
Anima Holding S.A.
B3:ANIM3.SA
3.31 (BRL) • At close September 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 103.15 | 125.352 | 99.601 | 100.228 | 172.419 | 146.471 | 139.411 | 445.741 | 61.462 | 419.777 | 422.431 | 192.315 | 146.238 | 229.109 | 169.248 | 174.919 | 141.182 | 62.233 | 73.183 | 84.332 | 41.915 | 36.443 | 31.552 | 27.955 | 30.307 | 44.502 | 99.507 | 23.345 | 135.419 | 26.338 | 33.918 | 37.548 | 30.819 | 28.382 | 39.568 | 23.423 | 201.824 | 24.477 | 25.48 | 18.915 | 14.754 | 25.66 | 15.867 | 18.779 | 7.16 | 9.366 | 12.202 | 12.859 | 20.294 | 22.392 | 5.47 |
Kortetermijnbeleggingen
| 1,341.13 | 1,266.569 | 1,152.38 | 1,374.94 | 1,007.622 | 382.004 | 765.834 | 600.827 | 923.049 | 840.518 | 988.199 | 912.282 | 1,068.326 | 1,172.202 | 346.053 | 584.552 | 496.839 | 1,161.156 | 1,204.671 | 705.427 | 751.389 | 895.451 | 151.042 | 79.944 | 55.402 | 92.223 | 85.924 | 222.874 | 158.073 | 74.34 | 81.994 | 109.371 | 108.632 | 156.063 | 141.931 | 191.535 | 179.287 | 125.647 | 159.058 | 223.777 | 20.734 | 93.118 | 119.993 | 183.165 | 477.167 | 487.911 | 476.487 | 112.56 | 104.835 | 50.86 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,444.28 | 1,391.921 | 1,251.981 | 1,475.168 | 1,180.041 | 528.475 | 905.245 | 1,046.568 | 984.511 | 1,260.295 | 1,410.63 | 1,104.597 | 1,214.564 | 1,401.311 | 515.301 | 759.471 | 638.021 | 1,223.389 | 1,277.854 | 789.759 | 793.304 | 931.894 | 182.594 | 107.899 | 85.709 | 136.725 | 185.431 | 246.219 | 293.492 | 100.678 | 115.912 | 146.919 | 139.451 | 184.445 | 181.499 | 214.958 | 201.824 | 150.124 | 184.538 | 242.692 | 35.488 | 118.778 | 135.86 | 201.944 | 484.327 | 497.277 | 488.689 | 125.419 | 125.129 | 73.252 | 5.47 |
Nettovorderingen
| 784.914 | 809.311 | 741.333 | 805.414 | 841.664 | 822.996 | 722.5 | 707.933 | 809.569 | 876.258 | 794.995 | 805.464 | 728.552 | 670.103 | 661.452 | 642.214 | 615.899 | 545.706 | 756.801 | 491.729 | 327.903 | 295.87 | 245.204 | 224.399 | 235.44 | 210.76 | 215.311 | 203.574 | 197.56 | 290.528 | 246.893 | 278.35 | 251.758 | 229.581 | 195.71 | 215.151 | 250.146 | 258.352 | 165.855 | 272.458 | 274.029 | 213.995 | 155.597 | 159.909 | 122.776 | 104.24 | 80.557 | 74.931 | 59.896 | 65.214 | 45.85 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.88 | 0 | 0 | 0 | -27.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.91 | 0 | 0 | 0 | -6.579 | -4.793 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 129.155 | 123.037 | 91.339 | 107.666 | 118.551 | 155.939 | 142.739 | 152.473 | 143.598 | 154.192 | 173.964 | 157.629 | 174.217 | 174.55 | 135.176 | 213.472 | 211.557 | 252.486 | 479.078 | 183.558 | 191.17 | 53.299 | 55.894 | 37.432 | 39.799 | 33.929 | 7.452 | 49.191 | 50.276 | 41.656 | 47.207 | 49.612 | 51.365 | 48.933 | 56.833 | 46.538 | 47.326 | 35.448 | 43.731 | 62.548 | 35.891 | 39.353 | 44.551 | 35.836 | 29.932 | 14.993 | 18.543 | 12.591 | 5.554 | 7.484 | 8.111 |
Totaal vlottende activa
| 2,358.349 | 2,324.269 | 2,084.653 | 2,388.248 | 2,140.256 | 1,507.41 | 1,770.484 | 1,906.974 | 1,937.678 | 2,290.745 | 2,379.589 | 2,067.69 | 2,117.333 | 2,245.964 | 1,311.929 | 1,615.157 | 1,465.477 | 1,860.921 | 2,106.414 | 1,309.4 | 1,312.377 | 1,281.063 | 455.922 | 369.73 | 360.948 | 381.414 | 408.194 | 498.984 | 541.328 | 432.862 | 410.012 | 474.881 | 442.574 | 462.959 | 434.042 | 476.647 | 499.296 | 443.924 | 394.124 | 567.788 | 345.408 | 372.126 | 336.008 | 391.11 | 632.242 | 616.51 | 587.789 | 212.941 | 190.579 | 145.95 | 59.431 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,480.465 | 1,506.324 | 1,468.056 | 1,490.63 | 1,521.998 | 1,581.674 | 1,626.379 | 1,707.91 | 1,753.751 | 1,860.189 | 1,929.01 | 1,982.166 | 1,971.542 | 2,050.343 | 2,044.274 | 2,090.845 | 1,970.944 | 1,140.966 | 979.606 | 977.044 | 944.993 | 948.045 | 898.625 | 911.049 | 869.065 | 869.643 | 301.823 | 282.656 | 269.468 | 263.128 | 246.119 | 236.634 | 230.786 | 224.947 | 223.53 | 216.802 | 214.233 | 211.126 | 145.958 | 144.75 | 141.3 | 134.757 | 121.577 | 122.536 | 103.506 | 98.443 | 88.723 | 85.664 | 82.832 | 123.025 | 111.722 |
Goodwill
| 3,262.494 | 3,262.494 | 3,263.482 | 5,310.096 | 3,234.737 | 3,235.253 | 3,235.253 | 3,235.253 | 3,235.37 | 3,235.37 | 3,235.37 | 3,230.15 | 3,236.711 | 3,332.188 | 3,303.905 | 3,267.627 | 3,334.587 | 1,103.806 | 816.06 | 848.932 | 715.565 | 574.58 | 472.167 | 479.003 | 347.515 | 347.515 | 344.613 | 352.985 | 318.616 | 318.616 | 318.616 | 317.293 | 320.103 | 329.226 | 0 | 332.543 | 291.363 | 286.508 | 244.642 | 244.642 | 244.642 | 244.642 | 244.768 | 244.768 | 70.323 | 70.323 | 70.323 | 70.323 | 70.433 | 70.433 | 29.825 |
Immateriële activa
| 2,497.151 | 2,509.086 | 2,303.512 | 210.36 | 2,306.924 | 2,592.047 | 2,645.292 | 2,696.732 | 2,736.149 | 2,769.417 | 2,560.284 | 2,592.466 | 2,617.449 | 2,644.053 | 2,670.113 | 2,643.794 | 2,660.794 | 617.591 | 432.948 | 324.015 | 318.412 | 311.321 | 346.774 | 279.974 | 277.239 | 274.227 | 272.519 | 254.624 | 252.592 | 252.048 | 253.44 | 254.382 | 250.89 | 239.826 | 569.132 | 239.723 | 239.906 | 211.704 | 207.962 | 205.061 | 204.983 | 204.498 | 204.279 | 208.2 | 101.515 | 100.532 | 99.858 | 100.989 | 100.925 | 101.234 | 30.37 |
Goodwill en immateriële activa
| 5,759.645 | 5,771.58 | 5,566.994 | 5,520.456 | 5,541.661 | 5,827.3 | 5,880.545 | 5,931.985 | 5,971.519 | 6,004.787 | 5,795.7 | 5,822.616 | 5,854.16 | 5,976.2 | 5,974.018 | 5,911.421 | 5,995.381 | 1,721.397 | 1,249.008 | 1,172.947 | 1,033.977 | 885.901 | 818.941 | 758.977 | 624.754 | 621.742 | 617.132 | 607.609 | 571.208 | 570.664 | 572.056 | 571.675 | 570.993 | 569.052 | 569.132 | 572.266 | 531.269 | 498.212 | 452.604 | 449.703 | 449.625 | 449.14 | 449.047 | 452.968 | 171.838 | 170.855 | 170.181 | 171.312 | 171.358 | 171.667 | 60.195 |
Langetermijnbeleggingen
| 352.658 | 0 | -1,117.502 | -1,340.692 | 261.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.573 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 1.447 | 1.842 | 0 | 0 | 0 | 3.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 1,117.502 | 1,340.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.462 | 149.243 | 148.253 | 1.488 | 1.501 | 1.514 | 1.527 | 1.54 | 1.584 | 1.584 | 1.584 | 0 | 1.584 | 1.584 | 1.584 | 1.584 | 1.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 48.894 | 363.826 | 569.17 | 555.314 | 309.772 | 318.675 | 378.069 | 374.558 | 393.036 | 416.279 | 627.795 | 547.014 | 534.798 | 537.419 | 550.995 | 550.348 | 612.242 | 257.631 | 245.91 | 241.649 | 152.39 | 240.351 | 224.951 | 119.61 | 114.268 | 117.134 | 117.553 | 105.716 | 104.161 | 100.353 | 108.381 | 82.122 | 175.653 | 160.259 | 161.148 | 157.905 | 197.437 | 185.199 | 183.091 | 63.322 | 45.833 | 40.25 | 37.452 | 29.752 | 17.35 | 18.523 | 20.33 | 19.55 | 17.152 | 28.922 | 30.293 |
Totaal niet-vlottende activa
| 7,641.662 | 7,641.73 | 7,604.22 | 7,566.4 | 7,634.625 | 7,727.649 | 7,884.993 | 8,014.453 | 8,118.306 | 8,281.255 | 8,352.505 | 8,351.796 | 8,360.5 | 8,572.535 | 8,570.749 | 8,701.857 | 8,726.82 | 3,121.482 | 2,476.025 | 2,393.203 | 2,132.887 | 2,075.837 | 1,944.101 | 1,791.22 | 1,609.671 | 1,608.519 | 1,038.276 | 999.012 | 948.263 | 935.729 | 928.14 | 890.431 | 980.563 | 954.258 | 953.81 | 946.973 | 942.939 | 894.537 | 781.653 | 657.775 | 636.758 | 624.147 | 608.076 | 605.256 | 292.694 | 287.821 | 279.234 | 276.526 | 271.342 | 323.614 | 202.21 |
Totaal activa
| 10,000.011 | 9,965.999 | 9,688.873 | 9,954.648 | 9,774.881 | 9,235.059 | 9,655.477 | 9,921.427 | 10,055.984 | 10,572 | 10,732.094 | 10,419.486 | 10,477.833 | 10,818.499 | 9,882.678 | 10,317.014 | 10,192.297 | 4,982.403 | 4,582.439 | 3,702.603 | 3,445.264 | 3,356.9 | 2,400.023 | 2,160.95 | 1,970.619 | 1,989.933 | 1,446.47 | 1,497.996 | 1,489.591 | 1,368.591 | 1,338.152 | 1,365.312 | 1,423.137 | 1,417.217 | 1,387.852 | 1,423.62 | 1,442.235 | 1,338.461 | 1,175.777 | 1,225.563 | 982.166 | 996.273 | 944.084 | 996.366 | 924.936 | 904.331 | 867.023 | 489.467 | 461.921 | 469.564 | 261.641 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 203.414 | 237.757 | 210.564 | 196.149 | 202.823 | 221.735 | 176.86 | 223.464 | 208.075 | 217.435 | 209.98 | 188.128 | 158.862 | 196.413 | 186.207 | 141.535 | 137.394 | 46.082 | 48.829 | 43.08 | 44.382 | 41.953 | 31.982 | 31.893 | 28.925 | 27.087 | 30.99 | 28.242 | 28.309 | 34.034 | 33.773 | 24.808 | 23.077 | 21.222 | 23.688 | 22.491 | 25.188 | 19.085 | 19.606 | 22.116 | 25.051 | 22.104 | 16.557 | 21.116 | 17.446 | 20.541 | 18.731 | 14.669 | 13.43 | 13.123 | 8.596 |
Kortlopende schulden
| 371.094 | 354.005 | 288.374 | 555.768 | 507.322 | 921.628 | 1,020.344 | 873.989 | 1,019.411 | 1,503.428 | 1,058.193 | 1,059.74 | 1,096.848 | 574.038 | 527.897 | 517.153 | 710.698 | 176.363 | 170.038 | 123.638 | 111.161 | 165.933 | 128.123 | 226.953 | 88.752 | 114.033 | 80.539 | 89.666 | 72.318 | 66.559 | 63.653 | 52.315 | 132.578 | 130.104 | 133.259 | 103.136 | 101 | 141.536 | 124.192 | 126.838 | 62.352 | 31.041 | 34.517 | 29.12 | 36.504 | 36.471 | 34.449 | 20.563 | 11.467 | 11.458 | 24.634 |
Belastingschulden
| 57.546 | 55.887 | 65.146 | 60.434 | 62.55 | 60.69 | 66.887 | 59.237 | 63.444 | 66.312 | 67.319 | 72.51 | 71.469 | 71.982 | 70.137 | 56.855 | 54.57 | 35.38 | 35.435 | 34.043 | 21.867 | 17.242 | 20.594 | 14.339 | 14.806 | 12.916 | 18.82 | 13.17 | 15.652 | 13.367 | 17.614 | 13.329 | 14.164 | 12.323 | 15.322 | 9.733 | 9.032 | 8.674 | 10.87 | 9.369 | 8.538 | 8.337 | 10.197 | 13.405 | 8.134 | 0 | 6.966 | 7.992 | 4.637 | 3.953 | 7.094 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 127.394 | 169.227 | 114.477 | 139.828 | 89.382 | 153.968 | 108.992 | 0 | -10.868 | 0 | 0 | 0 | 6.023 | 0 | 36.69 | 0 | 0 | 0 | 10.356 | 29.995 | 0 | 0 | 16.881 | 0 | 0 | 29.53 | 0 | 30.634 | 20.642 | 28.508 | 19.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 428.507 | 479.977 | 398.808 | 547.486 | 367.452 | 351.639 | 313.609 | 435.618 | 426.259 | 393.934 | 376.957 | 545.187 | 465.845 | 480.706 | 450.877 | 519.744 | 627.952 | 237.698 | 150.051 | 241.91 | 204.173 | 111.059 | 159.227 | 167.475 | 126.299 | 89.304 | 84.352 | 132.432 | 104.855 | 87.721 | 106.427 | 97.167 | 92.704 | 78.129 | 76.843 | 117.298 | 99.996 | 89.921 | 83.396 | 94.778 | 92.037 | 111.29 | 112.427 | 92.332 | 60.753 | 62.587 | 56.395 | 74.459 | 69.605 | 59.678 | 30.256 |
Totaal kortlopende verplichtingen
| 1,060.561 | 1,127.626 | 962.892 | 1,359.837 | 1,267.541 | 1,724.919 | 1,692.177 | 1,732.136 | 1,806.571 | 2,335.077 | 1,821.441 | 1,865.565 | 1,793.024 | 1,323.139 | 1,235.118 | 1,235.287 | 1,536.637 | 495.523 | 441.043 | 442.671 | 381.583 | 336.187 | 339.926 | 470.655 | 258.782 | 243.34 | 231.582 | 263.51 | 221.134 | 231.211 | 221.467 | 218.253 | 283.165 | 270.286 | 268.289 | 252.658 | 235.216 | 259.216 | 238.064 | 253.101 | 187.978 | 172.772 | 173.698 | 155.973 | 122.837 | 119.599 | 116.541 | 117.683 | 99.139 | 88.212 | 70.58 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5,096.033 | 5,019.986 | 5,021.418 | 4,852.865 | 4,572.984 | 3,569.543 | 4,080.724 | 4,173.261 | 4,133.425 | 3,972.446 | 4,558.666 | 3,960.513 | 3,967.812 | 4,537.976 | 4,530.029 | 4,633.462 | 4,211.069 | 1,283.12 | 1,147.318 | 1,205.647 | 1,088.32 | 1,104.046 | 1,117.576 | 779.25 | 789.519 | 812.36 | 316.258 | 323.922 | 344.922 | 200.331 | 178.695 | 231.345 | 298.395 | 304.782 | 253.506 | 330.332 | 333.635 | 258.958 | 230.263 | 240.372 | 84.816 | 90.137 | 100.53 | 105.613 | 156.371 | 165.389 | 173.955 | 144.256 | 154.185 | 118.183 | 62.278 |
Uitgestelde opbrengsten niet-vlottend
| 15.314 | 15.504 | 15.695 | 15.825 | 15.995 | 16.222 | 16.415 | 16.512 | 16.864 | 17.007 | 12.968 | 17.893 | 16.906 | 15.809 | 15.809 | 15.809 | 15.809 | 15.809 | 6.985 | 7.775 | 53.771 | 5.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 446.28 | 445.95 | 408.397 | 408.254 | 62.936 | 63.838 | 416.118 | 419.791 | 420.157 | 429.569 | 449.681 | 825.908 | 858.363 | 986.078 | 986.298 | 1,112.416 | 1,027.425 | 218.973 | 160.957 | 123.248 | 121.692 | 167.676 | 119.187 | 48.638 | 96.057 | 44.816 | 93.848 | 43.732 | 41.957 | 40.05 | 38.441 | 54.914 | 53.744 | 52.677 | 108.18 | 53.243 | 0 | 25.315 | 0 | 15.336 | 15.361 | 15.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 429.495 | 436.804 | 500.237 | 546.125 | 897.506 | 906.284 | 592.7 | 596.869 | 625.912 | 675.7 | 687.87 | 695.333 | 754.888 | 720.943 | 703.063 | 714.211 | 808.3 | 385.765 | 299.66 | 260.727 | 143.833 | 78.375 | 132.899 | 178.646 | 139.812 | 186.049 | 139.533 | 182.335 | 160.288 | 160.611 | 64.582 | 154.966 | 91.551 | 100.862 | 122.185 | 110.816 | 202.381 | 108.518 | 65.332 | 50.617 | 58.025 | 57.841 | 73.553 | 144.091 | 98.507 | 99.218 | 99.511 | 161.174 | 160.077 | 191.334 | 110.426 |
Totaal niet-vlottende verplichtingen
| 5,987.122 | 5,918.244 | 5,945.747 | 5,823.069 | 5,549.421 | 4,555.887 | 5,105.957 | 5,206.433 | 5,196.358 | 5,094.722 | 5,709.185 | 5,499.647 | 5,597.969 | 6,260.806 | 6,235.199 | 6,475.898 | 6,062.603 | 1,903.667 | 1,614.92 | 1,597.397 | 1,407.616 | 1,355.575 | 1,369.662 | 1,006.534 | 1,025.388 | 1,043.225 | 549.639 | 549.989 | 547.167 | 400.992 | 420.244 | 441.225 | 443.69 | 458.321 | 483.871 | 494.391 | 536.016 | 392.791 | 295.595 | 306.325 | 158.202 | 163.363 | 174.084 | 249.704 | 254.881 | 264.607 | 273.466 | 305.43 | 314.262 | 309.517 | 172.704 |
Totaal passiva
| 7,047.683 | 7,045.87 | 6,908.639 | 7,182.906 | 6,816.962 | 6,280.806 | 6,798.134 | 6,938.569 | 7,002.929 | 7,429.799 | 7,530.626 | 7,365.212 | 7,390.993 | 7,583.945 | 7,470.317 | 7,711.185 | 7,599.24 | 2,399.19 | 2,055.963 | 2,040.068 | 1,789.199 | 1,691.762 | 1,709.588 | 1,477.189 | 1,284.17 | 1,286.565 | 781.221 | 813.499 | 768.301 | 632.203 | 641.711 | 659.478 | 726.855 | 728.607 | 752.16 | 747.049 | 771.232 | 652.007 | 533.659 | 559.426 | 346.18 | 336.135 | 347.782 | 405.677 | 377.718 | 384.206 | 390.007 | 423.113 | 413.401 | 397.729 | 243.284 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.71 | 68.335 | 0 | 68.335 | 68.335 | 68.335 | 0 | 0 | 0 | 0 | 57.212 | 29.2 | 57.528 | 60.299 | 0 |
Gewone aandelen
| 2,569.625 | 2,569.625 | 2,451.66 | 2,569.625 | 2,569.625 | 2,451.66 | 2,451.66 | 2,569.625 | 2,569.625 | 2,569.625 | 2,451.66 | 2,569.625 | 2,569.625 | 2,569.625 | 2,569.625 | 2,451.699 | 2,569.625 | 2,569.625 | 531.411 | 1,651.625 | 531.411 | 1,631.625 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 496.411 | 70.391 | 70.391 | 117.881 | 89.789 |
Ingehouden winsten
| 105.263 | 95.724 | 150.28 | 154.649 | 313.203 | 327.892 | 244.565 | 383.73 | 413.965 | 515.776 | 592.986 | 477.022 | 523.747 | 605.111 | 36.742 | 124.407 | 177.377 | 174.403 | 105.616 | -8.004 | -9.832 | -18.817 | 232.937 | 18.733 | 21.205 | 38.124 | 248.1 | 20.31 | 36.964 | 39.94 | 0 | 286.608 | 276.511 | 262.139 | 0 | 274.473 | 51.719 | 52.755 | 0 | 69.835 | 39.684 | 63.836 | 0 | 118.968 | 75.024 | 87.73 | 0 | 31.558 | 46.892 | 21.891 | -7.311 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -151.431 | -269.824 | -266.811 | -148.373 | 0 | -223.707 | -223.208 | -227.599 | -97.028 | -222.801 | -220.924 | -157.947 | -154.103 | 32.158 | -151.959 | -145.662 | -15.539 | -114.104 | -11.808 | 0 | -63.891 | -63.891 | -63.668 | -63.625 | -63.62 | -62.965 | -62.965 | -62.941 | -62.948 | -62.972 | -63.006 | -63.023 | -63.033 | -63.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.296 | -56.296 | -55.566 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -295.838 | -295.601 | -176.257 | -176.257 | -178.283 | -178.283 | -291.74 | -178.357 | -180.444 | -180.444 | -184.271 | -185.791 | -183.491 | -165.609 | -71.152 | -31.109 | -31.109 | -38.206 | 1,884.03 | 127.309 | 1,145.294 | 52.33 | 24.978 | 232.508 | 232.501 | 232.458 | -15.642 | 230.741 | 250.88 | 262.978 | 262.978 | -14.213 | -13.634 | -10.064 | 202.314 | -30.608 | 59.163 | 68.953 | 145.707 | 31.556 | 31.556 | 31.556 | 99.891 | 42.512 | 42.512 | 0 | -70.361 | -56.861 | -120.159 | -124.42 | -64.121 |
Totaal eigen vermogen van aandeelhouders
| 2,379.05 | 2,369.748 | 2,274.252 | 2,278.193 | 2,437.734 | 2,452.896 | 2,404.485 | 2,551.291 | 2,579.938 | 2,677.358 | 2,763.347 | 2,638.055 | 2,688.957 | 2,851.18 | 2,381.112 | 2,577.155 | 2,563.934 | 2,560.16 | 2,505.518 | 1,656.826 | 1,655.065 | 1,665.138 | 690.435 | 683.761 | 686.449 | 703.368 | 665.249 | 684.497 | 721.29 | 736.388 | 696.441 | 705.834 | 696.282 | 685.463 | 635.692 | 676.571 | 671.003 | 686.454 | 642.118 | 666.137 | 635.986 | 660.138 | 596.302 | 601.595 | 557.651 | 528.575 | 483.262 | 74.288 | 54.652 | 75.651 | 18.357 |
Totaal eigen vermogen
| 2,952.328 | 2,920.129 | 2,780.234 | 2,771.742 | 2,957.919 | 2,954.253 | 2,857.343 | 2,982.858 | 3,053.055 | 3,142.201 | 3,201.468 | 3,054.274 | 3,086.84 | 3,234.554 | 2,412.361 | 2,605.829 | 2,593.057 | 2,583.213 | 2,526.476 | 1,662.535 | 1,656.065 | 1,665.138 | 690.435 | 683.761 | 686.449 | 703.368 | 665.249 | 684.497 | 721.29 | 736.388 | 696.441 | 705.834 | 696.282 | 688.61 | 635.692 | 676.571 | 671.003 | 686.454 | 642.118 | 666.137 | 635.986 | 660.138 | 596.302 | 590.689 | 547.218 | 520.125 | 477.016 | 66.354 | 48.52 | 71.835 | 18.357 |
Totaal passiva en aandeelhoudersvermogen
| 10,000.011 | 9,965.999 | 9,688.873 | 9,954.648 | 9,774.881 | 9,235.059 | 9,655.477 | 9,921.427 | 10,055.984 | 10,572 | 10,732.094 | 10,419.486 | 10,477.833 | 10,818.499 | 9,882.678 | 10,317.014 | 10,192.297 | 4,982.403 | 4,582.439 | 3,702.603 | 3,445.264 | 3,356.9 | 2,400.023 | 2,160.95 | 1,970.619 | 1,989.933 | 1,446.47 | 1,497.996 | 1,489.591 | 1,368.591 | 1,338.152 | 1,365.312 | 1,423.137 | 1,417.217 | 1,387.852 | 1,423.62 | 1,442.235 | 1,338.461 | 1,175.777 | 1,225.563 | 982.166 | 996.273 | 944.084 | 996.366 | 924.936 | 904.331 | 867.023 | 489.467 | 461.921 | 469.564 | 261.641 |