The Andhra Sugars Limited
NSE:ANDHRSUGAR.NS
89.3 (INR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 256.18 | 81.783 | 169.575 | 165.793 | 375.001 | 388.461 | 351.958 | 246.207 | 257.784 | 316.884 | 300.243 | 317.27 | 247.911 | 279.934 | 248.553 | 340.198 | 200.978 | 210.541 |
Kortetermijnbeleggingen
| 1,486.702 | 1,845.912 | 1,424 | 1,740.744 | 1,290.164 | 1,132.169 | 281.814 | 998.057 | 0.511 | 0.524 | 0.503 | 0.058 | 0 | -9.232 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,742.882 | 1,927.695 | 1,593.575 | 1,906.537 | 1,665.165 | 1,520.63 | 633.772 | 1,244.264 | 258.295 | 317.408 | 300.746 | 317.27 | 247.911 | 279.934 | 248.553 | 340.198 | 200.978 | 210.541 |
Nettovorderingen
| 1,886.599 | 2,315.395 | 2,399.524 | 2,177.784 | 2,126.449 | 1,841.88 | 72.834 | 1,848.859 | 1,520.811 | 1,450.33 | 1,357.201 | 1,470.039 | 1,630.64 | 1,414.988 | 1,270.429 | 1,251.009 | 974.128 | 940.914 |
Voorraad
| 4,339.679 | 4,138.751 | 4,675.264 | 4,238.009 | 4,424.186 | 4,283.939 | 2,801.043 | 3,024.279 | 3,525.156 | 3,969.37 | 4,199.822 | 3,474.549 | 3,539.055 | 3,195.282 | 1,610.904 | 2,141.215 | 2,588.865 | 2,106.594 |
Overige vlottende activa
| 370.905 | 420.375 | 477.27 | 475.239 | 500.119 | 534.998 | 2,655.845 | 826.939 | 2,186.243 | 3,033.25 | 1,848.32 | 3,013.907 | 1,214.593 | 991.887 | 854.96 | 727.311 | 731.747 | 736.374 |
Totaal vlottende activa
| 8,340.055 | 8,733.713 | 9,150.805 | 8,796.466 | 8,715.919 | 8,272.562 | 6,163.494 | 6,944.341 | 6,412.591 | 7,512.695 | 7,706.089 | 6,854.943 | 6,632.199 | 5,882.091 | 3,984.846 | 4,459.733 | 4,495.718 | 3,994.423 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 9,934.824 | 9,312.594 | 7,830.998 | 7,709.498 | 7,423.325 | 7,570.515 | 7,473.554 | 6,869.372 | 5,763.529 | 5,474.144 | 5,670.774 | 5,850.755 | 5,678.623 | 5,692.403 | 5,459.682 | 5,297.701 | 5,189.838 | 4,887.142 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.705 | 19.198 | 19.198 | 19.198 | 19.198 | 19.198 |
Immateriële activa
| 6.45 | 0.024 | 0.726 | 3.881 | 7.11 | 10.377 | 13.502 | 2.91 | 3.536 | 4.053 | 4.319 | 4.909 | 5.149 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6.45 | 0.024 | 0.726 | 3.881 | 7.11 | 10.377 | 13.502 | 2.91 | 3.536 | 4.053 | 4.319 | 4.909 | 87.854 | 19.198 | 19.198 | 19.198 | 19.198 | 19.198 |
Langetermijnbeleggingen
| 1,097.538 | 1,777.243 | 2,930.681 | 1,962.144 | 1,586.743 | 2,424.98 | 2,049.425 | 1,593.415 | 1,054.668 | 1,137.201 | 1,289.612 | 1,132.717 | 0 | 1,046.981 | 910.036 | 921.89 | 859.937 | 552.504 |
Belastingvorderingen
| 0 | 365.578 | 29.706 | 9,991.94 | 9,359.693 | 10,319.295 | 322.002 | 0.616 | 610.959 | 337.494 | 149.431 | -1,132.717 | 0 | 73.318 | 108.803 | 93.527 | 89.415 | 36.97 |
Overige niet-vlottende activa
| 1,372.111 | 157.2 | 444.173 | -9,640.785 | -9,017.18 | -10,005.96 | 302.514 | 1,752.825 | 1.798 | 1.797 | 1.797 | 1,272.946 | 1,255.27 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 |
Totaal niet-vlottende activa
| 12,410.923 | 11,612.639 | 11,236.284 | 10,026.678 | 9,359.691 | 10,319.207 | 10,160.997 | 10,219.138 | 7,434.49 | 6,954.689 | 7,115.933 | 7,128.61 | 7,021.747 | 6,831.994 | 6,497.813 | 6,332.41 | 6,158.482 | 5,495.908 |
Totaal activa
| 20,750.978 | 20,346.352 | 20,387.09 | 18,788.406 | 18,075.612 | 18,591.77 | 16,324.491 | 17,163.478 | 13,847.081 | 14,467.384 | 14,822.022 | 13,983.553 | 13,653.946 | 12,714.085 | 10,482.659 | 10,792.143 | 10,654.2 | 9,490.331 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 968.656 | 717.86 | 914.503 | 827.851 | 514.758 | 422.165 | 433.802 | 712.333 | 300.17 | 287.056 | 334.741 | 194.311 | 297.368 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 302.196 | 199.358 | 464.203 | 1,098.894 | 1,249.186 | 1,413.547 | 1,073.067 | 1,369.103 | 1,181.735 | 1,873.524 | 1,302.653 | 1,426.445 | 2,023.601 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 551.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 538.465 | 738.466 | 629.178 | 695.342 | 764.449 | 580.892 | 673.24 | 626.473 | 1,328.439 | 1,706.42 | 1,586.606 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 833.929 | 1,104.163 | 819.268 | 754.095 | 910.664 | 860.96 | 788.59 | 877.88 | 286.885 | 2,104.771 | 2,531.384 | 2,296.454 | 2,153.548 | 2,725.811 | 2,238.841 | 2,321.903 | 2,315.44 | 1,966.787 |
Totaal kortlopende verplichtingen
| 2,104.781 | 2,021.381 | 2,270.532 | 2,680.84 | 2,674.608 | 2,696.672 | 2,355.077 | 2,859.322 | 2,930.052 | 4,265.351 | 4,265.826 | 3,917.21 | 4,474.517 | 2,725.811 | 2,238.841 | 2,321.903 | 2,315.44 | 1,966.787 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 7.468 | 36.701 | 86.232 | 493.454 | 1,357.994 | 1,806.605 | 1,450.75 | 2,320.91 | 1,527.651 | 1,484.747 | 1,576.176 | 1,360.949 | 1,358.658 | 3,493.892 | 2,214.157 | 3,181.876 | 3,463.132 | 3,070.1 |
Uitgestelde opbrengsten niet-vlottend
| 4.614 | 10.314 | 17.966 | 23.91 | 0.117 | 59.975 | 20.135 | 121.217 | 54.54 | 54.422 | 82.712 | 82.782 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 781.307 | 811.037 | 834.731 | 885.221 | 967.805 | 1,346.72 | 1,170.913 | 1,167.606 | 936.811 | 964.568 | 942.892 | 990.055 | 934.94 | 977.886 | 963.221 | 886.947 | 840.429 | 795.135 |
Overige niet-vlottende verplichtingen
| 1,048.054 | 1,919.438 | 1,067.411 | 846.178 | 1,672.019 | 1,993.856 | 1,865.323 | 1,896.041 | 1,529.028 | 563.1 | 1,535.485 | 1,616.556 | 459.063 | 569.634 | 504.976 | 427.511 | 400.818 | 366.618 |
Totaal niet-vlottende verplichtingen
| 1,841.443 | 1,956.139 | 1,988.374 | 2,224.853 | 3,030.013 | 3,800.592 | 3,316.073 | 4,216.951 | 3,338.448 | 3,012.415 | 3,194.373 | 3,060.287 | 2,830.593 | 5,041.412 | 3,682.354 | 4,496.334 | 4,704.379 | 4,231.853 |
Totaal passiva
| 3,946.224 | 3,977.52 | 4,258.906 | 4,905.693 | 5,704.621 | 6,497.264 | 5,671.15 | 7,076.273 | 6,268.5 | 7,277.766 | 7,460.199 | 6,977.497 | 7,305.11 | 7,767.223 | 5,921.195 | 6,818.237 | 7,019.819 | 6,198.64 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 21,960.097 | 20,125.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 271.071 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 |
Ingehouden winsten
| 4,581.698 | 5,145.363 | 4,871.568 | 3,807.845 | 3,458.166 | 3,416.639 | 3,338.582 | 2,616.02 | 1,681.83 | 1,438.123 | 1,702.361 | 1,444.844 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 10,817.576 | 9,837.96 | 9,884.635 | 8,738.068 | -2,771.717 | -2,163.178 | -1,613.646 | 7,670.362 | -6,344.128 | -5,843.679 | -5,385.003 | -4,873.737 | -4,388.467 | -3,928.578 | -3,668.278 | -3,297.556 | -2,928.161 | -2,560.87 |
Overige totale aandeelhoudersvermogen
| 158.312 | 9,996.242 | 10,042.917 | 8,896.35 | 7,806.406 | 7,620.456 | 6,264.859 | 6,440.384 | -820.732 | 10,620.782 | 10,103.065 | 9,515.285 | 156.07 | 8,034.705 | 7,453.665 | 6,572.85 | 5,890.623 | 5,214.842 |
Totaal eigen vermogen van aandeelhouders
| 15,828.657 | 15,412.706 | 15,185.586 | 12,975.296 | 11,535.673 | 11,308.196 | 9,874.542 | 9,327.505 | 6,857.549 | 6,486.327 | 6,691.524 | 6,357.493 | 5,741.978 | 4,377.228 | 4,056.488 | 3,546.395 | 3,233.563 | 2,925.073 |
Totaal eigen vermogen
| 16,804.754 | 16,368.832 | 16,128.184 | 13,882.713 | 12,370.991 | 12,094.506 | 10,653.341 | 10,087.205 | 7,578.581 | 7,189.618 | 7,361.823 | 7,006.056 | 6,348.836 | 4,946.862 | 4,561.464 | 3,973.906 | 3,634.381 | 3,291.691 |
Totaal passiva en aandeelhoudersvermogen
| 20,750.978 | 20,346.352 | 20,387.09 | 18,788.406 | 18,075.612 | 18,591.77 | 16,324.491 | 17,163.478 | 13,847.081 | 14,467.384 | 14,822.022 | 13,983.553 | 13,653.946 | 12,714.085 | 10,482.659 | 10,792.143 | 10,654.2 | 9,490.331 |