Austin Engineering Limited
ASX:ANG.AX
0.55 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 13.86 | 14.768 | 6.138 | 0.977 | 13.875 | 6.734 | 0.976 | 1.535 | 5.208 | -0.668 | -3.298 | 2.305 | 0 | 4.018 | 0 | -5.693 | 0 | -21.971 | 0 | -41.598 | 0.036 | 0.86 | 11.233 | 17.209 | 7.395 | 7.395 | 7.395 | 5.367 | 5.367 | 5.367 | 5.367 | 4.816 | 4.816 | 4.816 | 4.816 | 3.708 | 3.708 | 3.708 | 3.708 | 2.884 | 2.884 | 2.884 | 2.884 | 1.244 | 1.244 | 1.244 | 1.244 | 1.088 | 1.088 | 1.088 | 1.088 | 0.297 | 0.297 | 0.297 | 0.297 | 0.169 | 0.169 | 0.169 | 0.169 |
Afschrijvingen & Amortisatie
| 5.102 | 4.027 | 4.933 | 2.972 | 2.331 | 2.716 | 2.911 | 3.092 | 3.629 | 3.932 | 3.542 | 2.348 | 0 | 5.414 | 0 | 5.582 | 0 | 5.674 | 0 | 5.669 | 5.87 | 5.547 | 4.208 | 4.769 | 1.599 | 1.599 | 1.599 | 1.041 | 1.041 | 1.041 | 1.041 | 0.633 | 0.633 | 0.633 | 0.633 | 0.561 | 0.561 | 0.561 | 0.561 | 0.452 | 0.452 | 0.452 | 0.452 | 0.287 | 0.287 | 0.287 | 0.287 | 0.219 | 0.219 | 0.219 | 0.219 | 0.176 | 0.176 | 0.176 | 0.176 | 0.066 | 0.066 | 0.066 | 0.066 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -3.633 | 0 | 20.023 | 0 | 8.661 | 0 | -8.936 | 0 | -29.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.24 | 0 | 1.544 | 0 | 1.638 | 0 | 0.639 | 0 | 0.733 | 0 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -30.333 | 0 | -10.858 | 0 | -33.438 | 0 | -18.312 | 0 | -0.742 | 0 | 24.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.227 | 0 | 17.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -21.786 | 0 | 14.533 | 0 | -14.822 | 0 | -14.325 | 0 | 7.978 | 0 | 18.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.214 | 0 | 17.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -6.863 | 0 | -22.31 | 0 | -11.501 | 0 | -0.797 | 0 | -7.033 | 0 | 10.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.97 | 0 | 1.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.684 | 0 | -3.081 | 0 | -7.115 | 0 | -3.19 | 0 | -1.687 | 0 | -4.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.471 | 0 | -0.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 38.719 | -3.83 | 1.292 | 15.279 | -1.679 | -9.148 | 0.447 | -5.284 | 4.419 | 22.695 | 9.986 | 5.999 | 0 | -8.883 | 0 | -12.186 | 0 | 17.481 | 0 | 41.134 | -7.963 | -9.644 | -24.986 | -8.752 | -2.838 | -2.838 | -2.838 | 4.534 | 4.534 | 4.534 | 4.534 | -2.129 | -2.129 | -2.129 | -2.129 | 1.123 | 1.123 | 1.123 | 1.123 | 0.035 | 0.035 | 0.035 | 0.035 | -0.614 | -0.614 | -0.614 | -0.614 | -0.185 | -0.185 | -0.185 | -0.185 | 0.118 | 0.118 | 0.118 | 0.118 | 0.042 | 0.042 | 0.042 | 0.042 |
Kasstroom uit Operationele Activiteiten
| 28.588 | 6.911 | 2.497 | 13.284 | 9.865 | -5.13 | -1.488 | -6.841 | 5.998 | 18.095 | 3.146 | 10.652 | 0 | 0.549 | 0 | -12.297 | 0 | 1.184 | 0 | 5.205 | -3.284 | -3.237 | 8.412 | 13.226 | 6.156 | 6.156 | 6.156 | 10.942 | 10.942 | 10.942 | 10.942 | 3.32 | 3.32 | 3.32 | 3.32 | 5.391 | 5.391 | 5.391 | 5.391 | 3.371 | 3.371 | 3.371 | 3.371 | 0.918 | 0.918 | 0.918 | 0.918 | 1.122 | 1.122 | 1.122 | 1.122 | 0.592 | 0.592 | 0.592 | 0.592 | 0.277 | 0.277 | 0.277 | 0.277 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.835 | -2.939 | -8.65 | -2.371 | -1.366 | -2.821 | -2.575 | -3.37 | -2.185 | -2.256 | -5.395 | -2.389 | 0 | -1.267 | 0 | -1.592 | 0 | -2.447 | 0 | -1.706 | -4.612 | -14.025 | -8.92 | -8.233 | -4.697 | -4.697 | -4.697 | -6.093 | -6.093 | -6.093 | -6.093 | -1.487 | -1.487 | -1.487 | -1.487 | -1.435 | -1.435 | -1.435 | -1.435 | -1.418 | -1.418 | -1.418 | -1.418 | -0.359 | -0.359 | -0.359 | -0.359 | -0.198 | -0.198 | -0.198 | -0.198 | -1.411 | -1.411 | -1.411 | -1.411 | -0.047 | -0.047 | -0.047 | -0.047 |
Netto Overnames
| -2.977 | 0.082 | 0.18 | -10.089 | 12.04 | 0.872 | 0.302 | 0.804 | 4.113 | 3.346 | 15.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.942 | -11.062 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | -0.027 | -0.027 | -0.027 | -1.087 | -1.087 | -1.087 | -1.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.66 | 1.66 | 1.66 | 1.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 |
Overige Investeringsactiviteiten
| -0.704 | -0.204 | 0.207 | -0.116 | 11.972 | 0.605 | -1.295 | -0.299 | 3.435 | 2.878 | 15.924 | 4.151 | 0 | 1.161 | 0 | 8.965 | 0 | 0 | 0 | 4.251 | 0.619 | 0.511 | 0.025 | -0.877 | 10.853 | 10.853 | 10.853 | 15.376 | 15.376 | 15.376 | 15.376 | 4.834 | 4.834 | 4.834 | 4.834 | 7.913 | 7.913 | 7.913 | 7.913 | 4.789 | 4.789 | 4.789 | 4.789 | 1.276 | 1.276 | 1.276 | 1.276 | 1.32 | 1.32 | 1.32 | 1.32 | 2.003 | 2.003 | 2.003 | 2.003 | 0.323 | 0.323 | 0.323 | 0.323 |
Kasstroom uit Investeringsactiviteiten
| -5.516 | -2.857 | -8.47 | -12.46 | 10.674 | -1.949 | -2.273 | -2.566 | 1.928 | 1.09 | 10.57 | 1.762 | 0 | -0.106 | 0 | 7.373 | 0 | -2.447 | 0 | 2.545 | -15.935 | -24.576 | -8.895 | -9.11 | 6.156 | 6.156 | 6.156 | 10.942 | 10.942 | 10.942 | 10.942 | 3.32 | 3.32 | 3.32 | 3.32 | 5.391 | 5.391 | 5.391 | 5.391 | 3.371 | 3.371 | 3.371 | 3.371 | 0.918 | 0.918 | 0.918 | 0.918 | 1.122 | 1.122 | 1.122 | 1.122 | 0.592 | 0.592 | 0.592 | 0.592 | 0.277 | 0.277 | 0.277 | 0.277 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -3.682 | 0 | 8.364 | 0 | 11.278 | 0 | 7.83 | 0 | -17.606 | 0 | -9.726 | 0 | 1.32 | 0 | -6.581 | 0 | -29.247 | 0 | -5.344 | 0 | 40.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.953 | 0.953 | 0.172 | 0.172 | 0.172 | 1.142 | 1.142 | 1.142 | 1.142 | 5.078 | 5.078 | 5.078 | 5.078 | 2.507 | 2.507 | 2.507 | 2.507 | 0.784 | 0.784 | 0.784 | 0.784 | 1.18 | 1.18 | 1.18 | 1.18 | 0 | 0 | 0 | 0 | 0.42 | 0.42 | 0.42 | 0.42 | 0.675 | 0.675 | 0.675 | 0.675 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.533 | 7.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | -0.021 | -0.021 | -0.021 | -0.036 | -0.036 | -0.036 | -0.036 |
Uitgekeerde Dividenden
| -2.272 | 0 | 0 | -1.712 | -1.137 | -1.59 | -1.1 | -2.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.792 | -7.682 | -3.261 | -7.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.034 | 0.75 | -1.296 | 0 | -9.664 | -1.547 | 1.56 | -1.334 | 2.143 | 0 | -15.123 | 0 | 0 | 0 | 0 | 7.962 | 0 | 30.436 | 0 | 0 | -9.709 | 28.68 | -8.46 | 5.79 | 6.156 | 14.683 | 6.156 | 13.277 | 10.942 | 13.277 | 10.942 | 0.354 | 3.32 | 0.354 | 3.32 | 3.994 | 5.391 | 3.994 | 5.391 | 4.827 | 3.371 | 4.827 | 3.371 | 0.68 | 0.918 | 0.68 | 0.918 | 2.959 | 1.122 | 2.959 | 1.122 | 0.725 | 0.592 | 0.725 | 0.592 | 0.044 | 0.277 | 0.044 | 0.277 |
Kasstroom uit Financieringsactiviteiten
| -4.306 | -2.932 | -1.296 | 6.652 | -10.801 | 8.141 | 0.46 | 3.6 | 2.143 | -17.606 | -15.123 | -9.726 | 0 | 1.32 | 0 | 1.381 | 0 | 1.189 | 0 | -5.344 | -13.501 | 61.93 | -11.721 | -1.803 | 6.156 | 6.156 | 6.156 | 10.942 | 10.942 | 10.942 | 10.942 | 3.32 | 3.32 | 3.32 | 3.32 | 5.391 | 5.391 | 5.391 | 5.391 | 3.371 | 3.371 | 3.371 | 3.371 | 0.918 | 0.918 | 0.918 | 0.918 | 1.122 | 1.122 | 1.122 | 1.122 | 0.592 | 0.592 | 0.592 | 0.592 | 0.277 | 0.277 | 0.277 | 0.277 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.437 | -0.299 | -2.946 | 2.125 | 0.183 | -0.026 | 0.089 | -0.4 | 0.583 | 0.154 | -0.052 | 0.049 | 0 | 0.032 | 0 | 12.832 | 0 | -0.134 | 0 | 0.348 | 0.19 | -0.539 | -0.03 | 0.51 | -23.885 | -23.885 | -23.885 | -28.754 | -28.754 | -28.754 | -28.754 | -10.945 | -10.945 | -10.945 | -10.945 | -11.359 | -11.359 | -11.359 | -11.359 | -10.238 | -10.238 | -10.238 | -10.238 | -4.142 | -4.142 | -4.142 | -4.142 | -0.39 | -0.39 | -0.39 | -0.39 | -2.22 | -2.22 | -2.22 | -2.22 | -0.358 | -0.358 | -0.358 | -0.358 |
Netto Kasstroomverandering
| 19.203 | 0.823 | -10.215 | 9.601 | 9.921 | 1.036 | -3.212 | -6.207 | 10.652 | 1.733 | -1.459 | 2.737 | 0 | 1.795 | 0 | 9.289 | 0 | -0.208 | 0 | 2.754 | -32.53 | 33.578 | -16.987 | 14.634 | -5.417 | -5.417 | -5.417 | 4.073 | 4.073 | 4.073 | 4.073 | -0.986 | -0.986 | -0.986 | -0.986 | 4.815 | 4.815 | 4.815 | 4.815 | -0.125 | -0.125 | -0.125 | -0.125 | -1.389 | -1.389 | -1.389 | -1.389 | 2.974 | 2.974 | 2.974 | 2.974 | -0.446 | -0.446 | -0.446 | -0.446 | 0.473 | 0.473 | 0.473 | 0.473 |
Kaspositie aan het Einde van de Periode
| 40.193 | 20.99 | 20.167 | 30.382 | 20.781 | 10.86 | 9.824 | 13.036 | 19.243 | 8.591 | 6.858 | 8.317 | 5.718 | 5.718 | 9.289 | 9.289 | 3.111 | 3.111 | 10.139 | 10.139 | 7.385 | 39.915 | 1.584 | 18.571 | 3.937 | 3.937 | 3.937 | 9.354 | 9.354 | 9.354 | 9.354 | 5.281 | 5.281 | 5.281 | 5.281 | 6.268 | 6.268 | 6.268 | 6.268 | 1.453 | 1.453 | 1.453 | 1.453 | 1.578 | 1.578 | 1.578 | 1.578 | 2.967 | 2.967 | 2.967 | 2.967 | -0.007 | -0.007 | -0.007 | -0.007 | 0.439 | 0.439 | 0.439 | 0.439 |