American Tower Corporation
NYSE:AMT
232.31 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 2,618.6 | 2,516.7 | 2,093.4 | 2,118.9 | 2,015.7 | 1,803 | 2,028.4 | 2,121.8 | 2,066.7 | 1,941.5 | 1,949.9 | 3,277.2 | 1,928 | 1,913.6 | 1,746.3 | 1,626 | 2,038.1 | 1,326 | 1,501.2 | 1,352.6 | 1,192.2 | 1,004.8 | 1,208.7 | 1,026.5 | 834.5 | 1,125.4 | 802.1 | 799.467 | 770.024 | 712.778 | 787.161 | 530.358 | 410.538 | 336.403 | 320.686 | 287.404 | 274.702 | 323.4 | 313.492 | 295.613 | 282.959 | 333.439 | 293.576 | 4,040.353 | 448.447 | 441.706 | 368.618 | 382.312 | 481.937 | 471.258 | 330.191 | 177.506 | 332.542 | 362.823 | 883.963 | 371.878 | 302.893 | 352.887 | 247.293 | 229.674 | 323.637 | 303.038 | 143.077 | 66.235 | 152.13 | 121.633 | 33.123 | 82.735 | 213.021 | 47.151 | 281.264 | 207.202 | 90.454 | 85.573 | 112.701 | 109.159 | 85.622 | 122.797 | 215.557 | 126.833 | 197.856 | 98.698 | 105.465 | 66.131 | 107.597 | 101.411 | 127.292 | 64.86 | 29.471 | 29.564 | 35.958 | 276.094 | 440.842 | 991.936 | 82.038 | 206.47 | 518.758 | 140.733 | 25.212 | 41.711 | 353.221 | 483.263 | 186.175 | 313.454 | 63.716 | 6.8 | 4.596 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.4 | 0 | 68.2 | 80.8 | 389.4 | 1 | 1.032 | 1.012 | 5.294 | 4.026 | 0 | 0 | 0 | 0 | 14.485 | 40.387 | 14.394 | 6.302 | 29.007 | 15.298 | 34.43 | 18.612 | 27.381 | 14.257 | 13.004 | 6.018 | 0 | 29.492 | 32.817 | 22.27 | 4.726 | 1.357 | 10.695 | 46.428 | 42.72 | 27.891 | 18.945 | 9.776 | 3.844 | 8.99 | 0.962 | 2.028 | 8.013 | 11.786 | 6.802 | 7.224 | 5.219 | 15.634 | 14.329 | 22.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170.036 | 283.722 | 192.885 | 217.188 | 0 | 0 | 0 | 0 | 0 | 0 | 114.723 | 122.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 2,618.6 | 2,516.7 | 2,093.4 | 2,118.9 | 2,015.7 | 1,803 | 2,028.4 | 2,121.8 | 2,066.7 | 1,941.5 | 1,949.9 | 3,277.2 | 1,928 | 1,913.6 | 1,746.3 | 1,626 | 2,038.1 | 1,326 | 1,501.2 | 1,352.6 | 1,192.2 | 1,023.2 | 1,208.7 | 1,094.7 | 915.3 | 1,514.8 | 803.1 | 800.499 | 771.036 | 718.072 | 791.187 | 530.358 | 410.538 | 336.403 | 320.686 | 301.889 | 315.089 | 337.794 | 319.794 | 324.62 | 298.257 | 367.869 | 312.188 | 4,067.734 | 462.704 | 454.71 | 374.636 | 382.312 | 511.429 | 504.075 | 352.461 | 182.232 | 333.899 | 373.518 | 930.391 | 414.598 | 330.784 | 371.832 | 257.069 | 233.518 | 332.627 | 304 | 145.105 | 74.248 | 163.916 | 128.435 | 40.347 | 87.954 | 228.655 | 61.48 | 304.25 | 207.202 | 90.454 | 85.573 | 112.701 | 109.159 | 85.622 | 122.797 | 215.557 | 126.833 | 197.856 | 98.698 | 105.465 | 66.131 | 107.597 | 101.411 | 127.292 | 64.86 | 29.471 | 29.564 | 35.958 | 276.094 | 555.565 | 1,114.273 | 82.038 | 206.47 | 518.758 | 140.733 | 25.212 | 41.711 | 353.221 | 483.263 | 186.175 | 313.454 | 63.716 | 6.8 | 4.596 |
| Nettovorderingen
| 1,116.9 | 1,180.2 | 669.7 | 647.7 | 684 | 705.4 | 758.3 | 1,119 | 792.7 | 1,187.1 | 728.9 | 1,079.5 | 1,017.1 | 756.6 | 511.6 | 744.2 | 732.3 | 785 | 462.2 | 630.7 | 656.9 | 689.4 | 459 | 744.1 | 724.7 | 557.9 | 513.6 | 644.957 | 477.391 | 481.492 | 308.369 | 358.354 | 285.422 | 275.313 | 227.354 | 258.759 | 265.479 | 224.467 | 198.714 | 245.707 | 228.213 | 281.917 | 151.084 | 197.253 | 181.295 | 161.858 | 136.971 | 148.807 | 99.181 | 105.12 | 100.971 | 100.063 | 99.823 | 97.829 | 80.961 | 92.869 | 48.872 | 73.541 | 67.949 | 71.271 | 72.526 | 60.057 | 51.313 | 46.146 | 40.774 | 37.12 | 40.316 | 46.426 | 45.415 | 33.734 | 29.368 | 33.505 | 30.782 | 33.216 | 36.995 | 37.553 | 23.118 | 30.424 | 38.634 | 41.704 | 60.258 | 61.691 | 77.668 | 72.435 | 75.94 | 93.619 | 107.265 | 152.699 | 167.27 | 154.517 | 229.065 | 272.216 | 253.899 | 267.958 | 237.663 | 192.727 | 153.119 | 102.912 | 71.845 | 48.22 | 47.594 | 40.446 | 16.85 | 17.327 | 15.494 | 8.77 | 3.239 |
| Voorraad
| 0 | 0 | 0 | 112.7 | 133.7 | 122.4 | 112.3 | 414.7 | 136.4 | 574.7 | -353.5 | 603.3 | 293.9 | 256.2 | 115.1 | 397.6 | 378.4 | 333.8 | 76.8 | 298.9 | 302 | 251.1 | 96.2 | 538 | 446.6 | 153.5 | 152.8 | 462.01 | 473.552 | 448.237 | 149.281 | 444.703 | 142.761 | 358.001 | 142.193 | 338.835 | 325.812 | 310.255 | 174.838 | 378.39 | 417.788 | 348.452 | 175.317 | 437.506 | 271.152 | 220.531 | 95.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.359 | 93.477 | 44.367 | 41.91 | 51.457 | 56.651 | 52.167 | 170.546 | 218.263 | 331.324 | 248.086 | 9.267 | 9.092 | 20.145 | 24.267 | 48.802 | 49.332 | 50.414 | 61.401 | 52.515 | 47.872 | 33.127 | 27.163 | 25.309 | 11.262 | 7.123 | 3.634 | 3.95 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| -3,735.5 | -3,696.9 | -2,763.1 | 970.6 | 848 | 819.3 | 723.3 | 103.5 | 729.8 | 88.6 | 657.2 | 81.9 | 117 | 95.2 | 532.6 | 84.7 | 77.8 | 60.1 | 513.6 | 79.8 | 81.3 | 98.6 | 621.2 | 60.2 | 40.5 | 571.2 | 568.6 | 56.108 | 80.78 | 63.386 | 441.033 | 37.341 | 481.879 | 66.799 | 306.235 | 40.872 | 34.195 | 53.303 | 254.622 | 48.22 | 54.187 | 44.743 | 314.067 | 39.543 | 30.9 | 66.517 | 222.851 | 341.664 | 308.399 | 366.174 | 389.339 | 531.51 | 478.363 | 480.07 | 392.822 | 436.841 | 390.882 | 373.824 | 326.338 | 321.141 | 312.905 | 295.636 | 277.262 | 153.289 | 154.461 | 166.283 | 165.011 | 151.278 | 138.826 | 164.41 | 152.404 | 160.086 | 167.479 | 108.625 | 44.823 | 3.389 | 3.389 | 3.389 | 3.389 | 19.941 | 3.389 | 3.439 | 10.119 | 138.264 | 153.521 | 185.158 | 234.724 | 115.841 | 30.208 | 36.602 | 207.852 | 141.468 | 199.374 | 208.452 | 103.579 | 7.937 | 7.943 | 15.434 | 15.535 | 13.088 | 3.659 | 3.665 | 4.56 | 4.701 | 2.928 | 1.399 | 0.852 |
| Totaal vlottende activa
| 4,114.1 | 4,239.7 | 3,710 | 3,849.9 | 3,681.4 | 3,450.1 | 3,622.3 | 3,759 | 3,725.6 | 3,791.9 | 3,729.4 | 5,041.9 | 3,356 | 3,021.6 | 2,905.6 | 2,852.5 | 3,226.6 | 2,504.9 | 2,553.8 | 2,362 | 2,232.4 | 2,062.3 | 2,385.1 | 2,437 | 2,127.1 | 2,797.4 | 2,038.1 | 1,963.574 | 1,802.759 | 1,711.187 | 1,689.87 | 1,370.756 | 1,320.6 | 1,036.516 | 996.468 | 940.355 | 940.575 | 925.819 | 947.968 | 996.937 | 998.445 | 1,042.981 | 952.656 | 4,742.036 | 946.051 | 903.616 | 829.528 | 872.783 | 919.009 | 975.369 | 842.771 | 813.805 | 912.085 | 951.417 | 1,404.174 | 944.308 | 770.538 | 819.197 | 651.356 | 625.93 | 718.058 | 659.693 | 473.68 | 273.683 | 359.151 | 331.838 | 245.674 | 285.658 | 412.896 | 259.624 | 486.022 | 400.793 | 288.715 | 227.414 | 225.878 | 243.578 | 156.496 | 198.52 | 309.037 | 245.129 | 313.67 | 334.374 | 411.515 | 608.154 | 585.144 | 660.37 | 536.253 | 353.545 | 403.318 | 424.587 | 522.207 | 740.192 | 1,070.239 | 1,643.198 | 471.152 | 482.918 | 740.101 | 303.514 | 139.407 | 119.539 | 417.176 | 539.837 | 207.585 | 335.482 | 82.138 | 16.969 | 8.687 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 28,939.8 | 29,294 | 19,788.8 | 28,413.1 | 28,740.5 | 28,795.7 | 28,917.2 | 28,260.1 | 28,875.2 | 29,183.5 | 29,009.1 | 23,290 | 23,409.7 | 20,432.4 | 20,597.9 | 18,895.6 | 18,479.8 | 18,419.6 | 19,441.8 | 18,497.9 | 18,378.6 | 18,283.5 | 11,247.1 | 10,996.3 | 11,067 | 11,294.8 | 11,101 | 10,795.057 | 10,725.707 | 10,717.16 | 10,517.258 | 10,452.038 | 10,575.425 | 9,917.985 | 9,866.424 | 9,806.19 | 9,586.4 | 9,422.641 | 7,626.817 | 7,552.11 | 7,589.815 | 7,344.049 | 7,262.175 | 5,878.826 | 5,811.081 | 5,879.513 | 5,789.995 | 5,242.781 | 5,079.729 | 5,006.647 | 4,883.473 | 4,125.887 | 3,909.635 | 3,770.671 | 3,623.835 | 3,494.402 | 3,188.461 | 3,179.196 | 3,175.511 | 3,128.12 | 3,087.799 | 3,003.215 | 3,022.636 | 3,014.079 | 3,010.919 | 3,030.388 | 3,045.186 | 3,071.125 | 3,115.888 | 3,165.156 | 3,218.124 | 3,268.332 | 3,320.822 | 3,386.262 | 3,460.526 | 3,404.389 | 2,192.453 | 2,231.278 | 2,273.356 | 2,391.203 | 2,450.921 | 2,483.604 | 2,546.525 | 2,617.408 | 2,634.575 | 2,695.44 | 2,734.885 | 2,989.989 | 3,237.943 | 3,280.521 | 3,287.573 | 3,177.651 | 2,912.155 | 2,431.049 | 2,296.67 | 2,002.9 | 1,774.076 | 1,668.854 | 1,092.346 | 892.245 | 725.846 | 642.638 | 449.476 | 388.315 | 346.741 | 156.827 | 117.618 |
| Goodwill
| 12,483.1 | 12,556.8 | 12,639 | 12,569.7 | 13,050.7 | 12,997.2 | 12,956.7 | 12,686.2 | 12,969.5 | 13,306.6 | 13,350.1 | 10,480.8 | 10,575.4 | 7,262.4 | 7,282.7 | 5,848.6 | 5,822.4 | 5,948.8 | 6,178.3 | 5,481.4 | 5,557.8 | 5,538.2 | 5,501.9 | 5,463.4 | 5,526.6 | 5,647.1 | 5,638.4 | 5,371.679 | 5,371.165 | 5,379.83 | 5,070.68 | 4,997.224 | 4,981.919 | 4,123.401 | 4,091.805 | 4,055.171 | 4,036.642 | 3,980.174 | 4,017.082 | 3,866.55 | 3,854.931 | 3,737.681 | 3,729.901 | 2,815.271 | 2,832.392 | 2,898.638 | 2,912.046 | 2,763.706 | 2,714.718 | 2,767.516 | 2,805.267 | 2,673.631 | 2,779.116 | 2,669.986 | 2,490.295 | 2,458.989 | 2,255.943 | 2,246.17 | 2,237.85 | 2,239.42 | 2,232.783 | 2,186.27 | 2,186.233 | 2,188.53 | 2,188.312 | 2,188.312 | 2,188.312 | 2,180.544 | 2,186.315 | 2,188.327 | 2,189.767 | 2,197.014 | 2,197.014 | 2,142.504 | 2,142.551 | 0 | 0 | 0 | 592.683 | 0 | 0 | 0 | 592.683 | 592.683 | 592.683 | 602.993 | 1,160.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 15,759.1 | 16,119.3 | 16,520.7 | 16,655.1 | 17,286 | 17,637.1 | 17,983.3 | 18,320.3 | 19,225.6 | 20,224.8 | 20,727.2 | 18,768.4 | 18,785 | 13,507.3 | 13,839.8 | 11,517.3 | 11,613.8 | 11,600.6 | 12,318.4 | 10,895.8 | 10,895.2 | 11,042.8 | 11,174.3 | 11,481.7 | 11,758.2 | 11,940.2 | 11,783.3 | 11,580.994 | 11,728.666 | 11,826.886 | 11,274.611 | 11,557.964 | 11,590.692 | 9,813.99 | 9,837.876 | 10,012.397 | 9,853.199 | 9,536.782 | 6,889.331 | 6,389.227 | 6,637.882 | 6,617.524 | 6,701.459 | 3,195.106 | 3,214.383 | 3,271.981 | 3,115.053 | 2,543.72 | 2,569.999 | 2,523.354 | 2,351.955 | 2,208.387 | 2,346.71 | 2,440.314 | 1,985.352 | 1,777.828 | 1,596.492 | 1,655.608 | 1,598.633 | 1,532.4 | 1,547.944 | 1,532.832 | 1,566.155 | 1,598.604 | 1,637.334 | 1,670.389 | 1,686.434 | 1,722.185 | 1,763.569 | 1,782.129 | 1,820.876 | 1,865.71 | 1,916.351 | 2,026.232 | 4,219.863 | 4,290.263 | 1,530.811 | 1,559.912 | 1,577.986 | 1,627.506 | 1,636.389 | 1,636.549 | 1,649.76 | 1,662.595 | 1,688.912 | 1,121.516 | 1,745.504 | 1,787.213 | 1,876.996 | 2,478.514 | 2,507.911 | 2,513.923 | 2,565.633 | 2,562.367 | 2,505.681 | 2,272.183 | 2,208.288 | 1,945.305 | 1,403.897 | 1,275.807 | 1,213.374 | 1,204.414 | 718.6 | 14.647 | 24.221 | 7.657 | 8.424 |
| Goodwill en immateriële activa
| 28,242.2 | 28,676.1 | 29,159.7 | 29,224.8 | 30,336.7 | 30,634.3 | 30,940 | 31,006.5 | 32,195.1 | 33,531.4 | 34,077.3 | 29,249.2 | 29,360.4 | 20,769.7 | 21,122.5 | 17,365.9 | 17,436.2 | 17,549.4 | 18,496.7 | 16,377.2 | 16,453 | 16,581 | 16,676.2 | 16,945.1 | 17,284.8 | 17,587.3 | 17,421.7 | 16,952.673 | 17,099.831 | 17,206.716 | 16,345.291 | 16,555.188 | 16,572.611 | 13,937.391 | 13,929.681 | 14,067.568 | 13,889.841 | 13,516.956 | 10,906.413 | 10,255.777 | 10,492.813 | 10,355.205 | 10,431.36 | 6,010.377 | 6,046.775 | 6,170.619 | 6,027.099 | 5,307.426 | 5,284.717 | 5,290.87 | 5,157.222 | 4,882.018 | 5,125.826 | 5,110.3 | 4,475.647 | 4,236.817 | 3,852.435 | 3,901.778 | 3,836.483 | 3,771.82 | 3,780.727 | 3,719.102 | 3,752.388 | 3,787.134 | 3,825.646 | 3,858.701 | 3,874.746 | 3,902.729 | 3,949.884 | 3,970.456 | 4,010.643 | 4,062.724 | 4,113.365 | 4,168.736 | 4,219.863 | 4,290.263 | 1,530.811 | 1,559.912 | 1,577.986 | 1,627.506 | 1,636.389 | 1,636.549 | 1,649.76 | 1,662.595 | 1,688.912 | 1,724.509 | 1,745.504 | 1,787.213 | 1,876.996 | 2,478.514 | 2,507.911 | 2,513.923 | 2,565.633 | 2,562.367 | 2,505.681 | 2,272.183 | 2,208.288 | 1,945.305 | 1,403.897 | 1,275.807 | 1,213.374 | 1,204.414 | 718.6 | 14.647 | 24.221 | 7.657 | 8.424 |
| Langetermijnbeleggingen
| 59.5 | 13.5 | 7,931.9 | 3,383.3 | 3,284.6 | 30.4 | 29.2 | 33.7 | 29.3 | 46.6 | 2,539.6 | 2,403.3 | 2,309.6 | 2,197.4 | 2,084.3 | 1,918 | 1,841.3 | 1,781.8 | 1,771.1 | 1,678.7 | 1,598.2 | 1,589.5 | 1,581.7 | 1,547.4 | 1,518.6 | 1,510 | 1,499 | 1,454.78 | 1,407.478 | 1,352.642 | 1,289.53 | 1,265.7 | 1,233.002 | 1,201.841 | 1,166.755 | 1,123.009 | 1,093.812 | 1,059.953 | 1,030.707 | 1,009.958 | 983.14 | 950.576 | 918.847 | 878.124 | 842.093 | 811.903 | 776.201 | 1,253.503 | 0 | 0 | 0 | -603.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.147 | 146.452 | 139.284 | 0 | 23.871 | 27.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 139.2 | 161.2 | 179.1 | 126.8 | 125.7 | 107.4 | 129.2 | 116.4 | 132.6 | 179.2 | 131.6 | 150.2 | 145.4 | 127.3 | 123.1 | 115 | 138.6 | 126.4 | 131.8 | 143.5 | 147.8 | 132.3 | 157.7 | 173.1 | 183.7 | 192.9 | 204.4 | 221.759 | 213.582 | 206.331 | 195.678 | 197.914 | 229.273 | 216.643 | 212.041 | 200.885 | 222.276 | 226.71 | 253.186 | 252.993 | 268.349 | 270.994 | 262.529 | 219.373 | 216.463 | 215.559 | 213.518 | 233.472 | 213.779 | 233.646 | 245.607 | 737.544 | 143.957 | 77.022 | 78.484 | 52.546 | 96.369 | 105.976 | 198.185 | 225.728 | 267.35 | 349.446 | 381.428 | 487.916 | 519.404 | 455.578 | 479.854 | 497.19 | 473.651 | 488.385 | 482.71 | 468.071 | 475.659 | 500.029 | 504.659 | 476.661 | 649.256 | 642.145 | 633.814 | 516.06 | 479.469 | 460.831 | 449.18 | 428.151 | 411.92 | 393.88 | 383.431 | 333.589 | 332.859 | 273.759 | 245.215 | 226.642 | 198.708 | 171.098 | 140.395 | 154.351 | 140.36 | 123.585 | 114.252 | 113.003 | 116.079 | 116.219 | 109.418 | 24.435 | 17.474 | 123.273 | 0 |
| Overige niet-vlottende activa
| 4,343 | 4,294.5 | 5,258.1 | 655.1 | 710.1 | 3,799.8 | 3,556.6 | 3,337.1 | 3,159 | 3,030.9 | 400.9 | 395.4 | 401.8 | 394.1 | 400.1 | 315.2 | 393.4 | 407 | 406.4 | 247.9 | 262.7 | 278.2 | 962.6 | 978.3 | 1,024.5 | 990.3 | 950.1 | 931.483 | 888.853 | 863.353 | 841.523 | 813.931 | 809.287 | 753.939 | 732.903 | 788.781 | 736.821 | 778.115 | 566.454 | 528.84 | 515.175 | 453.602 | 445.004 | 452.584 | 476.931 | 482.53 | 452.788 | 51.339 | 1,212.125 | 1,131.674 | 1,103.357 | 939.482 | 882.281 | 849.339 | 785.874 | 720.905 | 678.12 | 668.104 | 651.133 | 643.226 | 632.553 | 594.414 | 581.533 | 567.124 | 550.42 | 515.722 | 484.997 | 446.736 | 431.772 | 436.291 | 415.72 | 405.81 | 409.113 | 384.991 | 357.294 | 370.768 | 296.647 | 293.045 | 291.779 | 288.536 | 285.821 | 282.552 | 275.508 | 121.852 | 109.249 | 109.414 | 262.13 | 242.392 | 231.915 | 276.096 | 266.817 | 260.101 | 255.663 | 269.102 | 246.781 | 236.171 | 225.519 | 213.882 | 268.964 | 219.964 | 46.101 | 25.429 | 17.264 | 672.875 | 667.127 | 228.288 | 120.627 |
| Totaal niet-vlottende activa
| 61,723.7 | 62,439.3 | 62,317.6 | 61,803.1 | 63,197.6 | 63,367.6 | 63,572.2 | 62,753.8 | 64,391.2 | 65,971.6 | 66,158.5 | 55,488.1 | 55,626.9 | 43,920.9 | 44,327.9 | 38,609.7 | 38,289.3 | 38,284.2 | 40,247.8 | 36,945.2 | 36,840.3 | 36,864.5 | 30,625.3 | 30,640.2 | 31,078.6 | 31,575.3 | 31,176.2 | 30,355.752 | 30,335.451 | 30,346.202 | 29,189.28 | 29,284.771 | 29,419.598 | 26,027.799 | 25,907.804 | 25,986.433 | 25,529.15 | 25,004.375 | 20,383.577 | 19,599.678 | 19,849.292 | 19,374.426 | 19,319.915 | 13,439.284 | 13,393.343 | 13,560.124 | 13,259.601 | 12,088.521 | 11,790.35 | 11,662.837 | 11,389.659 | 10,081.531 | 10,061.699 | 9,807.332 | 8,963.84 | 8,504.67 | 7,815.385 | 7,855.054 | 7,861.312 | 7,768.894 | 7,768.429 | 7,666.177 | 7,737.985 | 7,856.253 | 7,906.389 | 7,860.389 | 7,884.783 | 7,917.78 | 7,971.195 | 8,060.288 | 8,127.197 | 8,204.937 | 8,318.959 | 8,440.018 | 8,542.342 | 8,542.081 | 4,669.167 | 4,726.38 | 4,776.935 | 4,823.305 | 4,852.6 | 4,863.536 | 4,920.973 | 4,982.153 | 4,991.108 | 5,062.527 | 5,125.95 | 5,377.054 | 5,706.992 | 6,308.89 | 6,307.516 | 6,178.317 | 5,932.159 | 5,433.616 | 5,189.527 | 4,665.605 | 4,348.243 | 3,951.626 | 2,879.459 | 2,501.019 | 2,101.4 | 1,988.7 | 1,294.758 | 1,100.272 | 1,055.563 | 516.044 | 246.669 |
| Totaal activa
| 65,837.8 | 66,679 | 66,027.6 | 65,653 | 66,879 | 66,817.7 | 67,194.5 | 66,512.8 | 68,116.8 | 69,763.5 | 69,887.9 | 60,530 | 58,982.9 | 46,942.5 | 47,233.5 | 41,462.2 | 41,515.9 | 40,789.1 | 42,801.6 | 39,307.2 | 39,072.7 | 38,926.8 | 33,010.4 | 33,077.2 | 33,205.7 | 34,372.7 | 33,214.3 | 32,319.326 | 32,138.21 | 32,057.389 | 30,879.15 | 30,655.527 | 30,740.198 | 27,064.315 | 26,904.272 | 26,926.788 | 26,469.725 | 25,930.194 | 21,331.545 | 20,596.615 | 20,847.737 | 20,417.407 | 20,272.571 | 18,181.32 | 14,339.394 | 14,463.74 | 14,089.129 | 12,961.304 | 12,709.359 | 12,638.206 | 12,232.43 | 10,895.336 | 10,973.784 | 10,758.749 | 10,368.014 | 9,448.978 | 8,585.923 | 8,674.251 | 8,512.668 | 8,394.824 | 8,486.487 | 8,325.87 | 8,211.665 | 8,129.936 | 8,265.54 | 8,192.227 | 8,130.457 | 8,203.438 | 8,384.091 | 8,319.912 | 8,613.219 | 8,605.73 | 8,607.674 | 8,667.432 | 8,768.22 | 8,785.659 | 4,825.663 | 4,924.9 | 5,085.972 | 5,068.434 | 5,166.27 | 5,197.91 | 5,332.488 | 5,590.307 | 5,576.252 | 5,722.897 | 5,662.203 | 5,730.599 | 6,110.31 | 6,733.477 | 6,829.723 | 6,918.509 | 7,002.398 | 7,076.814 | 5,660.679 | 5,148.523 | 5,088.344 | 4,255.14 | 3,018.866 | 2,620.558 | 2,518.576 | 2,528.537 | 1,502.343 | 1,435.754 | 1,137.701 | 533.014 | 255.356 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 206 | 182.1 | 258.7 | 216.2 | 216.2 | 206 | 218.6 | 212 | 194.5 | 215.4 | 272.4 | 217.4 | 193.8 | 130.1 | 139.1 | 117 | 108.2 | 120.6 | 148.1 | 136.2 | 144.9 | 130 | 130.8 | 122.9 | 137 | 118.7 | 142.9 | 119.745 | 102.726 | 109.424 | 118.666 | 105.551 | 120.586 | 94.051 | 96.714 | 99.59 | 82.85 | 72.512 | 90.366 | 111.001 | 132.734 | 115.726 | 171.05 | 90.845 | 91.021 | 86.769 | 89.578 | 87.38 | 201.386 | 226.283 | 214.739 | 352.781 | 339.931 | 431.408 | 292.543 | 245.952 | 205.04 | 183.854 | 185.138 | 165.957 | 172.663 | 144.268 | 151.985 | 149.029 | 138.017 | 149.533 | 175.464 | 203.864 | 205.878 | 173.587 | 187.634 | 169.582 | 166.66 | 175.01 | 175.558 | 194.16 | 119.623 | 120.666 | 121.672 | 104.833 | 104.285 | 100.877 | 107.557 | 92.034 | 92.422 | 112.866 | 110.43 | 150.881 | 172.82 | 170.233 | 50.125 | 171.331 | 154.431 | 160.9 | 74.046 | 46.662 | 38.814 | 32.689 | 25.564 | 15.497 | 8.075 | 8.955 | 6.696 | 6.587 | 4.824 | 2.581 | 3.738 |
| Kortlopende schulden
| 4,032.6 | 3,782.8 | 3,982.1 | 3,937.1 | 3,999.6 | 4,646.5 | 5,303.1 | 3,781.5 | 4,366.5 | 6,041.3 | 5,281.3 | 2,840.7 | 3,359.5 | 1,892.3 | 1,329.7 | 1,258.6 | 3,860.3 | 3,116.8 | 3,422.7 | 2,918.7 | 2,939.1 | 2,595.6 | 2,754.8 | 2,841.3 | 2,791.8 | 2,803.2 | 774.8 | 687.382 | 1,732.035 | 1,707.33 | 238.806 | 242.992 | 314.063 | 137.853 | 50.202 | 45.852 | 38.814 | 789.152 | 897.624 | 960.461 | 1,225.992 | 325.17 | 70.132 | 67.276 | 57.35 | 57.603 | 60.031 | 130.209 | 127.867 | 127.316 | 101.816 | 861.16 | 782.775 | 178.105 | 74.896 | 178.655 | 1.61 | 77.905 | 70.521 | 7.717 | 22.577 | 1.527 | 1.837 | 1.789 | 1.699 | 1.688 | 1.817 | 1.77 | 1.666 | 1.643 | 253.907 | 253.876 | 277.426 | 277.471 | 162.153 | 2.241 | 87.955 | 5.35 | 138.386 | 6.722 | 6.495 | 82.619 | 77.622 | 185.732 | 234.246 | 285.275 | 270.142 | 53.685 | 40.375 | 26.462 | 12.585 | 12.169 | 10.921 | 8.358 | 11.178 | 7.834 | 5.708 | 4.862 | 4.736 | 2.653 | 2.316 | 2.47 | 1.652 | 1.125 | 1.125 | 0.112 | 0.11 |
| Belastingschulden
| 330 | 321.4 | 316.5 | 324.7 | 316.7 | 306 | 299.9 | 299.6 | 301.5 | 297 | 340.1 | 273.2 | 265.7 | 244.3 | 239.7 | 274.2 | 231.2 | 268.7 | 253.3 | 234.4 | 207.2 | 209.9 | 229.8 | 177.1 | 174.1 | 228.1 | 195 | 195.45 | 182.302 | 156.973 | 149.912 | 117.319 | 179.126 | 81.799 | 75.827 | 74.352 | 76.07 | 65.158 | 61.206 | 64.619 | 65.533 | 57.944 | 54.529 | 46.972 | 44.562 | 39.28 | 36.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 391.7 | 544.2 | 434.7 | 472.5 | 515.7 | 554.2 | 439.7 | 529.8 | 729.4 | 1,015.7 | 1,204 | 1,448.2 | 549.7 | 506.5 | 390.6 | 324.4 | 400.2 | 408.5 | 294.3 | 302.9 | 334.8 | 293 | 304.1 | 276.6 | 328.6 | 331.4 | 268.8 | 288.884 | 283.486 | 284.215 | 245.387 | 254.336 | 224.312 | 222.387 | 211.001 | 203.295 | 193.514 | 220.454 | 233.819 | 190.616 | 204.437 | 215.429 | 161.926 | 138.422 | 142.31 | 148.405 | 124.147 | 133.896 | 91.414 | 92.939 | 93.099 | 95.851 | 125.474 | 155.608 | 134.135 | 140.481 | 128.508 | 117.028 | 112.047 | 120.057 | 125.967 | 125.519 | 120.188 | 109.631 | 108.863 | 104.482 | 106.395 | 95.99 | 83.626 | 78.009 | 86.769 | 76.471 | 75.163 | 71.09 | 77.655 | 74.847 | 32.281 | 28.422 | 32.681 | 31.162 | 52.639 | 33.525 | 59.734 | 34.166 | 59.479 | 36.048 | 24.136 | 59.754 | 62.573 | 0 | 124.796 | 69.464 | 93.128 | 85.714 | 164.314 | 130.751 | 127.85 | 0 | 77.262 | 48.163 | 43.516 | 46.818 | 55.55 | 26.116 | 22.55 | 11.566 | 5.406 |
| Overige kortlopende verplichtingen
| 2,258.4 | 2,220.7 | 2,573.8 | 2,242.9 | 2,194.2 | 2,125.4 | 2,350.5 | 2,099.3 | 2,171.3 | 2,027.6 | 2,309.6 | 2,017.8 | 1,849.1 | 1,667.7 | 1,796.1 | 1,566.1 | 1,576.2 | 1,508.5 | 1,622.6 | 1,429.6 | 1,402.8 | 1,393.3 | 1,500.2 | 1,338.9 | 1,305.5 | 1,291.4 | 1,325.6 | 1,164.225 | 1,160.664 | 1,108.089 | 1,028.41 | 916.674 | 996.67 | 743.865 | 842.112 | 1,020.771 | 721.45 | 649.296 | 707.883 | 675.84 | 680.083 | 618.68 | 521.65 | 526.776 | 490.359 | 446.347 | 358.422 | 499.44 | 485.826 | 492.729 | 369.937 | 61.536 | 61.703 | 61.286 | 40.621 | 49.779 | 23.662 | 44.024 | 23.538 | 47.27 | 26.813 | 47.994 | 28.635 | 49.054 | 30.591 | 50.82 | 33.702 | 36.938 | 23.889 | 53.079 | 41.319 | 54.504 | 40.155 | 52.652 | 37.85 | 41.993 | 32.339 | 43.586 | 39.466 | 33.154 | 34.445 | 37.371 | 49.865 | 170.336 | 175.171 | 228.434 | 265.586 | 50.216 | 47.897 | 97.25 | 155.208 | 50.948 | 54.34 | 53.69 | 48.248 | 42.446 | 32.904 | 141.011 | 17.425 | 11.246 | 12.737 | 8.045 | 51.737 | 50.337 | 353.055 | 127.767 | 1.752 |
| Totaal kortlopende verplichtingen
| 6,888.7 | 6,729.8 | 7,249.3 | 6,868.7 | 6,925.7 | 7,532.1 | 8,311.9 | 6,622.6 | 7,461.7 | 9,300 | 9,067.3 | 6,524.1 | 5,952.1 | 4,196.6 | 3,655.5 | 3,266.1 | 5,944.9 | 5,154.4 | 5,487.7 | 4,787.4 | 4,821.6 | 4,411.9 | 4,689.9 | 4,579.7 | 4,562.9 | 4,544.7 | 2,512.1 | 2,260.236 | 3,278.911 | 3,209.058 | 1,631.269 | 1,519.553 | 1,655.631 | 1,198.156 | 1,200.029 | 1,369.508 | 1,036.628 | 1,731.414 | 1,929.692 | 1,937.918 | 2,243.246 | 1,275.005 | 924.758 | 823.319 | 781.04 | 739.124 | 632.178 | 850.925 | 906.493 | 939.267 | 779.591 | 1,371.328 | 1,309.883 | 826.407 | 542.195 | 614.867 | 358.82 | 422.811 | 391.244 | 341.001 | 348.02 | 319.308 | 302.645 | 309.503 | 279.17 | 306.523 | 317.378 | 338.562 | 315.059 | 306.318 | 569.629 | 554.433 | 559.404 | 576.223 | 453.216 | 313.241 | 272.198 | 198.024 | 332.205 | 175.871 | 197.864 | 254.392 | 294.778 | 482.268 | 561.318 | 662.623 | 670.294 | 314.536 | 323.665 | 293.945 | 342.714 | 303.912 | 312.82 | 308.662 | 297.786 | 227.693 | 205.276 | 178.562 | 124.987 | 77.559 | 66.644 | 66.288 | 115.635 | 84.165 | 381.554 | 142.026 | 11.007 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 35,618.7 | 36,172.1 | 43,172.7 | 42,879.1 | 43,176.9 | 42,262.5 | 41,747.9 | 42,880.3 | 45,102.1 | 46,181.6 | 46,727.3 | 39,302.2 | 40,983.6 | 34,803.2 | 35,382.1 | 30,435.4 | 27,936 | 28,075.2 | 27,637.6 | 25,488 | 24,951.3 | 25,423.2 | 18,405.1 | 18,422.9 | 18,322 | 18,568.8 | 19,430.3 | 18,581.381 | 17,509.937 | 17,182.754 | 18,294.659 | 18,436.144 | 18,403.013 | 16,884.242 | 17,068.807 | 16,981.556 | 16,185.211 | 14,930.952 | 13,711.084 | 12,973.835 | 12,749.471 | 14,009.007 | 14,408.146 | 12,578.532 | 8,798.604 | 8,791.52 | 8,693.345 | 7,359.355 | 7,337.552 | 7,161.126 | 7,134.492 | 4,970.502 | 4,919.068 | 5,387.728 | 5,512.492 | 4,626.305 | 4,152.041 | 4,152.03 | 4,141.06 | 4,179.038 | 4,421.694 | 4,330.999 | 4,331.309 | 4,428.574 | 4,419.017 | 4,433.162 | 4,283.467 | 4,025.145 | 3,975.299 | 3,570.293 | 3,289.109 | 3,309.564 | 344.721 | 3,332.08 | 3,451.276 | 3,637.916 | 2,991.925 | 3,141.835 | 3,155.228 | 3,211.635 | 3,260.322 | 3,216.627 | 3,283.603 | 3,304.866 | 3,282.589 | 3,300.637 | 3,194.537 | 3,569.444 | 3,584.526 | 3,583.232 | 3,549.375 | 3,536.018 | 3,579.567 | 3,554.347 | 2,457.045 | 1,951.393 | 1,949.429 | 1,878.745 | 736.086 | 375.987 | 281.805 | 285.401 | 279.477 | 280.48 | 299.399 | 157.037 | 90.066 |
| Uitgestelde opbrengsten niet-vlottend
| 391.7 | 544.2 | 434.7 | 2,113 | 2,122.9 | 554.2 | 489.5 | 529.8 | 729.4 | 1,015.7 | 540.2 | 1,930.2 | 1,893.8 | 1,574.6 | 576.1 | 1,377.1 | 1,347.4 | 1,321.5 | 525.9 | 1,252.5 | 1,252.3 | 1,227.2 | 504.6 | 1,196.5 | 1,185.8 | 1,215 | 509.2 | 1,054.092 | 1,026.535 | 1,011.071 | 457.272 | 965.087 | 951.803 | 0 | 451.844 | 0 | 0 | 0 | 415.809 | 0 | 0 | 0 | 278.295 | 0 | 0 | 0 | 164.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 1,399.3 | 1,394.4 | 1,361.4 | 1,422.6 | 1,487.7 | 1,505.6 | 1,492 | 1,496.8 | 1,604.9 | 1,785.4 | 1,830.9 | 1,927.5 | 1,993.9 | 854.7 | 859.5 | 770.4 | 804.2 | 731 | 768.3 | 538.5 | 546.2 | 510.8 | 535.9 | 706.2 | 752.2 | 791.7 | 898.1 | 976.725 | 950.299 | 952.893 | 777.572 | 792.139 | 745.936 | 0 | 405.092 | 0 | 0 | 0 | 193.226 | 0 | 0 | 0 | 248.574 | 0 | 0 | 0 | 271.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.418 |
| Overige niet-vlottende verplichtingen
| 11,115.9 | 11,176.8 | 2,944.1 | 1,135.1 | 1,158.6 | 2,713 | 2,744.7 | 2,664.7 | 2,492.5 | 2,230.1 | 2,652.6 | 1,157.6 | 1,126.7 | 961.6 | 1,979.8 | 869.2 | 880.8 | 901 | 1,795.2 | 870.9 | 868 | 864.4 | 1,970.5 | 1,288.4 | 1,246.9 | 1,246 | 1,910.3 | 1,190.486 | 1,171.546 | 1,186.785 | 1,650.958 | 1,068.121 | 1,058.433 | 1,981.702 | 1,065.682 | 1,891.522 | 1,874.728 | 1,836.189 | 1,028.382 | 1,499.548 | 1,446.856 | 1,431.79 | 822.758 | 1,167.552 | 1,139.883 | 1,151.574 | 643.701 | 1,065.042 | 979.124 | 951.41 | 908.205 | 1,205.865 | 1,145.045 | 1,035.598 | 808.769 | 754.156 | 645.052 | 641.564 | 662.239 | 639.634 | 625.738 | 593.493 | 583.232 | 548.63 | 539.621 | 535.998 | 504.178 | 460.621 | 453.508 | 446.281 | 365.974 | 354.091 | 3,325.302 | 337.578 | 327.354 | 190.172 | 129.446 | 126.74 | 121.505 | 47.037 | 46.228 | 29.034 | 23.961 | 28.471 | 29.822 | 33.478 | 41.482 | 40.535 | 44.73 | 41.135 | 54.501 | 57.145 | 41.753 | 39.268 | 12.472 | 100.586 | 68.305 | 6.215 | 4.057 | 3.369 | 2.545 | 10.219 | 11.369 | 9.769 | 18.851 | 0.033 | 0.033 |
| Totaal niet-vlottende verplichtingen
| 48,525.6 | 49,287.5 | 47,912.9 | 47,549.8 | 47,946.1 | 47,035.3 | 46,474.1 | 47,571.6 | 49,928.9 | 51,212.8 | 51,751 | 44,317.5 | 45,998 | 38,194.1 | 38,797.5 | 33,452.1 | 30,968.4 | 31,028.7 | 30,727 | 28,149.9 | 27,617.8 | 28,025.6 | 21,416.1 | 21,614 | 21,506.9 | 21,821.5 | 22,747.9 | 21,802.684 | 20,658.317 | 20,333.503 | 21,180.461 | 21,261.491 | 21,159.185 | 18,865.944 | 18,991.425 | 18,873.078 | 18,059.939 | 16,767.141 | 15,348.501 | 14,473.383 | 14,196.327 | 15,440.797 | 15,757.773 | 13,746.084 | 9,938.487 | 9,943.094 | 9,772.77 | 8,424.397 | 8,316.676 | 8,112.536 | 8,042.697 | 6,176.367 | 6,064.113 | 6,423.326 | 6,321.261 | 5,380.461 | 4,797.093 | 4,793.594 | 4,803.299 | 4,818.672 | 5,047.432 | 4,924.492 | 4,914.541 | 4,977.204 | 4,958.638 | 4,969.16 | 4,787.645 | 4,485.766 | 4,428.807 | 4,016.574 | 3,655.083 | 3,663.655 | 3,670.023 | 3,669.658 | 3,778.63 | 3,828.088 | 3,121.371 | 3,268.575 | 3,276.733 | 3,258.672 | 3,306.55 | 3,245.661 | 3,307.564 | 3,333.337 | 3,312.411 | 3,334.115 | 3,236.019 | 3,609.979 | 3,629.256 | 3,624.367 | 3,603.876 | 3,593.163 | 3,621.32 | 3,593.615 | 2,469.517 | 2,051.979 | 2,017.734 | 1,884.96 | 740.143 | 379.356 | 284.35 | 295.62 | 290.846 | 290.249 | 318.25 | 157.07 | 90.517 |
| Totaal passiva
| 55,414.3 | 56,017.3 | 55,162.2 | 54,418.5 | 54,871.8 | 54,567.4 | 54,786 | 54,194.2 | 57,390.6 | 60,512.8 | 60,818.3 | 50,841.6 | 51,950.1 | 42,390.7 | 42,453 | 36,718.2 | 36,913.3 | 36,183.1 | 36,214.7 | 32,937.3 | 32,439.4 | 32,437.5 | 26,106 | 26,193.7 | 26,069.8 | 26,366.2 | 25,260 | 24,062.92 | 23,937.228 | 23,542.561 | 22,811.73 | 22,781.044 | 22,814.816 | 20,064.1 | 20,191.454 | 20,242.586 | 19,096.567 | 18,498.555 | 17,278.193 | 16,411.301 | 16,439.573 | 16,715.802 | 16,682.531 | 14,569.403 | 10,719.527 | 10,682.218 | 10,404.948 | 9,275.322 | 9,223.169 | 9,051.803 | 8,822.288 | 7,547.695 | 7,373.996 | 7,249.733 | 6,863.456 | 5,995.328 | 5,155.913 | 5,216.405 | 5,194.543 | 5,159.673 | 5,395.452 | 5,243.8 | 5,217.186 | 5,286.707 | 5,237.808 | 5,275.683 | 5,105.023 | 4,824.328 | 4,743.866 | 4,322.892 | 4,224.712 | 4,218.088 | 4,229.427 | 4,245.881 | 4,231.846 | 4,141.329 | 3,393.569 | 3,466.599 | 3,608.938 | 3,434.543 | 3,504.414 | 3,500.053 | 3,602.342 | 3,815.605 | 3,873.729 | 3,996.738 | 3,906.313 | 3,924.515 | 3,952.921 | 3,918.312 | 3,946.59 | 3,897.075 | 3,934.14 | 3,902.277 | 2,767.303 | 2,279.672 | 2,223.01 | 2,063.522 | 865.13 | 456.915 | 350.994 | 361.908 | 406.481 | 374.414 | 699.804 | 299.096 | 101.523 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 3,340.8 | 3,476.4 | 0 | 2,927.4 | 2,755.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.014 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.06 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.236 | 0 |
| Gewone aandelen
| 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.7 | 4.7 | 4.7 | 4.7 | 4.6 | 4.6 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.4 | 4.375 | 4.372 | 4.309 | 4.299 | 4.284 | 4.28 | 4.273 | 4.267 | 4.263 | 4.26 | 4.259 | 3.995 | 3.992 | 3.988 | 3.984 | 3.976 | 3.973 | 3.969 | 3.966 | 3.959 | 3.956 | 3.952 | 3.946 | 3.936 | 4.884 | 4.877 | 4.868 | 4.86 | 4.855 | 4.845 | 4.83 | 4.797 | 4.785 | 4.697 | 4.692 | 4.685 | 4.607 | 4.566 | 4.537 | 4.527 | 4.504 | 4.497 | 4.457 | 4.378 | 4.375 | 4.37 | 4.288 | 4.156 | 4.11 | 2.312 | 2.308 | 2.297 | 2.267 | 2.243 | 2.212 | 2.201 | 2.195 | 2.047 | 1.965 | 1.958 | 1.957 | 1.957 | 1.954 | 1.954 | 1.953 | 1.913 | 1.909 | 1.805 | 1.783 | 1.781 | 1.576 | 1.558 | 1.557 | 1.557 | 1.552 | 1.083 | 1.068 | 0.785 | 0.49 | 0.356 |
| Ingehouden winsten
| -3,340.8 | -3,481.2 | -3,638.8 | -2,927.4 | -2,755.8 | -2,496.5 | -2,101.9 | -689.3 | -842.3 | -1,072.4 | -1,142.4 | -960.4 | -1,085 | -1,251.8 | -1,343 | -1,168.8 | -1,125.1 | -1,082.5 | -1,016.8 | -1,130.1 | -1,206.2 | -1,226.4 | -1,199.5 | -1,104.3 | -1,121.6 | -1,085.7 | -1,058.1 | -975.158 | -989.153 | -1,053.706 | -1,076.965 | -1,030.663 | -1,033.324 | -967.718 | -998.535 | -995.932 | -876.607 | -822.545 | -837.32 | -854.579 | -911.163 | -1,006.058 | -1,081.467 | -1,066.58 | -1,135.851 | -1,128.361 | -1,196.907 | -1,237.569 | -1,378.518 | -1,339.627 | -1,477.899 | -1,545.244 | -1,529.543 | -1,644.754 | -1,736.596 | -1,820.11 | -1,913.549 | -2,013.214 | -2,109.532 | -2,173.882 | -2,241.237 | -2,297.526 | -2,356.127 | -2,441.966 | -2,502.432 | -2,661.218 | -2,703.373 | -2,697.824 | -2,757.452 | -2,737.461 | -2,733.92 | -2,752.205 | -2,755.677 | -2,713.578 | -2,710.993 | -2,623.652 | -2,602.782 | -2,570.964 | -2,539.403 | -2,349.766 | -2,293.862 | -2,233.327 | -2,190.447 | -2,139.23 | -2,086.368 | -1,978.653 | -1,887.03 | -1,834.586 | -1,480.709 | -816.922 | -745.151 | -595.442 | -470.504 | -366.564 | -295.057 | -240.586 | -201.059 | -142.427 | -100.429 | -82.176 | -69.085 | -59.202 | -49.702 | -37.654 | -24.186 | -4.387 | -2.86 |
| Overige gereserveerde algehele resultaten
| -6,461.8 | -6,078 | -5,739.5 | -6,065.9 | -5,560.6 | -5,526.1 | -5,718.3 | -6,398.2 | -5,528.2 | -4,553 | -4,738.9 | -4,432 | -3,902.9 | -4,061.6 | -3,759.4 | -4,191.2 | -4,274.5 | -4,271.7 | -2,823.6 | -2,979 | -2,606.7 | -2,672.2 | -2,642.9 | -2,696.3 | -2,510.1 | -1,834.6 | -1,978.3 | -1,839.029 | -1,848.803 | -1,759.489 | -1,999.332 | -1,876.374 | -1,770.998 | -1,610.592 | -1,836.996 | -1,832.903 | -1,228.521 | -1,205.86 | -794.221 | -504.339 | -250.92 | -272.41 | -311.22 | -298.015 | -274.256 | -158.043 | -183.347 | -164.081 | -203.303 | -97.682 | -142.617 | -87.07 | 62.47 | 54.416 | 38.053 | 24.405 | -9.829 | 28.32 | -12.649 | -18.42 | -19.532 | -19.896 | -20.031 | -1.027 | 0.806 | -11.137 | -3.626 | -2.853 | 3.189 | 7.855 | 16.079 | 3.074 | 10.466 | 5.624 | -3.3 | -3.661 | -995.973 | -996.973 | -996.973 | -738.189 | -738.189 | -6.72 | -6.72 | -7.092 | -7.7 | -9.097 | -12.284 | -13.577 | -15.636 | -19.124 | -22.777 | -22.29 | -15.889 | -15.999 | -195.345 | -159.686 | -122.883 | -98.389 | -72.49 | -56.576 | -43.233 | -31.392 | -23.007 | -16.061 | -10.142 | -49.375 | -2.94 |
| Overige totale aandeelhoudersvermogen
| 10,313 | 10,125.8 | 13,571.7 | 10,594.4 | 10,722.2 | 13,424.4 | 13,387.8 | 13,364.5 | 13,324.4 | 10,983.7 | 10,957.8 | 10,798.9 | 10,737.4 | 9,192.2 | 9,191.3 | 9,087.2 | 9,015.4 | 8,984.1 | 8,891.3 | 9,345 | 9,285.9 | 9,241.1 | 9,174 | 9,146.8 | 9,177.9 | 9,250 | 9,273.5 | 9,327.925 | 9,316.279 | 9,661.286 | 9,835.819 | 9,610.075 | 9,573.483 | 9,507.212 | 9,482.869 | 9,442.389 | 9,411.666 | 9,375.758 | 5,581.046 | 5,549.493 | 5,564.529 | 4,945.662 | 4,922.876 | 4,889.585 | 4,924.461 | 4,954.053 | 4,949.396 | 4,954.448 | 4,935.417 | 4,912.331 | 4,903.8 | 4,890.72 | 5,024.059 | 5,084.664 | 5,195.127 | 5,241.45 | 5,345.532 | 5,434.974 | 5,432.466 | 5,419.332 | 5,343.853 | 5,391.65 | 5,362.795 | 5,278.428 | 5,521.561 | 5,581.085 | 5,724.564 | 6,071.878 | 6,386.529 | 6,718.667 | 7,098.379 | 7,128.869 | 7,115.496 | 7,115.295 | 7,236.717 | 7,261.617 | 5,022.632 | 5,017.96 | 5,005.032 | 4,707.716 | 4,679.967 | 3,909.886 | 3,906.513 | 3,901.3 | 3,777.827 | 3,695.926 | 3,637.679 | 3,637.29 | 3,637.291 | 3,635.17 | 3,635.17 | 3,631.802 | 3,546.723 | 3,538.514 | 3,365.627 | 3,235.182 | 3,170.234 | 2,415.663 | 2,316.444 | 2,294.929 | 2,272.694 | 2,251.618 | 1,163.372 | 1,113.42 | 470.835 | 243.354 | 158.65 |
| Totaal eigen vermogen van aandeelhouders
| 3,856 | 4,047.8 | 4,198.2 | 4,533.3 | 5,166.4 | 5,406.6 | 5,572.4 | 6,281.8 | 6,958.7 | 5,363 | 5,081.2 | 5,411.2 | 5,754.2 | 3,883.4 | 4,093.5 | 3,731.7 | 3,620.3 | 3,634.4 | 5,055.4 | 5,240.4 | 5,477.5 | 5,347 | 5,336.1 | 5,350.7 | 5,550.7 | 6,334.2 | 6,241.5 | 6,518.127 | 6,482.709 | 6,852.474 | 6,763.895 | 6,707.396 | 6,773.515 | 6,933.249 | 6,651.679 | 6,617.891 | 7,310.872 | 7,351.686 | 3,953.56 | 4,194.627 | 4,406.494 | 3,671.178 | 3,534.165 | 3,528.963 | 3,518.323 | 3,671.615 | 3,573.101 | 3,556.754 | 3,357.548 | 3,478.968 | 3,287.22 | 3,263.29 | 3,561.863 | 3,499.194 | 3,501.444 | 3,450.6 | 3,426.999 | 3,454.91 | 3,315.082 | 3,231.815 | 3,087.781 | 3,078.92 | 2,991.322 | 2,840.042 | 3,024.501 | 2,913.267 | 3,022.092 | 3,375.705 | 3,636.763 | 3,993.518 | 4,384.916 | 4,384.113 | 4,374.655 | 4,411.629 | 4,526.58 | 4,638.414 | 1,426.189 | 1,452.331 | 1,470.953 | 1,622.028 | 1,650.159 | 1,672.051 | 1,711.547 | 1,757.173 | 1,685.806 | 1,710.141 | 1,740.323 | 1,791.084 | 2,142.903 | 2,801.078 | 2,869.196 | 3,016.023 | 3,062.243 | 3,157.86 | 2,877.03 | 2,836.693 | 2,848.073 | 2,176.423 | 2,145.083 | 2,157.734 | 2,161.933 | 2,162.576 | 1,091.746 | 1,060.773 | 437.292 | 233.317 | 153.207 |
| Totaal eigen vermogen
| 10,423.5 | 10,661.7 | 10,865.4 | 11,234.5 | 12,007.2 | 12,250.3 | 12,408.5 | 12,318.6 | 10,726.2 | 9,250.7 | 9,069.6 | 9,688.4 | 7,032.8 | 4,551.8 | 4,780.5 | 4,744 | 4,602.6 | 4,606 | 6,586.9 | 6,369.9 | 6,633.3 | 6,489.3 | 6,904.4 | 6,883.5 | 7,135.9 | 8,006.5 | 7,954.3 | 8,256.406 | 8,200.982 | 8,514.828 | 8,067.42 | 7,874.483 | 7,925.382 | 7,000.215 | 6,712.818 | 6,684.202 | 7,373.158 | 7,431.639 | 4,053.352 | 4,185.314 | 4,408.164 | 3,701.605 | 3,590.04 | 3,611.917 | 3,619.867 | 3,781.522 | 3,684.181 | 3,685.982 | 3,486.19 | 3,586.403 | 3,410.142 | 3,347.641 | 3,599.788 | 3,509.016 | 3,504.558 | 3,453.65 | 3,430.01 | 3,457.846 | 3,318.125 | 3,235.151 | 3,091.035 | 3,082.07 | 2,994.479 | 2,843.229 | 3,027.732 | 2,916.544 | 3,025.434 | 3,379.11 | 3,640.225 | 3,997.02 | 4,388.507 | 4,387.642 | 4,378.247 | 4,421.551 | 4,536.374 | 4,644.33 | 1,432.094 | 1,458.301 | 1,477.034 | 1,633.891 | 1,661.856 | 1,697.857 | 1,730.146 | 1,774.702 | 1,702.523 | 1,726.159 | 1,755.89 | 1,806.084 | 2,157.389 | 2,815.165 | 2,883.133 | 3,021.434 | 3,068.258 | 3,174.537 | 2,893.376 | 2,868.851 | 2,865.334 | 2,191.618 | 2,153.736 | 2,163.643 | 2,167.582 | 2,166.629 | 1,095.862 | 1,061.34 | 437.897 | 233.918 | 153.833 |
| Totaal passiva en aandeelhoudersvermogen
| 65,837.8 | 66,679 | 66,027.6 | 65,653 | 66,879 | 66,817.7 | 67,194.5 | 66,512.8 | 68,116.8 | 69,763.5 | 69,887.9 | 60,530 | 58,982.9 | 46,942.5 | 47,233.5 | 41,462.2 | 41,515.9 | 40,789.1 | 42,801.6 | 39,307.2 | 39,072.7 | 38,926.8 | 33,010.4 | 33,077.2 | 33,205.7 | 34,372.7 | 33,214.3 | 32,319.326 | 32,138.21 | 32,057.389 | 30,879.15 | 30,655.527 | 30,740.198 | 27,064.315 | 26,904.272 | 26,926.788 | 26,469.725 | 25,930.194 | 21,331.545 | 20,596.615 | 20,847.737 | 20,417.407 | 20,272.571 | 18,181.32 | 14,339.394 | 14,463.74 | 14,089.129 | 12,961.304 | 12,709.359 | 12,638.206 | 12,232.43 | 10,895.336 | 10,973.784 | 10,758.749 | 10,368.014 | 9,448.978 | 8,585.923 | 8,674.251 | 8,512.668 | 8,394.824 | 8,486.487 | 8,325.87 | 8,211.665 | 8,129.936 | 8,265.54 | 8,192.227 | 8,130.457 | 8,203.438 | 8,384.091 | 8,319.912 | 8,613.219 | 8,605.73 | 8,607.674 | 8,667.432 | 8,768.22 | 8,785.659 | 4,825.663 | 4,924.9 | 5,085.972 | 5,068.434 | 5,166.27 | 5,197.91 | 5,332.488 | 5,590.307 | 5,576.252 | 5,722.897 | 5,662.203 | 5,730.599 | 6,110.31 | 6,733.477 | 6,829.723 | 6,918.509 | 7,002.398 | 7,076.814 | 5,660.679 | 5,148.523 | 5,088.344 | 4,255.14 | 3,018.866 | 2,620.558 | 2,518.576 | 2,528.537 | 1,502.343 | 1,435.754 | 1,137.701 | 533.014 | 255.356 |