PT Austindo Nusantara Jaya Tbk
IDX:ANJT.JK
735 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 60.102 | 59.401 | 48.914 | 59.853 | 62.133 | 63.649 | 50.877 | 67.298 | 57.72 | 68.602 | 75.546 | 75.86 | 70.557 | 61.718 | 58.656 | 45.709 | 45.737 | 35.863 | 36.791 | 38.286 | 33.861 | 30.652 | 27.556 | 40.971 | 32.844 | 23.733 | 24.513 | 26.71 | 26.359 | 27.933 | 30.648 | 25.63 | 38.757 | 29.902 | 22.318 | 29.481 | 27.947 | 35.934 | 32.632 | 39.511 | 40.694 | 46.214 | 31.914 | 33.212 | 105.227 | 36.45 | 33.192 | -45.342 | 127.89 |
Kosten van de omzet
| 46.302 | 50.823 | 44.757 | 50.885 | 47.987 | 57.207 | 48.875 | 59.791 | 48.937 | 50.556 | 56.01 | 42.868 | 40.04 | 40.31 | 42.828 | 34.851 | 29.47 | 31.249 | 28.44 | 26.08 | 22.525 | 29.79 | 28.195 | 29.696 | 32.844 | 23.733 | 24.513 | 26.71 | 26.359 | 27.933 | 30.648 | 25.63 | 23.115 | 21.947 | 18.466 | 21.792 | 16.145 | 27.226 | 21.974 | 27.803 | 20.042 | 25.872 | 20.264 | 18.837 | 71.388 | 25.731 | 22.031 | -24.358 | 66.319 |
Brutowinst
| 13.799 | 8.578 | 4.157 | 8.968 | 14.146 | 6.442 | 2.002 | 7.507 | 8.783 | 18.046 | 19.536 | 32.992 | 30.517 | 21.408 | 15.829 | 10.858 | 16.267 | 4.614 | 8.35 | 12.206 | 11.337 | 0.862 | -0.639 | 11.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.642 | 7.955 | 3.852 | 7.689 | 11.802 | 8.707 | 10.658 | 11.708 | 20.652 | 20.342 | 11.65 | 14.376 | 33.839 | 10.72 | 11.161 | -20.984 | 61.572 |
Brutowinstmarge
| 0.23 | 0.144 | 0.085 | 0.15 | 0.228 | 0.101 | 0.039 | 0.112 | 0.152 | 0.263 | 0.259 | 0.435 | 0.433 | 0.347 | 0.27 | 0.238 | 0.356 | 0.129 | 0.227 | 0.319 | 0.335 | 0.028 | -0.023 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.404 | 0.266 | 0.173 | 0.261 | 0.422 | 0.242 | 0.327 | 0.296 | 0.507 | 0.44 | 0.365 | 0.433 | 0.322 | 0.294 | 0.336 | 0.463 | 0.481 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.557 | 0.669 | 0.53 | 1.127 | 0.628 | 0.741 | 0.612 | 1.215 | 1.088 | 0.862 | 0.506 | 2.32 | 1.267 | 0.741 | 0.565 | 1.463 | 0.775 | 0.783 | 0.958 | 4.86 | 1.064 | 2.192 | 1.643 | 2.87 | 1.699 | 1.914 | 1.588 | 3.527 | 3.072 | 2.255 | 2.156 | 5.023 | 1.755 | 2.319 | 2.065 | 2.873 | 2.858 | 2.634 | 3.547 | 4.666 | 1.398 | 3.405 | 3.021 | 3.98 | 8.511 | 2.618 | 2.751 | 0.361 | 9.494 |
Verkoop- en marketingkosten
| 0.246 | 0.198 | 0.204 | 0.044 | 0.22 | 0.172 | 0.221 | -0.074 | 0.18 | 0.254 | 0.245 | 3.297 | 4.71 | 5.284 | 6.694 | -1.996 | 4.119 | 4.052 | 3.467 | 1.904 | 2.045 | 1.774 | 1.982 | 7.933 | 0.983 | 1.35 | 1.369 | 6.384 | 1.498 | 1.195 | 1.047 | 2.652 | 1.434 | 1.14 | 0.892 | 1.155 | 0.901 | 0.727 | 0.587 | 0.595 | 0.678 | 0.658 | 0.494 | 0.577 | 1.822 | 0.608 | 0.549 | -0.441 | 1.708 |
Verkoop-, algemene en administratieve kosten
| 1.803 | 4.544 | 0.734 | 1.171 | 0.848 | 0.913 | 0.833 | 1.141 | 1.267 | 1.116 | 0.751 | 5.617 | 5.978 | 6.025 | 7.258 | -0.532 | 4.894 | 4.836 | 4.425 | 6.764 | 3.109 | 3.966 | 3.626 | 10.803 | 2.683 | 3.264 | 2.957 | 9.911 | 4.569 | 3.45 | 3.203 | 7.676 | 3.188 | 3.459 | 2.957 | 4.028 | 3.759 | 3.361 | 4.133 | 5.261 | 2.076 | 4.063 | 3.514 | 4.556 | 10.332 | 3.225 | 3.299 | -0.081 | 11.202 |
Overige kosten
| 0.003 | -0.126 | 0.178 | 0.588 | 0.625 | 0.748 | 2.557 | 3.042 | 2.312 | 2.721 | 2.525 | 0.218 | 0.541 | 0.28 | 0.05 | 0.59 | 0.417 | -0.023 | 0.154 | 0.512 | -0.599 | 0.297 | 0.001 | 0.285 | 0.248 | 0.123 | 0.05 | 0.082 | -0.164 | -0.039 | 0.115 | 1.394 | 0.174 | 3.436 | 2.846 | 4.259 | -9.69 | 0.275 | 0.273 | -0.09 | 0.441 | -9.758 | 0.25 | 0.022 | 0.653 | 0.385 | 0.364 | -0.113 | 0.215 |
Bedrijfskosten
| 1.806 | 4.555 | 3.437 | 4.691 | 3.654 | 3.641 | 3.39 | 4.183 | 3.579 | 3.837 | 3.276 | 11.072 | 9.785 | 8.792 | 9.349 | 6.756 | 5.32 | 7.82 | 7.327 | 8.315 | 7.178 | 7.687 | 6.825 | 14.917 | 5.979 | 7.992 | 6.52 | 17.086 | 4.591 | 8.312 | 10.149 | 11.51 | 5.487 | 6.895 | 5.803 | 8.287 | 16.021 | 6.498 | 6.742 | 8.65 | 4.122 | 17.102 | 6.804 | 6.927 | 16.57 | 5.75 | 5.96 | -7.877 | 25.611 |
Bedrijfsresultaat
| 11.993 | 4.145 | 0.105 | 4.905 | 10.655 | 3.351 | -0.231 | 3.718 | 5.25 | 13.634 | 16.675 | 21.429 | 21.583 | 13.028 | 6.465 | 4.905 | 11.597 | -2.385 | 3.466 | 3.841 | 15.039 | -6.648 | -5.426 | -0.19 | 1.133 | 4.143 | -0.094 | 8.943 | 32.237 | -3.523 | 33.738 | 3.063 | 11.502 | 2.496 | -1.198 | 0.842 | -5.467 | 2.122 | 3.061 | 4.705 | 18.474 | 4.112 | 6.531 | 10.956 | 22.395 | 7.445 | 5.923 | -16.74 | 48.662 |
Bedrijfsresultaat ratio
| 0.2 | 0.07 | 0.002 | 0.082 | 0.171 | 0.053 | -0.005 | 0.055 | 0.091 | 0.199 | 0.221 | 0.282 | 0.306 | 0.211 | 0.11 | 0.107 | 0.254 | -0.067 | 0.094 | 0.1 | 0.444 | -0.217 | -0.197 | -0.005 | 0.035 | 0.175 | -0.004 | 0.335 | 1.223 | -0.126 | 1.101 | 0.12 | 0.297 | 0.083 | -0.054 | 0.029 | -0.196 | 0.059 | 0.094 | 0.119 | 0.454 | 0.089 | 0.205 | 0.33 | 0.213 | 0.204 | 0.178 | 0.369 | 0.38 |
Totaal overige inkomsten en kosten netto
| -2.473 | -2.513 | -2.455 | -2.331 | -2.455 | -2.074 | -2.277 | -1.38 | -1.187 | -1.069 | -1.133 | -0.772 | -0.823 | -0.03 | -1.202 | -0.506 | -0.654 | -0.588 | -0.812 | 0.848 | -0.087 | -0.009 | -0.08 | 0.7 | 0.202 | 0.482 | 0.263 | 1.927 | 3.494 | -0.013 | -0.309 | 1.396 | 0.824 | 0.942 | 0.342 | 0 | -10.986 | 0 | -1.126 | 1.962 | 2.149 | 0 | 1.795 | 3.462 | 3.549 | 0 | 1.086 | 2.729 | 6.465 |
Inkomen voor belasting
| 9.52 | 1.631 | -2.351 | 2.574 | 8.2 | 1.277 | -2.484 | 2.338 | 4.063 | 12.565 | 15.542 | 20.656 | 20.5 | 11.966 | 5.264 | 4.399 | 10.944 | -2.973 | 2.654 | 4.689 | 14.952 | -6.658 | -5.507 | 0.51 | 1.335 | 4.625 | 0.169 | 10.87 | 32.398 | -3.536 | 33.429 | 6.567 | 11.502 | 2.496 | -1.198 | 0.842 | -5.467 | 2.122 | 3.061 | 4.705 | 18.474 | 4.112 | 6.531 | 10.956 | 22.395 | 7.445 | 5.923 | -16.74 | 48.662 |
Inkomen voor belasting ratio
| 0.158 | 0.027 | -0.048 | 0.043 | 0.132 | 0.02 | -0.049 | 0.035 | 0.07 | 0.183 | 0.206 | 0.272 | 0.291 | 0.194 | 0.09 | 0.096 | 0.239 | -0.083 | 0.072 | 0.122 | 0.442 | -0.217 | -0.2 | 0.012 | 0.041 | 0.195 | 0.007 | 0.407 | 1.229 | -0.127 | 1.091 | 0.256 | 0.297 | 0.083 | -0.054 | 0.029 | -0.196 | 0.059 | 0.094 | 0.119 | 0.454 | 0.089 | 0.205 | 0.33 | 0.213 | 0.204 | 0.178 | 0.369 | 0.38 |
Belastingkosten
| 3.79 | 2.568 | 1.402 | 0.753 | 3.126 | 2.357 | 1.43 | 2.143 | 2.355 | 4.474 | 4.38 | 6.964 | 7.141 | 2.42 | 2.18 | 3.624 | 4.056 | 1.234 | 3.898 | 3.314 | 8.302 | 0.066 | 0.353 | 0.61 | 1.869 | 3.278 | 1.373 | 3.377 | 11.896 | 0.961 | 9.527 | 3.748 | 4.232 | 1.56 | 0.627 | 1.374 | 2.49 | 2.807 | 2.273 | 3.337 | 5.259 | 4.259 | 2.7 | 3.104 | 8.385 | 2.558 | 2.084 | -5.123 | 14.203 |
Nettowinst
| 5.882 | -0.754 | -3.629 | 2.016 | 5.278 | -0.902 | -3.914 | 0.195 | 1.853 | 8.28 | 11.236 | 13.984 | 13.458 | 9.507 | 3.076 | 0.846 | 6.905 | -4.182 | -1.222 | 1.562 | 6.689 | -6.673 | -5.774 | -0.047 | -0.474 | 1.383 | -1.173 | 7.515 | 20.502 | -4.497 | 23.901 | 2.822 | 7.268 | 0.936 | -1.824 | -0.526 | -7.86 | -0.676 | 0.844 | 1.423 | 13.247 | -0.116 | 3.872 | 7.899 | 14.022 | 4.89 | 3.84 | -65.964 | 88.803 |
Nettowinstmarge
| 0.098 | -0.013 | -0.074 | 0.034 | 0.085 | -0.014 | -0.077 | 0.003 | 0.032 | 0.121 | 0.149 | 0.184 | 0.191 | 0.154 | 0.052 | 0.019 | 0.151 | -0.117 | -0.033 | 0.041 | 0.198 | -0.218 | -0.21 | -0.001 | -0.014 | 0.058 | -0.048 | 0.281 | 0.778 | -0.161 | 0.78 | 0.11 | 0.188 | 0.031 | -0.082 | -0.018 | -0.281 | -0.019 | 0.026 | 0.036 | 0.326 | -0.003 | 0.121 | 0.238 | 0.133 | 0.134 | 0.116 | 1.455 | 0.694 |
WPA (Winst Per Aandeel)
| 0.002 | -0 | -0.001 | 0.001 | 0.002 | -0 | -0.001 | 0 | 0.001 | 0.003 | 0.003 | 0.004 | 0.004 | 0.003 | 0.001 | 0 | 0.002 | -0.001 | -0 | 0.001 | 0.002 | -0.002 | -0.002 | 0 | -0 | 0 | -0 | 0.002 | 0.006 | -0.001 | 0.007 | 0.001 | 0.002 | 0 | -0.001 | -0 | -0.002 | -0 | 0 | 0 | 0.004 | 0 | 0.001 | 0.003 | 0.004 | 0.002 | 0.001 | -0.11 | 0.14 |
Verwaterde WPA
| 0.002 | -0 | -0.001 | 0.001 | 0.002 | -0 | -0.001 | 0 | 0.001 | 0.003 | 0.003 | 0.004 | 0.004 | 0.003 | 0.001 | 0 | 0.002 | -0.001 | -0 | 0.001 | 0.002 | -0.002 | -0.002 | 0 | -0 | 0 | -0 | 0.002 | 0.006 | -0.001 | 0.007 | 0.001 | 0.002 | 0 | -0.001 | -0 | -0.002 | -0 | 0 | 0 | 0.004 | 0 | 0.001 | 0.003 | 0.004 | 0.002 | 0.001 | -0.11 | 0.14 |
EBITDA
| 12.221 | 4.336 | 0.329 | 4.939 | 11.011 | 4.088 | 0.159 | 3.732 | 5.537 | 14.038 | 17.134 | 21.967 | 21.863 | 13.444 | 6.98 | 5.391 | 11.951 | -1.798 | 4.018 | 4.935 | 15.58 | -5.872 | -4.607 | 1.431 | 2 | 5.227 | -0.067 | 11.643 | 11.107 | -2.387 | -5.157 | 6.818 | 11.785 | 2.621 | -1.064 | 2.857 | -5.223 | 2.598 | 4.004 | 4.832 | 18.893 | 4.696 | 6.976 | 11.407 | 23.666 | 7.809 | 6.315 | -16.744 | 48.8 |
EBITDA ratio
| 0.203 | 0.073 | 0.007 | 0.082 | 0.177 | 0.066 | 0.002 | 0.055 | 0.095 | 0.204 | 0.225 | 0.298 | 0.308 | 0.216 | 0.115 | 0.122 | 0.257 | -0.056 | 0.104 | 0.147 | 0.102 | -0.194 | -0.234 | 0.034 | 0.065 | 0.227 | 0.019 | 0.458 | 0.421 | -0.085 | -0.168 | 0.266 | 0.36 | 0.035 | -0.087 | 0.089 | -0.195 | 0.066 | 0.097 | 0.122 | 0.457 | 0.092 | 0.208 | 0.333 | 0.225 | 0.206 | 0.214 | 0.369 | 0.382 |