Austin Engineering Limited
ASX:ANG.AX
0.545 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 40.193 | 20.99 | 20.167 | 30.382 | 20.781 | 10.86 | 9.824 | 13.036 | 19.243 | 8.591 | 6.858 | 8.317 | 5.58 | 5.718 | 3.923 | 9.289 | 12.832 | 3.111 | 3.319 | 10.139 | 7.385 | 39.915 | 6.337 | 18.571 | 15.748 | 37.416 | 21.125 | 25.07 | 5.81 | 6.311 | 11.934 | 0.026 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.319 | 0.319 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 40.193 | 20.99 | 20.167 | 30.382 | 20.781 | 10.86 | 9.824 | 13.036 | 19.243 | 8.591 | 6.858 | 8.317 | 5.58 | 5.718 | 3.923 | 9.289 | 12.832 | 3.111 | 3.319 | 10.139 | 7.385 | 39.915 | 6.337 | 18.571 | 15.748 | 37.416 | 21.125 | 25.07 | 5.81 | 6.63 | 12.253 | 0.026 |
Nettovorderingen
| 65.209 | 40.144 | 44.33 | 46.94 | 62.53 | 33.183 | 39.708 | 25.746 | 37.054 | 31.53 | 45.864 | 41.339 | 59.844 | 47.148 | 45.312 | 31.995 | 29.371 | 30.033 | 34.851 | 34.104 | 30.756 | 39.055 | 37.132 | 34.964 | 51.763 | 29.985 | 25.466 | 18.845 | 22.695 | 11.29 | 8.053 | 7.284 |
Voorraad
| 70.381 | 68.383 | 68.75 | 63.224 | 40.362 | 38.664 | 28.859 | 32.369 | 32.043 | 38.546 | 26.69 | 32.889 | 37.071 | 25.506 | 31.617 | 21.265 | 15.814 | 22.31 | 24.997 | 21.565 | 29.501 | 29.223 | 30.789 | 32.536 | 30.842 | 20.94 | 11.336 | 9.712 | 11.5 | 3.159 | 4.826 | 2.598 |
Overige vlottende activa
| 9.573 | 20.434 | 8.875 | 13.507 | 7.552 | 22.614 | 15.17 | 16.475 | 11.125 | 14.216 | 13.182 | 31.192 | 28.006 | 16.38 | 15.359 | 15.594 | 22.534 | 18.996 | 7.787 | 10.195 | 6.703 | 5.012 | 3.28 | 5.953 | 3.268 | 2.78 | 2.204 | 0.611 | 1.172 | 0.483 | 0.219 | 10.606 |
Totaal vlottende activa
| 185.356 | 149.951 | 155.736 | 154.053 | 131.225 | 105.321 | 98.898 | 87.626 | 96.556 | 92.883 | 92.594 | 113.737 | 130.501 | 94.752 | 96.211 | 78.143 | 80.551 | 74.45 | 70.954 | 76.003 | 74.345 | 113.205 | 77.538 | 92.024 | 101.621 | 91.121 | 60.131 | 54.238 | 41.177 | 21.561 | 25.352 | 20.513 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 52.633 | 56.452 | 58.652 | 57.559 | 49.252 | 48.864 | 47.942 | 50.844 | 56.963 | 65.895 | 60.616 | 62.873 | 66.681 | 102.712 | 105.327 | 111.303 | 113.308 | 113.211 | 125.233 | 129.602 | 131.772 | 137.291 | 106.561 | 97.505 | 92.852 | 53.67 | 30.268 | 26.704 | 21.846 | 9.99 | 3.353 | 3.578 |
Goodwill
| 17.917 | 0 | 17.932 | 0 | 6.501 | 0 | 6.24 | 0 | 10.444 | 0 | 10.388 | 0 | 10.215 | 0 | 11.105 | 0 | 27.496 | 0 | 45.216 | 0 | 74.724 | 0 | 73.306 | 0 | 69.346 | 61.995 | 41.498 | 17.708 | 16.752 | 9.596 | 0 | 0.73 |
Immateriële activa
| 8.033 | 25.743 | 26.113 | 30.491 | 11.588 | 11.311 | 11.258 | 13.392 | 12.251 | 11.612 | 0.179 | 11.001 | 0.616 | 16.542 | 5.663 | 37.084 | 9.772 | 55.155 | 14.072 | 59.719 | 16.875 | 94.54 | 15.162 | 86.768 | 15.922 | 12.913 | 0 | 0 | 0 | 0 | 0 | 0.001 |
Goodwill en immateriële activa
| 25.95 | 25.743 | 44.045 | 30.491 | 18.089 | 11.311 | 17.498 | 13.392 | 22.695 | 11.612 | 10.567 | 11.001 | 10.831 | 16.542 | 16.768 | 37.084 | 37.268 | 55.155 | 59.288 | 59.719 | 91.599 | 94.54 | 88.468 | 86.768 | 85.268 | 74.908 | 41.498 | 17.708 | 16.752 | 9.596 | 0 | 0.731 |
Langetermijnbeleggingen
| 17.756 | 14.89 | 14.457 | 0 | 10.894 | -19.18 | 9.24 | 2.081 | 4.735 | 0 | 2.639 | 0 | 64.256 | 0 | 108.853 | 0 | 132.944 | 0 | 175.024 | 0 | 215.637 | 0.849 | 1.334 | 1.025 | 1.645 | 1.554 | 5.542 | 3.918 | 1.717 | 0 | 0 | 0 |
Belastingvorderingen
| 11.103 | 6.682 | 5.907 | 8.83 | 11.185 | 8.834 | 10.01 | 10.102 | 9.936 | 11.409 | 10.939 | 0 | 13.256 | 0 | 13.242 | 0 | 17.632 | 0 | 9.497 | 0 | 7.734 | 0 | 4.337 | 0 | 4.255 | 2.528 | 2.268 | 2.777 | 1.329 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.202 | 0.252 | -17.932 | 9.018 | -6.501 | 29.345 | -6.24 | 5.243 | -10.444 | 1.944 | -13.578 | 15.026 | -77.512 | 15.997 | -122.095 | 18.954 | -150.576 | 13.442 | -184.521 | 10.583 | -223.371 | 6.101 | 0 | -185.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 107.644 | 104.019 | 105.129 | 105.898 | 82.919 | 79.174 | 78.45 | 81.662 | 83.885 | 90.86 | 71.183 | 88.9 | 77.512 | 135.251 | 122.095 | 167.341 | 150.576 | 181.808 | 184.521 | 199.904 | 223.371 | 238.781 | 200.7 | 185.298 | 184.02 | 132.66 | 79.576 | 51.107 | 41.644 | 19.586 | 3.353 | 4.31 |
Totaal activa
| 293 | 253.97 | 260.865 | 259.951 | 214.144 | 184.495 | 177.348 | 169.288 | 180.441 | 183.743 | 177.355 | 202.637 | 223.833 | 230.003 | 231.548 | 245.484 | 248.759 | 256.258 | 271.611 | 275.907 | 305.45 | 351.986 | 278.238 | 280.899 | 285.641 | 223.781 | 139.707 | 105.345 | 82.821 | 41.147 | 28.704 | 24.823 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 51.994 | 48.7 | 70.082 | 79.605 | 30.959 | 41.596 | 30.673 | 40.684 | 24.165 | 60.215 | 26.908 | 44.662 | 35.234 | 47.336 | 35.852 | 42.221 | 22.86 | 40.914 | 20.286 | 32.631 | 16.712 | 34.382 | 21.197 | 50.378 | 40.411 | 28.8 | 17.398 | 11.334 | 18.025 | 10.616 | 9.558 | 8.119 |
Kortlopende schulden
| 37.86 | 41.618 | 38.237 | 35.978 | 24.998 | 32.752 | 16.811 | 16.09 | 7.491 | 5.158 | 16.69 | 22.114 | 23.939 | 30.95 | 17.045 | 19.284 | 19.657 | 8.826 | 50.325 | 6.522 | 7.52 | 11.128 | 5.2 | 0 | 3.451 | 1.222 | 0.664 | 1.025 | 0.548 | 6.106 | 0.692 | 6.484 |
Belastingschulden
| 5.302 | 2.918 | 4.087 | 2.936 | 2.883 | 0.26 | 0.598 | 0.013 | 0.907 | 0.009 | 1.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 22.361 | 18.708 | 4.087 | 2.936 | 2.883 | 0.26 | 0.598 | 0.013 | 0.907 | 0.009 | -16.69 | 0 | -23.939 | 0 | -17.045 | 0 | -19.657 | 0 | -50.325 | 0 | -7.52 | 0 | 21.13 | 0 | 0 | 0 | 11.28 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 33.142 | 29.553 | 11.587 | -1.578 | 33.072 | 5.335 | 25.794 | 6.644 | 33.494 | 11.413 | 25.051 | 19.801 | 47.005 | 7.28 | 27.667 | 7.299 | 21.911 | 7.873 | 23.972 | 6.777 | 15.931 | 18.463 | 26.883 | 13.243 | 40.787 | 33.651 | 11.306 | 14.852 | 11.01 | 3.066 | 6.722 | 1.476 |
Totaal kortlopende verplichtingen
| 150.659 | 122.789 | 128.08 | 122.813 | 94.795 | 79.943 | 74.474 | 63.457 | 66.964 | 76.813 | 70.403 | 86.577 | 106.178 | 85.566 | 80.564 | 68.804 | 64.428 | 57.613 | 94.583 | 45.93 | 40.163 | 63.973 | 53.28 | 63.621 | 84.649 | 63.673 | 29.368 | 27.211 | 29.583 | 19.788 | 16.972 | 16.079 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8.158 | 11.155 | 17.207 | 24.68 | 11.264 | 12.491 | 11.563 | 12.21 | 14.382 | 8.495 | 4.577 | 8.459 | 12.335 | 21.323 | 32.446 | 26.596 | 32.593 | 59.724 | 47.017 | 90.88 | 90.206 | 106.141 | 62.063 | 72.87 | 67.035 | 49.948 | 22.62 | 25.928 | 21.291 | 2.748 | 1.819 | 2.052 |
Uitgestelde opbrengsten niet-vlottend
| 2.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.196 | 0 | 11.77 | 0 | 26.584 | 0 | 14.168 | 0 | 32.605 | 0 | 75.077 | 0 | 58.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -2.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.381 | 0 | 0.565 | 0 | 5.862 | 0 | 10.512 | 0 | 10.588 | 0 | 9.44 | 0 | 9.447 | 0 | 8.672 | 6.418 | 1.06 | 0.259 | 0.324 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.676 | 1.436 | 1.38 | 1.336 | 0.765 | 0.22 | 0.551 | 0.553 | 0.552 | 0.55 | 0.596 | 0.664 | 0.547 | 1.221 | 0.498 | 1.86 | 4.205 | 15.003 | -14.412 | 10.784 | -15.129 | 9.208 | 0 | -72.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 11.997 | 12.591 | 18.587 | 26.016 | 12.029 | 12.711 | 12.114 | 12.763 | 14.934 | 9.045 | 4.577 | 9.352 | 12.335 | 26.47 | 32.446 | 36.712 | 24.68 | 74.727 | 43.193 | 101.664 | 84.517 | 115.349 | 71.51 | 72.87 | 75.707 | 56.366 | 23.68 | 26.187 | 21.615 | 2.748 | 1.819 | 2.052 |
Totaal passiva
| 162.656 | 135.38 | 146.667 | 148.829 | 106.824 | 92.654 | 86.588 | 76.22 | 81.898 | 85.858 | 75.957 | 95.929 | 119.625 | 112.036 | 119.37 | 105.516 | 111.738 | 132.34 | 152.188 | 147.594 | 139.809 | 179.322 | 124.79 | 145.29 | 160.356 | 120.039 | 53.048 | 53.398 | 51.198 | 22.535 | 18.791 | 18.131 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.993 | 0 | 7.493 | 0 | 11.249 | 3.679 | 4.213 | 7.895 | 3.781 | 0 | 6.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 155.952 | 155.879 | 155.052 | 155.052 | 154.466 | 154.44 | 154.133 | 154.104 | 153.958 | 153.958 | 153.927 | 153.927 | 153.927 | 153.927 | 153.927 | 153.935 | 145.829 | 117.924 | 87.344 | 87.344 | 87.344 | 81.833 | 52.749 | 48.938 | 48.938 | 48.251 | 43.684 | 23.094 | 13 | 9.694 | 4.973 | 4.973 |
Ingehouden winsten
| -9.219 | -20.734 | -32.956 | -35.82 | -34.059 | -43.918 | -47.962 | -45.126 | -43.366 | -46.821 | -45.536 | -38.641 | -42.226 | -26.27 | -30.5 | -10.288 | -4.595 | 13.889 | 35.86 | 43.594 | 85.192 | 88.948 | 95.77 | 87.798 | 78.182 | 57.254 | 43.286 | 29.91 | 18.361 | 8.918 | 4.94 | 1.719 |
Overige gereserveerde algehele resultaten
| -16.389 | -16.555 | -7.898 | -8.11 | -13.087 | -18.681 | -15.411 | -15.91 | -12.049 | -9.252 | -6.993 | -8.578 | -7.493 | -9.69 | -11.249 | -3.679 | -4.213 | -7.895 | -3.781 | -2.625 | -6.895 | 1.883 | 4.929 | 0 | -1.835 | -1.763 | -0.311 | -1.057 | 0.262 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -6.993 | -0 | -7.493 | -0 | -11.249 | -3.679 | -4.213 | -7.895 | -3.781 | -0 | -6.895 | 0 | 0 | -1.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 130.344 | 118.59 | 114.198 | 111.122 | 107.32 | 91.841 | 90.76 | 93.068 | 98.543 | 97.885 | 101.398 | 106.708 | 104.208 | 117.967 | 112.178 | 139.968 | 137.021 | 123.918 | 119.423 | 128.313 | 165.641 | 172.664 | 153.448 | 135.609 | 125.285 | 103.742 | 86.659 | 51.947 | 31.623 | 18.612 | 9.913 | 6.692 |
Totaal eigen vermogen
| 130.344 | 118.59 | 114.198 | 111.122 | 107.32 | 91.841 | 90.76 | 93.068 | 98.543 | 97.885 | 101.398 | 106.708 | 104.208 | 117.967 | 112.178 | 139.968 | 137.021 | 123.918 | 119.423 | 128.313 | 165.641 | 172.664 | 153.448 | 135.609 | 125.285 | 103.742 | 86.659 | 51.947 | 31.623 | 18.612 | 9.913 | 6.692 |
Totaal passiva en aandeelhoudersvermogen
| 293 | 253.97 | 260.865 | 259.951 | 214.144 | 184.495 | 177.348 | 169.288 | 180.441 | 183.743 | 177.355 | 202.637 | 223.833 | 230.003 | 231.548 | 245.484 | 248.759 | 256.258 | 271.611 | 275.907 | 305.45 | 351.986 | 278.238 | 0 | 285.641 | 223.781 | 139.707 | 105.345 | 82.821 | 41.147 | 28.704 | 24.823 |