AMTD IDEA Group

NYSE:AMTD

1.37 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 120.234161.455138.15917.87567.49252.15358.55892.41998.35636.53116.2416.443768.856682.645565.308393.73507.319347.799330.097455.41300.893376.13392.276235.85300.859291.493264.12197.55225.809295.614244.847173.998268.699117.966117.222132.154118.102132.409170.02138.906114.79495.53891.933107.301116.516102.058144.444138.405148.22586.752246.955227.22173.82753.24137.84470.10356.66246.72950.91562.30324.26522.0534.3624.36321.97517.5716.67425.78633.79632.11329.49319.36121.06125.4365.223.5745.353.0944.0643.43739.2210.5586.2531.82124.1039.85918.180.5770.4743.1413.094.3081.916.8592.093.5772.1542.026
Kortetermijnbeleggingen 00000062.5201,572.6981,925.6351,953.07862.0412.6895.47395.6796.11696.28297.58552.053026.310065.12000002.19212.513.00812.24919.85416.7016.939000.4550.4620.4620.4630.2380.1415.2186.7176.71710.1600000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 120.234161.455138.15917.87567.49252.15358.55892.41998.35636.53116.2478.483781.535778.118660.978489.847603.601445.384382.149455.41327.203376.13392.276300.969300.859291.493264.12197.55225.809297.805257.347187.005280.948137.821133.923139.093118.102132.409170.475139.369115.2569692.171107.442121.734108.775151.161148.564148.22586.752246.955227.22173.82753.24137.84470.10356.66246.72950.91562.30324.26522.0534.3624.36321.97517.5716.67425.78633.79632.11329.49319.36121.06125.4365.223.5745.353.0944.0643.43739.2210.5586.2531.82124.1039.85918.180.5770.4743.1413.094.3081.916.8592.093.5772.1542.026
Nettovorderingen 1,078.297546.779433.539657.457286.311904.8646,555.70804,470.1025,249.0864,368.7093,101.352,598.332,405.5121,923.6361,723.2771,711.2991,727.0071,762.9631,670.9521,767.0521,788.9391,838.8751,761.9731,687.2091,673.6071,649.4621,627.8231,456.7321,364.7471,288.6671,341.2361,294.1131,284.0931,284.6441,307.1851,119.1311,167.8831,277.2841,358.6641,211.4191,128.8151,084.8831,093.243984.546987.663869.269736.52264.653537.52753.396670.015820.431891.253859.069911.638757.0641,495.067532.584529.799400.767440.874936.606954.529496.288759.1808.051860.299365.08660.833516.903386.199143.892179.21888.19470.94438.50622.843000000006.184.3853.25702.8214.039000000
Voorraad 0161.623138.58517.87567.49452.143-7,792,426.2760-4,715.605000000000000000-000000000000000000000000000000-00000000-0000-00000000000000000000000000000000
Overige vlottende activa 0-708.402-572.124-675.331-353.806-957.0077,785,870.5680245.50300-2,992.685-2,081.661-1,846.751-1,646.105-1,090.221-1,120.974-1,047.136-1,234.963-1,129.565-1,315.262-1,351.798-1,660.532-1,515.807-1,404.01-1,306.117-1,235.485-1,153.213-994.024-902.698-801.293-963.619-971.391-902.346-961.571-741.398-456.488-977.052-279.916-158.594-190.432-1,096.74-147.808-118.16427.671-346.508303.556-53.108344.978-590.814109.661296.887298.643-891.253-895.736-980.732-812.703-446.3961,916,310.6951,971,058.653-423.6221,003.986-969.525-977.463-516.742621.637-823.305-884.657-397.596607.13-545.21-404.502-163.986920.845494.461515.349495.944402.84447.95446.144393.871459.701464.57558.088459.466369.091309.499259.894218.688158.185138.941133.479102.32488.32484.7672.92660.96448.143
Totaal vlottende activa 1,202.684161.455138.15917.87567.49252.15358.55892.41998.35636.53116.2587.1481,298.2041,336.879938.5091,122.9031,193.9271,125.255910.149996.797778.994813.271570.619547.135584.059658.983678.098672.16688.517759.854744.72564.623603.67519.568456.996704.88780.745323.2411,167.8421,339.4391,136.244128.0751,029.2461,082.5251,533.952749.931,323.986831.977757.85533.4591,110.0121,194.1231,192.90153.2411.1781.0081.0231,095.41,916,894.1941,971,650.7551.411,466.9111.4411.4291.5211,398.3071.4191.4281.2791,300.0761.1871.0580.9671,125.499587.874589.867539.8428.778452.014449.581433.091470.26470.823559.91483.57378.95333.859264.856222.419161.327144.852141.826104.23595.18386.84976.50363.11850.169
Niet-vlottende activa:
Materiële vaste activa, netto 70.054242.7210.0120.4820.0090.0110.0140.0020.0040.0090.01799.11199.90196.24175.81871.41268.44267.80768.41668.96269.90367.20368.47468.85969.60869.94361.77462.62864.09364.07364.8263.62360.4757.24351.71548.32145.23243.71340.46239.3736.75135.07333.48732.45431.55630.73324.87520.52619.72919.71618.60217.60612.3311.8959.9159.3848.9987.3176.6566.1514.2144.2873.6033.7193.813.8474.2334.494.5464.6434.7455.1297.1077.3367.938.7629.96410.72712.8812.57312.45611.58411.28111.37811.3348.7955.3984.2823.5133.3462.7181.7051.3461.1150.910.5260.4620.474
Goodwill 092.7137.5177.4770000000534.79537.546539.18315.953317.429317.977318.021317.857318318.175318.214318.128318.12318.003317.77318.157317.91318.144318.046317.914317.729318.081318.058317.865317.611317.29316.534316.879316.963316.996317.862316.582317.449318.25318.876318.043256.573000000000222.31100000.0990.099098.7630.0990.099094.7790.0920.09200000000000000000000000000
Immateriële activa 118.42392.71396.87194.0151.9461.9541.9571.9571.9471.9421.937173.635183.409188.13166.34169.09671.66474.12376.66279.40382.41385.26188.20491.03993.84196.73599.69102.577105.489108.422111.341114.238117.201120.158123.06125.915128.751131.433134.708137.837140.943144.855147.434151.137154.575157.9770126.831000000000135.693000033.84534.237031.67732.06632.457030.69431.03231.15700000000000000000000000000
Goodwill en immateriële activa 118.42392.713104.388101.4921.9461.9541.9571.9571.9471.9421.937708.425720.954727.31382.294386.525389.641392.144394.518397.404400.589403.476406.332409.158411.845414.505417.847420.486423.634426.467429.255431.967435.282438.216440.924443.525446.041447.967451.587454.8457.94462.717464.016468.585472.826476.853318.043383.403000000000358.004000033.94434.3360130.4432.16432.5560125.47431.12431.24900000000000000000000000000
Langetermijnbeleggingen 95.429461.338358.33369.2212,574.6961,523.7581,315.33700000000000000000000000000000000000000000000000000211.0500001,009.187973.89201,012.39996.852949.84401,027.877948.147889.33400000000000000000000000000
Belastingvorderingen -1,177.879-461.338-358.33-369.221-2,574.696-1,523.758-1,315.3370000000000000000000000000000000000000000000000000039.668000011.45311.669011.41410.0049.878010.57510.98.59100000000000000000000000000
Overige niet-vlottende activa 1,177.8791,190.07817.1071,117.849788.2191,373.0781,297.2681,208.861961.0741,026.617889.4683,383.9052,928.7732,783.0532,459.6162,171.8212,064.4632,129.7222,119.4732,037.0332,073.622,118.1172,198.9122,082.0272,004.3111,926.21,883.1471,819.8321,691.311,564.7021,490.9871,582.5921,610.5181,500.6870000000-179.928000-188.71161.2750378.206230.85380.677383.659353.91227.594355.583357.483358.802-386.367-1,914,026.309-1,968,698.65132.2799.153-921.64-886.881133.646-1,055.498-908.102-861.002124.628-1,069.126-867.159-806.098123.835123.71930.11729.59829.44628.95811.1294.8845.0145.1291.571.5931.6151.6410.7310.7440.7560.7690.7820.7950.7950.8080.8210.8330.8460.859
Totaal niet-vlottende activa 283.9061,525.504921.5061,219.823790.1731,375.0431,299.2391,210.821963.0241,028.567891.4224,191.4413,749.6283,606.6042,917.7292,629.7572,522.5452,589.6732,582.4072,503.3992,544.1122,588.7962,673.7182,560.0442,485.7632,410.6482,362.7682,302.9462,179.0372,055.2431,985.0622,078.1822,106.271,996.146492.64491.846491.273491.68492.049494.17494.691317.862497.502501.039504.382318.876504.193403.929397.936250.566399.278401.265366.24239.489365.498366.867367.8229.673-1,914,019.653-1,968,692.499136.484103.441136.548136.734137.456102.594135.151135.766129.17599.442127.757128.205130.942131.05538.04738.3639.4139.68524.0117.45717.4716.71212.85112.97112.94910.4366.1285.0264.2694.1163.52.52.1411.9231.7311.3591.3081.333
Totaal activa 1,486.591,686.9591,059.6651,237.698857.6651,427.1961,357.7971,303.241,061.3811,065.099907.6224,778.5895,047.8334,943.4833,856.2383,752.6613,716.4723,714.9283,492.5563,500.1963,323.1053,402.0673,244.3373,107.1793,069.8223,069.6313,040.8662,975.1062,867.5552,815.0972,729.7832,642.8052,709.9412,515.714949.6351,196.7261,272.018814.9211,659.8911,833.6091,630.935445.9381,526.7481,583.5642,038.3331,068.8061,828.1781,235.9061,155.791284.0251,509.2911,595.3881,559.141292.73366.675367.875368.8221,325.0722,874.5412,958.256137.8941,570.351137.99138.163138.9771,500.901136.571137.195130.4541,399.518128.944129.263131.9091,256.554625.922628.226579.21468.463476.023467.038450.561486.972483.674572.881496.519389.387339.987269.882226.688165.442148.352144.326106.37697.10688.5877.86264.42651.502
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8.6289.5429.82694.487155.021245.487201.9860492.039225.63715.311542.306483.881424.766369.615329.267323.777335.811322.753397.404335.071431.337384.539398.327341.85388.486396.309474.61355.027329.391445.234378.647322.981,640.4421,583.2771,868.3591,760.1351,371.9771,201.711,198.816000000000000000001,643.98300001,924.9451,908.80201,783.931,819.0121,787.6931,640.4021,666.6561,456.0741,271.4300569.0670517.1410.8040000000000204.86700135.838000000
Kortlopende schulden 66.17566.04920.10420.88849.87929.935232.280317.722321.99732262.0412.6895.47395.6796.11696.28297.58552.053026.310065.12000002.19212.513.00812.24919.85416.7016.939000.4550.4620.4620.4630.2380.1415.2186.7176.71710.1600000000000000000001.155000000000000000000000000000000
Belastingschulden 2.9568.2192.877127.928136.12599.946123.29094.69559.0625.110000000000000000000000000000000000000000000000000000001.8923.4098.79404.432.4921.9100000000000000000000000000
Uitgestelde opbrengsten 1.462100.4412.18800.631047.2710111.9742,858.3655.112000000000000000000000000000000000000000000000039.709000011.51611.637011.4310.0019.94010.54210.8878.54700000000000000000000000000
Overige kortlopende verplichtingen 80.7950.691-7.585-103.334-193.783377.912-471.0820-913.261576.738-389.2282,850.3893,275.0973,168.7852,363.6912,415.0072,398.2932,396.1792,241.6162,240.9552,090.2572,106.1221,982.5291,774.8681,971.0541,927.7461,904.4261,765.0641,794.3491,745.0611,549.8791,543.9541,682.979111.52104.814120.893118.673125.766111.348130.1221,249.7851,243.2781,131.3721,292.4991,733.1951,722.5231,595.0611,137.8351,025.1081,490.4491,983.4421,761.7711,921.6531,860.3912,014.6871,918.7741,776.3061.2432,418.6982,526.7320.0311,920.382-1,936.431-1,920.4020.028-1,767.08412.95820.33632.215.1237.1944.7881,127.4050-569.0670-517.1-410.8040000000000-204.86700-135.838000000
Totaal kortlopende verplichtingen 157.06176.72324.53312.04111.748653.33410.45508.4753,982.7333.1943,454.7353,771.6583,689.0242,828.9752,840.392,818.3522,829.5752,616.4222,638.3592,451.6382,537.4582,367.0672,238.3142,312.9042,316.2312,300.7362,239.6742,149.3762,076.6432,007.6141,935.612,018.2081,771.8161,704.7921,996.1911,878.8081,497.7431,313.5131,329.41,250.2471,243.7411,131.611,292.641,738.4131,729.241,601.7771,147.9951,025.1081,490.4491,983.4421,761.7711,921.6531,860.3912,014.6871,918.7741,776.3061,684.9352,418.6982,526.7320.0311,920.3820.030.0370.02828.2761,841.9711,819.1241,672.6021,692.3211,474.1551,284.7641,127.4050569.0670517.1410.8040000000000204.86700135.838000000
Langlopende verplichtingen:
Langetermijnschulden 30.37330.3980.457225.6216.12515.60314.99315.51114.9900312.874330.571326.989327.992227.103228.01234.229235.526233.828229.958232.179233.406240.363157.906161.139153.597148.839154.236135.624147.939160.217175.608173.404172.869170.803171.63171.521165.758164.342164.834167.791164.363163.191162.031182.508183.715184.986184.245185.824186.088187.844188.582190.218189.908216.395218.26219.651257.548244.8760000000005.9335.8995.8985.9366.1096.1096.1096.116.10912.37815.71127.82235.25830.12935.89928.20625.6427.4364.8722.6281.410.8331.2820.3850000.7310.628
Uitgestelde opbrengsten niet-vlottend -148.422-113.3222.188-238.710.081000-242.91400270.707142.68168.55102.97163.668155.444162.942101.529126.83992.731162.138112.705183.367143.727186.9011.1611.2891.4191.8052.0622.5762.9653.614.0994.8195.045.4185.9466.4587.3288.1839.2179.94610.3429.3058.532-181.8600000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 5.5832.6483.3049.777-0.081000242.914195.444163.35720.76523.3124.734.32334.61236.60536.22437.75136.73738.69237.0238.42839.71740.21840.44643.5945.23247.0745.3848.19648.68349.25345.63945.57146.72245.78643.83244.55144.82845.07144.34944.95347.52929.29425.02123.367.03300000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 148.422110.67427.76680.0387.301078.0170161.61200-291.472-172.394-193.25-137.293-198.28-192.049-199.166-139.28-163.576-131.423-199.158-151.133-223.083-198.51-246.926-64.096-61.34-68.478-47.185-62.5-72.51-87.675-49.249-49.624-51.5-50.883-49.223-50.556-51.3-52.376-52.567-54.162-57.444-39.633-34.313-31.927174.8720.0480-0.0480.032-0.016-0.0480.0480.016-0.016-1.027-14.1190001,943.6671,929.41501,803.9521,838.5041,810.4621,640.402000-0.03800000432.1170404.9270425.9250432.1060000000000000
Totaal niet-vlottende verplichtingen 35.95630.39833.71576.717103.42615.60393.0115.511176.602195.444163.357312.874324.167326.989327.992227.103228.01234.229235.526233.828229.958232.179233.406240.363143.34141.56134.253134.02134.247135.624135.697138.966140.152173.404172.914170.845171.572171.548165.698164.328164.858167.756164.372163.221162.034182.521183.679185.031184.293185.824186.04187.876188.566190.169189.956216.411218.244218.624243.428244.876001,943.6671,929.41501,803.9521,838.5041,810.4621,640.4025.9335.8995.8985.8996.1096.1096.1096.116.109444.49515.711432.74935.258456.05435.899460.31225.6427.4364.8722.6281.410.8331.2820.3850000.7310.628
Totaal passiva 193.01630.39858.24912.041115.17415.603103.46615.511185.0784,178.1773.1943,767.6094,095.8254,016.0123,156.9673,067.4933,046.3623,063.8042,851.9472,872.1872,681.5962,769.6372,600.4732,478.6772,456.2442,458.0492,434.9882,373.6932,283.6242,212.2672,143.312,074.5762,158.361,945.221,877.7712,166.9792,050.3961,669.2841,479.1511,493.7131,415.141,411.5021,296.0261,455.8211,900.3871,911.71,785.4651,332.9871,209.4191,676.3352,169.5081,949.652,110.1642,050.6132,204.6352,135.1271,994.5691,903.5592,662.1122,771.5711,824.9881,920.4131,943.7341,929.3182,034.5021,803.9361,841.9711,819.1241,672.5811,698.2531,480.0541,290.6631,133.3321,115.73576.6578.951527.821420.841444.495441.691432.749453.103456.054533.136460.312361.116296.55243.689211.739154.596140.493137.22399.23588.51680.81170.77260.50247.566
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 0.0480.0470.0380.0380.0250.0250.0250.0250.0250.0210.020.8920.8970.8960.7680.7720.7730.7730.7730.7730.7740.7740.7740.7740.7730.7730.7740.7730.7740.7740.7730.7730.7740.7740.8140.8130.8120.810.8110.8110.8110.8140.810.8130.8140.8140.8140.8150.8110.8130.8080.8110.8090.8120.8080.8080.8120.770.8130.8140.5610.5610.5150.5130.560.5130.5130.5130.5590.5160.5130.5130.5560.5560.2780.2770.2770.2760.2430.2330.2270.2260.2240.2240.2310.218000000000000
Ingehouden winsten 859.849809.447712.247661.548570.699502.83430.454369.623292.223240.682170.977850.085792.678769.288754.982741.011726.951711.325698.717679.698665.369649.843632.387617.542603.394586.207568.22551.8535.7554.872535.183517.614505.938528.593514.037498.057484.206467.792450.914434.479416.149402.293386.016364.146343.706326.36306.138284.236265.949242.756219.511193.918169.521139.817113.36493.10875.41456.61440.26922.27595.28784.1471.80960.90854.4140.14235.01627.06916.7273.8690.385-6.026-7.236-10.061-4.203-4.943-5.195-6.347-4.549-4.5582.395.3435.3064.7164.3087.098.277.1286.095.6164.8724.1034.1415.5774.8344.2443.7953.808
Overige gereserveerde algehele resultaten 927.0191,228.5031,218.3091,089.218811.088822.61823.852823.956584.055289.522167.65100-66.294000-59.299000-54.82000-46.242000-36.355000-30.297000-22.96000-17.128000-11.782000000000001.027000010.29512.566011.2866.9267.184013.9296.4125.64200000000000000000000000000
Overige totale aandeelhoudersvermogen -500.42-694.658-960.852-637.193-641.308000000160.004158.433223.581-56.48-56.615-57.615-1.676-58.881-52.463-24.63436.63310.70310.1879.4170.84536.88448.8447.45783.5450.51649.84244.86971.42444.40147.92147.23482.45184.55695.50799.504100.009104.863134.536133.027142.688128.71474.114128.552132.845131.753133.073135.405136.637138.598142.635149.148163.679171.347163.597114.057111.08497.80493.735107.639103.368109.792124.183137.115141.091142.209140.529150.726150.32953.24653.94256.30653.69335.83529.67215.19628.322.08934.80431.66820.96235.16819.0658.8595.2312.987333.0132.9362.8460.1280.128
Totaal eigen vermogen van aandeelhouders 1,286.4961,343.339969.7421,113.61740.5031,325.4641,254.3311,193.604876.303530.225338.6481,010.98952.008927.471699.271685.168670.11651.124640.609628.009641.509632.43643.864628.502613.578611.582605.878601.413583.931602.83586.472568.229551.581570.493559.252546.79532.251528.094536.281530.798516.464485.988491.689499.495477.547458.08435.667359.165395.311376.413352.072327.802305.735277.267252.769236.551225.374222.09212.429186.686209.905195.785180.423167.722162.609155.308152.247158.949154.401159.405149.519140.657144.046140.82449.32149.27651.38847.62131.52925.34617.81333.86927.6239.74436.20728.2743.43826.19314.94910.8477.8597.1037.1418.597.777.093.9233.936
Totaal eigen vermogen 1,293.5741,477.191,001.4171,127.002742.4911,327.4481,254.3311,193.604876.303530.225407.941,010.98952.008927.471699.271685.168670.11651.124640.609628.009641.509632.43643.864628.502613.578611.582605.878601.413583.931602.83586.472568.229551.581570.493559.252546.79532.251528.094536.281530.798516.464485.988491.689499.495477.547458.08435.667359.165395.311376.413352.072327.802305.735277.267252.769236.551225.374222.09212.429186.686209.905195.785180.423167.722162.609155.308152.247158.949154.401159.405149.519140.657144.046140.82449.32149.27651.38847.62131.52925.34617.81333.86927.6239.74436.20728.2743.43826.19314.94910.8477.8597.1037.1418.597.777.093.9233.936
Totaal passiva en aandeelhoudersvermogen 1,486.591,507.5881,059.6651,139.043857.6651,343.0511,357.7971,209.1141,061.381530.225411.1354,778.5895,047.8334,943.4833,856.2383,752.6613,716.4723,714.9283,492.5563,500.1963,323.1053,402.0673,244.3373,107.1793,069.8223,069.6313,040.8662,975.1062,867.5552,815.0972,729.7832,642.8052,709.9412,515.714949.6351,196.7261,272.018814.9211,659.8911,833.6091,630.935445.9381,526.7481,583.5642,038.3331,068.8061,828.1781,235.9061,155.791284.0251,509.2911,595.3881,559.141292.73366.675367.875368.8222,125.652,874.5412,958.256137.8941,570.351137.99138.163138.9771,500.901136.571137.195130.4541,857.6581,629.5721,431.32131.9091,256.554625.922628.226579.21468.463476.023467.038450.561486.972483.674572.881496.519389.387339.987269.882226.688165.442148.352144.326106.37697.10688.5877.86264.42651.502