
Aon plc
NYSE:AON
371.09 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,085 | 778 | 690 | 544 | 884 | 790 | 656 | 756 | 431 | 384 | 374 | 477 | 291 | 272 | 346 | 217 | 657 | 584 | 281 | 476 | 570 | 540 | 506 | 439 | 1,118 | 837 | 723 | 1,084.7 | 410.1 | 115.3 | 508.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 219 | 369 | 452 | 292 | 308 | 138 | 172 | 529 | 290 | 356 | 394 | 523 | 346 | 785 | 785 | 422 | 579 | 4,331 | 4,323 | 4,806 | 5,099 | 3,815 | 3,836 | 3,615 | 2,325 | 2,362 | 2,221 | 1,697.7 | 1,266.3 | 938.3 | 783.2 | 8,887.3 | 8,246.7 | 7,508.5 | 6,810 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,304 | 1,147 | 1,142 | 836 | 1,192 | 928 | 828 | 1,285 | 721 | 740 | 768 | 1,000 | 637 | 1,057 | 1,131 | 639 | 1,236 | 4,915 | 4,604 | 5,282 | 5,669 | 4,355 | 4,342 | 4,054 | 3,443 | 3,199 | 2,944 | 2,782.4 | 1,676.4 | 1,053.6 | 1,292 | 8,887.3 | 8,246.7 | 7,508.5 | 6,810 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 3,803 | 3,289 | 3,035 | 3,094 | 3,070 | 3,112 | 2,760 | 2,478 | 2,106 | 2,658 | 2,815 | 2,896 | 3,101 | 3,183 | 2,701 | 2,052 | 1,992 | 8,475 | 8,791 | 9,845 | 10,055 | 10,111 | 9,643 | 7,986 | 8,230 | 7,346 | 6,606 | 863 | 4,555 | 2,996.7 | 2,653.2 | 2,100.5 | 1,720.2 | 822.3 | 594.1 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| -135 | 0 | 15,900 | 14,386 | 13,790 | 11,834 | 10,166 | 9,625 | 9,485 | 9,932 | 11,638 | 11,871 | 12,214 | 0 | 0 | 0 | 0 | 4,434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 18,460 | 17,268 | 16,472 | 15,049 | 14,327 | 12,348 | 10,875 | 10,010 | 10,406 | 10,167 | 12,141 | 12,230 | 12,575 | 11,265 | 10,687 | 11,298 | 11,395 | 149 | 4,236 | 0 | 0 | 0 | 0 | 0 | -1,258 | -1,043 | -1,120 | -862.3 | -988.8 | -580.3 | 12,162.2 | 4,226.3 | 3,402.9 | 2,435.4 | 2,315.9 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 23,432 | 21,704 | 20,723 | 19,032 | 18,676 | 16,476 | 14,372 | 13,677 | 13,146 | 13,972 | 15,823 | 16,330 | 16,382 | 15,505 | 14,519 | 13,989 | 14,623 | 17,973 | 13,527 | 12,987 | 13,815 | 13,108 | 12,896 | 10,459 | 10,415 | 9,502 | 8,430 | 8,170 | 5,312 | 3,470 | 16,107.4 | 15,214.1 | 13,369.8 | 10,766.2 | 9,720 | 0 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,357 | 1,314 | 1,257 | 1,315 | 1,510 | 1,550 | 588 | 564 | 765 | 765 | 765 | 791 | 820 | 783 | 781 | 461 | 451 | 498 | 504 | 537 | 664 | 827 | 865 | -6,146 | -6,019 | -6,184 | -6,452 | 456.8 | 323.2 | 307.8 | 266.5 | 224.2 | 192.9 | 146 | 136.1 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 15,234 | 8,414 | 8,292 | 8,434 | 8,666 | 8,165 | 8,171 | 8,358 | 8,747 | 8,448 | 8,860 | 8,997 | 8,943 | 8,770 | 8,647 | 6,078 | 5,637 | 4,935 | 4,532 | 4,391 | 4,727 | 4,509 | 4,099 | 3,555 | 3,427 | 3,359 | 0 | 0 | 1,060.2 | 957.6 | 869.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6,743 | 234 | 447 | 492 | 640 | 783 | 1,149 | 1,733 | 2,223 | 2,180 | 2,520 | 2,578 | 2,975 | 3,276 | 3,611 | 791 | 779 | 204 | 147 | 115 | 136 | 176 | 225 | 529 | 489 | 503 | 3,500 | 3,094.5 | 537.5 | 640.1 | 678.6 | 840.8 | 727.1 | 721 | 576.1 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 21,977 | 8,648 | 8,739 | 8,926 | 9,306 | 8,948 | 9,320 | 10,091 | 10,970 | 10,628 | 11,380 | 11,575 | 11,918 | 12,046 | 12,258 | 6,869 | 6,416 | 5,139 | 4,679 | 4,506 | 4,863 | 4,685 | 4,324 | 4,084 | 3,916 | 3,862 | 3,500 | 3,094.5 | 1,597.7 | 1,597.7 | 1,548 | 840.8 | 727.1 | 721 | 576.1 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 90 | 45 | 60 | 64 | 74 | 53 | 54 | 57 | 119 | 135 | 143 | 132 | 165 | 239 | 312 | 319 | 342 | 417 | 7,575 | 9,064 | 8,621 | 7,324 | 6,587 | 6,146 | 6,019 | 6,184 | 6,452 | 5,922.1 | 5,125.6 | 9,780.8 | 9,567.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 654 | 1,195 | 824 | 778 | 724 | 645 | 561 | 389 | 322 | 141 | 144 | 193 | 285 | 258 | 305 | 881 | 795 | 530 | 627 | 533 | 512 | 524 | 689 | 582 | 353 | 270 | 214 | 137 | -5,125.6 | -9,780.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,545 | 1,053 | 1,101 | 1,813 | 1,816 | 1,733 | 1,527 | 1,310 | 1,293 | 1,523 | 1,517 | 1,230 | 916 | 721 | 807 | 439 | 545 | 391 | -2,594 | 191 | -146 | 559 | -27 | 7,261 | 7,567 | 7,498 | 7,544 | 910.6 | 6,489.8 | 14,360.3 | -9,567.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 25,533 | 12,255 | 11,981 | 12,896 | 13,430 | 12,929 | 12,050 | 12,411 | 13,469 | 13,192 | 13,949 | 13,921 | 14,104 | 14,047 | 14,463 | 8,969 | 8,549 | 6,975 | 10,791 | 14,831 | 14,514 | 13,919 | 12,438 | 11,927 | 11,836 | 11,630 | 11,258 | 10,521 | 8,410.7 | 16,265.8 | 1,814.5 | 1,065 | 920 | 867 | 712.2 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 48,965 | 33,959 | 32,704 | 31,928 | 32,106 | 29,405 | 26,422 | 26,088 | 26,615 | 27,164 | 29,772 | 30,251 | 30,486 | 29,552 | 28,982 | 22,958 | 23,172 | 24,948 | 24,318 | 27,818 | 28,329 | 27,027 | 25,334 | 22,386 | 22,251 | 21,132 | 19,688 | 18,691.2 | 13,722.7 | 19,735.8 | 17,921.9 | 16,279.1 | 14,289.8 | 11,633.2 | 10,432.2 | 9,156.4 | 8,266 | 7,084.2 | 5,904.8 | 3,195.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,905 | 2,262 | 2,114 | 2,192 | 2,016 | 1,939 | 1,943 | 1,961 | 1,604 | 1,772 | 1,805 | 1,931 | 1,853 | 1,832 | 0 | 1,535 | 1,560 | 1,413 | 11,184 | 0 | 0 | 0 | 0 | 0 | 0 | 7,643 | 6,948 | 6,379.8 | 4,143.7 | 2,408.7 | 2,408.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 751 | 1,386 | 1,131 | 1,377 | 682 | 922 | 251 | 299 | 336 | 562 | 783 | 703 | 452 | 337 | 492 | 10 | 105 | 252 | 292 | 7 | 2 | 53 | 117 | 257 | 309 | 303 | 501 | 764 | 213 | 243.9 | 243.9 | 168.6 | 115.1 | 63.3 | 22.9 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 260 | 291 | 193 | 149 | 80 | 93 | 83 | 139 | 78 | 94 | 66 | 184 | 0 | 0 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 180.1 | 80.1 | 200.9 | 200.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 250 | 321 | 296 | 270 | 251 | 311 | 393 | 394 | 408 | 475 | 0 | 0 | 0 | 0 | -24 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 19,079 | 17,712 | 16,868 | 15,355 | 14,655 | 12,617 | 11,019 | 10,356 | 10,477 | 10,690 | 12,360 | 12,593 | 12,707 | 11,591 | 12,457 | 11,095 | 11,234 | 12,817 | 3,916 | -7 | -2 | -53 | -117 | -257 | -309 | -7,946 | 7,636 | -7,323.9 | -4,436.8 | -2,853.5 | -2,853.5 | -168.6 | -115.1 | -63.3 | -22.9 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 22,995 | 21,651 | 20,306 | 19,073 | 17,424 | 15,571 | 13,296 | 12,755 | 12,495 | 13,118 | 15,014 | 15,411 | 15,012 | 13,760 | 12,949 | 12,640 | 12,899 | 14,553 | 15,392 | 18,913 | 19,528 | 19,050 | 19,016 | 16,321 | 16,215 | 16,220 | 15,241 | 14,382 | 10,365 | 16,515 | 2,652.6 | 168.6 | 115.1 | 63.3 | 22.9 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 16,950 | 10,646 | 10,546 | 9,046 | 8,243 | 7,647 | 6,162 | 5,820 | 5,869 | 5,138 | 4,799 | 3,686 | 3,928 | 1,963 | 2,781 | 238 | 1,872 | 1,893 | 1,993 | 2,105 | 2,115 | 2,095 | 89 | 100 | 1,798 | 1,611 | 923 | 637 | 475 | 495.5 | 495.5 | 521.3 | 477.9 | 418 | 429.8 | 438.1 | 379.5 | 435.5 | 263.9 | 91.9 |
Uitgestelde opbrengsten niet-vlottend
| 30 | 33 | 37 | 70 | 76 | 62 | 65 | 49 | 140 | 159 | 167 | 134 | 2,276 | 2,192 | 1,233 | 1,760 | 1,576 | 1,251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 319 | 115 | 99 | 412 | 262 | 199 | 181 | 127 | 101 | 144 | 313 | 420 | 306 | 301 | 663 | 129 | 118 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.5 | 129.3 | 129.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,241 | 2,256 | 2,145 | 2,169 | 2,517 | 2,477 | 2,499 | 2,689 | 2,618 | 2,601 | 2,848 | 2,405 | 3,285 | 1,024 | 1,817 | 1,000 | 1,393 | 921 | 1,715 | -2,105 | -2,115 | -2,095 | -89 | -100 | -1,798 | -1,611 | -923 | 0 | -16.5 | -127.8 | -624.8 | -521.3 | -477.9 | -418 | -429.8 | -438.1 | -379.5 | -435.5 | -263.9 | -91.9 |
Totaal niet-vlottende verplichtingen
| 19,540 | 13,050 | 12,827 | 11,697 | 11,099 | 10,385 | 8,907 | 8,685 | 8,588 | 7,883 | 8,127 | 6,645 | 7,669 | 7,672 | 7,727 | 4,887 | 4,959 | 4,174 | 3,708 | 3,602 | 3,648 | 3,429 | 2,373 | 2,494 | 2,598 | 1,811 | 580 | 637 | 475 | 497 | 624.8 | 521.3 | 477.9 | 418 | 429.8 | 438.1 | 379.5 | 435.5 | 263.9 | 91.9 |
Totaal passiva
| 42,535 | 34,701 | 33,133 | 30,770 | 28,523 | 25,956 | 22,203 | 21,440 | 21,083 | 21,001 | 23,141 | 22,056 | 22,681 | 21,432 | 20,676 | 17,527 | 17,858 | 18,727 | 19,100 | 22,515 | 23,226 | 22,529 | 20,737 | 18,065 | 18,063 | 17,281 | 15,871 | 15,069.1 | 10,889.8 | 17,478.4 | 15,664.5 | 13,991.3 | 12,185.9 | 9,858.2 | 8,974.6 | 7,735 | 7,012.7 | 5,954 | 4,762.8 | 2,222.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 1,042 | 1,254 | 2,093 | 2,302 | 3,807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 5.5 | 11.1 | 11.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 386 | 386 | 363 | 362 | 361 | 347 | 344 | 339 | 336 | 333 | 293 | 264 | 259 | 172 | 171.5 | 114.1 | 110.6 | 110.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -2,309 | -3,399 | -2,772 | -1,694 | 1,042 | 1,254 | 2,093 | 2,302 | 3,807 | 4,117 | 4,605 | 5,731 | 5,933 | 8,594 | 7,861 | 7,335 | 6,816 | 5,607 | 4,992 | 4,573 | 4,031 | 3,679 | 3,251 | 3,077 | 3,127 | 2,905 | 2,782 | 2,463.4 | 2,356.8 | 1,998.1 | 1,998.1 | 1,784.9 | 1,603.2 | 1,602.3 | 1,464.6 | 1,336.7 | 1,195.5 | 1,099.8 | 1,021.8 | 847.8 |
Overige gereserveerde algehele resultaten
| -4,745 | -4,373 | -4,623 | -3,871 | -3,861 | -4,033 | -3,909 | -3,496 | -3,912 | -3,423 | -3,134 | -2,374 | -2,610 | -2,370 | -1,917 | -1,675 | -1,462 | -726 | -1,010 | -1,155 | -870 | -861 | -954 | -717 | -377 | -309 | -116 | 103.4 | 154.1 | -162.5 | -162.5 | -61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 13,173 | 6,944 | 6,864 | 6,624 | 6,312 | 6,152 | 5,965 | 5,775 | 5,577 | 5,409 | 5,097 | 4,785 | 4,436 | 1,468 | 1,921 | -644 | -414 | 979 | 889 | 1,541 | 1,553 | 1,344 | 1,278 | 812 | 374 | 196 | 179 | 273.6 | 355.3 | 300.1 | 300.1 | 563.9 | 500.7 | 172.7 | -7 | 84.7 | 57.8 | 30.4 | 120.2 | 125.1 |
Totaal eigen vermogen van aandeelhouders
| 6,121 | -826 | -529 | 1,061 | 3,495 | 3,375 | 4,151 | 4,583 | 5,475 | 6,106 | 6,571 | 8,145 | 7,762 | 8,078 | 8,251 | 5,379 | 5,314 | 6,221 | 5,218 | 5,303 | 5,103 | 4,498 | 3,895 | 3,521 | 3,388 | 3,051 | 3,017 | 2,822.1 | 2,832.9 | 2,257.4 | 2,257.4 | 2,287.8 | 2,103.9 | 1,775 | 1,457.6 | 1,421.4 | 1,253.3 | 1,130.2 | 1,142 | 972.9 |
Totaal eigen vermogen
| 6,246 | -742 | -429 | 1,158 | 3,583 | 3,449 | 4,219 | 4,648 | 5,532 | 6,163 | 6,631 | 8,195 | 7,805 | 8,120 | 8,306 | 5,431 | 5,314 | 6,221 | 5,218 | 5,303 | 5,103 | 4,498 | 4,597 | 4,321 | 4,188 | 3,851 | 3,817 | 3,622.1 | 2,832.9 | 2,257.4 | 2,257.4 | 2,287.8 | 2,103.9 | 1,775 | 1,457.6 | 1,421.4 | 1,253.3 | 1,130.2 | 1,142 | 972.9 |
Totaal passiva en aandeelhoudersvermogen
| 48,965 | 33,959 | 32,704 | 31,928 | 32,106 | 29,405 | 26,422 | 26,088 | 26,615 | 27,164 | 29,772 | 30,251 | 30,486 | 29,552 | 28,982 | 22,958 | 23,172 | 24,948 | 24,318 | 27,818 | 28,329 | 27,027 | 25,334 | 22,386 | 22,251 | 21,132 | 19,688 | 18,691.2 | 13,722.7 | 19,735.8 | 17,921.9 | 16,279.1 | 14,289.8 | 11,633.2 | 10,432.2 | 9,156.4 | 8,266 | 7,084.2 | 5,904.8 | 3,195.7 |