American Software, Inc.
NASDAQ:AMSWA
10.95 (USD) • At close October 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 26.192 | 25.388 | 25.536 | 25.69 | 29.168 | 29.914 | 31.011 | 31.438 | 31.296 | 34.649 | 32.422 | 31.211 | 29.271 | 28.566 | 27.683 | 27.881 | 27.278 | 29.273 | 30.6 | 28.21 | 27.383 | 26.271 | 27.003 | 28.033 | 27.399 | 29.363 | 30.117 | 26.337 | 26.886 | 26.266 | 26.441 | 26.146 | 27.433 | 28.866 | 27.095 | 29.07 | 28.858 | 27.6 | 25.839 | 24.577 | 24.857 | 25.925 | 24.427 | 26.931 | 23.318 | 25.214 | 23.076 | 26.263 | 25.914 | 27.932 | 25.397 | 25.598 | 23.709 | 25.174 | 20.368 | 20.953 | 19.094 | 18.893 | 19.83 | 18.719 | 17.834 | 18.938 | 20.04 | 19.848 | 19.198 | 21.587 | 22.073 | 23.619 | 21.722 | 22.483 | 21.478 | 20.225 | 20.181 | 20.462 | 20.368 | 19.034 | 16.766 | 18.6 | 17.362 | 14.877 | 13.705 | 13.385 | 14.641 | 13.542 | 13.09 | 15.02 | 14.934 | 14.79 | 14.558 | 16.29 | 14.993 | 19.54 | 22.092 | 23.252 | 21.882 | 21.529 | 22.044 | 23.29 | 25.803 | 28.182 | 28.235 | 28.75 | 28.005 | 25.055 | 27.367 | 29.94 | 26.54 | 25.876 | 25.116 | 25.069 | 21.567 | 19.949 | 18.126 | 17.9 | 17.4 | 21.4 | 21 | 20.4 | 20.6 | 20.3 | 18.3 | 22.3 | 24.3 | 22.4 | 25.2 | 25.7 | 25.7 | 27.7 | 27.7 | 28 | 31.1 | 26.7 | 27.4 | 28.6 | 24.5 | 26.4 | 22.3 | 26.5 | 23.6 | 20.9 | 20.1 | 21.7 | 19.7 | 14.9 | 15.3 | 14.4 | 15.1 | 13.5 | 11.2 | 12.8 | 13.1 | 10.8 | 10 | 10.3 | 8.9 | 10.2 |
Kosten van de omzet
| 8.915 | 8.867 | 9.283 | 9.289 | 11.592 | 11.934 | 12.273 | 12.577 | 12.584 | 13.094 | 13.472 | 12.825 | 12.367 | 11.905 | 12.422 | 13.064 | 13.037 | 13.365 | 13.158 | 13.024 | 12.761 | 11.989 | 12.964 | 13.366 | 13.647 | 12.937 | 13.071 | 12.331 | 11.661 | 11.926 | 12.392 | 13.132 | 13.637 | 13.027 | 13.488 | 14.173 | 13.541 | 13.476 | 12.99 | 12.481 | 11.512 | 10.683 | 10.464 | 11.405 | 11.163 | 11.029 | 11.044 | 11.583 | 11.904 | 12.465 | 11.895 | 10.964 | 10.517 | 11.092 | 10.022 | 10.171 | 8.9 | 8.558 | 8.757 | 8.468 | 7.191 | 7.631 | 17.534 | 9.616 | 9.11 | 10.31 | 11.768 | 11.88 | 10.269 | 9.768 | 9.26 | 9.696 | 9.875 | 10.376 | 9.626 | 8.611 | 8.171 | 9.231 | 9.059 | 7.568 | 6.78 | 6.596 | 6.723 | 6.158 | 6.27 | 6.782 | 7.325 | 7.241 | 6.979 | 6.872 | 6.387 | 10.441 | 11.333 | 12.24 | 14.171 | 14.964 | 13.82 | 15.219 | 15.033 | 15.078 | 15.596 | 15.86 | 15.076 | 17.756 | 15.243 | 13.23 | 12.226 | 11.696 | 12.111 | 13.9 | 11.456 | 11.1 | 10.723 | 16.2 | 9.1 | 9.5 | 8.9 | 8.8 | 9.7 | 9.5 | 9.4 | 11.8 | 11.3 | 11.1 | 10.9 | 12.7 | 12.6 | 13.1 | 11.7 | 11.6 | 10.1 | 9.3 | 9.8 | 10.1 | 8.9 | 8.9 | 7.6 | 8.3 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 17.277 | 16.521 | 16.253 | 16.401 | 17.576 | 17.98 | 18.738 | 18.861 | 18.712 | 21.555 | 18.95 | 18.386 | 16.904 | 16.661 | 15.261 | 14.817 | 14.241 | 15.908 | 17.442 | 15.186 | 14.622 | 14.282 | 14.039 | 14.667 | 13.752 | 16.426 | 17.046 | 14.006 | 15.225 | 14.34 | 14.049 | 13.014 | 13.796 | 15.839 | 13.607 | 14.897 | 15.317 | 14.124 | 12.849 | 12.096 | 13.345 | 15.242 | 13.963 | 15.526 | 12.155 | 14.185 | 12.032 | 14.68 | 14.01 | 15.467 | 13.502 | 14.634 | 13.192 | 14.082 | 10.346 | 10.782 | 10.194 | 10.335 | 11.073 | 10.251 | 10.643 | 11.307 | 2.506 | 10.232 | 10.088 | 11.277 | 10.305 | 11.739 | 11.453 | 12.715 | 12.218 | 10.529 | 10.306 | 10.086 | 10.742 | 10.423 | 8.595 | 9.369 | 8.303 | 7.309 | 6.925 | 6.789 | 7.918 | 7.384 | 6.82 | 8.238 | 7.609 | 7.549 | 7.579 | 9.418 | 8.606 | 9.099 | 10.759 | 11.012 | 7.711 | 6.565 | 8.224 | 8.071 | 10.77 | 13.104 | 12.639 | 12.89 | 12.929 | 7.299 | 12.124 | 16.71 | 14.314 | 14.18 | 13.005 | 11.169 | 10.111 | 8.849 | 7.403 | 1.7 | 8.3 | 11.9 | 12.1 | 11.6 | 10.9 | 10.8 | 8.9 | 10.5 | 13 | 11.3 | 14.3 | 13 | 13.1 | 14.6 | 16 | 16.4 | 21 | 17.4 | 17.6 | 18.5 | 15.6 | 17.5 | 14.7 | 18.2 | 16.4 | 20.9 | 20.1 | 21.7 | 19.7 | 14.9 | 15.3 | 14.4 | 15.1 | 13.5 | 11.2 | 12.8 | 13.1 | 10.8 | 10 | 10.3 | 8.9 | 10.2 |
Brutowinstmarge
| 0.66 | 0.651 | 0.636 | 0.638 | 0.603 | 0.601 | 0.604 | 0.6 | 0.598 | 0.622 | 0.584 | 0.589 | 0.577 | 0.583 | 0.551 | 0.531 | 0.522 | 0.543 | 0.57 | 0.538 | 0.534 | 0.544 | 0.52 | 0.523 | 0.502 | 0.559 | 0.566 | 0.532 | 0.566 | 0.546 | 0.531 | 0.498 | 0.503 | 0.549 | 0.502 | 0.512 | 0.531 | 0.512 | 0.497 | 0.492 | 0.537 | 0.588 | 0.572 | 0.577 | 0.521 | 0.563 | 0.521 | 0.559 | 0.541 | 0.554 | 0.532 | 0.572 | 0.556 | 0.559 | 0.508 | 0.515 | 0.534 | 0.547 | 0.558 | 0.548 | 0.597 | 0.597 | 0.125 | 0.516 | 0.525 | 0.522 | 0.467 | 0.497 | 0.527 | 0.566 | 0.569 | 0.521 | 0.511 | 0.493 | 0.527 | 0.548 | 0.513 | 0.504 | 0.478 | 0.491 | 0.505 | 0.507 | 0.541 | 0.545 | 0.521 | 0.548 | 0.51 | 0.51 | 0.521 | 0.578 | 0.574 | 0.466 | 0.487 | 0.474 | 0.352 | 0.305 | 0.373 | 0.347 | 0.417 | 0.465 | 0.448 | 0.448 | 0.462 | 0.291 | 0.443 | 0.558 | 0.539 | 0.548 | 0.518 | 0.446 | 0.469 | 0.444 | 0.408 | 0.095 | 0.477 | 0.556 | 0.576 | 0.569 | 0.529 | 0.532 | 0.486 | 0.471 | 0.535 | 0.504 | 0.567 | 0.506 | 0.51 | 0.527 | 0.578 | 0.586 | 0.675 | 0.652 | 0.642 | 0.647 | 0.637 | 0.663 | 0.659 | 0.687 | 0.695 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 4.364 | 4.592 | 4.546 | 4.269 | 4.249 | 4.547 | 4.402 | 4.364 | 4.454 | 4.296 | 4.602 | 4.278 | 4.424 | 4.29 | 4.242 | 4.337 | 4.095 | 3.958 | 3.853 | 4.209 | 3.328 | 3.26 | 2.811 | 3.332 | 3.675 | 3.627 | 3.099 | 2.643 | 2.507 | 2.547 | 3.074 | 3.169 | 3.1 | 3.071 | 3.012 | 2.416 | 2.749 | 2.479 | 2.603 | 2.81 | 3.196 | 2.632 | 2.338 | 2.004 | 2.1 | 2.264 | 2.209 | 3.251 | 2.969 | 2.247 | 2.769 | 2.61 | 2.554 | 1.781 | 1.921 | 1.909 | 1.777 | 1.743 | 1.607 | 1.702 | 1.67 | 1.714 | 1.765 | 1.842 | 1.829 | 1.979 | 1.757 | 1.829 | 1.91 | 2.197 | 1.913 | 1.726 | 1.719 | 1.853 | 1.743 | 1.601 | 1.511 | 1.347 | 1.32 | 1.139 | 1.142 | 0.911 | 1.059 | 1.066 | 1.167 | 1.189 | 1.23 | 1.257 | 1.44 | 1.634 | 1.728 | 1.987 | 1.86 | 2.333 | 2.897 | 3.336 | 3.058 | 2.848 | 2.179 | 2.491 | 2.157 | 2.729 | 2.372 | 2.597 | 3.813 | 3.134 | 3.095 | 2.671 | 3.212 | 0.433 | 0.593 | 0.754 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.433 | 5.897 | 5.853 | 5.461 | 5.587 | 5.888 | 6.03 | 6.001 | 5.765 | 6.116 | 5.834 | 5.476 | 4.534 | 5.306 | 5.002 | 4.367 | 4.464 | 4.532 | 5.194 | 4.908 | 4.788 | 4.103 | 4.302 | 4.408 | 4.193 | 4.639 | 4.263 | 3.616 | 3.515 | 3.498 | 3.5 | 3.667 | 3.511 | 2.642 | 2.74 | 3.62 | 3.447 | 3.216 | 3.153 | 3.161 | 3.215 | 3.351 | 2.882 | 3.071 | 3.153 | 3.056 | 2.59 | 2.939 | 3.11 | 3.344 | 3.362 | 3.01 | 3.116 | 3.654 | 2.874 | 3.049 | 2.842 | 2.961 | 2.954 | 2.875 | 4.051 | 4.154 | 3.203 | 2.78 | 3.094 | 13.048 | 2.705 | 0 | 3.482 | 13.774 | 3.694 | 3.47 | 3.265 | 12.986 | 3.019 | 3.329 | 3.082 | 10.768 | 3.066 | 2.431 | 2.286 | 11.851 | 2.449 | 2.108 | 2.169 | 9.287 | 2.464 | 2.192 | 2.232 | 11.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 5.636 | 5.36 | 5.039 | 5.313 | 6.148 | 5.25 | 5.325 | 5.697 | 5.912 | 5.633 | 5.222 | 5.892 | 6.12 | 5.102 | 5.029 | 5.429 | 4.744 | 5.712 | 5.519 | 5.148 | 5.579 | 5.809 | 4.699 | 5.304 | 5.18 | 5.603 | 5.385 | 4.437 | 5.233 | 4.98 | 4.635 | 5.202 | 5.471 | 6.197 | 5.269 | 5.465 | 5.233 | 4.909 | 4.54 | 4.574 | 4.644 | 5.97 | 5.032 | 5.018 | 4.394 | 5.203 | 4.868 | 4.937 | 4.821 | 5.16 | 4.536 | 4.795 | 4.306 | 4.939 | 3.628 | 3.836 | 3.317 | 3.863 | 3.653 | 3.829 | 3.7 | 3.882 | 3.829 | 3.472 | 3.796 | 15.805 | 4.086 | 0 | 3.392 | 14.079 | 3.56 | 3.523 | 3.517 | 13.796 | 3.675 | 3.524 | 3.112 | 12.344 | 3.275 | 2.891 | 2.895 | 13.297 | 2.899 | 2.573 | 2.976 | 11.636 | 2.807 | 2.826 | 3.001 | 13.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11.069 | 11.257 | 10.892 | 10.774 | 11.735 | 11.138 | 11.355 | 11.698 | 11.677 | 11.749 | 11.056 | 11.368 | 10.654 | 10.408 | 10.031 | 9.796 | 9.208 | 10.244 | 10.713 | 10.056 | 10.367 | 9.912 | 9.001 | 9.712 | 9.373 | 10.242 | 9.648 | 8.053 | 8.748 | 8.478 | 8.135 | 8.869 | 8.982 | 8.839 | 8.009 | 9.085 | 8.68 | 8.125 | 7.693 | 7.735 | 7.859 | 9.321 | 7.914 | 8.089 | 7.547 | 8.259 | 7.458 | 7.876 | 7.931 | 8.504 | 7.898 | 7.805 | 7.422 | 8.593 | 6.502 | 6.885 | 6.159 | 6.824 | 6.607 | 6.704 | 7.751 | 8.036 | 7.032 | 6.306 | 6.89 | 7.981 | 6.899 | 7.064 | 6.909 | 6.823 | 7.254 | 6.993 | 6.825 | 6.783 | 6.792 | 6.853 | 6.267 | 6.623 | 6.341 | 5.322 | 5.218 | 5.378 | 5.393 | 4.714 | 5.233 | 5.462 | 5.378 | 5.136 | 5.361 | 6.499 | 5.774 | 6.603 | 8.162 | 7.853 | 10.821 | 9.951 | 9.145 | 8.283 | 9.462 | 10.093 | 9.897 | 9.714 | 10.143 | 12.491 | 12.818 | 10.441 | 9.48 | 8.793 | 8.731 | 8.531 | 8.735 | 8.08 | 8.206 | 11.3 | 7.6 | 9.1 | 9.1 | 9.2 | 10 | 13 | 11.7 | 15.9 | 10.4 | 14.2 | 10.5 | 10.3 | 10.6 | 11.7 | 12.1 | 10.3 | 11.2 | 10.3 | 10 | 9.9 | 10.3 | 9.9 | 8.8 | 9.7 | 7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.198 | 0.867 | 3.64 | -1.65 | 0.798 | 0.025 | 0.025 | 0.032 | 0.024 | 0.053 | -0.005 | 0.833 | 0.344 | 1.669 | 1.342 | -0.139 | 1.206 | -1.755 | 0.618 | 0.312 | 0.05 | 0.734 | 0.004 | -0.714 | 0.249 | -1.12 | 1.171 | 0.322 | 0.236 | 11.955 | 0.738 | -0.445 | 0.343 | 0.594 | -0.546 | -0.193 | -0.028 | 0.001 | -0.406 | 0.21 | 0.026 | 0.475 | -0.033 | 0.202 | -0.207 | 0.439 | 0.164 | 0.265 | 0.252 | -0.086 | 0.231 | 0.164 | 0.226 | 0.092 | 0.137 | 0.213 | 0.242 | 0.133 | 0.087 | 0.109 | 0.088 | -0.221 | 0.342 | 0.087 | 0.088 | 0.087 | 0.087 | 0.087 | 0.088 | 0.069 | 0.088 | 0.087 | 0.088 | 0.087 | 0.088 | 0.085 | 0.088 | 0.087 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0.414 | 0 | 0 | 0 | 0.503 | 0 | 0 | 0 | 0.042 | 0.243 | 10.174 | 0 | 0 | 0 | 0 | 0 | -1.442 | 0 | 26.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 3.2 | 2.8 | 2.9 | 2.9 | 2.9 | 3 | 2.9 | 3.3 | 3.2 | 2.9 | 2.8 | 2.4 | 2.1 | 2.3 | 2 | 1.9 | 1.8 | 1.9 | 1.6 | 1.6 | 1.2 | 1.3 | 1.3 | 1.1 | 1.2 | 0 | 0 | -51.9 | 0 | 0 | 0 | -40.2 | 0 | 0 | 0 | -33 | 0 | 0 | 0 | -30.6 | 0 | 0 |
Bedrijfskosten
| 15.433 | 15.849 | 15.438 | 15.172 | 16.009 | 15.71 | 15.782 | 16.094 | 16.155 | 16.098 | 15.711 | 15.699 | 15.131 | 14.751 | 14.326 | 14.186 | 13.356 | 14.319 | 14.623 | 14.343 | 13.825 | 13.269 | 11.909 | 13.141 | 13.145 | 13.963 | 12.842 | 10.764 | 11.603 | 11.384 | 11.594 | 12.306 | 12.15 | 11.978 | 11.089 | 11.569 | 11.497 | 10.699 | 10.474 | 10.717 | 11.182 | 12.031 | 10.424 | 10.134 | 9.772 | 10.649 | 9.741 | 10.444 | 10.289 | 10.903 | 10.209 | 9.918 | 9.598 | 10.466 | 8.56 | 9.007 | 8.178 | 8.7 | 8.298 | 8.515 | 9.189 | 9.529 | 9.139 | 8.235 | 8.807 | 10.047 | 8.743 | 8.98 | 8.907 | 9.089 | 9.255 | 8.806 | 8.632 | 8.723 | 8.623 | 8.539 | 7.866 | 8.057 | 7.74 | 6.461 | 6.36 | 6.289 | 6.452 | 5.78 | 6.4 | 6.651 | 6.608 | 6.393 | 6.801 | 8.133 | 7.502 | 8.59 | 10.022 | 10.228 | 13.961 | 23.461 | 12.203 | 11.131 | 11.641 | 12.584 | 12.054 | 11.001 | 12.515 | 41.293 | 16.631 | 13.575 | 12.575 | 11.464 | 11.943 | 8.964 | 9.328 | 8.834 | 8.725 | 14.6 | 10.8 | 11.9 | 12 | 12.1 | 12.9 | 16 | 14.6 | 19.2 | 13.6 | 17.1 | 13.3 | 12.7 | 12.7 | 14 | 14.1 | 12.2 | 13 | 12.2 | 11.6 | 11.5 | 11.5 | 11.2 | 10.1 | 10.8 | 8.9 | 0 | 0 | -51.9 | 0 | 0 | 0 | -40.2 | 0 | 0 | 0 | -33 | 0 | 0 | 0 | -30.6 | 0 | 0 |
Bedrijfsresultaat
| 1.844 | 0.672 | 0.815 | 1.229 | 1.567 | 2.27 | 2.956 | 2.767 | 2.557 | 5.457 | 3.239 | 2.687 | 1.773 | 1.91 | 0.935 | 0.631 | 0.885 | 1.589 | 2.819 | 0.843 | 0.797 | 1.013 | 2.13 | 1.526 | 0.607 | 2.463 | 4.204 | 3.242 | 3.622 | 2.956 | 2.455 | 0.708 | 1.646 | 3.861 | 2.518 | 3.328 | 3.82 | 3.425 | 2.375 | 1.379 | 2.163 | 3.211 | 3.539 | 5.392 | 2.383 | 3.536 | 2.291 | 4.236 | 3.721 | 4.564 | 3.293 | 4.716 | 3.594 | 3.616 | 1.786 | 1.775 | 2.016 | 1.334 | 2.775 | 1.736 | 1.454 | 1.778 | 2.134 | 1.997 | 1.281 | 1.23 | 1.562 | 2.759 | 2.546 | 3.626 | 2.963 | 1.766 | 1.674 | 1.363 | 2.119 | 1.797 | 0.729 | 0.609 | 0.563 | 0.81 | 0.565 | 0.5 | 1.466 | 1.604 | 0.42 | 1.587 | 1.001 | 1.156 | 0.778 | 1.285 | 1.104 | 0.509 | 0.737 | 0.784 | -6.25 | -16.896 | -3.979 | -3.06 | -0.871 | 0.52 | 0.585 | 1.889 | 0.414 | -33.994 | -6.307 | 3.135 | 1.739 | 2.716 | 1.062 | 2.205 | 0.783 | 0.016 | -1.323 | -12.9 | -2.5 | -0.6 | 0.1 | -0.5 | -2 | -5.2 | -5.7 | -8.7 | -0.6 | -5.8 | 1 | 0.3 | 0.4 | 0.6 | 1.9 | 4.2 | 8 | 5.2 | 6 | 7 | 4.1 | 6.3 | 4.6 | 7.4 | 7.5 | 20.9 | 20.1 | -30.2 | 19.7 | 14.9 | 15.3 | -25.8 | 15.1 | 13.5 | 11.2 | -20.2 | 13.1 | 10.8 | 10 | -20.3 | 8.9 | 10.2 |
Bedrijfsresultaat ratio
| 0.07 | 0.026 | 0.032 | 0.048 | 0.054 | 0.076 | 0.095 | 0.088 | 0.082 | 0.157 | 0.1 | 0.086 | 0.061 | 0.067 | 0.034 | 0.023 | 0.032 | 0.054 | 0.092 | 0.03 | 0.029 | 0.039 | 0.079 | 0.054 | 0.022 | 0.084 | 0.14 | 0.123 | 0.135 | 0.113 | 0.093 | 0.027 | 0.06 | 0.134 | 0.093 | 0.114 | 0.132 | 0.124 | 0.092 | 0.056 | 0.087 | 0.124 | 0.145 | 0.2 | 0.102 | 0.14 | 0.099 | 0.161 | 0.144 | 0.163 | 0.13 | 0.184 | 0.152 | 0.144 | 0.088 | 0.085 | 0.106 | 0.071 | 0.14 | 0.093 | 0.082 | 0.094 | 0.106 | 0.101 | 0.067 | 0.057 | 0.071 | 0.117 | 0.117 | 0.161 | 0.138 | 0.087 | 0.083 | 0.067 | 0.104 | 0.094 | 0.043 | 0.033 | 0.032 | 0.054 | 0.041 | 0.037 | 0.1 | 0.118 | 0.032 | 0.106 | 0.067 | 0.078 | 0.053 | 0.079 | 0.074 | 0.026 | 0.033 | 0.034 | -0.286 | -0.785 | -0.181 | -0.131 | -0.034 | 0.018 | 0.021 | 0.066 | 0.015 | -1.357 | -0.23 | 0.105 | 0.066 | 0.105 | 0.042 | 0.088 | 0.036 | 0.001 | -0.073 | -0.721 | -0.144 | -0.028 | 0.005 | -0.025 | -0.097 | -0.256 | -0.311 | -0.39 | -0.025 | -0.259 | 0.04 | 0.012 | 0.016 | 0.022 | 0.069 | 0.15 | 0.257 | 0.195 | 0.219 | 0.245 | 0.167 | 0.239 | 0.206 | 0.279 | 0.318 | 1 | 1 | -1.392 | 1 | 1 | 1 | -1.792 | 1 | 1 | 1 | -1.578 | 1 | 1 | 1 | -1.971 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 1.135 | 1.749 | 4.417 | -0.577 | 1.887 | 1.028 | 1.334 | -0.145 | 0.119 | -0.778 | -0.005 | 0.833 | 0.344 | 1.669 | 1.342 | -0.139 | 1.206 | -1.755 | 0.618 | 0.312 | 0.05 | 0.734 | 0.004 | -0.714 | 0.249 | -1.12 | 1.171 | 0.322 | 0.236 | 11.955 | 0.738 | -0.445 | 0.343 | 0.594 | -0.546 | -0.193 | -0.028 | 0.001 | -0.406 | 0.21 | 0.026 | 0.475 | -0.033 | 0.202 | -0.207 | 0.439 | 0.164 | 0.031 | -0.033 | 0.238 | 0.182 | -0.228 | -0.376 | 0.26 | 0.106 | 0.279 | -0.125 | 0.01 | 0.243 | 0.401 | 0.618 | 0.235 | -0.195 | -1.642 | -0.508 | -0.019 | -0.68 | 0.839 | 0.061 | 0.46 | 0.658 | 0.867 | -0.019 | 0.338 | 0.876 | -0.328 | 0.718 | -0.845 | 0.496 | -0.038 | 0.444 | -0.489 | 0.453 | 0.447 | 0.465 | 0.116 | -0.061 | 0.12 | -0.158 | -0.493 | 0.358 | 0.677 | 0.171 | -1.819 | -0.777 | -9.705 | 0.278 | -1.886 | 0.625 | 0.695 | 0.426 | 0.169 | 0.926 | -26.505 | -1.228 | -0.417 | 1.162 | 0.551 | 0.982 | -0.53 | 0.655 | 0.51 | 0.12 | 0.2 | 1.2 | 0.6 | 0.6 | 1 | 0.2 | 0.2 | 0.8 | 0.3 | 0.8 | 0.8 | 0.5 | 0.7 | 0.9 | 0.7 | 1.3 | 1.2 | 1.3 | 1.1 | 1 | 1.2 | 1.4 | 0.7 | 1.3 | 0.8 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 2.979 | 2.421 | 5.232 | 0.652 | 3.454 | 3.298 | 4.29 | 2.622 | 2.676 | 4.679 | 3.331 | 3.617 | 2.21 | 3.675 | 2.367 | 0.589 | 2.217 | 0.124 | 3.797 | 1.555 | 1.322 | 2.288 | 2.657 | 1.336 | 1.36 | 1.798 | 5.778 | 3.918 | 4.221 | 15.287 | 3.48 | 0.541 | 2.306 | 4.792 | 2.324 | 3.461 | 4.123 | 3.769 | 2.295 | 1.868 | 2.469 | 3.924 | 3.737 | 5.809 | 2.427 | 4.238 | 2.748 | 4.545 | 3.994 | 5.093 | 3.778 | 4.819 | 3.581 | 4.213 | 2.252 | 2.412 | 2.257 | 2.001 | 3.018 | 2.137 | 2.072 | 2.242 | 1.939 | 0.81 | 1.145 | 1.706 | 1.705 | 4.423 | 3.462 | 4.808 | 4.386 | 3.232 | 2.279 | 2.247 | 3.49 | 0.819 | 1.846 | 0.78 | 1.418 | 1.481 | 1.15 | 0.303 | 2.061 | 2.307 | 1.128 | 1.847 | 1.104 | 1.563 | 0.988 | 1.973 | 1.374 | 1.186 | 1.109 | 0.905 | -6.297 | -26.601 | -3.701 | -2.731 | -0.418 | 1.153 | 0.904 | 2.755 | 1.186 | -60.499 | -5.206 | 4.513 | 2.851 | 3.035 | 2.044 | 2.664 | 1.439 | 0.526 | -1.203 | -12.7 | -1.3 | 0.7 | 0.6 | 0.3 | -1.8 | -5 | -5 | -8.2 | 0.1 | -4.9 | 1.4 | 1 | 1.2 | 1.4 | 3.1 | 5.3 | 9.3 | 6.3 | 6.8 | 8.3 | 5.4 | 7 | 5.9 | 8.3 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.114 | 0.095 | 0.205 | 0.025 | 0.118 | 0.11 | 0.138 | 0.083 | 0.086 | 0.135 | 0.103 | 0.116 | 0.076 | 0.129 | 0.086 | 0.021 | 0.081 | 0.004 | 0.124 | 0.055 | 0.048 | 0.087 | 0.098 | 0.048 | 0.05 | 0.061 | 0.192 | 0.149 | 0.157 | 0.582 | 0.132 | 0.021 | 0.084 | 0.166 | 0.086 | 0.119 | 0.143 | 0.137 | 0.089 | 0.076 | 0.099 | 0.151 | 0.153 | 0.216 | 0.104 | 0.168 | 0.119 | 0.173 | 0.154 | 0.182 | 0.149 | 0.188 | 0.151 | 0.167 | 0.111 | 0.115 | 0.118 | 0.106 | 0.152 | 0.114 | 0.116 | 0.118 | 0.097 | 0.041 | 0.06 | 0.079 | 0.077 | 0.187 | 0.159 | 0.214 | 0.204 | 0.16 | 0.113 | 0.11 | 0.171 | 0.043 | 0.11 | 0.042 | 0.082 | 0.1 | 0.084 | 0.023 | 0.141 | 0.17 | 0.086 | 0.123 | 0.074 | 0.106 | 0.068 | 0.121 | 0.092 | 0.061 | 0.05 | 0.039 | -0.288 | -1.236 | -0.168 | -0.117 | -0.016 | 0.041 | 0.032 | 0.096 | 0.042 | -2.415 | -0.19 | 0.151 | 0.107 | 0.117 | 0.081 | 0.106 | 0.067 | 0.026 | -0.066 | -0.709 | -0.075 | 0.033 | 0.029 | 0.015 | -0.087 | -0.246 | -0.273 | -0.368 | 0.004 | -0.219 | 0.056 | 0.039 | 0.047 | 0.051 | 0.112 | 0.189 | 0.299 | 0.236 | 0.248 | 0.29 | 0.22 | 0.265 | 0.265 | 0.313 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.925 | 0.114 | 1.08 | 0.031 | 0.706 | 0.431 | 0.95 | 0.541 | 0.543 | 1.098 | 0.391 | 0.303 | -0.737 | 0.623 | 0.056 | -0.103 | 0.183 | -0.421 | 0.511 | -0.204 | 0.17 | 0.414 | 0.356 | 0.093 | -0.025 | 0.53 | 0.198 | 1.438 | 1.496 | 5.009 | 1.237 | 0.129 | 0.618 | 1.386 | 0.213 | 1.308 | 1.551 | 1.191 | -0.546 | 0.693 | 0.935 | 1.356 | 1.26 | 2.116 | 0.834 | 1.16 | 0.608 | 1.774 | 1.572 | 1.612 | 1.186 | 1.838 | 1.293 | 1.46 | 0.488 | 0.938 | 0.884 | 0.672 | 1.177 | 0.784 | 0.801 | 0.848 | 0.952 | 0.152 | 0.448 | 0.607 | 0.461 | 1.665 | 1.271 | 1.683 | 1.635 | 1.273 | 0.905 | 0.872 | 1.277 | 0.758 | 0.724 | 1.337 | 0.286 | -0.633 | -0.585 | 0.279 | -0.595 | -0.703 | -0.708 | 1.482 | -0.557 | -0.463 | -0.462 | 0.883 | -0.021 | -0.623 | -0.372 | -0.001 | -2.417 | -0.982 | -0.287 | -0.329 | -0.453 | 0.15 | -0.319 | -2.139 | 0.173 | -0.676 | 0.2 | 1.939 | 0.982 | 1.032 | 0.695 | 0.719 | 0.292 | 0.082 | -0.12 | -12.7 | -0.5 | 0.3 | 0.2 | 0.1 | -0.8 | -2.1 | -2 | -3.3 | -0.1 | -2 | 0.4 | 0.2 | 0.1 | 0.3 | 1 | 1.6 | 3.2 | 2.1 | 2.3 | 3 | 1.7 | 2.5 | 2 | 2.8 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 2.054 | 2.174 | 4.088 | 2.363 | 2.748 | 2.867 | 3.217 | 2.105 | 2.133 | 3.581 | 2.94 | 3.314 | 2.947 | 3.052 | 2.311 | 0.692 | 2.034 | 0.545 | 3.286 | 1.759 | 1.152 | 1.874 | 2.301 | 1.243 | 1.385 | 1.268 | 5.58 | 2.48 | 2.725 | 10.278 | 2.243 | 0.412 | 1.688 | 3.406 | 2.111 | 2.153 | 2.572 | 2.578 | 2.841 | 1.175 | 1.534 | 2.568 | 2.477 | 3.693 | 1.593 | 3.078 | 2.14 | 2.771 | 2.422 | 3.481 | 2.592 | 2.981 | 2.288 | 2.753 | 1.764 | 1.474 | 1.373 | 1.329 | 1.841 | 1.353 | 1.181 | 1.161 | 0.775 | 0.47 | 0.61 | 0.9 | 1.137 | 2.544 | 1.955 | 2.862 | 2.503 | 1.821 | 1.247 | 1.189 | 1.987 | 0.819 | 1.024 | -0.479 | 1.132 | 1.481 | 1.15 | 0.221 | 2.061 | 2.307 | 1.128 | 2.449 | 1.661 | 2.026 | 1.45 | 15.336 | 1.125 | 1.132 | 1.109 | 0.906 | -3.88 | -15.914 | -3.692 | -2.731 | -0.418 | 1.003 | 0.904 | 4.894 | 1.013 | -33.318 | -5.406 | 2.574 | 1.869 | 2.003 | 1.349 | 1.945 | 1.146 | 0.444 | -1.203 | 0 | -0.8 | 0.4 | 0.4 | 0.2 | -1 | -2.9 | -3 | -4.9 | 0.2 | -2.9 | 1 | 0.8 | 1.1 | 1.1 | 2.1 | 3.7 | 6.1 | 4.2 | 4.5 | 5.3 | 3.7 | 4.5 | 3.9 | 5.5 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.078 | 0.086 | 0.16 | 0.092 | 0.094 | 0.096 | 0.104 | 0.067 | 0.068 | 0.103 | 0.091 | 0.106 | 0.101 | 0.107 | 0.083 | 0.025 | 0.075 | 0.019 | 0.107 | 0.062 | 0.042 | 0.071 | 0.085 | 0.044 | 0.051 | 0.043 | 0.185 | 0.094 | 0.101 | 0.391 | 0.085 | 0.016 | 0.062 | 0.118 | 0.078 | 0.074 | 0.089 | 0.093 | 0.11 | 0.048 | 0.062 | 0.099 | 0.101 | 0.137 | 0.068 | 0.122 | 0.093 | 0.106 | 0.093 | 0.125 | 0.102 | 0.116 | 0.097 | 0.109 | 0.087 | 0.07 | 0.072 | 0.07 | 0.093 | 0.072 | 0.066 | 0.061 | 0.039 | 0.024 | 0.032 | 0.042 | 0.052 | 0.108 | 0.09 | 0.127 | 0.117 | 0.09 | 0.062 | 0.058 | 0.098 | 0.043 | 0.061 | -0.026 | 0.065 | 0.1 | 0.084 | 0.017 | 0.141 | 0.17 | 0.086 | 0.163 | 0.111 | 0.137 | 0.1 | 0.941 | 0.075 | 0.058 | 0.05 | 0.039 | -0.177 | -0.739 | -0.167 | -0.117 | -0.016 | 0.036 | 0.032 | 0.17 | 0.036 | -1.33 | -0.198 | 0.086 | 0.07 | 0.077 | 0.054 | 0.078 | 0.053 | 0.022 | -0.066 | 0 | -0.046 | 0.019 | 0.019 | 0.01 | -0.049 | -0.143 | -0.164 | -0.22 | 0.008 | -0.129 | 0.04 | 0.031 | 0.043 | 0.04 | 0.076 | 0.132 | 0.196 | 0.157 | 0.164 | 0.185 | 0.151 | 0.17 | 0.175 | 0.208 | 0.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.062 | 0.065 | 0.12 | 0.007 | 0.081 | 0.085 | 0.099 | 0.062 | 0.063 | 0.11 | 0.09 | 0.1 | 0.09 | 0.09 | 0.07 | 0.02 | 0.06 | 0.02 | 0.1 | 0.06 | 0.04 | 0.06 | 0.07 | 0.04 | 0.05 | 0.04 | 0.18 | 0.08 | 0.09 | 0.35 | 0.08 | 0.01 | 0.06 | 0.12 | 0.07 | 0.08 | 0.09 | 0.09 | 0.1 | 0.04 | 0.05 | 0.09 | 0.09 | 0.13 | 0.06 | 0.11 | 0.08 | 0.1 | 0.09 | 0.13 | 0.1 | 0.11 | 0.09 | 0.11 | 0.07 | 0.06 | 0.05 | 0.052 | 0.07 | 0.05 | 0.05 | 0.046 | 0.03 | 0.02 | 0.02 | 0.035 | 0.04 | 0.1 | 0.08 | 0.11 | 0.1 | 0.07 | 0.05 | 0.049 | 0.08 | 0.03 | 0.04 | -0.02 | 0.05 | 0.06 | 0.05 | 0.009 | 0.09 | 0.1 | 0.05 | 0.11 | 0.05 | 0.09 | 0.06 | 0.68 | 0.06 | 0.05 | 0.05 | 0.04 | -0.17 | -0.7 | -0.16 | -0.12 | -0.02 | 0.05 | 0.04 | 0.23 | 0.05 | -1.48 | -0.24 | 0.11 | 0.08 | 0.08 | 0.06 | 0.08 | 0.05 | 0.02 | -0.05 | 0 | -0.03 | 0.02 | 0.02 | 0.008 | -0.04 | -0.13 | -0.13 | -0.21 | 0.01 | -0.13 | 0.05 | 0.04 | 0.05 | 0.05 | 0.09 | 0.16 | 0.26 | 0.18 | 0.2 | 0.24 | 0.16 | 0.2 | 0.17 | 0.24 | 0.25 | 0.16 | 0.17 | 0.18 | 0.21 | 0.12 | 0.13 | 0.12 | 0.17 | 0.11 | 0.05 | 0.09 | 0.13 | 0.09 | 0.07 | 0.08 | 0.06 | 0.07 |
Verwaterde WPA
| 0.062 | 0.065 | 0.12 | 0.007 | 0.08 | 0.084 | 0.098 | 0.061 | 0.063 | 0.1 | 0.09 | 0.1 | 0.09 | 0.09 | 0.07 | 0.02 | 0.06 | 0.02 | 0.1 | 0.05 | 0.04 | 0.06 | 0.07 | 0.04 | 0.04 | 0.04 | 0.18 | 0.08 | 0.09 | 0.34 | 0.08 | 0.01 | 0.06 | 0.12 | 0.07 | 0.07 | 0.09 | 0.09 | 0.1 | 0.04 | 0.05 | 0.09 | 0.09 | 0.13 | 0.06 | 0.11 | 0.08 | 0.1 | 0.09 | 0.13 | 0.1 | 0.11 | 0.09 | 0.1 | 0.07 | 0.06 | 0.05 | 0.051 | 0.07 | 0.05 | 0.05 | 0.045 | 0.03 | 0.02 | 0.02 | 0.035 | 0.04 | 0.1 | 0.07 | 0.11 | 0.1 | 0.07 | 0.05 | 0.047 | 0.08 | 0.03 | 0.04 | -0.019 | 0.04 | 0.06 | 0.05 | 0.009 | 0.08 | 0.09 | 0.05 | 0.1 | 0.05 | 0.09 | 0.06 | 0.65 | 0.05 | 0.05 | 0.05 | 0.04 | -0.17 | -0.7 | -0.16 | -0.12 | -0.018 | 0.05 | 0.04 | 0.22 | 0.05 | -1.48 | -0.23 | 0.11 | 0.08 | 0.08 | 0.06 | 0.08 | 0.05 | 0.02 | -0.05 | 0 | -0.03 | 0.02 | 0.02 | 0.008 | -0.04 | -0.13 | -0.13 | -0.21 | 0.01 | -0.13 | 0.05 | 0.04 | 0.05 | 0.05 | 0.09 | 0.16 | 0.26 | 0.18 | 0.2 | 0.24 | 0.16 | 0.2 | 0.17 | 0.24 | 0.25 | 0.16 | 0.17 | 0.18 | 0.21 | 0.12 | 0.13 | 0.12 | 0.17 | 0.11 | 0.05 | 0.09 | 0.13 | 0.09 | 0.07 | 0.08 | 0.06 | 0.07 |
EBITDA
| 3.032 | 1.47 | 2.449 | 1.358 | 1.592 | 2.295 | 2.981 | 2.799 | 2.581 | 5.51 | 3.292 | 2.74 | 1.826 | 1.963 | 0.988 | 0.684 | 0.938 | 1.642 | 2.876 | 0.921 | 0.894 | 1.11 | 2.227 | 1.623 | 0.704 | 2.557 | 4.299 | 3.31 | 3.946 | 3.295 | 2.84 | 0.957 | 1.714 | 3.929 | 2.586 | 3.396 | 3.888 | 3.52 | 2.482 | 1.486 | 2.248 | 3.308 | 3.664 | 5.517 | 2.508 | 3.662 | 2.416 | 4.361 | 3.846 | 4.695 | 3.428 | 4.851 | 3.729 | 4.453 | 1.921 | 1.976 | 2.23 | 2.106 | 2.619 | 1.422 | 0.924 | 2.07 | -6.351 | 4.772 | 2.784 | 2.189 | 3.234 | 2.96 | 3.526 | 4.237 | 3.263 | 1.922 | 2.735 | 2.177 | 1.834 | 3.046 | 0.96 | 3.397 | 1.076 | 2.027 | 1.164 | 2.306 | 2.473 | 2.572 | 1.335 | 2.825 | 2.428 | 2.265 | 2.281 | 1.778 | 3.022 | 2.277 | 3.113 | 4.93 | -2.344 | -3.818 | -1.709 | 2.986 | 0.439 | 1.838 | 2.085 | 3.203 | 1.062 | -4.156 | -0.089 | 6.222 | 3.119 | 4.642 | 2.463 | 5.309 | 2.226 | 1.259 | 0.244 | -9.6 | -0.5 | 2.2 | 2.4 | 1.4 | 0.7 | -2.4 | -3.6 | -5.7 | 1.8 | -3.7 | 3.3 | 2 | 1.6 | 2.2 | 2.6 | 4.9 | 8.6 | 6 | 6.6 | 7.4 | 4 | 6.9 | 4.6 | 7.7 | 7.6 | 20.9 | 20.1 | -30.2 | 19.7 | 14.9 | 15.3 | -25.8 | 15.1 | 13.5 | 11.2 | -20.2 | 13.1 | 10.8 | 10 | -20.3 | 8.9 | 10.2 |
EBITDA ratio
| 0.116 | 0.058 | 0.096 | 0.053 | 0.055 | 0.077 | 0.096 | 0.089 | 0.082 | 0.159 | 0.102 | 0.088 | 0.062 | 0.069 | 0.036 | 0.025 | 0.034 | 0.056 | 0.094 | 0.033 | 0.033 | 0.042 | 0.082 | 0.058 | 0.026 | 0.087 | 0.143 | 0.126 | 0.147 | 0.125 | 0.107 | 0.037 | 0.062 | 0.136 | 0.095 | 0.117 | 0.135 | 0.128 | 0.096 | 0.06 | 0.09 | 0.128 | 0.15 | 0.205 | 0.108 | 0.145 | 0.105 | 0.166 | 0.148 | 0.168 | 0.135 | 0.19 | 0.157 | 0.177 | 0.094 | 0.094 | 0.117 | 0.111 | 0.132 | 0.076 | 0.052 | 0.109 | -0.317 | 0.24 | 0.145 | 0.101 | 0.147 | 0.125 | 0.162 | 0.188 | 0.152 | 0.095 | 0.136 | 0.106 | 0.09 | 0.16 | 0.057 | 0.183 | 0.062 | 0.136 | 0.085 | 0.172 | 0.169 | 0.19 | 0.102 | 0.188 | 0.163 | 0.153 | 0.157 | 0.109 | 0.202 | 0.117 | 0.141 | 0.212 | -0.107 | -0.177 | -0.078 | 0.128 | 0.017 | 0.065 | 0.074 | 0.111 | 0.038 | -0.166 | -0.003 | 0.208 | 0.118 | 0.179 | 0.098 | 0.212 | 0.103 | 0.063 | 0.013 | -0.536 | -0.029 | 0.103 | 0.114 | 0.069 | 0.034 | -0.118 | -0.197 | -0.256 | 0.074 | -0.165 | 0.131 | 0.078 | 0.062 | 0.079 | 0.094 | 0.175 | 0.277 | 0.225 | 0.241 | 0.259 | 0.163 | 0.261 | 0.206 | 0.291 | 0.322 | 1 | 1 | -1.392 | 1 | 1 | 1 | -1.792 | 1 | 1 | 1 | -1.578 | 1 | 1 | 1 | -1.971 | 1 | 1 |