Andrew Yule & Company Limited
NSE:ANDREWYU.NS
31.7 (INR) • At close October 25, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 765.726 | 859.904 | 868.874 | 585.377 | 798.206 | 1,194.457 | 1,162.272 | 565.487 | 592.593 | 1,054.659 | 1,240.068 | 456.279 | 562.196 | 1,064.091 | 1,309.834 | 347.644 | 408.337 | 857.471 | 1,094.37 | 610.62 | 665.57 | 821.605 | 986.318 | 576.391 | 1,092.618 | 846.203 | 865.165 | 355.341 |
| Kosten van de omzet
| 1,009.05 | 353.556 | 210.209 | 101.6 | 416.673 | 600.541 | 178.818 | 53.292 | 423.923 | 355.127 | 307.798 | -100.37 | 433.109 | 373.05 | 194.528 | -52.609 | 359.004 | 257.015 | 216.019 | 99.097 | 502.554 | 258.358 | 181.608 | 49.592 | 568.401 | 299.954 | 232.64 | -3.444 |
| Brutowinst
| -243.324 | 506.348 | 658.665 | 483.777 | 381.533 | 593.916 | 983.454 | 512.195 | 168.67 | 699.532 | 932.27 | 556.649 | 129.087 | 691.041 | 1,115.306 | 400.253 | 49.333 | 600.456 | 878.351 | 511.523 | 163.016 | 563.247 | 804.71 | 526.799 | 524.217 | 546.249 | 632.525 | 358.785 |
| Brutowinstmarge
| -0.318 | 0.589 | 0.758 | 0.826 | 0.478 | 0.497 | 0.846 | 0.906 | 0.285 | 0.663 | 0.752 | 1.22 | 0.23 | 0.649 | 0.851 | 1.151 | 0.121 | 0.7 | 0.803 | 0.838 | 0.245 | 0.686 | 0.816 | 0.914 | 0.48 | 0.646 | 0.731 | 1.01 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 3.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 193.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 1.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 130.087 | 190.587 | 196.061 | 523.808 | 195.473 | 141.837 | 252.007 | 537.945 | 890.461 | 478.646 | 582.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 94.22 | 116.651 | 75.784 | 100.072 | 102.537 | 87.277 | 102.844 | 24.869 | -400.02 | 217.372 | 211.59 | 29.898 | -243.611 | 125.083 | 135.719 | 23.706 | -188.258 | 112.733 | 92.072 | 30.047 | -145.589 | 95.791 | 156.958 | 17.633 | 634.702 | 454.204 | 464.638 | 358.421 |
| Bedrijfskosten
| 130.087 | 733.249 | 794.984 | 710.838 | 565.441 | 550.263 | 781.81 | 701.443 | -602.121 | 749.287 | 828.837 | 627.979 | 441.562 | 710.917 | 776.613 | 479.919 | 411.248 | 651.516 | 805.234 | 605.458 | 297.169 | 640.895 | 734.852 | 641.551 | 634.702 | 454.204 | 464.638 | 358.421 |
| Bedrijfsresultaat
| -373.411 | -110.249 | -60.535 | -227.061 | -81.372 | 130.93 | 304.489 | -189.248 | 4.517 | -49.755 | 103.433 | -71.33 | -312.475 | -19.876 | 338.693 | -79.666 | -361.915 | -51.06 | 73.117 | -93.935 | -134.153 | -77.648 | 69.858 | -114.752 | -110.485 | 92.045 | 167.887 | 0.364 |
| Bedrijfsresultaat ratio
| -0.488 | -0.128 | -0.07 | -0.388 | -0.102 | 0.11 | 0.262 | -0.335 | 0.008 | -0.047 | 0.083 | -0.156 | -0.556 | -0.019 | 0.259 | -0.229 | -0.886 | -0.06 | 0.067 | -0.154 | -0.202 | -0.095 | 0.071 | -0.199 | -0.101 | 0.109 | 0.194 | 0.001 |
| Totaal overige inkomsten en kosten netto
| 46.643 | -43.117 | -31.756 | 151.963 | -28.633 | -27.592 | -21.192 | 87.979 | -53.145 | -16.773 | 80.841 | 10.032 | 6.529 | 107.734 | 118.577 | -11.96 | 51.963 | 88.607 | 70.443 | 10.169 | 105.27 | 82.793 | 136.765 | 5.862 | 115.978 | -40.228 | -40.487 | -45.421 |
| Inkomen voor belasting
| -326.768 | -153.366 | -92.291 | -159.512 | -110.005 | 103.338 | 283.297 | -186.907 | -57.85 | -55.489 | 285.379 | -61.298 | -305.946 | 87.858 | 457.27 | -91.626 | -309.952 | 37.547 | 143.56 | -83.766 | -28.883 | 5.145 | 206.623 | -108.89 | 5.493 | 51.817 | 127.4 | -45.057 |
| Inkomen voor belasting ratio
| -0.427 | -0.178 | -0.106 | -0.272 | -0.138 | 0.087 | 0.244 | -0.331 | -0.098 | -0.053 | 0.23 | -0.134 | -0.544 | 0.083 | 0.349 | -0.264 | -0.759 | 0.044 | 0.131 | -0.137 | -0.043 | 0.006 | 0.209 | -0.189 | 0.005 | 0.061 | 0.147 | -0.127 |
| Belastingkosten
| -54.936 | -21.112 | -19.668 | 100.072 | -15.415 | 56.528 | 36.963 | 17.967 | 120.806 | 217.372 | 211.585 | -29.136 | -64.939 | 88.143 | 150.777 | -17.907 | -10.581 | 113.203 | 3.244 | -3.244 | 130.5 | 95.791 | 227.045 | -52.454 | -104.676 | 0 | 0 | 0 |
| Nettowinst
| -222.141 | -124.78 | -52.723 | -75.098 | -58.605 | 69.896 | 209.524 | -94.367 | -168.915 | -66.528 | 184.28 | -2.265 | -165.668 | 124.798 | 442.212 | -50.012 | -303.417 | 37.076 | 72.66 | -23.168 | -46.758 | 5.145 | 136.536 | -38.803 | 110.169 | 51.817 | 127.4 | -45.057 |
| Nettowinstmarge
| -0.29 | -0.145 | -0.061 | -0.128 | -0.073 | 0.059 | 0.18 | -0.167 | -0.285 | -0.063 | 0.149 | -0.005 | -0.295 | 0.117 | 0.338 | -0.144 | -0.743 | 0.043 | 0.066 | -0.038 | -0.07 | 0.006 | 0.138 | -0.067 | 0.101 | 0.061 | 0.147 | -0.127 |
| WPA (Winst Per Aandeel)
| -0.45 | -0.26 | -0.11 | -0.15 | -0.12 | 0.14 | 0.43 | -0.19 | -0.35 | -0.14 | 0.38 | -0.005 | -0.35 | 0.26 | 0.9 | -0.1 | -0.65 | 0.08 | 0.15 | -0.05 | -0.091 | 0.01 | 0.28 | -0.08 | 0.34 | 0.16 | 0.39 | -0.14 |
| Verwaterde WPA
| -0.45 | -0.26 | -0.11 | -0.15 | -0.12 | 0.14 | 0.43 | -0.19 | -0.34 | -0.14 | 0.38 | -0.005 | -0.35 | 0.26 | 0.9 | -0.1 | -0.65 | 0.08 | 0.15 | -0.05 | -0.091 | 0.01 | 0.28 | -0.08 | 0.34 | 0.16 | 0.39 | -0.14 |
| EBITDA
| -351.444 | -96.351 | -45.906 | -107.952 | -61.654 | 145.34 | 322.153 | -151.697 | 755.665 | 180.474 | 331.14 | -24.904 | -292.078 | 119.582 | 490.528 | -39.683 | -285.475 | 78.355 | 181.788 | -47.088 | -2.994 | 33.945 | 245.943 | -81.156 | -96.343 | 103.746 | 179.135 | 11.49 |
| EBITDA ratio
| -0.459 | -0.112 | -0.053 | -0.184 | -0.077 | 0.122 | 0.277 | -0.268 | 1.275 | 0.171 | 0.267 | -0.055 | -0.52 | 0.112 | 0.374 | -0.114 | -0.699 | 0.091 | 0.166 | -0.077 | -0.004 | 0.041 | 0.249 | -0.141 | -0.088 | 0.123 | 0.207 | 0.032 |