Abercrombie & Fitch Co.
NYSE:ANF
143.97 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,133.974 | 1,020.73 | 1,452.907 | 1,056.431 | 935.345 | 835.994 | 1,199.814 | 880.084 | 805.091 | 812.762 | 1,161.353 | 905.16 | 864.85 | 781.405 | 1,122.044 | 819.653 | 698.328 | 485.359 | 1,184.551 | 863.472 | 841.078 | 733.972 | 1,155.602 | 861.194 | 842.414 | 730.899 | 1,193.158 | 859.112 | 779.321 | 661.099 | 1,036.363 | 821.734 | 783.16 | 685.483 | 1,112.93 | 878.572 | 817.756 | 709.422 | 1,119.544 | 911.453 | 890.605 | 822.428 | 1,299.137 | 1,033.293 | 945.698 | 838.769 | 1,468.531 | 1,169.649 | 951.407 | 921.218 | 1,328.766 | 1,075.856 | 916.763 | 836.674 | 1,149.396 | 885.778 | 745.798 | 687.804 | 935.991 | 765.401 | 648.459 | 612.136 | 997.955 | 896.344 | 845.799 | 800.178 | 1,228.969 | 973.93 | 804.538 | 742.41 | 1,138.743 | 863.448 | 658.696 | 657.271 | 961.392 | 704.918 | 571.591 | 546.81 | 687.254 | 520.724 | 401.346 | 411.93 | 560.389 | 444.979 | 355.719 | 346.722 | 534.483 | 419.329 | 329.154 | 312.792 | 466.584 | 354.473 | 280.116 | 263.68 | 432.551 | 366.885 | 231.522 | 206.646 | 367.884 | 286.983 | 198.895 | 188.294 | 304.578 | 229.869 | 147.127 | 134.23 | 212.145 | 148.516 | 86.64 | 74.316 | 139.272 | 87.7 | 54.2 | 54.2 |
Kosten van de omzet
| 437.067 | 343.273 | 539.338 | 370.762 | 350.965 | 326.2 | 531.529 | 359.268 | 366.731 | 363.216 | 484.221 | 328.916 | 301.365 | 286.271 | 443.025 | 295.22 | 274.72 | 221.214 | 495.287 | 344.541 | 342.445 | 289.882 | 472.745 | 333.375 | 335.519 | 288.554 | 495.763 | 332.485 | 318.426 | 262.174 | 421.362 | 310.995 | 306.053 | 259.762 | 436.585 | 318.785 | 307.894 | 297.873 | 437.659 | 344.383 | 337.649 | 310.769 | 532.03 | 382.253 | 341.576 | 285.603 | 509.009 | 438.082 | 357 | 344.859 | 583.12 | 429.334 | 333.721 | 293.013 | 418.41 | 321.346 | 260.45 | 256.388 | 341.449 | 278.471 | 217.456 | 224.452 | 355.341 | 304.401 | 252.83 | 266.012 | 403.352 | 328.887 | 251.1 | 255.141 | 383.109 | 295.25 | 203.438 | 227.356 | 321.974 | 239.832 | 181.931 | 189.558 | 351.473 | 293.888 | 219.758 | 246.34 | 299.377 | 261.114 | 211.386 | 218.534 | 291.474 | 252.593 | 197.28 | 198.363 | 258.12 | 211.07 | 171.789 | 165.84 | 240.888 | 218.688 | 140.086 | 128.567 | 176.812 | 165.097 | 118.174 | 116.39 | 154.476 | 140.425 | 91.933 | 85.019 | 115.782 | 95.526 | 58.854 | 50.375 | 87.806 | 53.9 | 0 | 0 |
Brutowinst
| 696.907 | 677.457 | 913.569 | 685.669 | 584.38 | 509.794 | 668.285 | 520.816 | 438.36 | 449.546 | 677.132 | 576.244 | 563.485 | 495.134 | 679.019 | 524.433 | 423.608 | 264.145 | 689.264 | 518.931 | 498.633 | 444.09 | 682.857 | 527.819 | 506.895 | 442.345 | 697.395 | 526.627 | 460.895 | 398.925 | 615.001 | 510.739 | 477.107 | 425.721 | 676.345 | 559.787 | 509.862 | 411.549 | 681.885 | 567.07 | 552.956 | 511.659 | 767.107 | 651.04 | 604.122 | 553.166 | 959.522 | 731.567 | 594.407 | 576.359 | 745.646 | 646.522 | 583.042 | 543.661 | 730.986 | 564.432 | 485.348 | 431.416 | 594.542 | 486.93 | 431.003 | 387.684 | 642.614 | 591.943 | 592.969 | 534.166 | 825.617 | 645.043 | 553.438 | 487.269 | 755.634 | 568.198 | 455.258 | 429.915 | 639.418 | 465.086 | 389.66 | 357.252 | 335.781 | 226.836 | 181.588 | 165.59 | 261.012 | 183.865 | 144.333 | 128.188 | 243.009 | 166.736 | 131.874 | 114.429 | 208.464 | 143.403 | 108.327 | 97.84 | 191.663 | 148.197 | 91.436 | 78.079 | 191.072 | 121.886 | 80.721 | 71.904 | 150.102 | 89.444 | 55.194 | 49.211 | 96.363 | 52.99 | 27.786 | 23.941 | 51.466 | 33.8 | 54.2 | 54.2 |
Brutowinstmarge
| 0.615 | 0.664 | 0.629 | 0.649 | 0.625 | 0.61 | 0.557 | 0.592 | 0.544 | 0.553 | 0.583 | 0.637 | 0.652 | 0.634 | 0.605 | 0.64 | 0.607 | 0.544 | 0.582 | 0.601 | 0.593 | 0.605 | 0.591 | 0.613 | 0.602 | 0.605 | 0.584 | 0.613 | 0.591 | 0.603 | 0.593 | 0.622 | 0.609 | 0.621 | 0.608 | 0.637 | 0.623 | 0.58 | 0.609 | 0.622 | 0.621 | 0.622 | 0.59 | 0.63 | 0.639 | 0.659 | 0.653 | 0.625 | 0.625 | 0.626 | 0.561 | 0.601 | 0.636 | 0.65 | 0.636 | 0.637 | 0.651 | 0.627 | 0.635 | 0.636 | 0.665 | 0.633 | 0.644 | 0.66 | 0.701 | 0.668 | 0.672 | 0.662 | 0.688 | 0.656 | 0.664 | 0.658 | 0.691 | 0.654 | 0.665 | 0.66 | 0.682 | 0.653 | 0.489 | 0.436 | 0.452 | 0.402 | 0.466 | 0.413 | 0.406 | 0.37 | 0.455 | 0.398 | 0.401 | 0.366 | 0.447 | 0.405 | 0.387 | 0.371 | 0.443 | 0.404 | 0.395 | 0.378 | 0.519 | 0.425 | 0.406 | 0.382 | 0.493 | 0.389 | 0.375 | 0.367 | 0.454 | 0.357 | 0.321 | 0.322 | 0.37 | 0.385 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 131.116 | 0 | 0 | 162.51 | 144.502 | 142.631 | 138.084 | 133.201 | 124.168 | 122.149 | 145.686 | 146.269 | 123.913 | 120.947 | 137.334 | 121 | 97.252 | 108.257 | 122.899 | 114.075 | 115.694 | 111.947 | 118.902 | 117.181 | 123.883 | 124.897 | 128.135 | 124.533 | 109.353 | 109.893 | 121.729 | 105.307 | 111.719 | 114.447 | 125.244 | 117.698 | 119.846 | 107.533 | 119.225 | 104.981 | 111.033 | 123.581 | 118.608 | 131.326 | 117.646 | 118.78 | 122.321 | 123.381 | 111.293 | 116.889 | 111.627 | 107.844 | 109.999 | 107.651 | 106.354 | 102.612 | 95.206 | 96.632 | 92.39 | 88.123 | 88.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 390.233 | 549.566 | 696.745 | 546.393 | 497.232 | 478.68 | 575.348 | 367.333 | 340.791 | 337.543 | 435.129 | 351.804 | 325.935 | 316.608 | 412.827 | 346.263 | 310.37 | 322.124 | 440.587 | 377.697 | 376.347 | 358.356 | 434.456 | 371.859 | 374.552 | 361.155 | 437.257 | 375.944 | 369.295 | 359.929 | 439.816 | 386.609 | 382.917 | 369.118 | 430.441 | 392.942 | 389.193 | 391.638 | 445.629 | 413.551 | 426.301 | 417.571 | 505.607 | 564.935 | 471.722 | 449.125 | 577.167 | 496.942 | 458.085 | 455.732 | 602.14 | 461.683 | 425.325 | 399.101 | 485.475 | 385.135 | 364.482 | 354.41 | 413.983 | 370.064 | 367.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 521.349 | 549.566 | 696.745 | 546.393 | 497.232 | 478.68 | 575.348 | 500.534 | 433.304 | 459.692 | 580.815 | 498.073 | 449.848 | 437.555 | 550.161 | 467.263 | 407.622 | 430.381 | 563.486 | 491.772 | 492.041 | 470.303 | 553.358 | 489.04 | 498.435 | 486.052 | 565.392 | 500.477 | 478.648 | 469.822 | 561.545 | 491.916 | 494.636 | 483.565 | 555.685 | 510.64 | 509.039 | 499.171 | 564.854 | 518.532 | 537.334 | 541.152 | 624.215 | 696.261 | 589.368 | 567.905 | 699.488 | 620.323 | 569.378 | 572.621 | 713.767 | 569.527 | 535.324 | 506.752 | 591.829 | 487.747 | 459.688 | 451.042 | 506.373 | 458.187 | 455.87 | 482.136 | 523.437 | 491.504 | 469.743 | 446.486 | 491.568 | 459.766 | 432.857 | 398.413 | 451.391 | 405.623 | 355.834 | 348.051 | 374.271 | 350.591 | 299.981 | 288.963 | 166.449 | 164.559 | 112.881 | 118.269 | 106.734 | 102.415 | 88.716 | 87.898 | 93.383 | 90.304 | 82.304 | 77.442 | 79.891 | 72.511 | 68.397 | 65.777 | 67.569 | 77.014 | 57.537 | 53.603 | 60.767 | 58.663 | 51.134 | 52.955 | 51.364 | 48.661 | 38.096 | 38.872 | 37.217 | 34.581 | 23.196 | 21.961 | 24.473 | 21.7 | 0 | 0 |
Overige kosten
| -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | -1.005 | 0 | -7.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 521.349 | 547.608 | 695.204 | 547.649 | 494.538 | 475.786 | 576.568 | 499.529 | 433.304 | 455.85 | 577.098 | 496.764 | 448 | 435.037 | 547.523 | 459.488 | 401.382 | 430.344 | 562.785 | 491.842 | 537.402 | 469.686 | 551.994 | 487.483 | 498.001 | 483.492 | 553.009 | 500.407 | 475.849 | 468.136 | 552.168 | 491.094 | 481.556 | 480.632 | 556.262 | 506.721 | 507.9 | 497.211 | 559.059 | 516.998 | 533.044 | 537.532 | 616.221 | 686.41 | 584.957 | 567.087 | 685.825 | 619.169 | 567.445 | 570.037 | 721.386 | 566.672 | 535.868 | 504.916 | 586.28 | 486.055 | 457.788 | 450.128 | 499.105 | 456.578 | 452.537 | 480.801 | 517.969 | 491.803 | 468.989 | 443.545 | 488.549 | 458.456 | 429.306 | 394.559 | 446.8 | 405.357 | 352.829 | 345.93 | 371.93 | 349.212 | 298.573 | 288.963 | 166.449 | 164.559 | 112.881 | 118.269 | 106.734 | 102.415 | 88.716 | 87.898 | 93.383 | 90.304 | 82.304 | 77.442 | 79.891 | 72.511 | 68.397 | 65.777 | 67.569 | 77.014 | 57.537 | 53.603 | 60.767 | 58.663 | 51.134 | 52.955 | 51.364 | 48.661 | 38.096 | 38.872 | 37.217 | 34.581 | 23.196 | 21.961 | 16.073 | 24.5 | 0 | 0 |
Bedrijfsresultaat
| 175.558 | 129.849 | 222.801 | 138.02 | 89.842 | 34.008 | 87.022 | 17.543 | 5.056 | -9.726 | 98.133 | 72.731 | 114.787 | 57.433 | 115.899 | 58.616 | 14.143 | -209.127 | 122.331 | 14.479 | -39.484 | -27.258 | 129.666 | 39.68 | 0.223 | -42.203 | 140.34 | 22.74 | -21.089 | -69.941 | 61.259 | 19.645 | -10.805 | -54.911 | 120.083 | 40.99 | 1.962 | -90.197 | 92.166 | 33.366 | 19.493 | -31.506 | 110.95 | -35.37 | 19.165 | -13.921 | 273.697 | 112.398 | 26.962 | 6.322 | 24.26 | 79.85 | 47.174 | 38.745 | 144.706 | -78.377 | 27.56 | -18.712 | 95.437 | 30.352 | -21.534 | -93.117 | 124.645 | 100.14 | 123.98 | 90.621 | 337.068 | 186.587 | 124.132 | 92.71 | 308.834 | 162.841 | 102.429 | 83.985 | 267.488 | 115.874 | 91.087 | 68.289 | 169.332 | 62.277 | 68.707 | 47.321 | 154.278 | 81.45 | 55.617 | 40.29 | 149.626 | 76.432 | 49.57 | 36.987 | 128.573 | 70.892 | 39.93 | 32.063 | 124.094 | 71.183 | 33.899 | 24.476 | 130.305 | 63.223 | 29.587 | 18.949 | 98.738 | 40.783 | 17.098 | 10.339 | 59.146 | 18.409 | 4.59 | 1.98 | 35.393 | 9.3 | 54.2 | 54.2 |
Bedrijfsresultaat ratio
| 0.155 | 0.127 | 0.153 | 0.131 | 0.096 | 0.041 | 0.073 | 0.02 | 0.006 | -0.012 | 0.084 | 0.08 | 0.133 | 0.073 | 0.103 | 0.072 | 0.02 | -0.431 | 0.103 | 0.017 | -0.047 | -0.037 | 0.112 | 0.046 | 0 | -0.058 | 0.118 | 0.026 | -0.027 | -0.106 | 0.059 | 0.024 | -0.014 | -0.08 | 0.108 | 0.047 | 0.002 | -0.127 | 0.082 | 0.037 | 0.022 | -0.038 | 0.085 | -0.034 | 0.02 | -0.017 | 0.186 | 0.096 | 0.028 | 0.007 | 0.018 | 0.074 | 0.051 | 0.046 | 0.126 | -0.088 | 0.037 | -0.027 | 0.102 | 0.04 | -0.033 | -0.152 | 0.125 | 0.112 | 0.147 | 0.113 | 0.274 | 0.192 | 0.154 | 0.125 | 0.271 | 0.189 | 0.156 | 0.128 | 0.278 | 0.164 | 0.159 | 0.125 | 0.246 | 0.12 | 0.171 | 0.115 | 0.275 | 0.183 | 0.156 | 0.116 | 0.28 | 0.182 | 0.151 | 0.118 | 0.276 | 0.2 | 0.143 | 0.122 | 0.287 | 0.194 | 0.146 | 0.118 | 0.354 | 0.22 | 0.149 | 0.101 | 0.324 | 0.177 | 0.116 | 0.077 | 0.279 | 0.124 | 0.053 | 0.027 | 0.254 | 0.106 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 5.27 | 7.464 | 7.474 | -2.253 | -0.111 | -4.436 | -4.695 | -7.295 | -14.164 | -10.729 | -1.901 | -6.749 | -0.698 | -2.664 | -15.597 | -6.329 | -8.083 | -42.928 | -4.148 | -12.61 | -0.715 | -1.662 | -1.197 | -0.656 | -8.671 | -1.056 | -4.046 | -3.48 | -6.135 | -0.73 | -1.574 | 2.238 | -6.356 | -5.928 | -4.487 | -12.076 | -19.852 | -4.535 | -30.66 | -16.706 | -0.419 | -5.633 | -39.936 | -92.348 | -1.315 | -0.227 | -2.828 | -2.923 | 1.933 | 7.817 | -1.108 | 82.172 | -0.544 | 39.631 | 10.059 | 0.029 | 28.653 | -10.914 | -1.093 | -0.461 | -0.022 | 1.374 | 5.468 | -0.299 | 0.754 | 2.941 | 3.019 | 1.31 | 3.551 | 3.854 | 4.591 | 0.266 | 3.005 | 2.121 | 2.341 | 1.379 | 1.408 | 1.22 | 1.299 | 1.574 | 1.358 | 0.985 | 1.098 | 0.757 | 0.861 | 0.991 | 1.3 | 0.866 | 0.731 | 0.872 | 1.215 | 1.001 | 1.128 | 1.72 | 2.501 | 1.469 | 1.364 | 2.467 | 2.528 | 1.684 | 1.171 | 1.887 | 1.625 | 0.78 | 0.57 | 0.169 | -0.305 | -1.076 | -1.167 | -1.035 | -1.219 | -2.7 | 0 | 0 |
Inkomen voor belasting
| 180.828 | 134.872 | 227.64 | 137.349 | 88.745 | 30.565 | 82.909 | 10.248 | -9.108 | -17.033 | 91.174 | 65.461 | 103.512 | 48.827 | 106.902 | 49.808 | 7.045 | -212.498 | 119.502 | 11.557 | -40.854 | -27.874 | 127.565 | 36.823 | -2.8 | -45.221 | 136.231 | 18.169 | -25.178 | -74.061 | 56.449 | 15.036 | -15.546 | -59.417 | 115.627 | 36.404 | -2.605 | -94.836 | 87.39 | 27.794 | 17.473 | -33.503 | 108.437 | -37.025 | 17.415 | -15.549 | 270.628 | 110.814 | 25.416 | 5.233 | 23.152 | 79.317 | 46.189 | 37.795 | 143.648 | 77.706 | 26.753 | -19.537 | 94.344 | 29.891 | -19.756 | -91.743 | 126.064 | 100.7 | 125.737 | 98.267 | 343.424 | 191.205 | 128.275 | 96.421 | 313.547 | 166.093 | 105.194 | 87.151 | 269.866 | 117.39 | 92.647 | 69.509 | 170.631 | 63.851 | 70.065 | 48.306 | 155.376 | 82.207 | 56.478 | 41.281 | 150.926 | 77.298 | 50.301 | 37.859 | 129.788 | 71.893 | 41.058 | 33.783 | 126.595 | 72.652 | 35.263 | 26.943 | 132.833 | 64.907 | 30.758 | 20.836 | 100.363 | 41.563 | 17.668 | 10.508 | 58.841 | 17.333 | 3.423 | 0.945 | 34.174 | 6.6 | 0 | 0 |
Inkomen voor belasting ratio
| 0.159 | 0.132 | 0.157 | 0.13 | 0.095 | 0.037 | 0.069 | 0.012 | -0.011 | -0.021 | 0.079 | 0.072 | 0.12 | 0.062 | 0.095 | 0.061 | 0.01 | -0.438 | 0.101 | 0.013 | -0.049 | -0.038 | 0.11 | 0.043 | -0.003 | -0.062 | 0.114 | 0.021 | -0.032 | -0.112 | 0.054 | 0.018 | -0.02 | -0.087 | 0.104 | 0.041 | -0.003 | -0.134 | 0.078 | 0.03 | 0.02 | -0.041 | 0.083 | -0.036 | 0.018 | -0.019 | 0.184 | 0.095 | 0.027 | 0.006 | 0.017 | 0.074 | 0.05 | 0.045 | 0.125 | 0.088 | 0.036 | -0.028 | 0.101 | 0.039 | -0.03 | -0.15 | 0.126 | 0.112 | 0.149 | 0.123 | 0.279 | 0.196 | 0.159 | 0.13 | 0.275 | 0.192 | 0.16 | 0.133 | 0.281 | 0.167 | 0.162 | 0.127 | 0.248 | 0.123 | 0.175 | 0.117 | 0.277 | 0.185 | 0.159 | 0.119 | 0.282 | 0.184 | 0.153 | 0.121 | 0.278 | 0.203 | 0.147 | 0.128 | 0.293 | 0.198 | 0.152 | 0.13 | 0.361 | 0.226 | 0.155 | 0.111 | 0.33 | 0.181 | 0.12 | 0.078 | 0.277 | 0.117 | 0.04 | 0.013 | 0.245 | 0.075 | 0 | 0 |
Belastingkosten
| 45.449 | 19.794 | 66.537 | 39.617 | 30.014 | 12.718 | 42.218 | 10.966 | 5.634 | -2.187 | 23.348 | 16.383 | -6.944 | 6.121 | 21.646 | 5.779 | 1.253 | 31.533 | 34.302 | 3.987 | -11.33 | -9.588 | 29.201 | 12.047 | 0.024 | -3.713 | 60.698 | 7.553 | -10.563 | -13.052 | 6.344 | 6.762 | -3.515 | -20.787 | 56.719 | -5.881 | -3.217 | -31.59 | 43.002 | 9.567 | 4.596 | -9.832 | 42.331 | -21.381 | 6.045 | -8.346 | 97.447 | 39.307 | 9.897 | 2.248 | 3.572 | 28.412 | 14.158 | 13.45 | 51.055 | 27.666 | 7.274 | -7.709 | 33.319 | -8.892 | 6.991 | -32.503 | 57.657 | 36.8 | 47.905 | 36.151 | 126.668 | 73.62 | 47 | 36.34 | 115.355 | 64.062 | 39.472 | 30.911 | 105.24 | 45.79 | 35.246 | 29.15 | 66.877 | 23.76 | 27.21 | 18.63 | 61.1 | 31.75 | 21.66 | 15.73 | 58.11 | 29.61 | 19.16 | 14.57 | 50.62 | 28.03 | 16.02 | 13.18 | 49.38 | 29.06 | 14.1 | 10.78 | 53.13 | 25.96 | 12.31 | 8.33 | 40.15 | 16.62 | 7.07 | 4.2 | 23.54 | 6.93 | 1.37 | 0.38 | 13.7 | 2.6 | -0.1 | -0.1 |
Nettowinst
| 133.168 | 113.85 | 158.447 | 96.211 | 56.894 | 16.571 | 38.333 | -2.214 | -16.834 | -16.469 | 65.509 | 47.233 | 108.5 | 41.768 | 82.392 | 42.271 | 5.464 | -244.148 | 83.132 | 6.523 | -31.142 | -19.155 | 96.936 | 23.919 | -3.853 | -42.461 | 74.21 | 10.075 | -15.491 | -61.7 | 48.791 | 7.881 | -13.129 | -39.587 | 57.741 | 41.891 | -0.81 | -63.246 | 44.388 | 18.227 | 12.877 | -23.671 | 66.106 | -15.644 | 11.37 | -7.203 | 173.181 | 71.507 | 15.519 | 2.985 | 19.58 | 50.905 | 32.031 | 25.141 | 92.593 | 50.04 | 19.479 | -11.828 | 47.459 | 38.783 | -26.747 | -59.24 | 68.407 | 63.9 | 77.832 | 62.116 | 216.756 | 117.585 | 81.275 | 60.081 | 198.192 | 102.031 | 65.722 | 56.24 | 164.626 | 71.6 | 57.401 | 40.359 | 103.754 | 40.091 | 42.855 | 29.676 | 94.276 | 50.457 | 34.818 | 25.551 | 92.816 | 47.688 | 31.141 | 23.289 | 79.168 | 43.863 | 25.038 | 20.603 | 77.215 | 43.592 | 21.163 | 16.163 | 79.703 | 38.947 | 18.448 | 12.506 | 60.213 | 24.943 | 10.598 | 6.308 | 35.301 | 10.403 | 2.053 | 0.565 | 20.474 | 4 | 0.1 | 0.1 |
Nettowinstmarge
| 0.117 | 0.112 | 0.109 | 0.091 | 0.061 | 0.02 | 0.032 | -0.003 | -0.021 | -0.02 | 0.056 | 0.052 | 0.125 | 0.053 | 0.073 | 0.052 | 0.008 | -0.503 | 0.07 | 0.008 | -0.037 | -0.026 | 0.084 | 0.028 | -0.005 | -0.058 | 0.062 | 0.012 | -0.02 | -0.093 | 0.047 | 0.01 | -0.017 | -0.058 | 0.052 | 0.048 | -0.001 | -0.089 | 0.04 | 0.02 | 0.014 | -0.029 | 0.051 | -0.015 | 0.012 | -0.009 | 0.118 | 0.061 | 0.016 | 0.003 | 0.015 | 0.047 | 0.035 | 0.03 | 0.081 | 0.056 | 0.026 | -0.017 | 0.051 | 0.051 | -0.041 | -0.097 | 0.069 | 0.071 | 0.092 | 0.078 | 0.176 | 0.121 | 0.101 | 0.081 | 0.174 | 0.118 | 0.1 | 0.086 | 0.171 | 0.102 | 0.1 | 0.074 | 0.151 | 0.077 | 0.107 | 0.072 | 0.168 | 0.113 | 0.098 | 0.074 | 0.174 | 0.114 | 0.095 | 0.074 | 0.17 | 0.124 | 0.089 | 0.078 | 0.179 | 0.119 | 0.091 | 0.078 | 0.217 | 0.136 | 0.093 | 0.066 | 0.198 | 0.109 | 0.072 | 0.047 | 0.166 | 0.07 | 0.024 | 0.008 | 0.147 | 0.046 | 0.002 | 0.002 |
WPA (Winst Per Aandeel)
| 2.6 | 2.24 | 3.13 | 1.91 | 1.13 | 0.33 | 0.78 | -0.045 | -0.33 | -0.32 | 1.18 | 0.8 | 1.77 | 0.67 | 1.32 | 0.68 | 0.09 | -3.9 | 1.32 | 0.1 | -0.48 | -0.29 | 1.47 | 0.36 | -0.057 | -0.62 | 1.08 | 0.15 | -0.23 | -0.91 | 0.72 | 0.12 | -0.19 | -0.59 | 0.86 | 0.61 | -0.012 | -0.91 | 0.64 | 0.26 | 0.18 | -0.32 | 0.86 | -0.2 | 0.15 | -0.092 | 2.19 | 1.03 | 0.21 | -0.25 | 0.23 | 0.59 | 0.37 | 0.29 | 1.06 | 0.57 | 0.22 | -0.13 | 0.54 | 0.44 | -0.3 | -0.68 | 0.79 | 0.73 | 0.9 | 0.72 | 2.49 | 1.35 | 0.92 | 0.68 | 2.24 | 1.16 | 0.75 | 0.64 | 1.88 | 0.81 | 0.66 | 0.47 | 1.14 | 0.43 | 0.45 | 0.31 | 0.98 | 0.52 | 0.36 | 0.26 | 0.94 | 0.49 | 0.32 | 0.24 | 0.8 | 0.44 | 0.25 | 0.21 | 0.77 | 0.44 | 0.21 | 0.16 | 0.74 | 0.38 | 0.18 | 0.14 | 0.58 | 0.24 | 0.11 | 0.06 | 0.35 | 0.1 | 0.02 | 0.01 | 0.22 | 0.05 | 0.01 | 0.001 |
Verwaterde WPA
| 2.5 | 2.14 | 2.97 | 1.83 | 1.1 | 0.32 | 0.75 | -0.045 | -0.33 | -0.32 | 1.12 | 0.77 | 1.69 | 0.64 | 1.27 | 0.66 | 0.09 | -3.9 | 1.29 | 0.1 | -0.48 | -0.29 | 1.42 | 0.35 | -0.057 | -0.62 | 1.05 | 0.15 | -0.23 | -0.91 | 0.71 | 0.12 | -0.19 | -0.59 | 0.85 | 0.6 | -0.012 | -0.91 | 0.63 | 0.25 | 0.17 | -0.32 | 0.85 | -0.2 | 0.14 | -0.092 | 2.15 | 1.02 | 0.2 | -0.25 | 0.22 | 0.57 | 0.35 | 0.28 | 1.03 | 0.56 | 0.22 | -0.13 | 0.53 | 0.44 | -0.3 | -0.68 | 0.78 | 0.72 | 0.87 | 0.69 | 2.38 | 1.29 | 0.88 | 0.65 | 2.15 | 1.11 | 0.72 | 0.62 | 1.79 | 0.79 | 0.63 | 0.45 | 1.12 | 0.42 | 0.44 | 0.3 | 0.95 | 0.51 | 0.35 | 0.26 | 0.94 | 0.48 | 0.31 | 0.23 | 0.78 | 0.43 | 0.24 | 0.2 | 0.76 | 0.43 | 0.21 | 0.16 | 0.72 | 0.36 | 0.17 | 0.14 | 0.56 | 0.24 | 0.1 | 0.06 | 0.34 | 0.1 | 0.02 | 0.01 | 0.22 | 0.05 | 0.01 | 0.001 |
EBITDA
| 214.913 | 178.341 | 269.888 | 179.053 | 132.763 | 74.051 | 128.635 | 50.684 | 36.711 | -2.882 | 100.034 | 79.48 | 115.485 | 62.761 | 131.496 | 64.945 | 30.309 | -123.271 | 130.627 | 39.699 | -38.054 | -23.934 | 132.06 | 40.992 | 17.565 | -40.091 | 148.432 | 29.7 | -8.819 | -68.481 | 64.407 | 19.645 | 1.907 | -54.911 | 120.083 | 65.142 | 1.962 | -81.127 | 153.486 | 66.778 | 20.331 | -20.24 | 190.822 | -35.37 | 19.165 | -13.921 | 273.697 | 168.567 | 26.962 | 6.322 | 24.26 | 79.85 | 47.174 | 38.745 | 144.706 | 78.377 | 27.56 | -18.712 | 95.437 | 30.352 | -21.534 | -31.341 | 211.203 | 146.657 | 167.704 | 130.292 | 374.103 | 222.194 | 156.543 | 122.221 | 336.445 | 191.956 | 125.518 | 105.858 | 289.716 | 136.732 | 112.727 | 90.114 | 186.524 | 80.717 | 86.81 | 66.606 | 172.988 | 97.882 | 71.183 | 56.186 | 165.985 | 90.689 | 63.49 | 49.376 | 140.532 | 81.403 | 49.838 | 40.84 | 133.713 | 78.631 | 40.41 | 31.629 | 137.107 | 70.069 | 36.503 | 26.106 | 105.081 | 45.434 | 21.922 | 15.467 | 63.724 | 23.093 | 8.192 | 5.458 | 38.752 | 12.1 | 54.2 | 54.2 |
EBITDA ratio
| 0.19 | 0.175 | 0.186 | 0.169 | 0.142 | 0.089 | 0.107 | 0.058 | 0.046 | -0.004 | 0.086 | 0.088 | 0.134 | 0.08 | 0.117 | 0.079 | 0.043 | -0.254 | 0.11 | 0.046 | -0.045 | -0.033 | 0.114 | 0.048 | 0.021 | -0.055 | 0.124 | 0.035 | -0.011 | -0.104 | 0.062 | 0.024 | 0.002 | -0.08 | 0.108 | 0.074 | 0.002 | -0.114 | 0.137 | 0.073 | 0.023 | -0.025 | 0.147 | -0.034 | 0.02 | -0.017 | 0.186 | 0.144 | 0.028 | 0.007 | 0.018 | 0.074 | 0.051 | 0.046 | 0.126 | 0.088 | 0.037 | -0.027 | 0.102 | 0.04 | -0.033 | -0.051 | 0.212 | 0.164 | 0.198 | 0.163 | 0.304 | 0.228 | 0.195 | 0.165 | 0.295 | 0.222 | 0.191 | 0.161 | 0.301 | 0.194 | 0.197 | 0.165 | 0.271 | 0.155 | 0.216 | 0.162 | 0.309 | 0.22 | 0.2 | 0.162 | 0.311 | 0.216 | 0.193 | 0.158 | 0.301 | 0.23 | 0.178 | 0.155 | 0.309 | 0.214 | 0.175 | 0.153 | 0.373 | 0.244 | 0.184 | 0.139 | 0.345 | 0.198 | 0.149 | 0.115 | 0.3 | 0.155 | 0.095 | 0.073 | 0.278 | 0.138 | 1 | 1 |