Sphere 3D Corp.
NASDAQ:ANY
1.06 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.95 | 4.263 | 2.05 | 0.586 | 0.613 | 0.506 | 2.713 | 1.337 | 4.149 | 10.724 | 25.659 | 54.355 | 100.521 | 4.584 | 0.493 | 0.461 | 2.896 | 0.374 | 0.285 | 0.149 | 0.129 | 0.151 | 0.139 | 0.341 | 2.081 | 2.858 | 2.327 | 4.598 | 3.866 | 3.272 | 6.904 | 5.056 | 5.009 | 4.324 | 5.679 | 8.661 | 5.109 | 3.699 | 4.364 | 4.258 | 2.668 | 8.238 | 6.461 | 5.213 | 1.352 | 0.469 | 1.036 | 1.639 | 0.102 | 0.115 | 0.122 | 0.139 | 0.179 | 0.202 | 0.211 | 0.237 | 0.258 | 0 | 0.007 |
Kortetermijnbeleggingen
| 6.95 | 9.992 | 7.387 | 0.986 | 0.425 | 0.626 | 0.59 | 1.695 | 1.462 | 0.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.169 | 0.336 | 0.268 | 0.294 | 0.311 | 0 | 0.01 | 0.01 | 0.01 | 0.099 | 0.1 | 0.097 | 0.095 | 0.101 | 0.1 | 0.096 | 0 | 0 | 0.111 |
Liquide middelen en kortetermijnbeleggingen
| 11.9 | 14.255 | 9.437 | 1.572 | 0.613 | 0.506 | 2.713 | 1.337 | 4.149 | 10.724 | 25.659 | 54.355 | 100.521 | 4.584 | 0.493 | 0.461 | 2.896 | 0.374 | 0.285 | 0.149 | 0.129 | 0.151 | 0.139 | 0.341 | 2.081 | 2.858 | 2.327 | 4.598 | 3.866 | 3.272 | 6.904 | 5.056 | 5.009 | 4.324 | 5.679 | 8.661 | 5.109 | 3.699 | 4.364 | 4.258 | 2.668 | 8.238 | 6.461 | 5.507 | 1.663 | 0.469 | 1.046 | 1.649 | 0.102 | 0.214 | 0.223 | 0.236 | 0.274 | 0.303 | 0.311 | 0.334 | 0.258 | 0 | 0.118 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0.164 | 0.148 | 0.139 | 3.995 | 5.728 | 0.532 | 3.644 | 2.04 | 2.366 | 0.205 | 0.115 | 0.264 | 0.259 | 0.373 | 0.335 | 0.369 | 0.777 | 0.5 | 0.859 | 1.142 | 7.298 | 8.849 | 10.606 | 11.482 | 13.063 | 11.161 | 13.013 | 11.591 | 10.371 | 12.302 | 12.342 | 13.401 | 11.943 | 11.974 | 13.735 | 15.488 | 2.857 | 1.578 | 0.182 | 0 | 0.126 | 0 | 0.173 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 3.503 | 2.813 | 2.42 | 2.796 | 17.332 | 36.686 | 31.719 | 21.975 | 0.501 | 0.501 | 0.531 | 0.558 | 0.659 | 0.659 | 0.694 | 0.753 | 0.825 | 1.17 | 1.247 | 1.23 | 8 | 7.377 | 7.697 | 8.366 | 8.605 | 9.673 | 10.728 | 10.002 | 10.676 | 12.034 | 11.43 | 11.326 | 11.17 | 9.677 | 10.204 | 9.936 | 0.115 | 0.148 | 0.027 | 0.128 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.601 | 3.468 | 2.108 | 12.924 | 4.456 | 4.024 | 3.481 | 4.952 | 19.434 | 38.367 | 32.849 | 22.027 | 1.686 | 0.99 | 0.525 | 0.807 | 0.998 | 2.457 | 0.666 | 0.67 | 0.389 | 0.703 | 0.596 | 0.784 | 1.621 | 2.151 | 2.325 | 1.891 | 1.707 | 1.81 | 2.78 | 2.121 | 2.063 | 2.417 | 3.025 | 3.155 | 2.986 | 2.773 | 2.976 | 2.457 | 1.477 | 0.801 | 0.547 | 1.082 | 0.662 | 0.214 | 0.217 | 0.335 | 0 | 0 | 0.001 | 0.002 | 0 | 0 | 0.002 | 0 | 0 | 0.115 | 0.111 |
Totaal vlottende activa
| 14.501 | 17.273 | 11.418 | 13.51 | 5.233 | 4.678 | 6.333 | 10.284 | 29.311 | 49.623 | 62.152 | 78.422 | 105.074 | 6.28 | 1.664 | 2.09 | 4.812 | 3.863 | 1.98 | 1.941 | 2.12 | 2.524 | 2.841 | 3.497 | 19 | 21.235 | 22.955 | 26.275 | 27.241 | 25.916 | 33.425 | 30.27 | 28.119 | 31.077 | 32.476 | 36.543 | 31.208 | 28.123 | 31.279 | 32.139 | 7.291 | 11.097 | 7.497 | 6.423 | 2.451 | 0.684 | 1.327 | 2.039 | 0.102 | 0.214 | 0.223 | 0.238 | 0.274 | 0.303 | 0.313 | 0.334 | 0.35 | 0.116 | 0.118 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 23.391 | 19.535 | 22.717 | 24.166 | 26.682 | 28.695 | 30.534 | 34.259 | 108.493 | 117.585 | 112.118 | 102.238 | 90.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.175 | 0.203 | 0.005 | 0.006 | 2.349 | 2.448 | 2.676 | 2.742 | 2.854 | 2.898 | 2.893 | 3.058 | 3.39 | 3.62 | 3.919 | 3.972 | 4.227 | 3.703 | 3.861 | 4.427 | 0.531 | 0.439 | 0.407 | 0.365 | 0.286 | 0.275 | 0.333 | 0.359 | 0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.385 | 1.385 | 1.385 | 1.385 | 1.385 | 1.385 | 1.385 | 1.385 | 1.385 | 1.385 | 1.385 | 1.385 | 11.59 | 11.59 | 11.59 | 11.59 | 11.59 | 11.59 | 11.59 | 11.068 | 11.068 | 44.296 | 44.132 | 44.132 | 41.755 | 38.821 | 38.821 | 38.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.467 | 3.838 | 4.21 | 4.581 | 6.678 | 8.666 | 9.066 | 9.477 | 44.947 | 51.898 | 56.771 | 63.017 | 13.186 | 2.31 | 2.458 | 2.608 | 3.091 | 1.772 | 1.976 | 2.301 | 2.613 | 2.873 | 3.101 | 3.348 | 38.409 | 39.181 | 40.13 | 41.473 | 45.34 | 46.541 | 47.723 | 47.728 | 49.157 | 51.63 | 52.996 | 54.019 | 66.289 | 67.302 | 71.272 | 73.271 | 15.411 | 16.839 | 16.742 | 1.567 | 1.04 | 0.75 | 0.75 | 0.721 | 0.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3.467 | 3.838 | 4.21 | 4.581 | 6.678 | 8.666 | 9.066 | 9.477 | 44.947 | 51.898 | 56.771 | 63.017 | 14.571 | 3.695 | 3.843 | 3.993 | 4.476 | 3.157 | 3.361 | 3.686 | 3.998 | 4.258 | 4.486 | 4.733 | 49.999 | 50.771 | 51.72 | 53.063 | 56.93 | 58.131 | 59.313 | 58.796 | 60.225 | 95.926 | 97.128 | 98.151 | 108.044 | 106.123 | 110.093 | 112.092 | 15.411 | 16.839 | 16.742 | 1.567 | 1.04 | 0.75 | 0.75 | 0.721 | 0.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 8.542 | 10.576 | 10.297 | 7.52 | 7.52 | 19.949 | 19.949 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | -1.309 | -1.316 | -1.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0.102 | 0.102 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 4.191 | 0 | -8.542 | -10.576 | 0.102 | 0 | 0 | 0 | 12.246 | 11.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0.673 | 0.736 | 0.798 | 0 | 0.923 | 1.309 | 1.316 | 1.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.896 | 3.38 | 3.605 | 3.406 | 20.503 | 29.239 | 28.969 | 18.597 | 20.268 | 3.859 | 13.845 | 0.052 | 0.003 | 3.721 | 3.677 | 3.65 | 3.636 | 0.555 | 0.616 | 0.004 | 0.028 | 0.029 | 1.114 | 0.027 | 1.172 | 1.325 | 1.236 | 1.2 | 0.807 | 0.813 | 0.671 | 0.432 | 0.386 | 0.451 | 0.429 | 0.445 | 0.492 | 0.552 | 0.479 | 0.605 | 7.75 | 5 | 0 | 0 | 0 | 0 | 0 | -1.183 | -1.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 29.754 | 26.753 | 30.532 | 36.344 | 53.863 | 66.6 | 68.569 | 72.732 | 181.228 | 180.862 | 202.683 | 197.502 | 118.777 | 9.516 | 9.62 | 9.743 | 10.212 | 5.812 | 6.077 | 6.465 | 7.037 | 7.388 | 7.705 | 7.789 | 53.52 | 54.544 | 55.632 | 57.005 | 60.591 | 61.842 | 62.877 | 62.286 | 64.001 | 99.997 | 101.476 | 102.568 | 112.763 | 110.378 | 114.433 | 117.124 | 23.692 | 22.278 | 17.149 | 1.932 | 1.325 | 1.123 | 1.184 | 1.183 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 44.255 | 44.026 | 41.95 | 49.854 | 59.096 | 71.278 | 74.902 | 83.016 | 210.539 | 230.485 | 264.835 | 275.924 | 223.851 | 15.796 | 11.284 | 11.833 | 15.024 | 9.675 | 8.057 | 8.406 | 9.157 | 9.912 | 10.546 | 11.286 | 72.52 | 75.779 | 78.587 | 83.28 | 87.832 | 87.758 | 96.302 | 92.556 | 92.12 | 131.074 | 133.952 | 139.111 | 143.971 | 138.501 | 145.712 | 149.263 | 30.983 | 33.375 | 24.646 | 8.355 | 3.777 | 1.807 | 2.511 | 3.221 | 0.206 | 0.214 | 0.223 | 0.238 | 0.274 | 0.303 | 0.313 | 0.334 | 0.35 | 0.116 | 0.118 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.612 | 0.926 | 2.013 | 2.374 | 2.442 | 2.729 | 1.565 | 2.993 | 0.954 | 0.95 | 0.818 | 1.252 | 2.233 | 1.402 | 1.538 | 1.976 | 2.36 | 4.217 | 4.151 | 4.113 | 4.636 | 5.305 | 5.298 | 4.6 | 10.726 | 10.274 | 10.788 | 3.079 | 9.506 | 8.393 | 11.216 | 10.561 | 9.179 | 9.643 | 11.321 | 10.855 | 11.762 | 9.72 | 10.382 | 9.71 | 1.057 | 0.743 | 0.185 | 0.132 | 0.101 | 0.082 | 0.216 | 0.253 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 1.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 1.926 | 1.831 | 1.903 | 0.489 | 0.491 | 0.491 | 0.821 | 0.889 | 0.865 | 0.6 | 45.584 | 44.838 | 43.963 | 51.091 | 43.328 | 43.797 | 44.049 | 19.594 | 3.327 | 0.814 | 15.924 | 17.391 | 10.316 | 9.951 | 9.935 | 4.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0.27 | 0.27 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0.154 | 0.074 | 0.12 | 0.16 | 0.157 | 0.132 | 0.182 | 0.21 | 0.387 | 0.478 | 0.58 | 0.657 | 0.719 | 0.775 | 0.914 | 1.069 | 1.1 | 0.721 | 0.692 | 0.988 | 3.235 | 3.542 | 4.318 | 5.06 | 5.44 | 5.558 | 5.965 | 5.338 | 5.634 | 6.055 | 6.048 | 6.15 | 6.117 | 6.252 | 6.558 | 7.315 | 0.161 | 0.191 | 0.31 | 0.474 | 0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.937 | 3.009 | 2.994 | 2.972 | 2.923 | 2.939 | 2.486 | 3.047 | 2.984 | 3.01 | 5.658 | 3.746 | 0.619 | 1.368 | 1.413 | 1.341 | 3.015 | 1.728 | 1.194 | 0.973 | 1.628 | 3.578 | 2.739 | 3.451 | 8.616 | 8.094 | 7.98 | 8.68 | 9.178 | 7.565 | 7.852 | 7.361 | 7.249 | 7.15 | 15.773 | 12.001 | 16.416 | 16.495 | 20.965 | 15.136 | 4.888 | 0.963 | 0.556 | 0.791 | 0.079 | 0.067 | 0.052 | 0.052 | -0.177 | 0.006 | 0.032 | 0.035 | 0.025 | 0.005 | 0.007 | 0.014 | 0.01 | 0.007 | 0.005 |
Totaal kortlopende verplichtingen
| 3.549 | 3.935 | 5.007 | 5.346 | 6.687 | 7.16 | 5.14 | 6.2 | 4.095 | 4.092 | 6.658 | 5.208 | 3.239 | 3.274 | 5.457 | 5.805 | 7.997 | 7.209 | 6.75 | 6.646 | 8.185 | 10.493 | 9.594 | 9.639 | 68.161 | 66.748 | 67.049 | 67.91 | 67.452 | 65.313 | 69.082 | 42.854 | 25.389 | 23.662 | 43.018 | 46.397 | 38.494 | 36.166 | 41.282 | 37.051 | 6.106 | 1.897 | 1.051 | 0.923 | 0.666 | 0.149 | 0.268 | 0.304 | 0.043 | 0.006 | 0.032 | 0.035 | 0.025 | 0.005 | 0.007 | 0.014 | 0.01 | 0.007 | 0.005 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.449 | 1.122 | 0.672 | 0.667 | 1.007 | 0.725 | 0 | 1.019 | 0.523 | 0.523 | 5.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.401 | 41.259 | 41.249 | 19.036 | 19.5 | 19.5 | 19.5 | 19.5 | 19.5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 4.554 | 4.554 | 4.554 | 4.61 | 0.063 | 0.075 | 0.084 | 0.058 | 0.094 | 0.114 | 0.214 | 0.301 | 0.283 | 0.333 | 0.365 | 0.485 | 0.625 | 0.679 | 0.772 | 0.667 | 1.69 | 1.776 | 1.321 | 1.276 | 1.352 | 1.381 | 1.092 | 1.051 | 1.027 | 1.215 | 1.549 | 1.675 | 1.985 | 2.413 | 2.524 | 2.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 4.191 | 0 | 22.049 | 0 | 0.102 | 0 | 0 | 0 | 0 | 0 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0.016 | -1.019 | 0 | 0 | 0.016 | 1.309 | 1.316 | 1.368 | 1.342 | 3.188 | 3.16 | 3.11 | 3.1 | 2.431 | 2.821 | 2.759 | 2.755 | 4.332 | 4.332 | 4.307 | 4.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.858 | 6.656 | 0 | 0 | 15.866 | 0.32 | 25.161 | 5.728 | 1.028 | 1.031 | 1.031 | 1.032 | 1.046 | 0.047 | 0.047 | 0.046 | 0.045 | 0.043 | 0.016 | 0.019 | 0.088 | 6.945 | 6.839 | 0.683 | 0.653 | 0.753 | 0.794 | 2.289 | 2.167 | 3.417 | 3.539 | 0.704 | 0.584 | 0.598 | 4.918 | 0.644 | 6.882 | 7.302 | 7.348 | 0.55 | 0.095 | 3.841 | 3.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4.858 | 6.656 | 9.467 | 4.191 | 20.42 | 27.724 | 29.715 | 5.784 | 1.091 | 1.106 | 1.115 | 1.09 | 1.14 | 0.61 | 1.383 | 1.019 | 0.995 | 1.383 | 1.106 | 0.52 | 1.732 | 8.147 | 8.134 | 7.254 | 3.652 | 3.845 | 3.483 | 4.907 | 6.707 | 7.958 | 7.741 | 29.256 | 45.301 | 45.883 | 23.954 | 24.574 | 26.382 | 26.802 | 26.848 | 27.072 | 5.095 | 8.841 | 8.651 | 0.625 | 0.586 | 0.082 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 8.407 | 3.935 | 5.007 | 9.537 | 27.107 | 34.884 | 34.855 | 11.984 | 5.186 | 5.198 | 7.773 | 6.298 | 4.379 | 3.884 | 6.84 | 6.824 | 8.992 | 8.592 | 7.856 | 7.166 | 9.917 | 18.64 | 17.728 | 16.893 | 71.813 | 70.593 | 70.532 | 72.817 | 74.159 | 73.271 | 76.823 | 72.11 | 70.69 | 69.545 | 66.972 | 70.971 | 64.876 | 62.968 | 68.13 | 64.123 | 11.201 | 10.738 | 9.702 | 0.923 | 0.666 | 0.149 | 0.268 | 0.304 | 0.043 | 0.006 | 0.032 | 0.035 | 0.025 | 0.005 | 0.007 | 0.014 | 0.01 | 0.007 | 0.005 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 6.656 | 9.467 | 13.794 | 15.597 | 22.049 | 24.158 | 26.469 | 42.35 | 42.35 | 42.35 | 42.35 | 0.957 | 7.127 | 9.287 | 11.769 | 11.769 | 9.252 | 8.444 | 8.444 | 5.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 487.262 | 484.953 | 481.115 | 475.702 | 472.628 | 462.226 | 459.198 | 456.402 | 455.851 | 455.259 | 446.339 | 444.265 | 425.86 | 209.554 | 196.884 | 192.406 | 191.898 | 188.288 | 186.296 | 186.161 | 185.117 | 183.87 | 183.753 | 183.524 | 181.178 | 180.866 | 177.371 | 173.871 | 169.68 | 166.74 | 164.105 | 157.254 | 150.418 | 147.297 | 143.167 | 136.058 | 128.631 | 114.976 | 107.856 | 106.117 | 20.093 | 20.191 | 18.855 | 14.407 | 7.135 | 5.133 | 5.318 | 5.427 | 3.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0 |
Ingehouden winsten
| -449.6 | -449.704 | -451.828 | -447.371 | -438.604 | -432.297 | -427.434 | -419.732 | -291.052 | -270.529 | -229.842 | -215.195 | -205.558 | -202.99 | -199.94 | -197.375 | -195.835 | -194.645 | -192.699 | -191.596 | -189.939 | -190.824 | -189.159 | -187.315 | -178.785 | -173.933 | -167.976 | -161.427 | -154.046 | -150.565 | -143.052 | -135.243 | -127.759 | -84.467 | -74.852 | -66.783 | -48.184 | -37.954 | -29.098 | -19.556 | -14.119 | -10.663 | -7.612 | -5.529 | -5.029 | -4.485 | -4.084 | -3.521 | -0.316 | -0.255 | -0.281 | -0.258 | -0.205 | -0.188 | -0.178 | -0.151 | -0.116 | -0.036 | -0.03 |
Overige gereserveerde algehele resultaten
| -1.814 | -1.814 | -1.811 | -1.808 | -1.805 | -1.804 | -1.801 | -1.799 | -1.796 | -1.793 | -1.785 | -1.794 | -1.787 | -1.779 | -1.787 | -1.791 | -1.8 | -1.812 | -1.84 | -1.769 | -1.782 | -1.774 | -1.776 | -1.816 | -1.686 | -1.747 | -1.34 | -1.981 | -1.961 | -1.688 | -1.574 | -1.565 | -1.229 | -1.301 | -1.335 | -1.135 | -1.352 | -1.489 | -1.176 | -1.421 | -0.912 | 0.068 | -0.413 | -0.431 | 1.027 | 1.001 | 1.01 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | -15.597 | -22.049 | -24.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 34.813 | 33.232 | 22.969 | -0.005 | -0.022 | 6.144 | 6.329 | 1.011 | 3.867 | 0.463 | 0.472 | 0.461 | 0.394 | 0.486 | 0.484 | 0.471 | 0.395 | -0 | 0.143 |
Totaal eigen vermogen van aandeelhouders
| 35.848 | 40.091 | 36.943 | 40.317 | 32.219 | 28.125 | 29.963 | 61.34 | 205.353 | 225.287 | 257.062 | 269.626 | 219.472 | 11.912 | 4.444 | 5.009 | 6.032 | 1.083 | 0.201 | 1.24 | -0.76 | -8.728 | -7.182 | -5.607 | 0.707 | 5.186 | 8.055 | 10.463 | 13.673 | 14.487 | 19.479 | 20.446 | 21.43 | 61.529 | 66.98 | 68.14 | 79.095 | 75.533 | 77.582 | 85.14 | 19.782 | 22.637 | 14.944 | 7.432 | 3.111 | 1.658 | 2.243 | 2.917 | 0.162 | 0.208 | 0.191 | 0.203 | 0.249 | 0.298 | 0.306 | 0.32 | 0.34 | 0.108 | 0.113 |
Totaal eigen vermogen
| 35.848 | 40.091 | 36.943 | 40.317 | 31.989 | 36.394 | 40.047 | 71.032 | 205.353 | 225.287 | 257.062 | 269.626 | 219.472 | 11.912 | 4.444 | 5.009 | 6.032 | 1.083 | 0.201 | 1.24 | -0.76 | -8.728 | -7.182 | -5.607 | 0.707 | 5.186 | 8.055 | 10.463 | 13.673 | 14.487 | 19.479 | 20.446 | 21.43 | 61.529 | 66.98 | 68.14 | 79.095 | 75.533 | 77.582 | 85.14 | 19.782 | 22.637 | 14.944 | 7.432 | 3.111 | 1.658 | 2.243 | 2.917 | 0.162 | 0.208 | 0.191 | 0.203 | 0.249 | 0.298 | 0.306 | 0.32 | 0.34 | 0.108 | 0.113 |
Totaal passiva en aandeelhoudersvermogen
| 44.255 | 44.026 | 41.95 | 49.854 | 59.096 | 71.278 | 74.902 | 83.016 | 210.539 | 230.485 | 264.835 | 275.924 | 223.851 | 15.796 | 11.284 | 11.833 | 15.024 | 9.675 | 8.057 | 8.406 | 9.157 | 9.912 | 10.546 | 11.286 | 72.52 | 75.779 | 78.587 | 83.28 | 87.832 | 87.758 | 96.302 | 92.556 | 92.12 | 131.074 | 133.952 | 139.111 | 143.971 | 138.501 | 145.712 | 149.263 | 30.983 | 33.375 | 24.646 | 8.355 | 3.777 | 1.807 | 2.511 | 0 | 0.206 | 0.214 | 0.223 | 0.238 | 0.274 | 0.303 | 0.313 | 0.334 | 0.35 | 0.116 | 0.118 |