7 | 0 | 0 | 0 | 89.7 | 0 | 0 | 0 | -6.3 | 0 | 0 | 0 | 145.1 | 55.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.3 | 0 | 0 | 0 | 21.4 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 6.3 | 0 | 0 | 0 | 3.1 | 33.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.7 | 32.4 | 35.1 | 34.5 | 13.6 | 13 | 13.5 | 20.6 | 0 | 0 | 0 | 0 | 17.3 | 16.3 | 15.6 | 13.8 | 32.8 | 32.7 | 29.6 | 27.9 | 17 | 14.5 | 10.496 | 7.512 | 78.764 | 73.896 | 66.577 | 62.154 | 73.097 | 69.687 | 64.742 | 62.122 | 62.596 | 56.33 | 51.966 | 48.675 | 50.377 | 47.286 | 44.501 | 42.343 | 44.708 | 30.264 | 28.65 | 28.442 | 28.546 | 29.8 | 30.182 | 31.271 | 67.391 | 65.797 | 64.458 | 63.239 | 54.651 | 53.328 | 53.869 | 54.445 | 47.229 | 45.831 | 43.143 | 41.281 | 44 | 36.5 | 32.4 | 28.1 | 51.7 | 34.7 | 33.8 | 17.2 | 12 | 13.3 | 16.7 | 12.5 | 20.2 | 21.6 | 18.5 | 12.1 | 17 | 20.3 | 18 | 2.5 | 0 |
| Overige niet-vlottende verplichtingen
| 260.1 | 258.5 | 280.9 | 251.1 | 250.5 | 251.7 | 294.5 | 293.5 | 255.2 | 263 | 286.1 | 288.9 | 258.5 | 249.5 | 286.3 | 250.9 | 241.2 | 241.4 | 257.4 | 308.8 | 289.7 | 288.3 | 297.3 | 347.8 | 336.8 | 340.9 | 345.8 | 357.1 | 264.8 | 296.8 | 291.1 | 293.7 | 287.8 | 301.3 | 296 | 293.6 | 306 | 308 | 309.1 | 318.7 | 283.6 | 287.8 | 288.3 | 273.2 | 347.7 | 347.9 | 343.8 | 347 | 320.1 | 308.4 | 306.5 | 152.1 | 149.5 | 280.5 | 406.8 | 451.4 | 361.4 | 370.7 | 389.5 | 388.1 | 372.7 | 404.1 | 417.5 | 420.5 | 188.3 | 205.8 | 203 | 209.9 | 268.2 | 279.4 | 273.8 | 265.3 | 287.5 | 285.6 | 164.9 | 209.8 | 157.2 | 156.6 | 187.5 | 190.7 | 159.4 | 161.7 | 164 | 139.2 | 192.1 | 195.2 | 201.515 | 205.53 | 129.072 | 129.479 | 130.277 | 133.556 | 54.675 | 59.149 | 62.509 | 61.856 | 67.609 | 63.279 | 66.044 | 64.536 | 69.803 | 58.347 | 62.013 | 60.636 | 55.291 | 55.12 | 56.266 | 59.515 | 58.964 | 57.539 | 51.605 | 52.244 | 110.53 | 109.38 | 108.198 | 106.754 | 92.294 | 94.228 | 96.443 | 98.618 | 98.766 | 97.917 | 100.277 | 98.425 | 126.7 | 84 | 83.7 | 88 | 24 | 94.7 | 102.7 | 101.7 | 119.8 | 129.9 | 136.5 | 130.3 | 34.7 | 36 | 37.1 | 161.2 | 36.4 | 185.5 | 114.6 | 108.3 | 27.6 |
| Totaal niet-vlottende verplichtingen
| 393.3 | 413.6 | 417 | 424.2 | 422.1 | 499.7 | 650.4 | 650.4 | 583.2 | 600.6 | 623.9 | 523.4 | 420.9 | 416.9 | 421.7 | 426.1 | 418.1 | 590.7 | 667.6 | 624.7 | 681.3 | 719.9 | 657.1 | 569.2 | 530.1 | 586.3 | 631.6 | 760 | 707 | 664.5 | 653.3 | 610.1 | 616.7 | 575.9 | 570.1 | 551 | 553.7 | 574.2 | 564.4 | 528.8 | 524.3 | 524 | 501.3 | 471.9 | 561.1 | 548.6 | 554.3 | 572.1 | 581.1 | 574.4 | 607.1 | 743.3 | 615.5 | 637.4 | 728 | 693.8 | 458.9 | 469.9 | 505.9 | 620.2 | 583.4 | 676.4 | 751.6 | 737.8 | 557.9 | 605.5 | 655.7 | 624 | 698.9 | 738.9 | 746.8 | 718 | 779.6 | 790 | 400.7 | 372.2 | 372 | 399 | 460.3 | 477 | 478.6 | 475.1 | 361.5 | 365.1 | 468.9 | 478.9 | 465.449 | 452.126 | 428.196 | 445.419 | 575.721 | 586.095 | 388.28 | 404.724 | 422.957 | 440.35 | 451.867 | 464.409 | 482.795 | 464.462 | 464.534 | 236.845 | 238.049 | 234.182 | 226.932 | 185.574 | 186.521 | 188.929 | 188.495 | 193.086 | 184.858 | 321.961 | 408.285 | 373.401 | 389.042 | 360.931 | 311.003 | 310.628 | 318.373 | 319.189 | 324.357 | 329.683 | 335.219 | 330.28 | 328.9 | 320.4 | 355.2 | 352.7 | 314.5 | 301 | 316 | 295 | 296.3 | 303.2 | 330.1 | 298.8 | 342.1 | 311.3 | 339.1 | 327.9 | 328.9 | 343.8 | 253.7 | 194.7 | 106.6 |
| Totaal passiva
| 1,237.5 | 1,286 | 1,300.4 | 1,369.5 | 1,317.7 | 1,360.4 | 1,546.1 | 1,584.6 | 1,484.1 | 1,528.9 | 1,626 | 1,642.2 | 1,403.5 | 1,323.9 | 1,257.8 | 1,312.4 | 1,224 | 1,326.1 | 1,366.7 | 1,391.2 | 1,411.7 | 1,450.5 | 1,394.3 | 1,354.5 | 1,269 | 1,355 | 1,398.5 | 1,548.5 | 1,438.7 | 1,370.3 | 1,373.8 | 1,375.7 | 1,298.8 | 1,191.5 | 1,172.1 | 1,204.2 | 1,177.8 | 1,153.3 | 1,160.2 | 1,134 | 1,111.6 | 1,074 | 1,037.8 | 1,062.8 | 1,096.3 | 1,038.7 | 1,031.4 | 1,071.1 | 1,043.9 | 1,033.8 | 1,109.5 | 1,263.2 | 1,235.2 | 1,173.3 | 1,283.4 | 1,230.6 | 1,144.7 | 1,142.6 | 1,138.6 | 1,111.5 | 1,045.3 | 1,088.2 | 1,158 | 1,242.8 | 1,049.5 | 1,083.3 | 1,095.1 | 1,096.6 | 1,132.5 | 1,185.6 | 1,175.9 | 1,155.3 | 1,227.9 | 1,259.3 | 733 | 679.8 | 654.4 | 666.4 | 728.5 | 722.2 | 722.6 | 747.8 | 734.7 | 703.7 | 725.9 | 762.7 | 743.605 | 713.805 | 693.445 | 706.104 | 839.073 | 842.045 | 568.905 | 583.771 | 599.444 | 610.781 | 630.127 | 654.181 | 671.702 | 632.902 | 668.383 | 390.373 | 388.618 | 366.339 | 369.432 | 303.756 | 316.621 | 316.811 | 338.782 | 371.15 | 695.144 | 460.349 | 674.874 | 614.988 | 619.425 | 574.578 | 539.487 | 520.074 | 535.173 | 535.112 | 556.825 | 568.465 | 573.681 | 553.469 | 567.2 | 540.9 | 556.8 | 524.3 | 496.4 | 499.9 | 514.1 | 467.4 | 494.9 | 501.3 | 507.5 | 504.4 | 543.4 | 525.7 | 536.7 | 524.6 | 506.7 | 516.1 | 390.3 | 411.1 | 250.7 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 19 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 294.8 | 294.8 | 294.8 | 294.8 | 130.2 | 130.2 | 294.9 | 294.9 | 295 | 295.2 | 295.2 | 295.2 | 295.3 | 295.3 | 295.3 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.5 | 295.5 | 295.5 | 295.5 | 295.5 | 295.7 | 295.7 | 295.7 | 295.8 | 296 | 296.2 | 148.1 | 148.1 | 148.1 | 148.2 | 148.2 | 148.2 | 148.2 | 148.3 | 148.3 | 148.3 | 148.5 | 148.6 | 148.5 | 148.6 | 74.3 | 74.3 | 74.3 | 74.3 | 76.7 | 76.7 | 76.7 | 77.6 | 77.6 | 52.4 | 52.6 | 53.4 | 53.4 | 54.4 | 55.7 | 65.7 | 65.7 | 65.7 | 65.7 | 65.7 | 65.6 | 65.7 | 65.8 | 65.7 | 65.7 | 65.7 | 65.7 | 66.5 | 66.5 | 66.5 | 66.5 | 66.6 | 66.6 | 66.6 | 66.6 | 66.6 | 66.7 | 66.7 | 66.8 | 66.894 | 66.931 | 66.944 | 67.22 | 67.236 | 67.295 | 67.337 | 67.381 | 67.421 | 67.441 | 67.441 | 67.441 | 67.441 | 67.441 | 67.445 | 67.484 | 67.5 | 67.5 | 67.564 | 67.566 | 45.053 | 45.053 | 45.055 | 45.055 | 45.06 | 45.084 | 45.241 | 45.25 | 45.222 | 45.254 | 45.256 | 45.551 | 45.599 | 45.842 | 45.98 | 45.988 | 46.026 | 46.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 3,541 | 3,467.6 | 3,358.6 | 3,258.1 | 3,168.5 | 3,078.4 | 2,966.5 | 2,885 | 3,051.1 | 2,984.6 | 2,902.2 | 2,826.6 | 2,731.7 | 2,641.6 | 2,565.1 | 2,509.6 | 2,431.8 | 2,365.1 | 2,336.1 | 2,323.4 | 2,271.5 | 2,220.2 | 2,155 | 2,102.8 | 2,014 | 1,940.1 | 1,856.5 | 1,792.6 | 1,794 | 1,724.5 | 1,656.4 | 1,593 | 1,531.2 | 1,469.1 | 1,403 | 1,350.7 | 1,287.7 | 1,231 | 1,176.9 | 1,135.5 | 1,095.8 | 1,058.8 | 1,015.2 | 982.2 | 950.7 | 915.7 | 884.9 | 855.1 | 825.2 | 797.5 | 770 | 729.9 | 705.2 | 530.4 | 486.6 | 452.1 | 426.4 | 400.9 | 390.4 | 365.4 | 348.5 | 319.9 | 861.6 | 858.7 | 857.8 | 842.1 | 815.5 | 799 | 787.6 | 768.4 | 746.7 | 732.3 | 718.7 | 706.8 | 686.6 | 675.9 | 664.7 | 659.8 | 658 | 648.4 | 641.5 | 643.2 | 630.2 | 623.9 | 615.5 | 613.9 | 598.134 | 588.487 | 581.334 | 575.338 | 560.448 | 551.42 | 559.617 | 562.32 | 554.705 | 549.237 | 563.551 | 557.759 | 543.008 | 531.204 | 529.273 | 519.693 | 508.561 | 499.954 | 492.038 | 483.896 | 473.941 | 466.514 | 453.23 | 446.229 | 341.712 | 325.361 | 312.108 | 303.131 | 287.955 | 273.751 | 261.316 | 256.998 | 240.11 | 224.467 | 213.632 | 206.219 | 190.973 | 177.543 | 170.7 | 167.5 | 154.5 | 147.1 | 189 | 207.2 | 196.4 | 192.9 | 192.5 | 193.6 | 194.4 | 197.6 | 193.1 | 189.6 | 179.5 | 177.1 | 194.2 | 196.6 | 187.9 | 179.9 | 161.2 |
| Overige gereserveerde algehele resultaten
| -85.2 | -92 | -87.9 | -84.2 | -90.1 | -82.4 | -80 | -82.4 | -368.1 | -346.4 | -327.6 | -331.4 | -309.3 | -311.2 | -320.8 | -321.2 | -336.5 | -355.8 | -362.4 | -348.3 | -361.6 | -338.4 | -332.1 | -350.8 | -318.2 | -304.4 | -275.7 | -299.5 | -322.4 | -340.7 | -352.2 | -363.2 | -324.8 | -323.5 | -304.3 | -313.4 | -290.5 | -276 | -277.6 | -272 | -254.5 | -258.9 | -263.3 | -259.1 | -309.3 | -318.7 | -315 | -320.5 | -302.1 | -304.7 | -298.7 | -300.9 | -252.9 | -228.8 | -229.4 | -229.4 | -228.5 | -238.3 | -228.4 | -230.9 | -231.9 | -243.4 | -265.1 | -281.8 | -98.6 | -83.1 | -82.9 | -99.3 | -134 | -129.4 | -127.9 | -129.5 | -131.2 | -124 | -130.9 | -140.2 | -116 | -118.9 | -115.2 | -115.7 | -98 | -100.1 | -90.5 | -97.2 | -115.4 | -113.1 | -120.739 | -121.877 | -9.885 | -6.427 | -2.815 | -6.858 | -9.328 | -4.826 | -6.929 | -5.438 | -6.098 | -4.627 | -4.228 | -3.238 | -2.272 | -2.461 | -2.23 | -1.488 | -1.525 | -1.902 | -1.891 | -1.579 | -8.661 | -9.074 | -7.917 | -7.401 | -7.712 | -7.721 | -7.819 | -7.499 | -17.012 | -16.877 | -17.024 | -17.688 | -9.811 | -9.709 | -10.201 | -9.982 | -439.6 | -430.8 | -428.6 | -420 | -412.5 | -379.2 | -371 | -364.4 | -355.3 | -346.6 | -339.8 | -332.3 | -324.6 | -317.6 | -317 | -311.2 | -305.5 | -284.8 | -265.4 | -244.8 | -221.2 |
| Overige totale aandeelhoudersvermogen
| -1,833.9 | -1,758.8 | -1,683.7 | -1,624.3 | -1,490.9 | -1,402.5 | -1,391.2 | -1,349.8 | -1,230.2 | -1,140.9 | -1,060.9 | -958.2 | -821.2 | -809.4 | -690.6 | -635.5 | -643.6 | -646.6 | -652.8 | -603.7 | -549.1 | -452.1 | -369.2 | -330.5 | -235.1 | -200.9 | -167.9 | -140 | -101.4 | -65.8 | -33.6 | -10.5 | 23 | 187 | 231.7 | 339.1 | 277 | 333.3 | 357.6 | 369.6 | 385.6 | 408.5 | 443.2 | 457.1 | 462.6 | 511 | 517.2 | 659.5 | 594 | 590.7 | 595.1 | 580.1 | 594.5 | 591.5 | 587.1 | 581.1 | 592.6 | 590.4 | 586.2 | 557 | 576.1 | 571.4 | -0.3 | -1.5 | -2.3 | -4.3 | -5.9 | -7.5 | 45.1 | 44.1 | 45.3 | 16.1 | 39.1 | 13.2 | 9.4 | 6.9 | 0.8 | -0.6 | -8.3 | -8.7 | -11.8 | -13 | -13.7 | -17.2 | -18.6 | -20.2 | -22.247 | -22.489 | -24.4 | -31.119 | -158.72 | -159.979 | -160.201 | -160.554 | -162.49 | -162.845 | -163.043 | -163.97 | -164.029 | -164.323 | -165.948 | -167.101 | -167.269 | -164.873 | -164.944 | -156.693 | -130.277 | -110.283 | -59.518 | -36.741 | 17.51 | 61.595 | 60.906 | 60.897 | 60.89 | 60.858 | 60.788 | 60.492 | 60.445 | 60.124 | 59.986 | 59.904 | 58.552 | 56.03 | 538.1 | 529.4 | 527.1 | 517.6 | 511.2 | 475.3 | 465.5 | 458.4 | 441.4 | 431.7 | 424.7 | 418.6 | 419.6 | 412.3 | 411.4 | 405.2 | 398.8 | 379.8 | 369.2 | 347 | 295.6 |
| Totaal eigen vermogen van aandeelhouders
| 1,916.7 | 1,911.6 | 1,881.8 | 1,844.4 | 1,882.4 | 1,888.4 | 1,790.2 | 1,747.7 | 1,747.8 | 1,792.5 | 1,808.9 | 1,832.2 | 1,896.5 | 1,816.3 | 1,849 | 1,848.3 | 1,747.1 | 1,658.1 | 1,616.3 | 1,666.8 | 1,656.2 | 1,725.1 | 1,749.2 | 1,717 | 1,756.2 | 1,730.3 | 1,708.4 | 1,648.8 | 1,665.9 | 1,613.7 | 1,566.4 | 1,515.3 | 1,525.6 | 1,480.7 | 1,478.5 | 1,442.3 | 1,422.4 | 1,436.5 | 1,405.1 | 1,381.3 | 1,375.2 | 1,356.7 | 1,343.4 | 1,328.7 | 1,252.6 | 1,256.5 | 1,235.7 | 1,194.1 | 1,191.4 | 1,157.8 | 1,140.7 | 1,085.8 | 1,123.5 | 969.8 | 921.9 | 881.4 | 861.9 | 824.6 | 820.6 | 770.7 | 747.1 | 703.6 | 661.9 | 641.1 | 822.6 | 820.4 | 792.4 | 757.8 | 740.1 | 724.6 | 705.6 | 684.6 | 668.1 | 661.7 | 631.6 | 612.9 | 616 | 606.8 | 601.1 | 590.6 | 598.3 | 596.7 | 592.6 | 576.2 | 548.2 | 547.4 | 522.042 | 511.052 | 613.993 | 605.012 | 466.149 | 451.878 | 457.425 | 464.321 | 452.707 | 448.395 | 461.851 | 456.603 | 442.192 | 431.084 | 428.498 | 417.615 | 406.562 | 401.093 | 393.133 | 392.867 | 386.826 | 399.705 | 430.106 | 445.469 | 396.365 | 424.639 | 410.543 | 401.557 | 386.248 | 372.364 | 350.348 | 346.164 | 329.13 | 312.745 | 309.787 | 302.402 | 285.35 | 269.63 | 269.2 | 266.1 | 253 | 244.7 | 287.7 | 303.3 | 290.9 | 286.9 | 278.6 | 278.7 | 279.3 | 283.9 | 288.1 | 284.3 | 273.9 | 271.1 | 287.5 | 291.6 | 291.7 | 282.1 | 235.6 |
| Totaal eigen vermogen
| 1,916.7 | 1,911.6 | 1,881.8 | 1,844.4 | 1,882.4 | 1,888.4 | 1,790.2 | 1,747.7 | 1,747.8 | 1,792.5 | 1,808.9 | 1,832.2 | 1,896.5 | 1,816.3 | 1,849 | 1,848.3 | 1,747.1 | 1,658.1 | 1,616.3 | 1,666.8 | 1,656.2 | 1,725.1 | 1,749.2 | 1,717 | 1,756.2 | 1,730.3 | 1,708.4 | 1,648.8 | 1,665.9 | 1,613.7 | 1,566.4 | 1,515.3 | 1,525.6 | 1,480.7 | 1,478.5 | 1,442.3 | 1,422.4 | 1,436.5 | 1,405.1 | 1,381.3 | 1,375.2 | 1,356.7 | 1,343.4 | 1,328.7 | 1,252.6 | 1,256.5 | 1,235.7 | 1,194.1 | 1,191.4 | 1,157.8 | 1,140.7 | 1,085.8 | 1,123.5 | 969.8 | 921.9 | 881.4 | 880.9 | 843.6 | 839.6 | 789.8 | 747.1 | 703.6 | 661.9 | 641.1 | 822.6 | 820.4 | 792.4 | 757.8 | 740.1 | 724.6 | 705.6 | 684.6 | 668.1 | 661.7 | 631.6 | 612.9 | 616 | 606.8 | 601.1 | 590.6 | 598.3 | 596.7 | 592.6 | 576.2 | 548.2 | 547.4 | 522.042 | 511.052 | 613.993 | 605.012 | 466.149 | 451.878 | 457.425 | 464.321 | 452.707 | 448.395 | 461.851 | 456.603 | 442.192 | 431.084 | 428.498 | 417.615 | 406.562 | 401.093 | 393.133 | 392.867 | 386.826 | 399.705 | 430.106 | 445.469 | 396.365 | 424.639 | 410.543 | 401.557 | 398.502 | 378.34 | 350.348 | 346.164 | 329.13 | 312.745 | 309.787 | 302.402 | 285.35 | 269.63 | 269.2 | 266.1 | 253 | 244.7 | 287.7 | 303.3 | 290.9 | 286.9 | 278.6 | 278.7 | 279.3 | 283.9 | 288.1 | 284.3 | 273.9 | 271.1 | 287.5 | 291.6 | 291.7 | 282.1 | 235.6 |
| Totaal passiva en aandeelhoudersvermogen
| 3,154.2 | 3,197.6 | 3,182.2 | 3,213.9 | 3,200.1 | 3,248.8 | 3,336.3 | 3,332.3 | 3,231.9 | 3,321.4 | 3,434.9 | 3,474.4 | 3,300 | 3,140.2 | 3,106.8 | 3,160.7 | 2,971.1 | 2,984.2 | 2,983 | 3,058 | 3,067.9 | 3,175.6 | 3,143.5 | 3,071.5 | 3,025.2 | 3,085.3 | 3,106.9 | 3,197.3 | 3,104.6 | 2,984 | 2,940.2 | 2,891 | 2,824.4 | 2,672.2 | 2,650.6 | 2,646.5 | 2,600.2 | 2,589.8 | 2,565.3 | 2,515.3 | 2,486.8 | 2,430.7 | 2,381.2 | 2,391.5 | 2,348.9 | 2,295.2 | 2,267.1 | 2,265.2 | 2,235.3 | 2,191.6 | 2,250.2 | 2,349 | 2,358.7 | 2,143.1 | 2,205.3 | 2,112 | 2,006.6 | 1,967.2 | 1,959.2 | 1,901.3 | 1,792.4 | 1,791.8 | 1,819.9 | 1,883.9 | 1,872.1 | 1,903.7 | 1,887.5 | 1,854.4 | 1,872.6 | 1,910.2 | 1,881.5 | 1,839.9 | 1,896 | 1,921 | 1,364.6 | 1,292.7 | 1,270.4 | 1,273.2 | 1,329.6 | 1,312.8 | 1,320.9 | 1,344.5 | 1,327.3 | 1,279.9 | 1,274.1 | 1,310.1 | 1,265.647 | 1,224.857 | 1,307.438 | 1,311.116 | 1,305.222 | 1,293.923 | 1,026.33 | 1,048.092 | 1,052.151 | 1,059.176 | 1,091.978 | 1,110.784 | 1,113.894 | 1,063.986 | 1,096.881 | 807.988 | 795.18 | 767.432 | 762.565 | 696.623 | 703.447 | 716.516 | 768.888 | 816.619 | 1,091.509 | 884.988 | 1,085.417 | 1,016.545 | 1,017.927 | 952.918 | 889.835 | 866.238 | 864.303 | 847.857 | 866.612 | 870.867 | 859.031 | 823.099 | 836.4 | 807 | 809.8 | 769 | 784.1 | 803.2 | 805 | 754.3 | 773.5 | 780 | 786.8 | 788.3 | 831.5 | 810 | 810.6 | 795.7 | 794.2 | 807.7 | 682 | 693.2 | 486.3 |