The Andersons, Inc.
NASDAQ:ANDE
45.82 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 454.065 | 530.386 | 283.902 | 643.854 | 418.055 | 96.293 | 70.853 | 115.269 | 140.771 | 86.035 | 36.381 | 216.444 | 216.874 | 27.538 | 35.393 | 29.123 | 13.693 | 30.011 | 19.693 | 54.895 | 21.299 | 11.087 | 29.991 | 22.593 | 16.82 | 58.611 | 31.497 | 34.919 | 24.478 | 18.934 | 29.645 | 62.63 | 78.158 | 31.383 | 46.301 | 63.75 | 40.658 | 40.773 | 54.461 | 114.704 | 326.946 | 47.19 | 43.693 | 309.085 | 134.441 | 75.92 | 58.284 | 138.218 | 80.37 | 23.93 | 31.874 | 20.39 | 38.51 | 18.616 | 22.32 | 49.478 | 84.344 | 211.701 | 106.714 | 145.929 | 180.578 | 179.752 | 42.285 | 81.682 | 28.541 | 33.379 | 34.765 | 22.3 | 22.357 | 28.945 | 27.449 | 23.398 | 47.773 | 15.474 | 15.821 | 13.876 | 9.592 | 7.864 | 6.138 | 8.439 | 8.138 | 8.768 | 3.624 | 6.444 | 3.964 | 14.573 | 7.038 | 6.095 | 7.835 | 7.072 | 9.592 | 5.697 | 5.088 | 9.255 | 6.246 | 13.138 | 5.9 | 5.332 | 6.047 | 25.6 | 5 | 6.7 | 7.7 | 3.3 | 4.3 | 5.9 | 3.4 | 8.3 | 3.9 | 16.2 | 4.9 | 27.5 | 4.2 | 4.2 | 3.6 |
Kortetermijnbeleggingen
| 0 | 9.961 | 10.281 | 9.968 | 12.026 | 11.107 | 8.265 | 8.759 | 6.925 | 3.276 | 0.805 | 0 | 0 | 3.849 | 6.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 454.065 | 530.386 | 283.902 | 643.854 | 418.055 | 96.293 | 70.853 | 115.269 | 140.771 | 86.035 | 36.381 | 216.444 | 216.874 | 27.538 | 35.393 | 29.123 | 13.693 | 30.011 | 19.693 | 54.895 | 21.299 | 11.087 | 29.991 | 22.593 | 16.82 | 58.611 | 31.497 | 34.919 | 24.478 | 18.934 | 29.645 | 62.63 | 78.158 | 31.383 | 46.301 | 63.75 | 40.658 | 40.773 | 54.461 | 114.704 | 326.946 | 47.19 | 43.693 | 309.085 | 134.441 | 75.92 | 58.284 | 138.218 | 80.37 | 23.93 | 31.874 | 20.39 | 38.51 | 18.616 | 22.32 | 49.478 | 84.344 | 211.701 | 106.714 | 145.929 | 180.578 | 179.752 | 42.285 | 81.682 | 86.618 | 33.379 | 34.765 | 22.3 | 22.357 | 28.945 | 27.449 | 23.398 | 47.773 | 15.474 | 15.821 | 13.876 | 9.592 | 7.864 | 6.138 | 8.439 | 8.138 | 8.768 | 3.624 | 6.444 | 3.964 | 14.573 | 7.038 | 6.095 | 7.835 | 7.072 | 9.592 | 5.697 | 5.088 | 9.255 | 6.246 | 13.138 | 5.9 | 5.332 | 6.047 | 25.6 | 5 | 6.7 | 7.7 | 3.3 | 4.3 | 5.9 | 3.4 | 8.3 | 3.9 | 16.2 | 4.9 | 27.5 | 4.2 | 4.2 | 3.6 |
Nettovorderingen
| 756.618 | 743.55 | 701.706 | 762.549 | 816.686 | 1,030.271 | 1,125.071 | 1,248.878 | 990.531 | 1,141.167 | 1,050.259 | 835.18 | 735.349 | 721.575 | 699.725 | 659.834 | 529.584 | 537.011 | 539.671 | 536.367 | 523.11 | 712.294 | 611.29 | 207.285 | 206.38 | 218.476 | 216.021 | 183.238 | 196.192 | 186.331 | 190.628 | 194.698 | 173.593 | 212.588 | 207.74 | 170.912 | 201.664 | 238.601 | 209.928 | 183.059 | 162.27 | 189.646 | 191.972 | 173.93 | 178.97 | 216.432 | 197.842 | 208.877 | 199.158 | 205.046 | 204.4 | 167.64 | 158.757 | 240.254 | 220.665 | 152.227 | 143.591 | 132.701 | 142.617 | 137.195 | 101.279 | 130.824 | 154.528 | 130.091 | 184.566 | 194.243 | 177.947 | 136.724 | 156.352 | 165.59 | 166.916 | 136.819 | 92.867 | 95.927 | 100.063 | 83.291 | 78.845 | 91.025 | 90.778 | 66.235 | 63.52 | 75.343 | 118.534 | 68.546 | 71.092 | 62.78 | 79.057 | 59.8 | 64.159 | 67.537 | 72.826 | 54.836 | 58.165 | 56.234 | 63.61 | 55.475 | 54.521 | 60.342 | 83.072 | 53.2 | 49.5 | 59.2 | 80.1 | 62.6 | 63.7 | 64.3 | 80.7 | 68.6 | 58.9 | 58.9 | 78.7 | 73.7 | 70.2 | 88.6 | 102.5 |
Voorraad
| 884.339 | 686.54 | 994.543 | 1,166.7 | 985.292 | 990.789 | 1,551.101 | 1,731.725 | 1,556.426 | 1,618.326 | 1,950.303 | 1,814.538 | 1,017.804 | 912.299 | 1,295.061 | 1,300.693 | 754.604 | 616.323 | 1,028.076 | 1,170.536 | 741.086 | 753.641 | 1,026.465 | 690.804 | 490.331 | 495.611 | 731.629 | 648.703 | 475.602 | 463.205 | 641.294 | 682.747 | 427.754 | 486.236 | 703.452 | 747.399 | 527.789 | 508.408 | 743.957 | 795.655 | 396.464 | 432.996 | 725.584 | 614.923 | 429.017 | 444.523 | 753.378 | 776.677 | 682.292 | 597.091 | 787.646 | 760.459 | 458.314 | 469.551 | 775.017 | 647.189 | 432.448 | 237.994 | 374.893 | 407.845 | 190.818 | 205.084 | 381.306 | 436.92 | 382.268 | 406.839 | 558.03 | 502.904 | 306.908 | 215.925 | 328.712 | 299.105 | 163.121 | 168.918 | 262.198 | 240.806 | 184.247 | 182.405 | 270.65 | 251.428 | 204.485 | 152.865 | 280.326 | 259.755 | 184.049 | 170.45 | 248.454 | 256.275 | 201.247 | 149.582 | 238.903 | 238.291 | 191.535 | 147.932 | 213.424 | 209.706 | 188.913 | 153.981 | 201.437 | 178.3 | 137.1 | 143.2 | 192.7 | 185 | 165.2 | 121.2 | 197.9 | 191.5 | 144.4 | 107.5 | 175 | 150.3 | 130.9 | 174 | 268.1 |
Overige vlottende activa
| 236.052 | 288.823 | 233.757 | 233.86 | 67.471 | 72.228 | 81.407 | 71.622 | 75.402 | 70.367 | 113.589 | 74.468 | 92.159 | 65.74 | 88.771 | 106.053 | 102.302 | 102.755 | 85.372 | 92.28 | 82.197 | 58.439 | 60.222 | 50.703 | 58.374 | 42.648 | 57.147 | 63.716 | 53.958 | 59.873 | 83.623 | 72.133 | 43.761 | 48.754 | 76.575 | 90.412 | 66.411 | 44.765 | 65.017 | 60.492 | 36.518 | 24.596 | 48.214 | 47.188 | 42.278 | 44.936 | 63.35 | 54.016 | 41.568 | 38.535 | 85.639 | 34.649 | 58.792 | 48.577 | 46.721 | 260.717 | 167.141 | 46.326 | 80.991 | 51.267 | 96.968 | 127.208 | 70.687 | 99.984 | 115.398 | 574.559 | 351.237 | 207.725 | 112.081 | 51.705 | 4.756 | 5.576 | 7.154 | 6.224 | 2.407 | 5.375 | 3.947 | 4.87 | 5.351 | 6.937 | 5.218 | 8.917 | 10.032 | 1.448 | 1.554 | 1.802 | 0.414 | 0.55 | 2.315 | 3.978 | 4.819 | 11.932 | 11.109 | 8.98 | 9.433 | 24.505 | 7.166 | 7.047 | 9.992 | 11.4 | 80.6 | 8.5 | 16.9 | 10.4 | 6.1 | 6.5 | 6.3 | 6.7 | 4 | 5.1 | 17 | 6.1 | 7.9 | 8.1 | 7.9 |
Totaal vlottende activa
| 2,331.074 | 2,249.299 | 2,213.908 | 2,806.963 | 2,527.099 | 2,537.265 | 3,050.468 | 3,465.953 | 3,265.227 | 3,572.879 | 3,940.703 | 3,372.328 | 2,498.394 | 2,234.3 | 2,436.889 | 2,416.409 | 1,540.249 | 1,398.189 | 1,821.882 | 1,961.941 | 1,488.775 | 1,768.627 | 1,886.609 | 1,023.198 | 878.293 | 879.421 | 1,137.879 | 999.137 | 803.815 | 751.023 | 993.991 | 1,058.126 | 783.293 | 895.872 | 1,096.102 | 1,129.522 | 904.403 | 879.417 | 1,173.75 | 1,254.447 | 1,048.915 | 865.193 | 1,138.549 | 1,221.784 | 895.514 | 907.269 | 1,247.05 | 1,297.153 | 1,190.439 | 1,011.04 | 1,162.189 | 1,107.222 | 869.303 | 977.008 | 1,274.421 | 1,138.558 | 830.439 | 632.27 | 708.551 | 786.823 | 573.255 | 647.111 | 735.091 | 855.962 | 842.278 | 1,251.143 | 1,181.859 | 914.891 | 641.593 | 488.157 | 575.388 | 496.448 | 331.911 | 308.778 | 414.227 | 372.541 | 302.588 | 298.906 | 400.162 | 358.293 | 299.277 | 259.74 | 438.002 | 356.979 | 275.899 | 260.002 | 354.209 | 337.886 | 287.41 | 241.249 | 345.592 | 326.673 | 276.016 | 231.734 | 312.007 | 302.824 | 256.5 | 226.702 | 300.548 | 268.5 | 272.2 | 217.6 | 297.4 | 261.3 | 239.3 | 197.9 | 288.3 | 275.1 | 211.2 | 187.7 | 275.6 | 257.6 | 213.2 | 274.9 | 382.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 709.951 | 694.136 | 741.654 | 747.599 | 737.107 | 723.444 | 737.926 | 824.619 | 825.085 | 813.676 | 824.066 | 838.175 | 847.93 | 1,477.646 | 1,494.67 | 1,527.156 | 1,534.47 | 1,561.676 | 1,580.836 | 1,599.117 | 1,339.915 | 1,329.611 | 1,295.2 | 998.496 | 899.281 | 866.999 | 856.016 | 808.12 | 796.741 | 798.134 | 783.331 | 777.247 | 794.648 | 787.403 | 800.322 | 844.709 | 842.145 | 819.977 | 764.733 | 751.354 | 647.649 | 632.734 | 623.666 | 628.079 | 613.398 | 614.603 | 609.013 | 587.208 | 283.394 | 266.275 | 187.584 | 175.087 | 164.893 | 153.642 | 150.262 | 151.032 | 147.184 | 144.165 | 132.661 | 132.288 | 133.35 | 120.535 | 120.561 | 121.529 | 118.288 | 110.146 | 100.192 | 99.886 | 244.08 | 245.684 | 96.552 | 240.561 | 242.001 | 227.626 | 90.943 | 91.498 | 92.098 | 91.678 | 91.401 | 92.51 | 93.933 | 94.36 | 94.828 | 92.449 | 91.716 | 91.653 | 92.557 | 92.939 | 93.039 | 94.537 | 94.851 | 121.103 | 119.801 | 119.506 | 96.945 | 120.352 | 105.338 | 105.819 | 102.733 | 102.7 | 93.9 | 92 | 89.8 | 90.1 | 87.9 | 87 | 87.1 | 85.8 | 84.4 | 84.5 | 82 | 81.7 | 81.8 | 81.2 | 82 |
Goodwill
| 0 | 0 | 127.856 | 127.856 | 128.542 | 129.342 | 129.342 | 129.342 | 129.342 | 129.342 | 129.342 | 129.342 | 129.342 | 135.709 | 135.709 | 135.709 | 135.709 | 135.709 | 135.36 | 137.781 | 135.872 | 135.872 | 119.641 | 6.024 | 6.024 | 6.024 | 6.024 | 6.024 | 23.105 | 23.105 | 63.934 | 63.934 | 63.934 | 63.934 | 63.934 | 63.934 | 116.086 | 117.859 | 72.365 | 72.365 | 58.554 | 58.554 | 58.554 | 58.554 | 58.554 | 54.387 | 0 | 54.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 80.527 | 85.579 | 90.768 | 89.605 | 95.134 | 100.907 | 99.317 | 105.222 | 111.055 | 117.137 | 118.69 | 127.756 | 135.611 | 142.94 | 152.214 | 160.18 | 167.398 | 175.312 | 181.1 | 188.818 | 206.572 | 99.138 | 100.73 | 105.289 | 108.855 | 112.893 | 113.371 | 113.492 | 103.057 | 106.1 | 110.155 | 113.245 | 117.023 | 120.24 | 0 | 0 | 0 | 24.411 | 0 | 0 | 0 | 21.188 | 0 | 0 | 0 | 25.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 208.383 | 213.435 | 219.31 | 218.947 | 224.476 | 230.249 | 228.659 | 234.564 | 240.397 | 246.479 | 248.032 | 263.465 | 271.32 | 278.649 | 287.923 | 295.889 | 302.758 | 313.093 | 316.972 | 324.69 | 326.213 | 105.162 | 106.754 | 111.313 | 114.879 | 118.917 | 136.476 | 136.597 | 166.991 | 170.034 | 174.089 | 177.179 | 180.957 | 184.174 | 116.086 | 117.859 | 72.365 | 96.776 | 58.554 | 58.554 | 58.554 | 79.742 | 58.554 | 54.387 | -14.669 | -13.956 | -13.58 | -13.94 | -21.873 | -19.194 | -60.934 | -59.478 | -2.912 | 49.155 | -41.798 | -48.696 | -50.798 | 15.482 | -46.185 | -36.871 | -19.984 | -11.676 | 0 | 0 | 0 | -121.848 | 0 | 0 | -88.707 | -60.047 | 0 | 0 | 0 | -22.572 | 0 | 0 | 0 | -6.687 | 0 | 0 | 0 | -6.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 46.458 | -59.149 | -58.581 | -58.217 | -57.03 | 32.189 | 38.919 | 42.615 | 31.85 | -68.437 | -71.127 | -79.636 | -173.212 | -173.481 | -170.147 | 25.368 | 25.083 | 22.91 | 23.857 | 117.348 | 120.929 | 121.781 | 242.326 | 240.35 | 232.159 | 224.449 | 223.239 | 215.031 | 215.794 | 208.993 | 216.931 | 225.114 | 238.478 | 236.083 | 242.107 | 223.207 | 224.38 | 222.082 | 232.513 | 257.166 | 264.381 | 232.396 | 291.109 | 262.643 | 195.241 | 190.377 | 190.908 | 190.057 | 189.61 | 258.771 | 199.061 | 237.128 | 226.498 | 173.977 | 175.349 | 205.363 | 209.29 | 192.993 | 157.36 | 169.71 | 153.281 | 137.416 | 141.055 | 0 | 0 | 0 | 118.912 | 0 | 0 | 87.855 | 59.08 | 0 | 0 | 0 | 20.485 | 0 | 0 | 0 | 4.037 | 0 | 0 | 0 | 2.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 59.149 | 58.581 | 58.217 | 57.03 | 54.391 | 64.08 | 59.079 | 63.383 | 68.437 | 71.127 | 79.636 | 173.212 | 173.481 | 170.147 | 163.454 | 162.475 | 156.804 | 146.155 | 128.003 | 146.839 | 138.598 | 130.087 | 122.523 | 118.864 | 118.933 | 121.73 | 181.876 | 181.806 | 181.541 | -169.934 | -172.743 | 1.934 | -180.586 | 6.772 | 6.735 | 6.069 | 12.878 | 7.337 | 0.148 | 7.443 | 9.104 | 4.931 | 5.254 | 2.797 | 15.482 | 15.862 | 20.627 | 18.784 | 23.062 | 21.483 | 64.841 | 68.038 | 63.727 | 16.813 | 51.649 | 49.085 | 50.956 | 13.284 | 46.185 | 36.871 | 33.963 | 15.338 | 34.895 | 29.268 | 25.655 | 2.936 | 0.275 | 0.402 | 0.852 | 0.967 | 0.576 | 16.805 | 15.526 | 2.087 | 14.684 | 13.812 | 13.839 | 2.65 | 13.526 | 11.795 | 10.904 | 3.563 | 0 | 9.164 | 9.479 | 0 | 0 | 0 | 8.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 347.274 | 309.92 | 97.128 | 87.01 | 104.586 | 90.39 | 2.594 | -15.824 | -2.044 | 20.823 | 137.77 | 112.237 | 113.786 | 73.678 | 63.858 | 49.907 | -139.853 | -139.323 | -132.499 | -124.403 | -106.561 | -118.837 | -108.149 | -107.266 | -95.583 | -90.968 | -88.628 | -108.863 | -169.779 | -171.929 | -173.094 | 180.445 | 180.01 | 6.549 | 186.76 | -48.183 | 99.118 | 104.663 | 41.819 | 27.921 | 70.56 | 64.323 | 63.314 | 47.911 | 46.928 | 46.684 | 104.535 | 105.129 | 320.503 | 323.005 | 215.023 | 250.464 | 183.346 | 178.141 | 169.189 | 168.483 | 169.694 | 169.331 | 175.219 | 179.154 | 183.895 | 178.01 | 174.849 | 186.565 | 329.862 | 363.913 | 353.836 | 320.211 | 145.321 | 133.244 | 231.869 | 72.335 | 63.397 | 47.539 | 179.971 | 170.105 | 131.93 | 139.566 | 120.428 | 121.986 | 107.395 | 112.926 | 112.58 | 43.191 | 41.894 | 34.9 | 33.872 | 38.99 | 32.09 | 37.737 | 26.752 | 6.3 | 6.695 | 7.312 | 34.572 | 10.02 | 10.885 | 11.111 | 5.959 | 5.6 | 7.6 | 7.7 | 8.5 | 9.4 | 7.4 | 7.1 | 7.6 | 7.3 | 7.7 | 6.8 | 7.6 | 7.3 | 5.6 | 5.8 | 5.3 |
Totaal niet-vlottende activa
| 1,057.225 | 1,050.514 | 1,047.165 | 1,048.044 | 1,061.003 | 1,032.781 | 1,051.576 | 1,142.043 | 1,153.394 | 1,164.296 | 1,202.233 | 1,196.891 | 1,209.748 | 1,814.789 | 1,829.848 | 1,855.712 | 1,871.362 | 1,905.8 | 1,930.809 | 1,957.819 | 1,795.677 | 1,803.232 | 1,773.643 | 1,368.805 | 1,273.325 | 1,238.367 | 1,225.649 | 1,163.143 | 1,160.345 | 1,160.402 | 1,167.762 | 1,174.723 | 1,201.118 | 1,211.543 | 1,223.536 | 1,229.579 | 1,287.291 | 1,272.948 | 1,113.877 | 1,115.901 | 1,034.077 | 1,027.435 | 987.034 | 1,051.772 | 986.777 | 913.712 | 904.738 | 885.151 | 801.001 | 783.734 | 662.567 | 626.901 | 589.274 | 566.841 | 554.243 | 560.832 | 532.092 | 523.175 | 501.031 | 497.568 | 486.955 | 451.826 | 446.805 | 452.811 | 483.045 | 503.327 | 479.683 | 420.097 | 389.676 | 379.33 | 328.421 | 312.896 | 305.974 | 291.97 | 286.44 | 261.603 | 238.712 | 245.056 | 225.668 | 214.496 | 214.854 | 219.081 | 218.312 | 135.64 | 133.61 | 135.717 | 135.908 | 131.929 | 125.129 | 132.274 | 130.483 | 127.403 | 126.496 | 126.818 | 131.517 | 130.372 | 116.223 | 116.93 | 108.692 | 108.3 | 101.5 | 99.7 | 98.3 | 99.5 | 95.3 | 94.1 | 94.7 | 93.1 | 92.1 | 91.3 | 89.6 | 89 | 87.4 | 87 | 87.3 |
Totaal activa
| 3,388.299 | 3,299.813 | 3,261.073 | 3,855.007 | 3,588.102 | 3,570.046 | 4,102.044 | 4,607.996 | 4,418.621 | 4,737.175 | 5,142.936 | 4,569.219 | 3,708.142 | 4,049.089 | 4,266.737 | 4,272.121 | 3,411.611 | 3,303.989 | 3,752.691 | 3,919.76 | 3,284.452 | 3,571.859 | 3,660.252 | 2,392.003 | 2,151.618 | 2,117.788 | 2,363.528 | 2,162.28 | 1,964.16 | 1,911.425 | 2,161.753 | 2,232.849 | 1,984.411 | 2,107.415 | 2,319.638 | 2,359.101 | 2,191.694 | 2,152.365 | 2,287.627 | 2,370.348 | 2,082.992 | 1,892.628 | 2,125.583 | 2,273.556 | 1,882.291 | 1,820.981 | 2,151.788 | 2,182.304 | 1,991.44 | 1,794.774 | 1,824.756 | 1,734.123 | 1,458.577 | 1,543.849 | 1,828.664 | 1,699.39 | 1,362.531 | 1,155.445 | 1,209.582 | 1,284.391 | 1,060.21 | 1,098.937 | 1,181.896 | 1,308.773 | 1,325.323 | 1,754.47 | 1,661.542 | 1,334.988 | 1,031.269 | 867.487 | 903.809 | 809.344 | 637.885 | 600.748 | 700.667 | 634.144 | 541.3 | 543.962 | 625.83 | 572.789 | 514.131 | 478.821 | 656.314 | 492.619 | 409.509 | 395.719 | 490.117 | 469.815 | 412.539 | 373.523 | 476.075 | 454.076 | 402.512 | 358.552 | 443.524 | 433.196 | 372.723 | 343.632 | 409.24 | 376.8 | 373.7 | 317.3 | 395.7 | 360.8 | 334.6 | 292 | 383 | 368.2 | 303.3 | 279 | 365.2 | 346.6 | 300.6 | 361.9 | 469.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 607.083 | 625.836 | 1,055.473 | 822.153 | 641.376 | 768.872 | 1,423.633 | 930.027 | 772.996 | 741.124 | 1,199.324 | 825.923 | 547.169 | 538.691 | 957.683 | 641.812 | 503.892 | 553.416 | 873.081 | 594.708 | 527.25 | 590.258 | 462.535 | 344.406 | 282.221 | 263.519 | 503.571 | 381.359 | 267.194 | 276.834 | 581.826 | 356.931 | 302.413 | 367.338 | 668.788 | 466.428 | 358.19 | 370.377 | 706.823 | 387.311 | 307.765 | 361.621 | 746.782 | 442.239 | 361.988 | 366.01 | 754.038 | 454.413 | 278.476 | 288.49 | 534.667 | 215.685 | 244.699 | 236.127 | 386.097 | 295.613 | 191.945 | 190.327 | 345.054 | 129.87 | 154.382 | 195.98 | 324.004 | 222.701 | 244.875 | 222.315 | 268.495 | 161.437 | 141.12 | 128.261 | 177.525 | 99.195 | 96.065 | 103.511 | 80.945 | 38.565 | 27.59 | 29.881 | 87.322 | 54.238 | 95.135 | 105.794 | 88.314 | 75.619 | 18.348 | 27.797 | 135.707 | 89.239 | 81.518 | 85.125 | 117.964 | 88.532 | 23.671 | 31.673 | 67.468 | 91.519 | 93.495 | 32.417 | 134 | 33.3 | 93.4 | 126.1 | 164.3 | 105.3 | 104.9 | 55.1 | 184.5 | 35.1 | 32.5 | 85.5 | 96.9 | 76 | 21.6 | 114.7 |
Kortlopende schulden
| 14.716 | 31.692 | 37.765 | 70.667 | 41.673 | 130.263 | 723.777 | 382.73 | 764.976 | 1,215.379 | 1,503.926 | 534.048 | 387.454 | 813.853 | 965.142 | 479.178 | 168.191 | 164.548 | 473.208 | 209.93 | 205.148 | 492.803 | 489.464 | 226.589 | 147.677 | 198.7 | 503.134 | 76.205 | 72.972 | 186.482 | 311.144 | 76.545 | 51.52 | 233.124 | 328.046 | 44.776 | 109.79 | 168.438 | 330.697 | 78.581 | 77.208 | 116.387 | 316.86 | 51.998 | 44.232 | 95.096 | 335.152 | 39.364 | 308.177 | 339.255 | 365 | 103.708 | 105 | 194.2 | 502.783 | 265.624 | 101.4 | 23.986 | 30.32 | 10.935 | 26.767 | 35.283 | 66.347 | 27.741 | 71.324 | 457.156 | 413.462 | 269.318 | 187.618 | 101.553 | 199.932 | 98.531 | 27.081 | 77.423 | 156.9 | 41.951 | 59.465 | 85.7 | 130.455 | 28.168 | 26.716 | 36.594 | 187.838 | 53.452 | 86.983 | 67.434 | 128.481 | 79.775 | 89.244 | 51.025 | 135.783 | 92.974 | 105.391 | 60.882 | 124.991 | 80.426 | 96.674 | 60.209 | 93.247 | 49.2 | 100.4 | 40.4 | 90 | 14 | 61.9 | 16.6 | 83.7 | 24 | 57.1 | 27.2 | 39.1 | 6.4 | 64.9 | 118.5 | 190.1 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.439 | 0 | 0 | 0 | 97.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 67.899 | 124.424 | 174.651 | 187.054 | 211.867 | 189.947 | 309.546 | 370.524 | 258.828 | 184.154 | 384.723 | 358.119 | 147.225 | 58.155 | 163.935 | 180.16 | 49.573 | 45.734 | 121.148 | 133.585 | 35.274 | 49.761 | 148.345 | 32.533 | 38.242 | 16.103 | 81.778 | 59.71 | 29.52 | 15.113 | 81.628 | 48.59 | 15.725 | 18.252 | 100.384 | 66.762 | 23.581 | 25.927 | 130.254 | 99.617 | 27.246 | 21.67 | 124.981 | 59.304 | 23.974 | 25.621 | 160.191 | 99.164 | 77.278 | 55.912 | 115.109 | 79.557 | 82.785 | 64.231 | 115.908 | 78.55 | 48.575 | 12.712 | 86.128 | 56.698 | 23.364 | 18.344 | 66.982 | 54.449 | 84.935 | 29.925 | 92.689 | 38.735 | 30.177 | 18.417 | 25.606 | 32.919 | 21.42 | 23.809 | 60.162 | 53.502 | 34.527 | 27.258 | 59.922 | 50.105 | 19.567 | 13.802 | 46.508 | 34.366 | 12.541 | 10.817 | 36.695 | 19.604 | 21.793 | 23.414 | 33.132 | 18.047 | 0 | 19.936 | 12.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,095.257 | 321.53 | 245.032 | 323.137 | 331.941 | 431.653 | 310.116 | 344.435 | 366.676 | 405.047 | 432.994 | 372.438 | 362.559 | 271.381 | 250.348 | 314.661 | 236.96 | 212.608 | 237.716 | 237.579 | 230.355 | 234.752 | 218.271 | 111.693 | 160.328 | 159.672 | 75.519 | 99.23 | 105.642 | 87.36 | 95.866 | 92.815 | 128.235 | 114.352 | 98.523 | 107.711 | 121.504 | 114.656 | 119.466 | 142.685 | 299.863 | 167.394 | 88.443 | 134.249 | 152.134 | 115.639 | 102.676 | 100.241 | 97.22 | 81.047 | 110.449 | 76.319 | 150.012 | 121.131 | 109.988 | 106.472 | 111.697 | 104.326 | 100.261 | 66.434 | 93.982 | 101.745 | 79.591 | 119.069 | 115.944 | 211.951 | 178.061 | 160.664 | 106.409 | 70.587 | 65.489 | 31.065 | 23.942 | 24.026 | 21.342 | 99.924 | 84.816 | 77.384 | 87.379 | 86.952 | 101.125 | 21.627 | 15.069 | 91.315 | 18.13 | 78.977 | 84.35 | 21.97 | 8.061 | 12.642 | 17.935 | 22.683 | 14.077 | 65.578 | 92.82 | 99.67 | 12.69 | 16.027 | 111.559 | 17.4 | 74.9 | 15.9 | 14.7 | 17.1 | 13.2 | 17.3 | 98.7 | 13 | 68.1 | 71 | 91.6 | 92.7 | 13.2 | 72.3 | 14.6 |
Totaal kortlopende verplichtingen
| 1,177.872 | 1,084.729 | 1,083.284 | 1,636.331 | 1,407.634 | 1,393.239 | 2,112.311 | 2,521.322 | 2,320.507 | 2,577.576 | 3,062.767 | 2,463.929 | 1,723.161 | 1,690.558 | 1,918.116 | 1,931.682 | 1,096.536 | 926.782 | 1,385.488 | 1,454.175 | 1,065.485 | 1,304.566 | 1,446.338 | 833.35 | 690.653 | 656.696 | 923.95 | 738.716 | 589.493 | 556.149 | 765.472 | 799.776 | 552.411 | 668.141 | 894.291 | 888.037 | 721.303 | 667.211 | 950.794 | 1,027.706 | 791.628 | 613.216 | 891.905 | 992.333 | 662.579 | 598.344 | 964.029 | 992.807 | 937.088 | 754.69 | 879.048 | 794.251 | 553.482 | 624.261 | 964.806 | 836.743 | 557.285 | 332.969 | 407.036 | 479.121 | 273.983 | 309.754 | 408.9 | 525.263 | 494.904 | 943.907 | 906.527 | 737.212 | 485.641 | 331.677 | 419.288 | 340.04 | 171.638 | 221.323 | 341.915 | 276.322 | 217.373 | 217.932 | 307.637 | 252.547 | 201.646 | 167.158 | 355.209 | 267.447 | 193.273 | 175.576 | 277.323 | 257.056 | 208.337 | 168.599 | 271.975 | 251.668 | 208 | 170.067 | 261.915 | 247.564 | 200.883 | 169.731 | 237.223 | 200.6 | 208.6 | 149.7 | 230.8 | 195.4 | 180.4 | 138.8 | 237.5 | 221.5 | 160.3 | 130.7 | 216.2 | 196 | 154.1 | 212.4 | 319.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 542.564 | 549.378 | 556.174 | 562.96 | 602.613 | 610.924 | 522.619 | 529.665 | 532.767 | 592.376 | 602.6 | 631.809 | 574.153 | 908.306 | 943.966 | 953.717 | 954.319 | 1,017.034 | 1,030.834 | 1,067.339 | 1,015.416 | 1,055.413 | 1,039.476 | 496.187 | 437.28 | 435.58 | 438.628 | 418.339 | 371.315 | 354.066 | 365.971 | 397.065 | 395.559 | 398.746 | 402.36 | 436.208 | 413.561 | 417.279 | 323.258 | 298.638 | 289.448 | 300.22 | 306.161 | 375.213 | 381.018 | 409.02 | 412.7 | 427.243 | 312.404 | 317.648 | 220.417 | 238.885 | 235.729 | 260.645 | 263.218 | 276.825 | 264.349 | 281.74 | 287.851 | 308.026 | 307.427 | 314.557 | 317.379 | 334.01 | 339.171 | 329.43 | 331.015 | 189.472 | 145.409 | 151.532 | 153.821 | 157.862 | 164.298 | 171.391 | 163.486 | 168.043 | 146.292 | 148.438 | 150.616 | 154.146 | 155.998 | 157.794 | 158.284 | 82.127 | 83.241 | 84.752 | 84.481 | 84.272 | 84.961 | 85.617 | 92.269 | 91.316 | 87.463 | 79.37 | 78.251 | 80.159 | 72.42 | 71.836 | 73.003 | 74.1 | 70 | 68.4 | 71.8 | 71.6 | 65.7 | 66.6 | 65.1 | 65.7 | 66.7 | 68.4 | 72.5 | 68.6 | 69.6 | 71.1 | 73 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 31.223 | 31.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.119 | 13.592 | 0 | 0 | 0 | 0 | 0 | 0 | 25.864 | 23.271 | 26.004 | 25.292 | 23.431 | 27.904 | 29.333 | 27.724 | 27.541 | 37.258 | 37.171 | 35.282 | 35.365 | 47.214 | 47.084 | 47.025 | 46.868 | 61.035 | 59.863 | 61.641 | 62.626 | 65.809 | 46.622 | 40.723 | 46.121 | 59.404 | 56.617 | 56.147 | 54.265 | 50.068 | 50.891 | -65.699 | 54.491 | 37.035 | 32.685 | 30.056 | 33.431 | 28.939 | -46.174 | 15.65 | 16.051 | 13.892 | 12.026 | 13.934 | 12.977 | 9.988 | 3.91 | 4.858 | 6.172 | 3.923 | 3.705 | 0 | 3.94 | 2.215 | 1.699 | 1.585 | 1.131 | 1.12 | 1.24 | 1.095 | 1.213 | 1.239 | 1.257 | 1.296 | 1.359 | 0 | 1.171 | 1.196 | 0 | 0 | 0 | 0.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 59.149 | 58.581 | 58.217 | 57.03 | 54.391 | 64.08 | 59.079 | 63.383 | 68.437 | 71.127 | 79.636 | 173.212 | 173.481 | 170.147 | 163.454 | 162.475 | 156.804 | 149.389 | 128.003 | 146.839 | 138.598 | 130.087 | 122.523 | 118.864 | 118.933 | 122.966 | 181.876 | 181.806 | 181.541 | 182.113 | 178.535 | 179.911 | 179.78 | 186.073 | 179.591 | 171.163 | 139.145 | 137.113 | 120.628 | 126.258 | 128.716 | 120.082 | 91.869 | 87.486 | 77.694 | 78.138 | 75.377 | 70.806 | 68.051 | 64.64 | 64.841 | 68.038 | 63.727 | 62.649 | 51.649 | 49.085 | 50.956 | 49.138 | 46.185 | 36.871 | 33.963 | 32.197 | 34.895 | 29.268 | 25.655 | 24.754 | 19.702 | 14.825 | 13.455 | 16.127 | 20.204 | 16.805 | 15.526 | 15.475 | 14.684 | 13.812 | 13.839 | 14.117 | 13.526 | 11.795 | 10.904 | 11.402 | 8.946 | 9.164 | 9.479 | 10.351 | 7.92 | 8.574 | 8.88 | 8.647 | 9.009 | 9.291 | 9.347 | 8.787 | 8.436 | 7.415 | 7.429 | 8.7 | 7.3 | 7.6 | 7.1 | 7.3 | 7 | 5.9 | 5.5 | 5.4 | 5.2 | 5.1 | 5.1 | 5.4 | 4.6 | 4.4 | 4.2 |
Overige niet-vlottende verplichtingen
| 144.855 | 145.444 | 55.593 | 49.089 | 70.552 | 70.371 | 66.311 | 63.16 | 79.727 | 86.634 | 91.911 | 78.531 | 81.587 | 52.049 | 48.623 | 55.915 | 60.075 | 65.615 | 65.703 | 22.176 | 40.927 | 18.398 | 12.262 | 32.184 | 30.615 | 30.325 | 31.536 | 33.129 | 34.407 | 34.441 | 36.125 | 27.833 | 30.525 | 30.43 | 27.463 | 18.176 | 16.51 | 14.934 | 14.871 | 15.507 | 13.902 | 15.032 | 14.749 | 15.386 | 17.129 | 15.634 | 16.898 | 18.406 | 14.083 | 11.546 | 166.081 | 43.014 | 35.421 | 33.757 | 25.759 | 25.183 | 18.455 | 95.268 | 28.424 | 25.779 | 31.546 | 41.43 | 38.161 | 50.913 | 26.949 | 39.803 | 27.64 | 20.795 | 47.975 | 47.619 | 25.572 | 21.2 | 15.413 | 15.179 | 14.582 | 14.29 | 18.175 | 18.033 | 17.888 | 16.89 | 16.142 | 15.599 | 15.129 | 14.493 | 15.159 | 13.733 | 12.943 | 13.296 | 7.634 | 6.256 | 5.503 | 7.511 | 7.027 | 6.583 | 6.453 | 6.85 | 4.273 | 4.795 | 6.721 | 7.4 | 2.7 | 2.6 | 3 | 3.1 | 2.6 | 2.9 | 2.8 | 2.8 | 3 | 2.9 | 2.8 | 2.8 | 3.2 | 3 | 3.2 |
Totaal niet-vlottende verplichtingen
| 687.419 | 694.822 | 702.139 | 702.289 | 731.382 | 738.325 | 643.321 | 656.905 | 671.573 | 742.393 | 762.948 | 797.586 | 748.968 | 1,133.567 | 1,166.07 | 1,179.779 | 1,177.848 | 1,245.124 | 1,253.341 | 1,264.768 | 1,207.617 | 1,246.654 | 1,215.628 | 681.889 | 618.322 | 614.102 | 616.821 | 601.975 | 624.856 | 607.484 | 618.919 | 642.376 | 651.833 | 656.171 | 656.628 | 687.325 | 670.697 | 663.239 | 538.915 | 513.884 | 489.787 | 488.132 | 490.349 | 556.802 | 549.42 | 568.757 | 563.439 | 578.052 | 451.932 | 450.891 | 388.85 | 401.03 | 373.026 | 395.125 | 382.76 | 398.088 | 363.392 | 379.919 | 382.881 | 398.994 | 399.05 | 404.884 | 403.437 | 430.097 | 411.003 | 402.411 | 389.168 | 241.193 | 217.009 | 217.681 | 192.848 | 199.129 | 202.13 | 205.074 | 195.179 | 198.939 | 180.271 | 181.523 | 183.438 | 186.366 | 186.905 | 186.445 | 185.613 | 109.381 | 107.346 | 108.82 | 108.099 | 107.919 | 100.515 | 100.447 | 107.513 | 107.474 | 103.499 | 95.244 | 94.051 | 95.796 | 85.129 | 84.046 | 87.153 | 90.2 | 80 | 78.6 | 81.9 | 82 | 75.3 | 75.4 | 73.4 | 73.9 | 74.9 | 76.4 | 80.4 | 76.8 | 77.4 | 78.5 | 80.4 |
Totaal passiva
| 1,865.291 | 1,779.551 | 1,785.423 | 2,338.62 | 2,139.016 | 2,131.564 | 2,755.632 | 3,178.227 | 2,992.08 | 3,319.969 | 3,825.715 | 3,261.515 | 2,472.129 | 2,824.125 | 3,084.186 | 3,111.461 | 2,274.384 | 2,171.906 | 2,638.829 | 2,718.943 | 2,273.102 | 2,551.22 | 2,661.966 | 1,515.239 | 1,308.975 | 1,270.798 | 1,540.771 | 1,340.691 | 1,214.349 | 1,163.633 | 1,384.391 | 1,442.152 | 1,204.244 | 1,324.312 | 1,550.919 | 1,575.362 | 1,392 | 1,330.45 | 1,489.709 | 1,541.59 | 1,281.415 | 1,101.348 | 1,382.254 | 1,549.135 | 1,211.999 | 1,167.101 | 1,527.468 | 1,570.859 | 1,389.02 | 1,205.581 | 1,267.898 | 1,195.281 | 926.508 | 1,019.386 | 1,347.566 | 1,234.831 | 920.677 | 712.888 | 789.917 | 878.115 | 673.033 | 714.638 | 812.337 | 955.36 | 905.907 | 1,346.318 | 1,295.695 | 978.405 | 702.65 | 549.358 | 612.136 | 539.169 | 373.768 | 426.397 | 537.094 | 475.261 | 397.644 | 399.455 | 491.075 | 438.913 | 388.551 | 353.603 | 540.822 | 376.828 | 300.619 | 284.396 | 385.422 | 364.975 | 308.852 | 269.046 | 379.488 | 359.142 | 311.499 | 265.311 | 355.966 | 343.36 | 286.012 | 253.777 | 324.376 | 290.8 | 288.6 | 228.3 | 312.7 | 277.4 | 255.7 | 214.2 | 310.9 | 295.4 | 235.2 | 207.1 | 296.6 | 272.8 | 231.5 | 290.9 | 399.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 208.351 | 207.496 | 0 | 0 | 0 | 0 | 0 | 0 | 202.577 | 202.464 | 0 | 198.769 | 198.028 | 192.695 | 201.605 | 227.207 | 48.892 | 50.525 | 51.002 | 46.442 | 0 | 29.105 | 22.115 | 6.387 | 8.05 | 7.967 | 8.031 | 16.336 | 17.624 | 0 | 18.559 | 19.485 | 19.926 | 20.401 | 20.794 | 25.655 | 24.875 | 28.886 | 23.817 | 0 | 18.988 | 18.111 | 16.918 | 0 | 0 | 19.444 | 0 | 0 | 14.277 | 13.971 | 0 | 0 | 12.788 | 13.814 | 13.204 | 0 | 10.654 | 10.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0.143 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.14 | 0.14 | 0.14 | 0.14 | 0.138 | 0.138 | 0.138 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0 | 0.096 | 0.096 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 911.455 | 881.911 | 882.943 | 838.556 | 835.256 | 786.42 | 807.77 | 806.186 | 775.495 | 701.799 | 702.759 | 679.154 | 669.241 | 631.652 | 626.081 | 615.89 | 622.718 | 599.039 | 642.687 | 641.607 | 651.481 | 627.136 | 647.517 | 628.676 | 635.438 | 618.572 | 633.496 | 568.438 | 570.406 | 601.56 | 609.206 | 603.556 | 606.177 | 596.115 | 615.151 | 666.507 | 671.655 | 644.53 | 644.556 | 622.722 | 609.024 | 567.849 | 548.401 | 520.848 | 506.691 | 480.156 | 470.628 | 458.627 | 444.539 | 418.136 | 402.523 | 383.606 | 374.715 | 331.54 | 316.317 | 292.515 | 292.78 | 269.27 | 258.662 | 244.036 | 244.386 | 230.064 | 226.707 | 261.652 | 250.355 | 206.269 | 199.849 | 177.818 | 168.58 | 143.941 | 135.926 | 122.99 | 115.396 | 105.737 | 102.587 | 87.891 | 89.163 | 79.443 | 79.002 | 71.314 | 70.848 | 61.331 | 62.121 | 55.927 | 58.775 | 51.426 | 51.54 | 49.01 | 49.571 | 41.286 | 40.153 | 36.324 | 38.702 | 31.899 | 33.194 | 29.303 | 31.987 | 25.718 | 25 | 22 | 24.9 | 17.9 | 18.2 | 13.5 | 14.8 | 8.7 | 9.9 | 5 | 6.8 | 2.8 | 7.1 | 1.5 | 3.3 | 2 |
Overige gereserveerde algehele resultaten
| 0 | 21.181 | 23.411 | 22.865 | 28.579 | 25.482 | 16.267 | 20.484 | 15.85 | 15.09 | 13.555 | 1.194 | -3.406 | -1.837 | -1.214 | -12.076 | -22.23 | -26.245 | -27.649 | -7.231 | -7.62 | -6.241 | 2.474 | -6.387 | -4.364 | -5.347 | -3.988 | -2.7 | -9.682 | -11.993 | -11.964 | -12.468 | -17.305 | -17.094 | -18.327 | -20.939 | -57.459 | -55.159 | -58.13 | -54.595 | -27.971 | -27.023 | -24.157 | -21.181 | -41.586 | -42.025 | -43.277 | -45.379 | -42.607 | -42.998 | -42.625 | -43.09 | -29.365 | -29.467 | -28.518 | -28.799 | -26.798 | -26.807 | -24.955 | -25.314 | -27.126 | -29.266 | -29.337 | -30.046 | -10.037 | -10.099 | -7.555 | -7.197 | -11.638 | -11.518 | -11.08 | -9.735 | -1.049 | -0.611 | -0.311 | -0.714 | -0.883 | -1.128 | -0.618 | -0.516 | -0.605 | -0.432 | -0.603 | -0.475 | -0.697 | -1.006 | -0.986 | -0.888 | -1.544 | -1.445 | -1.059 | -1.047 | -1.137 | -1.238 | -1.332 | -0.078 | -0.28 | -0.338 | -0.403 | -0.3 | -0.2 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,523.008 | 377.822 | 570.186 | 610.437 | 373.458 | 370.106 | 543.583 | 601.373 | 604.363 | 626.479 | 601.725 | 368.332 | 357.548 | 354.956 | 353.089 | 347.748 | 345.401 | 342.777 | 340.73 | 338.017 | 328.334 | 324.737 | 317.537 | 189.096 | 187.329 | 187.698 | 185.962 | 184.31 | 182.909 | 181.316 | 179.639 | 177.527 | 176.196 | 174.519 | 172.276 | 169.946 | 170.624 | 184.922 | 190.628 | 213.046 | 181.855 | 180.297 | 175.724 | 174.158 | 171.946 | 171.007 | 170.427 | 169.068 | 186.304 | 168.112 | 181.347 | 164.466 | 163.455 | 165.148 | 164.73 | 163.817 | 163.253 | 162.674 | 162.05 | 159.923 | 159.517 | 158.796 | 168.736 | 156.656 | 156.769 | 155.329 | 153.883 | 151.616 | 149.736 | 147.851 | 145.975 | 143.888 | 142.08 | 59.482 | 58.063 | 56.926 | 56.564 | 56.388 | 55.846 | 55.306 | 54.787 | 54.718 | 54.68 | 54.061 | 53.576 | 53.47 | 54.171 | 54.104 | 56.137 | 56.267 | 56.276 | 55.744 | 55.742 | 55.693 | 56.907 | 56.636 | 57.402 | 57.891 | 59.236 | 60 | 62 | 63.1 | 64.4 | 64.5 | 64.7 | 62.4 | 62.8 | 62.3 | 62.5 | 64.5 | 65.2 | 66.1 | 66.8 | 66.8 | 66.7 |
Totaal eigen vermogen van aandeelhouders
| 1,523.008 | 1,310.601 | 1,475.65 | 1,516.387 | 1,449.086 | 1,438.482 | 1,346.412 | 1,429.769 | 1,426.541 | 1,417.206 | 1,317.221 | 1,072.425 | 1,236.013 | 1,224.964 | 983.667 | 1,160.66 | 1,137.227 | 1,132.083 | 1,113.862 | 1,200.817 | 1,011.35 | 1,020.639 | 998.286 | 876.764 | 811.737 | 846.99 | 822.757 | 821.589 | 749.811 | 747.792 | 777.362 | 790.697 | 780.167 | 763.698 | 768.719 | 783.739 | 799.694 | 821.915 | 797.918 | 828.758 | 801.577 | 791.28 | 743.329 | 701.474 | 670.292 | 653.88 | 624.32 | 594.413 | 602.42 | 589.193 | 556.858 | 523.995 | 532.069 | 524.463 | 467.848 | 451.431 | 441.854 | 442.557 | 419.665 | 393.367 | 387.177 | 384.299 | 369.559 | 353.413 | 408.48 | 395.681 | 352.693 | 344.364 | 316.012 | 305.009 | 278.836 | 270.175 | 264.117 | 174.351 | 163.573 | 158.883 | 143.656 | 144.507 | 134.755 | 133.876 | 125.58 | 125.218 | 115.492 | 115.791 | 108.89 | 111.323 | 104.695 | 104.84 | 103.687 | 104.477 | 96.587 | 94.934 | 91.013 | 93.241 | 87.558 | 89.836 | 86.509 | 89.624 | 84.635 | 84.8 | 83.9 | 87.8 | 82.3 | 82.7 | 78.2 | 77.2 | 71.5 | 72.2 | 67.5 | 71.3 | 68 | 73.2 | 68.3 | 70.1 | 68.7 |
Totaal eigen vermogen
| 1,523.008 | 1,520.262 | 1,671.312 | 1,749.875 | 1,657.437 | 1,645.978 | 1,523.233 | 1,660.937 | 1,659.167 | 1,667.258 | 1,545.417 | 1,307.704 | 1,438.59 | 1,427.428 | 1,182.551 | 1,359.429 | 1,335.255 | 1,324.778 | 1,315.467 | 1,422.862 | 1,060.242 | 1,071.164 | 1,049.288 | 923.206 | 842.643 | 876.095 | 844.872 | 829.286 | 757.861 | 755.759 | 785.393 | 807.033 | 797.791 | 783.103 | 787.278 | 803.224 | 819.62 | 842.316 | 818.712 | 849.704 | 826.452 | 820.166 | 767.146 | 724.421 | 689.28 | 671.991 | 641.238 | 611.445 | 620.267 | 608.733 | 571.026 | 538.842 | 546.442 | 538.53 | 481.098 | 464.559 | 454.738 | 456.467 | 432.965 | 406.276 | 397.927 | 394.682 | 380.214 | 365.107 | 419.416 | 408.152 | 365.847 | 356.583 | 328.619 | 318.129 | 291.673 | 270.175 | 264.117 | 174.351 | 163.573 | 158.883 | 143.656 | 144.507 | 134.755 | 133.876 | 125.58 | 125.218 | 115.492 | 115.791 | 108.89 | 111.323 | 104.695 | 104.84 | 103.687 | 104.477 | 96.587 | 94.934 | 91.013 | 93.241 | 87.558 | 89.836 | 86.711 | 89.855 | 84.864 | 86 | 85.1 | 89 | 83 | 83.4 | 78.9 | 77.8 | 72.1 | 72.8 | 68.1 | 71.9 | 68.6 | 73.8 | 69.1 | 71 | 69.6 |
Totaal passiva en aandeelhoudersvermogen
| 3,388.299 | 3,299.813 | 3,261.073 | 3,855.007 | 3,588.102 | 3,570.046 | 4,102.044 | 4,607.996 | 4,418.621 | 4,737.175 | 5,142.936 | 4,569.219 | 3,708.142 | 4,049.089 | 4,266.737 | 4,272.121 | 3,411.611 | 3,303.989 | 3,752.691 | 3,919.76 | 3,284.452 | 3,571.859 | 3,660.252 | 2,392.003 | 2,151.618 | 2,117.788 | 2,363.528 | 2,162.28 | 1,964.16 | 1,911.425 | 2,161.753 | 2,232.849 | 1,984.411 | 2,107.415 | 2,319.638 | 2,359.101 | 2,191.694 | 2,152.365 | 2,287.627 | 2,370.348 | 2,082.992 | 1,892.628 | 2,125.583 | 2,273.556 | 1,882.291 | 1,820.981 | 2,151.788 | 2,182.304 | 1,991.44 | 1,794.774 | 1,824.756 | 1,734.123 | 1,458.577 | 1,543.849 | 1,828.664 | 1,699.39 | 1,362.531 | 1,155.445 | 1,209.582 | 1,284.391 | 1,060.21 | 1,098.937 | 1,181.896 | 1,308.773 | 1,325.323 | 1,754.47 | 1,661.542 | 1,334.988 | 1,031.269 | 867.487 | 903.809 | 809.344 | 637.885 | 600.748 | 700.667 | 634.144 | 541.3 | 543.962 | 625.83 | 572.789 | 514.131 | 478.821 | 656.314 | 492.619 | 409.509 | 395.719 | 490.117 | 469.815 | 412.539 | 373.523 | 476.075 | 454.076 | 402.512 | 358.552 | 443.524 | 433.196 | 372.723 | 343.632 | 409.24 | 376.8 | 373.7 | 317.3 | 395.7 | 360.8 | 334.6 | 292 | 383 | 368.2 | 303.3 | 279 | 365.2 | 346.6 | 300.6 | 361.9 | 469.4 |