ATOSS Software AG
FSX:AOF.DE
121.4 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 64.342 | -81.737 | 64.201 | -56.085 | 29.114 | -50.563 | 21.152 | -39.874 | 23.745 | -44.212 | 16.184 | -33.197 | 14.124 | -34.49 | 11.597 | -30.023 | 13.648 | -24.499 | 8.424 | -25.098 | 12.936 | -28.014 | 21.284 | -25.863 | 14.225 | -21.88 | 15.428 | -23.235 | 11.576 | -19.136 | 14.77 | -17.978 | 11.093 | -19.02 | 17.782 | 25.312 | 15.977 | 20.108 | 15.108 | 15.818 | 9.986 | 14.281 | 10.393 | 10.729 | 3.429 | 11.114 | 8.859 | 15.872 | 12.785 | 21.691 | 15.117 | 17.521 | 15.789 | 23.682 | 20.691 | 21.98 | 17.789 | 20.249 | 19.328 |
Kortetermijnbeleggingen
| 17.944 | 163.474 | 17.536 | 112.171 | 26.971 | 101.126 | 29.412 | 79.747 | 16.129 | 88.425 | 28.029 | 66.395 | 19.074 | 68.979 | 22.892 | 60.047 | 16.376 | 48.997 | 16.075 | 50.197 | 12.162 | 56.027 | 6.338 | 51.726 | 11.638 | 43.76 | 6.452 | 46.469 | 11.658 | 38.273 | 4.367 | 35.955 | 6.885 | 38.039 | 1.238 | 1.272 | 5.361 | 5.605 | 5.023 | 4.862 | 4.897 | 4.781 | 4.448 | 4.997 | 9.564 | 16.186 | 16.008 | 12.154 | 11.25 | 6.231 | 9.18 | 8.28 | 2.183 | 0 | 0.802 | 0 | 0 | 0 | 0.924 |
Liquide middelen en kortetermijnbeleggingen
| 64.342 | 81.737 | 81.737 | 56.085 | 56.085 | 50.563 | 50.563 | 39.874 | 39.874 | 44.212 | 44.212 | 33.197 | 33.197 | 34.49 | 34.49 | 30.023 | 30.023 | 24.499 | 24.499 | 25.098 | 25.098 | 28.014 | 27.622 | 25.863 | 25.863 | 21.88 | 21.88 | 23.235 | 23.235 | 19.136 | 19.136 | 17.978 | 17.978 | 19.02 | 19.02 | 26.584 | 21.337 | 25.713 | 20.131 | 20.68 | 14.884 | 19.062 | 14.841 | 15.726 | 12.993 | 27.3 | 24.868 | 28.025 | 24.036 | 27.923 | 24.297 | 25.8 | 17.972 | 23.682 | 21.493 | 21.98 | 17.789 | 20.249 | 19.328 |
Nettovorderingen
| 10.967 | 0 | 12.434 | 0 | 10.47 | 0 | 17.446 | 0 | 10.104 | 0 | 18.8 | 0 | 12.938 | 0 | 15.474 | 0 | 8.018 | 0 | 13.946 | 0 | 6.671 | 0 | 6.256 | 0 | 6.14 | 0 | 5.077 | 0 | 4.097 | 0 | 4.476 | 0 | 4.615 | 0 | 9.982 | 4.684 | 3.872 | 3.563 | 4.335 | 3.353 | 3.27 | 3.302 | 4.179 | 3.267 | 4.381 | 3.793 | 3.231 | 2.614 | 2.911 | 2.901 | 2.612 | 2.303 | 3.184 | 3.965 | 0 | 2.197 | 3.007 | 2.89 | 4.282 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.003 | 0 | 0.006 | 0 | 0.004 | 0 | 0.009 | 0 | 0.004 | 0 | 0.006 | 0 | 0.004 | 0 | 0.005 | 0 | 0.004 | 0 | 0.007 | 0 | 0.008 | 0.005 | 0.005 | 0.013 | 0.007 | 0.007 | 0.006 | 0.009 | 0.009 | 0.007 | 0.008 | 0.01 | 0.009 | 0.008 | 0.011 | 0.006 | 0.008 | 0.014 | 0.012 | 0.009 | 0.009 | 0.011 | 0.014 | 0.009 | 0.009 |
Overige vlottende activa
| 21.368 | 0 | 1.203 | 0 | 5.574 | 0 | 2.835 | 0 | 2.527 | 0 | 0.543 | 0 | 3.207 | 0 | 1.313 | 0 | 2.518 | 0 | 1.321 | 0 | 2.051 | 0 | 6.677 | 0 | 1.097 | 0 | 6.179 | 0 | 1.016 | 0 | 5.75 | 0 | 0.802 | 0 | 0.059 | 0.635 | 0.716 | 0.778 | 0.041 | 0.613 | 1.474 | 1.44 | 0.041 | 1.453 | 1.877 | 1.916 | 1.357 | 1.014 | 0.712 | 0.771 | 0.518 | 0.53 | 0.591 | 1.103 | 3.064 | 1.232 | 1.485 | 1.512 | 0.924 |
Totaal vlottende activa
| 96.677 | 81.737 | 95.374 | 56.085 | 72.129 | 50.563 | 70.845 | 39.874 | 52.505 | 44.212 | 63.561 | 33.197 | 49.342 | 34.49 | 51.28 | 30.023 | 40.565 | 24.499 | 39.77 | 25.098 | 33.829 | 28.014 | 40.559 | 25.863 | 33.106 | 21.88 | 33.14 | 23.235 | 28.353 | 19.136 | 29.366 | 17.978 | 23.403 | 19.02 | 29.069 | 31.908 | 25.931 | 30.067 | 24.514 | 24.652 | 19.633 | 23.814 | 19.069 | 20.453 | 19.26 | 33.018 | 29.464 | 31.662 | 27.67 | 31.601 | 27.435 | 28.648 | 21.759 | 28.759 | 24.567 | 25.42 | 22.295 | 24.66 | 24.542 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 11.197 | 0 | 12.117 | 0 | 12.264 | 0 | 13.16 | 0 | 13.746 | 0 | 13.754 | 0 | 12.715 | 0 | 13.48 | 0 | 14.226 | 0 | 14.961 | 0 | 14.484 | 0 | 4.274 | 0 | 4.149 | 0 | 3.22 | 0 | 3.211 | 0 | 3.022 | 0 | 2.74 | 0 | 2.678 | 2.715 | 2.7 | 2.762 | 2.737 | 2.713 | 2.703 | 2.682 | 2.726 | 2.721 | 2.651 | 2.691 | 2.765 | 2.829 | 2.871 | 2.909 | 2.949 | 2.881 | 2.814 | 2.819 | 2.812 | 2.809 | 2.842 | 2.887 | 0.795 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.2 | 0 | 0.232 | 0 | 0.251 | 0 | 0.16 | 0 | 0.098 | 0 | 0.138 | 0 | 0.183 | 0 | 0.276 | 0 | 0.299 | 0 | 0.365 | 0 | 0.373 | 0 | 0.381 | 0 | 0.323 | 0 | 0.359 | 0 | 0.197 | 0 | 0.219 | 0 | 0.174 | 0 | 0.161 | 0.178 | 0.144 | 0.139 | 0.142 | 0.149 | 0.163 | 0.152 | 0.145 | 0.141 | 0.127 | 0.132 | 0.142 | 0.151 | 0.158 | 0.166 | 0.177 | 0.135 | 0.152 | 0.15 | 0.136 | 0.117 | 0.104 | 0.097 | 0.113 |
Goodwill en immateriële activa
| 0.2 | 0 | 0.232 | 0 | 0.251 | 0 | 0.16 | 0 | 0.098 | 0 | 0.138 | 0 | 0.183 | 0 | 0.276 | 0 | 0.299 | 0 | 0.365 | 0 | 0.373 | 0 | 0.381 | 0 | 0.323 | 0 | 0.359 | 0 | 0.197 | 0 | 0.219 | 0 | 0.174 | 0 | 0.161 | 0.178 | 0.144 | 0.139 | 0.142 | 0.149 | 0.163 | 0.152 | 0.145 | 0.141 | 0.127 | 0.132 | 0.142 | 0.151 | 0.158 | 0.166 | 0.177 | 0.135 | 0.152 | 0.15 | 0.136 | 0.117 | 0.104 | 0.097 | 0.113 |
Langetermijnbeleggingen
| 1.471 | 0 | 0.852 | 0 | -25.625 | 0 | 0.785 | 0 | 1.404 | 0 | 0.732 | 0 | 1.281 | 0 | 0.703 | 0 | 1.371 | 0 | 0.626 | 0 | 0.565 | 0 | 0.513 | 0 | 0.494 | 0 | 0.497 | 0 | 0.5 | 0 | 0.505 | 0 | 0.547 | 0 | 0.445 | 0.457 | 0.483 | 0.505 | 0.452 | 0.438 | 0.442 | 0.431 | 0.408 | 0.451 | 0.425 | 0.571 | 0.577 | 0.63 | 0.579 | -5.658 | -8.627 | -7.731 | 2.221 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1.369 | 0 | 0.922 | 0 | 1.393 | 0 | 1.579 | 0 | 1.342 | 0 | 1.713 | 0 | 0.827 | 0 | 0 | 0 | 0.641 | 0 | 0 | 0 | 0.842 | 0 | 0 | 0 | 0.919 | 0 | 0.933 | 0.956 | 1.012 | 1.07 | 1.007 | 0.664 | 0.653 | 0.642 | 0.63 | 0.302 | 0.296 | 0.339 | 0.283 | 0.292 | 0.301 | 0.28 | 0.278 | 0.63 | 0.305 | 0.262 | 0.26 | 0 | 0.082 | 0.166 | 0.25 |
Overige niet-vlottende activa
| 6.237 | -81.737 | 5.823 | -56.085 | 31.438 | -50.563 | 5.391 | -39.874 | -1.369 | -44.212 | 2.347 | -33.197 | -1.393 | -34.49 | 0.635 | -30.023 | -1.342 | -24.499 | 0.645 | -25.098 | -0.827 | -28.014 | 1.424 | -25.863 | -0.641 | -21.88 | 1.312 | -23.235 | -0.842 | -19.136 | 0.916 | -17.978 | -0.919 | -19.02 | -0.933 | -0.956 | -1.012 | -1.07 | -1.007 | -0.664 | -0.653 | -0.642 | -0.63 | -0.302 | -0.296 | -0.339 | -0.283 | -0.292 | -0.301 | 6.231 | 9.18 | 8.28 | 2.183 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 19.106 | -81.737 | 19.024 | -56.085 | 18.327 | -50.563 | 19.496 | -39.874 | 15.248 | -44.212 | 17.893 | -33.197 | 14.179 | -34.49 | 16.673 | -30.023 | 15.895 | -24.499 | 18.31 | -25.098 | 15.422 | -28.014 | 6.591 | -25.863 | 4.966 | -21.88 | 5.388 | -23.235 | 3.907 | -19.136 | 4.663 | -17.978 | 3.461 | -19.02 | 3.284 | 3.35 | 3.327 | 3.405 | 3.33 | 3.3 | 3.308 | 3.265 | 3.279 | 3.313 | 3.204 | 3.394 | 3.483 | 3.61 | 3.609 | 3.929 | 3.957 | 4.194 | 7.674 | 3.231 | 3.209 | 2.926 | 3.028 | 3.15 | 1.158 |
Totaal activa
| 115.783 | 0 | 114.399 | 0 | 90.457 | 0 | 90.341 | 0 | 71.805 | 0 | 81.454 | 0 | 64.914 | 0 | 67.953 | 0 | 57.802 | 0 | 58.08 | 0 | 50.079 | 0 | 47.15 | 0 | 38.713 | 0 | 38.528 | 0 | 33.102 | 0 | 34.029 | 0 | 27.783 | 0 | 33.293 | 36.214 | 30.27 | 34.542 | 28.851 | 28.616 | 23.594 | 27.72 | 22.979 | 24.068 | 22.759 | 36.752 | 33.23 | 35.565 | 31.579 | 35.53 | 31.392 | 32.842 | 29.433 | 31.99 | 27.775 | 28.346 | 25.323 | 27.81 | 25.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.313 | 0 | 2.379 | 0 | 1.179 | 0 | 1.743 | 0 | 1.324 | 0 | 1.044 | 0 | 0.937 | 0 | 0.539 | 0 | 0.431 | 0 | 0.918 | 0 | 0.512 | 0 | 0.51 | 0 | 0.576 | 0 | 0.447 | 0 | 0.425 | 0 | 0.622 | 0 | 0.353 | 0 | 0.3 | 0.487 | 0.223 | 0.504 | 0.32 | 0.748 | 0.324 | 0.42 | 0.327 | 0.356 | 0.249 | 0.359 | 0.355 | 0.336 | 0.335 | 0.359 | 0.79 | 0.302 | 0.25 | 0.309 | 0.788 | 0.284 | 0.262 | 0.58 | 0.686 |
Kortlopende schulden
| 0.489 | 0 | 0.327 | 0 | 0.45 | 0 | 0.61 | 0 | 0.491 | 0 | 0.55 | 0 | 0.344 | 0 | 0.305 | 0 | 0.292 | 0 | 0.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.154 | 0 | 0 | 0 | 4.277 |
Belastingschulden
| 12.023 | 0 | 7.672 | 0 | 4.324 | 0 | 1.465 | 0 | 0.395 | 0 | 3.074 | 0 | 1.962 | 0 | 1.707 | 0 | 0.896 | 0 | 0.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 1.311 | 1.038 | 0 | 0 | 0 | 0.975 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 9.946 | 0 | 3.732 | 0 | 19.674 | 0 | 4.156 | 0 | 7.021 | 0 | 4.258 | 0 | -0.344 | 0 | 3.724 | 0 | -0.292 | 0 | 4.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.277 |
Overige kortlopende verplichtingen
| 34.401 | 0 | 31.921 | 0 | 13.655 | 0 | 22.063 | 0 | 11.693 | 0 | 19.012 | 0 | 20.186 | 0 | 14.218 | 0 | 17.223 | 0 | 9.56 | 0 | 15.806 | 0 | 13.351 | 0 | 11.064 | 0 | 11.395 | 0 | 10.971 | 0 | 11.594 | 0 | 10.63 | 0 | 9.682 | 14.277 | 10.346 | 12.57 | 9.381 | 10.924 | 8.029 | 10.664 | 7.873 | 9.981 | 10.606 | 9.087 | 7.056 | 9.316 | 7.617 | 10.326 | 7.457 | 10.321 | 8.779 | 10.312 | 2.783 | 8.094 | 6.661 | 8.357 | 7.651 |
Totaal kortlopende verplichtingen
| 46.149 | 0 | 38.359 | 0 | 34.959 | 0 | 28.572 | 0 | 20.529 | 0 | 24.864 | 0 | 21.124 | 0 | 18.785 | 0 | 17.654 | 0 | 15.657 | 0 | 16.318 | 0 | 13.861 | 0 | 11.64 | 0 | 11.841 | 0 | 11.395 | 0 | 12.216 | 0 | 10.983 | 0 | 9.982 | 14.765 | 10.569 | 13.074 | 9.702 | 11.672 | 8.353 | 11.084 | 8.2 | 10.337 | 10.855 | 9.446 | 7.411 | 9.652 | 7.952 | 10.686 | 8.247 | 10.623 | 9.029 | 10.62 | 7.725 | 8.378 | 6.923 | 8.937 | 8.337 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6.941 | 0 | 8.097 | 0 | 8.208 | 0 | 9.641 | 0 | 10.397 | 0 | 10.104 | 0 | 9.216 | 0 | 9.915 | 0 | 10.437 | 0 | 10.918 | 0 | 10.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.008 | 0.015 | 0.015 | 0.016 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 7.843 | 0 | 0 | 0 | 7.15 | 0 | 0 | 0 | 5.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.534 | 0 | 2.025 | 0 | 1.519 | 0 | 0.945 | 0 | 0.2 | 0 | 0.172 | 0 | 0.099 | 0 | 0.102 | 0 | 0.107 | 0 | 0.083 | 0 | 0.067 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0.063 | 0 | 0.037 | 0.001 | 0.008 | 0 | 0 | 0.212 | 0.157 | 0.219 | 0.354 | 0.424 | 0.333 | 0.507 | 0.459 | 0.84 | 0.498 | 0.296 | 0.322 | 0.83 | 0.787 | 0.683 | 0.728 | 1.667 | 1.377 | 1.098 | 0.754 |
Overige niet-vlottende verplichtingen
| 4.53 | 0 | 4.162 | 0 | 4.314 | 0 | 3.594 | 0 | 7.17 | 0 | 6.871 | 0 | -0.937 | 0 | 6.839 | 0 | -0.431 | 0 | 6.649 | 0 | -0.512 | 0 | 0 | 0 | 4.881 | 0 | 0 | 0 | 4.981 | 0 | 0 | 0 | 4.388 | 0 | 4.339 | 4.286 | 4.262 | 4.238 | 4.214 | 2.711 | 2.703 | 2.695 | 2.687 | 1.697 | 1.688 | 1.68 | 1.671 | 1.727 | 1.723 | 1.72 | 1.717 | 1.709 | 1.721 | 1.733 | 1.745 | 1.91 | 1.901 | 1.892 | 1.882 |
Totaal niet-vlottende verplichtingen
| 14.004 | 0 | 14.284 | 0 | 14.041 | 0 | 14.179 | 0 | 17.767 | 0 | 17.147 | 0 | 16.221 | 0 | 16.855 | 0 | 17.264 | 0 | 17.65 | 0 | 15.821 | 0 | -0.51 | 0 | 4.931 | 0 | -0.447 | 0 | 5.032 | 0 | -0.622 | 0 | 4.451 | 0 | 4.376 | 4.287 | 4.27 | 4.238 | 4.214 | 2.924 | 2.86 | 2.914 | 3.041 | 2.121 | 2.021 | 2.186 | 2.131 | 2.567 | 2.222 | 2.016 | 2.039 | 2.539 | 2.508 | 2.415 | 2.48 | 3.585 | 3.292 | 3.004 | 2.652 |
Totaal passiva
| 60.153 | 0 | 52.642 | 0 | 49 | 0 | 42.751 | 0 | 38.296 | 0 | 42.011 | 0 | 37.344 | 0 | 35.64 | 0 | 34.918 | 0 | 33.307 | 0 | 32.139 | 0 | 13.861 | 0 | 16.571 | 0 | 11.841 | 0 | 16.427 | 0 | 12.216 | 0 | 15.434 | 0 | 14.358 | 19.052 | 14.839 | 17.312 | 13.916 | 14.596 | 11.213 | 13.997 | 11.241 | 12.458 | 12.876 | 11.633 | 10.197 | 12.218 | 10.174 | 12.702 | 10.286 | 13.162 | 11.538 | 13.036 | 10.204 | 11.963 | 10.216 | 11.941 | 10.988 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.006 | 0 | 0 | 0 | 34.52 | 0 | 0 | 0 | 29.727 | 0 | 0 | 0 | 23.063 | 0 | 31.034 | 0 | 27.074 | 0 | 24.289 | 0 | 21.955 | 0 | 0 | 0 | 17.095 | 0 | 23.865 | 21.901 | 20.13 | 21.894 | 19.679 | 16.769 | 15.123 | 16.481 | 14.529 | 12.863 | 11.175 | 27.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 15.906 | 0 | 7.953 | 0 | 7.953 | 0 | 7.953 | 0 | 7.953 | 0 | 7.953 | 0 | 7.953 | 0 | 7.953 | 0 | 7.953 | 0 | 3.977 | 0 | 3.977 | 0 | 3.977 | 0 | 3.977 | 0 | 3.977 | 0 | 3.977 | 0 | 3.977 | 0 | 3.977 | 0 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 4.026 | 4.026 | 4.026 | 4.026 | 4.026 | 4.026 | 4.026 | 4.026 | 4.026 |
Ingehouden winsten
| 39.225 | 0 | 52.73 | 0 | 33.147 | 0 | 39.465 | 0 | 28.381 | 0 | 34.562 | 0 | 23.477 | 0 | 28.18 | 0 | 18.718 | 0 | 24.582 | 0 | 16.552 | 0 | 27.057 | 0 | 20.652 | 0 | 20.313 | 0 | 15.352 | 0 | 15.582 | 0 | 10.753 | 0 | 17.428 | 15.559 | 13.807 | 15.588 | 13.333 | 11.419 | 9.776 | 11.125 | 9.157 | 8.26 | 6.553 | 22.255 | 20.532 | 19.325 | 17.774 | 19.133 | 17.586 | 16.387 | 14.615 | 15.634 | 14.296 | 0 | 0 | 0 | 11.478 |
Overige gereserveerde algehele resultaten
| 0.61 | 61.865 | 0.61 | 41.566 | 0.079 | 47.699 | 0.079 | 33.618 | -2.672 | 39.552 | -2.672 | 27.679 | -3.09 | 32.382 | -3.09 | 22.953 | -3.056 | 24.841 | -3.056 | 17.995 | -2.534 | 28.5 | -2.534 | 22.183 | -2.446 | 21.843 | -2.446 | 16.702 | -2.626 | 16.898 | -2.66 | 12.364 | -2.366 | 18.945 | -2.46 | -2.365 | -2.346 | -2.33 | -2.369 | -1.374 | -1.371 | -1.379 | -1.396 | -0.627 | -0.646 | -1.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0.002 | -0.109 | 0.572 | -0.109 | 0.387 | -0.109 | 0.202 | -0.109 | -36.335 | -0.109 | -0.291 | -0.109 | -31.43 | -0.069 | -0.661 | -0.069 | -26.671 | -0.069 | -0.661 | -0.055 | -20.529 | -0.047 | -62.067 | -0.04 | -24.628 | -0.034 | -48.578 | -0.027 | -19.329 | -0.02 | -0 | -0.015 | -14.729 | -0.01 | -21.405 | -19.536 | -17.784 | -19.565 | -17.31 | -15.395 | -13.753 | -15.102 | -13.133 | -12.237 | -10.529 | -26.232 | -24.509 | -23.302 | -21.751 | -0.282 | -0.505 | -0.732 | -0.745 | -0.705 | -0.751 | 12.357 | 11.082 | 11.843 | -0.792 |
Totaal eigen vermogen van aandeelhouders
| 55.74 | 61.756 | 61.865 | 41.457 | 41.566 | 47.59 | 47.699 | 33.509 | 36.335 | 39.443 | 39.552 | 27.57 | 31.43 | 32.313 | 32.382 | 22.884 | 26.671 | 24.772 | 24.841 | 17.94 | 20.529 | 28.453 | 28.5 | 22.142 | 24.628 | 21.809 | 21.843 | 16.675 | 19.329 | 16.878 | 16.898 | 12.348 | 14.729 | 18.935 | 21.405 | 19.536 | 17.784 | 19.565 | 17.31 | 15.395 | 13.753 | 15.102 | 13.133 | 12.237 | 10.529 | 26.232 | 24.509 | 23.302 | 21.751 | 22.828 | 21.106 | 19.68 | 17.895 | 18.954 | 17.571 | 16.383 | 15.108 | 15.869 | 14.712 |
Totaal eigen vermogen
| 55.631 | 61.756 | 61.756 | 41.457 | 41.457 | 47.59 | 47.59 | 33.509 | 36.226 | 39.443 | 39.443 | 27.57 | 31.321 | 32.313 | 32.313 | 22.884 | 26.602 | 24.772 | 24.772 | 17.94 | 20.474 | 28.453 | 28.453 | 22.142 | 24.588 | 21.809 | 21.809 | 16.675 | 19.301 | 16.878 | 16.878 | 12.348 | 14.714 | 18.935 | 21.395 | 19.528 | 17.778 | 19.56 | 17.304 | 15.394 | 13.753 | 15.102 | 13.133 | 12.237 | 10.529 | 26.232 | 24.509 | 23.302 | 21.751 | 22.828 | 21.106 | 19.68 | 17.895 | 18.954 | 17.571 | 16.383 | 15.108 | 15.869 | 14.712 |
Totaal passiva en aandeelhoudersvermogen
| 115.783 | 61.756 | 114.399 | 41.457 | 90.457 | 47.59 | 90.341 | 33.509 | 71.805 | 39.443 | 81.454 | 27.57 | 64.914 | 32.313 | 67.953 | 22.884 | 57.802 | 24.772 | 58.08 | 17.94 | 50.079 | 28.453 | 42.314 | 22.142 | 38.713 | 21.809 | 33.65 | 16.675 | 33.102 | 16.878 | 29.094 | 12.348 | 27.783 | 18.935 | 33.293 | 36.214 | 30.27 | 34.542 | 28.851 | 28.616 | 23.594 | 27.72 | 22.979 | 24.068 | 22.759 | 36.752 | 33.23 | 35.565 | 31.579 | 35.53 | 31.392 | 32.842 | 29.433 | 31.99 | 27.775 | 28.346 | 25.323 | 27.81 | 25.7 |