Aemetis, Inc.
NASDAQ:AMTX
2.73 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 66.561 | 72.634 | 70.764 | 68.69 | 45.112 | 2.151 | 66.732 | 71.831 | 65.901 | 52.049 | 64.363 | 49.895 | 54.884 | 42.807 | 37.33 | 40.923 | 47.824 | 39.48 | 52.102 | 57.389 | 50.619 | 41.888 | 38.845 | 44.635 | 45.028 | 43.018 | 38.884 | 38.935 | 40.764 | 31.574 | 37.396 | 39.377 | 33.059 | 33.326 | 35.346 | 38.51 | 38.067 | 34.726 | 41.475 | 48.348 | 57.195 | 60.665 | 54.053 | 56.688 | 47.353 | 19.42 | 47.2 | 53.408 | 44.28 | 44.196 | 57.295 | 56.572 | 27.253 | 0.738 | 2.497 | 1.593 | 1.806 | 2.237 | 1.622 | 4.055 | 0.994 | 2.503 | 0.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 68.367 | 73.246 | 69.9 | 68.198 | 43.156 | 3.446 | 67.864 | 72.935 | 66.115 | 55.134 | 51.677 | 54.68 | 51.238 | 46.415 | 40.702 | 40.152 | 33.765 | 39.913 | 46.308 | 53.407 | 47.346 | 42.239 | 40.742 | 41.967 | 42.26 | 41.152 | 38.582 | 36.98 | 39.059 | 32.161 | 33.493 | 35.711 | 31.115 | 31.24 | 33.902 | 37.476 | 36.118 | 34.954 | 39.023 | 40.633 | 45.842 | 45.041 | 42.793 | 53.652 | 43.602 | 19.173 | 49.6 | 55.671 | 46.301 | 46.454 | 53.072 | 55.789 | 27.568 | 0.787 | 2.431 | 1.672 | 1.942 | 2.21 | 1.946 | 3.685 | 1.098 | 2.318 | 1.262 | 0.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -1.806 | -0.612 | 0.864 | 0.492 | 1.956 | -1.295 | -1.132 | -1.104 | -0.214 | -3.085 | 12.686 | -4.785 | 3.646 | -3.608 | -3.372 | 0.771 | 14.059 | -0.433 | 5.794 | 3.982 | 3.273 | -0.351 | -1.897 | 2.668 | 2.768 | 1.866 | 0.302 | 1.955 | 1.705 | -0.587 | 3.903 | 3.666 | 1.944 | 2.086 | 1.444 | 1.034 | 1.949 | -0.228 | 2.452 | 7.715 | 11.353 | 15.624 | 11.26 | 3.036 | 3.75 | 0.248 | -2.4 | -2.263 | -2.021 | -2.259 | 4.223 | 0.782 | -0.314 | -0.049 | 0.066 | -0.079 | -0.136 | 0.027 | -0.323 | 0.37 | -0.103 | 0.186 | -0.447 | -0.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| -0.027 | -0.008 | 0.012 | 0.007 | 0.043 | -0.602 | -0.017 | -0.015 | -0.003 | -0.059 | 0.197 | -0.096 | 0.066 | -0.084 | -0.09 | 0.019 | 0.294 | -0.011 | 0.111 | 0.069 | 0.065 | -0.008 | -0.049 | 0.06 | 0.061 | 0.043 | 0.008 | 0.05 | 0.042 | -0.019 | 0.104 | 0.093 | 0.059 | 0.063 | 0.041 | 0.027 | 0.051 | -0.007 | 0.059 | 0.16 | 0.198 | 0.258 | 0.208 | 0.054 | 0.079 | 0.013 | -0.051 | -0.042 | -0.046 | -0.051 | 0.074 | 0.014 | -0.012 | -0.066 | 0.026 | -0.05 | -0.075 | 0.012 | -0.199 | 0.091 | -0.104 | 0.074 | -0.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.037 | 0.036 | 0.037 | 0.042 | 0.041 | 0.052 | 0.051 | 0.036 | 0.022 | 0.022 | 0.021 | 0.023 | 0.038 | 0.037 | 0.021 | 0.117 | 0.045 | 0.037 | 0.09 | 0.033 | 0.055 | 0.074 | 0.055 | 0.062 | 0.295 | 1.876 | 0.11 | 0.086 | 0.079 | 0.087 | 0.106 | 0.097 | 0.117 | 0.117 | 0.104 | 0.109 | 0.117 | 0.101 | 0.141 | 0.1 | 0.071 | 0.115 | 0.124 | 0.229 | 0.1 | 0.142 | 0.149 | 0.193 | 0.135 | 0.337 | 0.071 | 0.033 | 0.039 | 0.029 | 0.11 | 0.145 | 0.14 | 0.158 | 0.05 | 0.192 | 0.208 | 0.316 | 0.388 | 0.124 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 11.1 | 8.65 | 8.986 | 8.185 | 9.509 | 10.783 | 6.82 | 6.067 | 6.261 | 6.606 | 6.654 | 4.387 | 5.053 | 4.682 | 3.734 | 3.963 | 3.549 | 3.336 | 4.709 | 4.529 | 3.945 | 4.241 | 4.796 | 3.893 | 3.589 | 3.807 | 3.452 | 3.182 | 3.262 | 3.295 | 2.888 | 3.222 | 2.902 | 2.999 | 2.805 | 2.774 | 3.148 | 3.634 | 3.332 | 2.972 | 3.449 | 2.842 | 3.197 | 3.879 | 3.984 | 4.216 | 4.687 | 2.551 | 2.412 | 1.963 | 2.265 | 2.213 | 1.989 | 2.103 | 1.685 | 0.896 | 1.119 | 1.01 | 1.579 | 1.256 | 1.721 | 1.703 | 2.189 | 1.921 | 3.657 | 1.962 | 14.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.7 | 0.2 | 0.8 | 0.8 | 0.2 | 0.003 | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.5 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.7 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.6 | 0.001 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.5 | 0.1 | -1.987 | 0.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11.8 | 8.85 | 9.786 | 8.985 | 9.709 | 10.786 | 7.52 | 6.867 | 7.061 | 7.306 | 7.454 | 5.087 | 5.753 | 5.382 | 4.334 | 4.563 | 4.049 | 3.936 | 4.709 | 4.529 | 3.945 | 4.241 | 4.796 | 3.893 | 3.589 | 3.807 | 3.452 | 3.182 | 3.262 | 3.295 | 2.888 | 3.222 | 2.902 | 2.999 | 2.805 | 2.774 | 3.149 | 3.634 | 3.332 | 2.972 | 3.449 | 2.842 | 3.197 | 3.879 | 3.984 | 4.216 | 2.7 | 2.551 | 2.412 | 1.963 | 2.265 | 2.213 | 1.989 | 2.103 | 1.685 | 0.896 | 1.119 | 1.01 | 1.579 | 1.256 | 1.721 | 1.703 | 2.189 | 1.921 | 3.657 | 1.962 | 14.651 | 0.06 | 0.018 | 0.013 | 0.087 | 0.005 | 0.009 | 0.004 | 0.001 | 0.001 | 0.003 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.018 | -0.067 | 0.057 | 1.853 | 0.091 | 0.076 | 2.164 | -0.428 | 0.36 | 0.041 | -0.326 | 0.03 | -0.544 | 0.031 | -0.155 | -0.153 | -0.303 | 0.063 | -0.204 | 0.289 | -6.111 | 0.623 | 1.247 | 0.061 | 0.005 | -0.068 | -0.275 | 0.018 | 0.008 | -0.028 | -0.146 | 0.019 | 0.525 | -0.064 | -0.079 | -0.03 | -0.094 | -0.067 | 0.249 | 0.081 | 0.11 | 0.164 | 0.613 | 0.027 | -0.069 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.008 | -0.018 | 0 | 0 | 0 | 0 | 0 | -0.533 | 0.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 11.8 | 8.85 | 9.823 | 9.021 | 9.746 | 10.828 | 9.725 | 6.491 | 7.472 | 7.342 | 8.352 | 5.109 | 5.774 | 5.405 | 4.372 | 4.6 | 4.07 | 4.053 | 4.754 | 4.566 | 4.035 | 4.274 | 4.851 | 3.967 | 3.644 | 3.869 | 3.747 | 5.058 | 3.372 | 3.381 | 2.967 | 3.309 | 3.008 | 3.096 | 2.922 | 2.891 | 3.253 | 3.743 | 3.449 | 3.073 | 3.59 | 2.942 | 3.268 | 3.994 | 4.107 | 4.444 | 2.8 | 2.694 | 2.561 | 2.155 | 2.401 | 2.55 | 2.061 | 2.136 | 1.734 | 0.933 | 1.211 | 1.155 | 1.719 | 1.414 | 1.77 | 1.895 | 2.398 | 2.77 | 4.045 | 2.086 | 14.909 | 0.06 | 0.018 | 0.013 | 0.087 | 0.005 | 0.009 | 0.004 | 0.001 | 0.001 | 0.003 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -13.606 | -9.462 | -8.959 | -8.529 | -7.79 | -12.123 | -8.693 | -7.595 | 3.492 | -10.427 | 5.21 | -9.894 | -2.128 | -9.013 | -7.744 | -3.829 | 9.989 | -4.486 | 1.04 | -0.584 | -0.762 | -4.625 | -6.748 | -1.299 | -0.876 | -2.003 | 3.445 | -3.103 | -1.667 | -3.968 | 0.936 | 0.357 | -1.064 | -1.01 | -1.478 | -1.857 | -1.303 | -3.971 | -0.997 | 4.642 | 7.763 | 12.682 | 7.992 | -0.958 | -0.357 | -4.197 | -5.2 | -4.957 | -4.582 | -4.414 | 1.822 | -1.768 | -2.375 | -2.185 | -1.668 | -1.012 | -1.347 | -1.127 | -2.042 | -3.131 | -1.874 | -1.709 | -2.844 | -3.722 | -4.045 | -2.086 | 0.091 | -0.06 | -0.018 | -0.013 | -0.087 | -0.005 | -0.009 | -0.004 | -0.001 | -0.001 | -0.003 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| -0.204 | -0.13 | -0.127 | -0.124 | -0.173 | -5.636 | -0.13 | -0.106 | 0.053 | -0.2 | 0.081 | -0.198 | -0.039 | -0.211 | -0.207 | -0.094 | 0.209 | -0.114 | 0.02 | -0.01 | -0.015 | -0.11 | -0.174 | -0.029 | -0.019 | -0.047 | 0.089 | -0.08 | -0.041 | -0.126 | 0.025 | 0.009 | -0.032 | -0.03 | -0.042 | -0.048 | -0.034 | -0.114 | -0.024 | 0.096 | 0.136 | 0.209 | 0.148 | -0.017 | -0.008 | -0.216 | -0.11 | -0.093 | -0.103 | -0.1 | 0.032 | -0.031 | -0.087 | -2.959 | -0.668 | -0.635 | -0.746 | -0.504 | -1.259 | -0.772 | -1.884 | -0.683 | -3.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -15.183 | -13.891 | -15.729 | 1.853 | 0.091 | -14.535 | -12.677 | -62.247 | -3.698 | -7.86 | -0.326 | 0.03 | 0.59 | 0.031 | -0.155 | -0.153 | -0.303 | 0.063 | -0.204 | 0.289 | -6.582 | 0.174 | 0.382 | 0.061 | 0.005 | -0.068 | -0.275 | -1.247 | -1.156 | -1.711 | 1.887 | -1.406 | -0.964 | -1.419 | -1.123 | -1.288 | -0.094 | -2.12 | 6.956 | -1.891 | -2.511 | -2.069 | -1.278 | -4.426 | -6.344 | -0.505 | 4.294 | 29.001 | 0.137 | 0.018 | -0.029 | 0.004 | -0.347 | 0.024 | 0.541 | 0.016 | 0.019 | 0.028 | 0.012 | -2.054 | 0.013 | 0.016 | 1.035 | -0.461 | 0.006 | -3.138 | -4.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -28.789 | -23.353 | -24.688 | -24.597 | -24.213 | -26.658 | -21.37 | -69.842 | -0.206 | -18.287 | -1.016 | -17.597 | -10.557 | -18.105 | -15.295 | -12.217 | 2.136 | -12.259 | -6.53 | -7.226 | -13.93 | -10.66 | -12.31 | -6.649 | -6.222 | -11.099 | -9.039 | -8.217 | -5.987 | -8.521 | -1.445 | -4.095 | -4.983 | -5.107 | -6.453 | -5.755 | -6.287 | -8.637 | -3.74 | 0.464 | 2.722 | 7.693 | 3.258 | -8.289 | -9.592 | -9.808 | -11.6 | 20.668 | -9.748 | -8.36 | -2.214 | -5.549 | -6.369 | -4.26 | -2.587 | -1.723 | -2.243 | -2.008 | -2.564 | -3.785 | -2.458 | -2.528 | -2.686 | -3.651 | -4.273 | -5.211 | -4.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.433 | -0.322 | -0.349 | -0.358 | -0.537 | -12.393 | -0.32 | -0.972 | -0.003 | -0.351 | -0.016 | -0.353 | -0.192 | -0.423 | -0.41 | -0.299 | 0.045 | -0.311 | -0.125 | -0.126 | -0.275 | -0.254 | -0.317 | -0.149 | -0.138 | -0.258 | -0.232 | -0.211 | -0.147 | -0.27 | -0.039 | -0.104 | -0.151 | -0.153 | -0.183 | -0.149 | -0.165 | -0.249 | -0.09 | 0.01 | 0.048 | 0.127 | 0.06 | -0.146 | -0.203 | -0.505 | -0.246 | 0.387 | -0.22 | -0.189 | -0.039 | -0.098 | -0.234 | -5.769 | -1.036 | -1.081 | -1.242 | -0.898 | -1.581 | -0.933 | -2.472 | -1.01 | -3.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.385 | 0.878 | 0.754 | -55.308 | 1.066 | -0.248 | 1.04 | 0.003 | 0.003 | 0.007 | -0.135 | 7.703 | -1.134 | 0.007 | -0.713 | 8.388 | -0.056 | -0.207 | 1.124 | -0.9 | -0.994 | 0.007 | 0.001 | -0.792 | -0.857 | 0.006 | -4.876 | 0.54 | 1.156 | 0.006 | -0.433 | 1.406 | 0.964 | 0.006 | 2.452 | 1.288 | 2.499 | 0.006 | -6.956 | 1.891 | 2.511 | 0.006 | 0 | 4.426 | 6.344 | 0.006 | -1.085 | -29.001 | -0.137 | 0.004 | 0.029 | -0.098 | 0.347 | 0.003 | -0.541 | -0.03 | -0.073 | 0.003 | -0.002 | 1.936 | 0.002 | -0.135 | -0.006 | 0.496 | -0.031 | 0.022 | 0.079 | 0.06 | 0.018 | 0.013 | 0.087 | 0.005 | 0.009 | 0.004 | 0.001 | 0.001 | 0.003 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -29.174 | -24.231 | -25.442 | 30.711 | -25.279 | -26.41 | -22.41 | -69.845 | -0.209 | -18.294 | -0.881 | -17.597 | -10.557 | -18.112 | -14.582 | -12.217 | 2.192 | -12.052 | -6.725 | -6.326 | -12.936 | -9.729 | -11.426 | -5.857 | -5.365 | -10.368 | -8.277 | -7.51 | -5.987 | -8.527 | -1.445 | -4.095 | -4.983 | -5.113 | -6.453 | -5.755 | -6.287 | -8.643 | -3.74 | 0.464 | 2.722 | 7.687 | 3.258 | -8.289 | -9.592 | -9.814 | -11.6 | 20.668 | -9.748 | -8.364 | -2.214 | -5.45 | -6.369 | -4.263 | -2.587 | -1.708 | -2.189 | -1.941 | -2.494 | -3.667 | -2.403 | -2.409 | -2.679 | -3.651 | -4.273 | -5.233 | -5.044 | -0.06 | -0.018 | -0.013 | -0.087 | -0.005 | -0.009 | -0.004 | -0.001 | -0.001 | -0.003 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.438 | -0.334 | -0.36 | 0.447 | -0.56 | -12.278 | -0.336 | -0.972 | -0.003 | -0.351 | -0.014 | -0.353 | -0.192 | -0.423 | -0.391 | -0.299 | 0.046 | -0.305 | -0.129 | -0.11 | -0.256 | -0.232 | -0.294 | -0.131 | -0.119 | -0.241 | -0.213 | -0.193 | -0.147 | -0.27 | -0.039 | -0.104 | -0.151 | -0.153 | -0.183 | -0.149 | -0.165 | -0.249 | -0.09 | 0.01 | 0.048 | 0.127 | 0.06 | -0.146 | -0.203 | -0.505 | -0.246 | 0.387 | -0.22 | -0.189 | -0.039 | -0.096 | -0.234 | -5.773 | -1.036 | -1.072 | -1.213 | -0.868 | -1.537 | -0.904 | -2.416 | -0.962 | -3.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.66 | -0.58 | -0.64 | 0.79 | -0.68 | -0.73 | -0.63 | -2.01 | -0.006 | -0.54 | -0.027 | -0.55 | -0.34 | -0.69 | -0.67 | -0.59 | 0.11 | -0.58 | -0.33 | -0.31 | -0.63 | -0.48 | -0.56 | -0.29 | -0.27 | -0.51 | -0.43 | -0.38 | -0.3 | -0.43 | -0.073 | -0.21 | -0.25 | -0.26 | -0.33 | -0.29 | -0.32 | -0.42 | -0.18 | 0.02 | 0.13 | 0.38 | 0.16 | -0.43 | -0.51 | -0.54 | -0.68 | 1.2 | -0.73 | -0.64 | -0.17 | -0.54 | -0.69 | -0.47 | -0.29 | -0.2 | -0.25 | -0.23 | -0.29 | -0.43 | -0.28 | -0.28 | -0.32 | -0.43 | -0.51 | -0.62 | -0.67 | -0.16 | -0.047 | -0.035 | -0.012 | -0.012 | -0.023 | -0.039 | -0.004 | -0.006 | -0.007 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.66 | -0.58 | -0.64 | 0.73 | -0.68 | -0.73 | -0.63 | -2.01 | -0.006 | -0.54 | -0.027 | -0.55 | -0.34 | -0.69 | -0.67 | -0.59 | 0.1 | -0.58 | -0.33 | -0.31 | -0.63 | -0.48 | -0.56 | -0.29 | -0.27 | -0.51 | -0.42 | -0.38 | -0.3 | -0.43 | -0.073 | -0.21 | -0.25 | -0.26 | -0.33 | -0.29 | -0.32 | -0.42 | -0.18 | 0.02 | 0.13 | 0.34 | 0.14 | -0.43 | -0.51 | -0.54 | -0.68 | 1.2 | -0.73 | -0.64 | -0.17 | -0.54 | -0.69 | -0.47 | -0.28 | -0.2 | -0.25 | -0.23 | -0.29 | -0.43 | -0.28 | -0.28 | -0.32 | -0.43 | -0.51 | -0.62 | -0.67 | -0.16 | -0.047 | -0.035 | -0.012 | -0.012 | -0.023 | -0.039 | -0.004 | -0.006 | -0.007 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -11.409 | -7.517 | -7.196 | -8.109 | -9.029 | -14.016 | -8.65 | -9.226 | 4.828 | -12.212 | 5.094 | -9.651 | -1.972 | -8.799 | -7.899 | -3.391 | 10.256 | -4.611 | 0.836 | -0.126 | -6.236 | -4.524 | -6.626 | -0.045 | 0.313 | -0.886 | -4.731 | -1.896 | -0.484 | -2.789 | 0.79 | 1.559 | 0.145 | 0.197 | -1.557 | -0.653 | -1.397 | -2.744 | 0.229 | 5.921 | 8.913 | 13.834 | 9.411 | 0.203 | 0.797 | -3.031 | -5.2 | -3.745 | -4.161 | -4.069 | 2.094 | -1.426 | -2.017 | -1.991 | -1.455 | -0.819 | -1.109 | -0.986 | -1.767 | -0.875 | -1.704 | -1.5 | -6.131 | -3.261 | -3.83 | 1.105 | 0.091 | -0.06 | -0.018 | -0.013 | -0.087 | -0.005 | -0.009 | -0.004 | -0.001 | -0.001 | -0.003 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| -0.171 | -0.103 | -0.102 | -0.118 | -0.2 | -6.516 | -0.13 | -0.128 | 0.073 | -0.235 | 0.079 | -0.193 | -0.036 | -0.206 | -0.212 | -0.083 | 0.214 | -0.117 | 0.016 | -0.002 | -0.123 | -0.108 | -0.171 | -0.001 | 0.007 | -0.021 | -0.122 | -0.049 | -0.012 | -0.088 | 0.021 | 0.04 | 0.004 | 0.006 | -0.044 | -0.017 | -0.037 | -0.079 | 0.006 | 0.122 | 0.156 | 0.228 | 0.174 | 0.004 | 0.017 | -0.156 | -0.11 | -0.07 | -0.094 | -0.092 | 0.037 | -0.025 | -0.074 | -2.696 | -0.583 | -0.514 | -0.614 | -0.441 | -1.089 | -0.216 | -1.713 | -0.599 | -7.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |