American Software, Inc.
NASDAQ:AMSWA
10.95 (USD) • At close October 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 53.917 | 59.512 | 55.854 | 62.971 | 93.887 | 91.6 | 80.606 | 83.962 | 97.878 | 110.69 | 98.355 | 94.201 | 91.854 | 88.658 | 86.721 | 81.786 | 79.766 | 79.814 | 68.809 | 62.684 | 62.722 | 61.288 | 55.058 | 50.933 | 54.855 | 52.794 | 54.912 | 61.242 | 66.227 | 66.001 | 55.752 | 48.169 | 51.837 | 49.004 | 42.962 | 41.522 | 46.446 | 44.655 | 41.023 | 40.601 | 46.209 | 55.803 | 52.922 | 49.226 | 50.378 | 41.164 | 33.292 | 39.557 | 40.187 | 39.111 | 33.153 | 24.455 | 20.5 | 23.928 | 21.515 | 20.37 | 21.768 | 21.73 | 24.236 | 26.005 | 30.481 | 37.629 | 39.388 | 35.683 | 38.217 | 59.236 | 67.106 | 67.174 | 58.5 | 45.627 | 38.714 | 31.763 | 30.073 | 29.425 | 25.678 | 25.017 | 27.458 | 31.147 | 29.204 | 24.192 | 37.543 | 37.53 | 30.085 | 33.251 | 33.942 | 30.724 | 33.821 | 37.231 | 31.632 | 31.429 | 21.14 | 21.058 | 12.238 | 10.057 | 9.188 | 11.521 | 8.439 | 12.91 | 17.197 | 21.905 | 22.815 | 21.567 | 1.467 | 3.001 | 3.631 | 2.161 | 25.813 | 29.499 | 1.615 | 3.442 | 3.814 | 2.791 | 1.858 | 1.9 | 1.7 | 2.3 | 2.9 | 1.2 | 1.7 | 2.2 | 1 | 2.2 | 2.8 | 1.6 | 1.5 | 1.3 | 2.6 | 1.8 | 0.6 | 3.9 | 2.5 | 1 | 2.2 | 1.4 | 1.2 | 1.2 | 3.4 | 1.7 | 1.8 | 3.7 | 43.8 | 37.4 | 25.3 |
Kortetermijnbeleggingen
| 38.038 | 24.261 | 22.454 | 20.917 | 20.957 | 23.451 | 23.847 | 22.805 | 16.954 | 16.826 | 16.463 | 17.163 | 16.28 | 16.006 | 14.052 | 12.357 | 12.727 | 14.161 | 27.478 | 31.493 | 23.591 | 24.71 | 28.106 | 29.816 | 29.992 | 26.121 | 23.055 | 19.221 | 17.979 | 19.332 | 20.804 | 20.268 | 20.037 | 20.957 | 21.767 | 19.473 | 19.146 | 17.584 | 16.269 | 15.58 | 14.399 | 14.796 | 12.874 | 12.539 | 13.079 | 18.602 | 18.836 | 18.668 | 19.519 | 20.251 | 21.158 | 20.861 | 22.046 | 20.639 | 20.564 | 17.078 | 14.935 | 16.3 | 15.334 | 15.528 | 14.583 | 16.371 | 16.505 | 24.274 | 35.487 | 16.905 | 7.79 | 9.238 | 17.108 | 27.142 | 30.996 | 33.342 | 33.445 | 32.724 | 31.279 | 29.426 | 28.376 | 24.898 | 25.752 | 29.039 | 28.56 | 28.297 | 35.848 | 28.928 | 28.067 | 29.017 | 23.384 | 0 | 22.958 | 20.433 | 13.362 | 11.376 | 14.646 | 15.118 | 16.104 | 15.753 | 21.458 | 21.457 | 27.734 | 21.642 | 26.749 | 27.297 | 43.078 | 43.866 | 49.672 | 58.062 | 34.823 | 25.682 | 25.818 | 20.964 | 18.522 | 19.075 | 21.725 | 24.2 | 29.2 | 33 | 33.8 | 31.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 91.955 | 83.773 | 78.308 | 83.888 | 114.844 | 115.051 | 104.453 | 106.767 | 114.832 | 127.516 | 114.818 | 111.364 | 108.134 | 104.664 | 100.773 | 94.143 | 92.493 | 93.975 | 96.287 | 94.177 | 86.313 | 85.998 | 83.164 | 80.749 | 84.847 | 78.915 | 77.967 | 80.463 | 84.206 | 85.333 | 76.556 | 68.437 | 71.874 | 69.961 | 64.729 | 60.995 | 65.592 | 62.239 | 57.292 | 56.181 | 60.608 | 70.599 | 65.796 | 61.765 | 63.457 | 59.766 | 52.128 | 58.225 | 59.706 | 59.362 | 54.311 | 45.316 | 42.546 | 44.567 | 42.079 | 37.448 | 36.703 | 38.03 | 39.57 | 41.533 | 45.064 | 54 | 55.893 | 59.957 | 73.704 | 76.141 | 74.896 | 76.412 | 75.608 | 72.769 | 69.71 | 65.105 | 63.518 | 62.149 | 56.957 | 54.443 | 55.834 | 56.045 | 54.956 | 53.231 | 66.103 | 65.827 | 65.933 | 62.179 | 62.009 | 59.741 | 57.205 | 37.231 | 54.59 | 51.862 | 34.502 | 32.434 | 26.884 | 25.175 | 25.292 | 27.274 | 29.897 | 34.367 | 44.931 | 43.547 | 49.564 | 48.864 | 44.545 | 46.867 | 53.303 | 60.223 | 60.636 | 55.181 | 27.433 | 24.406 | 22.336 | 21.866 | 23.583 | 1.9 | 1.7 | 2.3 | 2.9 | 1.2 | 1.7 | 2.2 | 1 | 2.2 | 2.8 | 1.6 | 1.5 | 1.3 | 2.6 | 1.8 | 0.6 | 3.9 | 2.5 | 1 | 2.2 | 1.4 | 1.2 | 1.2 | 3.4 | 1.7 | 1.8 | 3.7 | 43.8 | 37.4 | 25.3 |
Nettovorderingen
| 17.626 | 28.339 | 24.139 | 21.559 | 24.037 | 28.009 | 34.535 | 26.817 | 23.457 | 23.608 | 27.419 | 22.137 | 24.873 | 26.639 | 19.758 | 20.998 | 26.461 | 25.007 | 23.638 | 18.114 | 20.501 | 20.294 | 23.29 | 20.531 | 17.227 | 22.018 | 23.17 | 16.628 | 16.367 | 19.871 | 17.395 | 15.365 | 18.02 | 20.548 | 20.73 | 18.295 | 17.304 | 19.603 | 17.862 | 17.33 | 16.881 | 19.795 | 18.109 | 17.165 | 13.237 | 16.92 | 18.895 | 18.376 | 18.928 | 19.812 | 18.907 | 20.417 | 19.996 | 18.56 | 13.437 | 13.451 | 11.783 | 11.14 | 14.614 | 11.864 | 13.212 | 13.229 | 13.189 | 12.141 | 13.944 | 15.874 | 17.374 | 17.265 | 17.065 | 16.349 | 16.145 | 17.474 | 14.206 | 15.816 | 16.671 | 12.498 | 12.839 | 12.511 | 14.101 | 11.59 | 8.615 | 9.584 | 8.909 | 8.11 | 9.494 | 10.62 | 11.172 | 10.028 | 10.456 | 11.676 | 12.621 | 13.208 | 14.357 | 15.624 | 15.153 | 17.659 | 18.536 | 20.376 | 20.68 | 21.154 | 20.356 | 21.073 | 27.228 | 22.415 | 28.694 | 27.4 | 28.76 | 24.498 | 19.95 | 19.091 | 17.077 | 15.329 | 14.279 | 15.1 | 16.2 | 17.6 | 16.3 | 16.4 | 15.1 | 15.4 | 17.1 | 19.9 | 24.1 | 23.3 | 27.9 | 29.1 | 32.6 | 32.9 | 33.1 | 31.8 | 30 | 27.6 | 22.4 | 21.9 | 26.3 | 27.3 | 23.7 | 25.5 | 22.5 | 19.4 | 16 | 15.6 | 11.7 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.397 | -0.852 | -0.141 | -1.139 | 0 | 0 | 0 | 0 | -0.001 | -54.916 | -56.887 | -56.144 | -51.417 | -42.221 | -40.019 | 0 | -39.301 | -34.481 | -34.338 | 0 | -36.483 | -38.261 | -42.339 | 0 | -52.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.787 | 0.009 | -0.003 | 0.008 | 0.059 | -0.068 | -0.041 | 0.07 | 0.084 | -0.068 | 0.074 | 3.289 | 3.64 | -0.008 | 0.153 | 3.366 | 4.22 | 4.317 | 3.4 | 4.309 | 3.78 | 3.965 | 3.761 | 3.989 | 3.895 | 4.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.804 | 4.084 | 4.373 | 7.785 | 5.825 | 7.081 | 5.575 | 5.384 | 5.553 | 5.067 | 6.474 | 7.375 | 6.957 | 5.32 | 6.161 | 6.673 | 6.293 | 6.684 | 6.576 | 6.812 | 5.772 | 6.21 | 6.184 | 6.568 | 6.433 | 6.592 | 5.51 | 5.708 | 3.9 | 4.322 | 4.394 | 5.053 | 3.719 | 3.586 | 4.846 | 4.422 | 3.414 | 3.748 | 3.985 | 4.92 | 3.168 | 4.092 | 3.514 | 3.551 | 2.846 | 3.162 | 3.192 | 58.225 | 59.706 | 59.362 | 54.311 | 45.316 | 42.546 | 2.995 | 42.08 | 37.448 | 36.703 | 3.373 | 39.57 | 41.533 | 45.064 | 3.132 | 55.893 | 3.453 | 2.866 | 2.946 | 3.251 | 2.985 | 2.474 | 2.56 | 2.591 | 2.909 | 2.399 | 2.571 | 3.009 | 2.642 | 1.937 | 2.238 | 2.719 | 2.835 | 0.629 | 0.876 | 1.129 | 1.809 | 0.6 | 1.035 | 1.355 | 17.662 | 0.8 | 1.2 | 3.1 | 3.4 | 2.8 | 2.9 | 3.8 | 4.4 | 4.3 | 4 | 0.135 | 0.135 | 3.2 | 2.9 | 1.117 | 1.117 | 1.117 | 1.117 | 1.115 | 1.127 | 1.06 | 1.06 | 0.941 | 0.797 | 0.795 | 29.1 | 38.9 | 41.2 | 41.2 | 44.4 | 43.2 | 43.2 | 49.3 | 50.2 | 48.4 | 50.7 | 52.9 | 57 | 53.2 | 52.8 | 59.2 | 61.9 | 61.9 | 61.6 | 64.4 | 65.1 | 57.3 | 53.5 | 57.7 | 54.8 | 51.9 | 48 | 1 | 0.8 | 2.1 |
Totaal vlottende activa
| 113.385 | 116.196 | 106.82 | 113.232 | 144.706 | 150.141 | 144.563 | 138.968 | 143.855 | 156.191 | 148.711 | 140.876 | 139.964 | 136.623 | 126.692 | 121.814 | 125.247 | 125.666 | 126.501 | 119.103 | 112.586 | 112.502 | 112.638 | 107.848 | 108.507 | 107.525 | 106.647 | 102.799 | 104.473 | 109.526 | 98.345 | 88.855 | 93.613 | 94.095 | 90.305 | 83.712 | 86.31 | 85.59 | 78.742 | 77.579 | 80.516 | 93.347 | 87.419 | 82.481 | 79.54 | 79.848 | 74.214 | 79.91 | 81.453 | 82.392 | 76.112 | 68.828 | 65.069 | 66.122 | 58.295 | 53.866 | 50.851 | 52.543 | 57.271 | 56.669 | 61.001 | 70.361 | 72.29 | 75.551 | 90.514 | 94.961 | 95.521 | 96.662 | 95.147 | 91.678 | 88.446 | 85.488 | 80.123 | 80.536 | 76.637 | 69.583 | 70.61 | 70.794 | 71.776 | 67.656 | 75.347 | 76.287 | 75.971 | 72.098 | 72.103 | 71.396 | 69.732 | 66.708 | 65.855 | 64.735 | 50.231 | 49.101 | 43.973 | 43.658 | 44.315 | 49.417 | 52.665 | 58.817 | 69.035 | 68.476 | 73.112 | 72.99 | 76.256 | 74.619 | 87.431 | 92.14 | 94.82 | 84.586 | 52.408 | 48.318 | 44.343 | 41.887 | 42.721 | 46.1 | 56.8 | 61.1 | 60.4 | 62 | 60 | 60.8 | 67.4 | 72.3 | 75.3 | 75.6 | 82.3 | 87.4 | 88.4 | 87.5 | 92.9 | 97.6 | 94.4 | 90.2 | 89 | 88.4 | 84.8 | 82 | 84.8 | 82 | 76.2 | 71.1 | 60.8 | 53.8 | 39.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.362 | 5.599 | 5.897 | 6.228 | 6.551 | 6.886 | 7.046 | 6.493 | 5.782 | 4.589 | 4.813 | 4.938 | 4.827 | 4.882 | 5.003 | 5.038 | 5.26 | 5.426 | 5.675 | 5.906 | 6.121 | 3.585 | 3.561 | 3.609 | 3.6 | 3.034 | 2.151 | 2.027 | 2.069 | 2.055 | 3.321 | 3.303 | 3.345 | 3.396 | 3.415 | 3.368 | 3.397 | 3.548 | 3.793 | 3.366 | 3.488 | 3.681 | 3.899 | 4.114 | 4.255 | 4.482 | 4.633 | 4.872 | 4.963 | 4.912 | 5.076 | 5.334 | 5.543 | 5.723 | 5.987 | 6.192 | 6.444 | 6.49 | 6.652 | 6.936 | 7.1 | 7.189 | 7.263 | 7.24 | 7.277 | 6.903 | 7.032 | 6.909 | 7.055 | 7.08 | 7.201 | 7.362 | 7.51 | 7.669 | 7.789 | 7.737 | 7.924 | 7.977 | 7.675 | 7.696 | 7.608 | 7.57 | 7.815 | 8.125 | 8.497 | 8.918 | 9.285 | 9.678 | 9.892 | 10.213 | 12.92 | 13.748 | 15.851 | 16.842 | 17.977 | 19.242 | 18.242 | 18.614 | 16.151 | 16.216 | 16.421 | 16.542 | 16.847 | 17.284 | 17.464 | 17.189 | 17.149 | 17.082 | 17.093 | 17.403 | 16.893 | 16.928 | 17.353 | 17.6 | 18 | 17.7 | 18 | 18.1 | 18.5 | 18.4 | 17.8 | 17.5 | 17.6 | 17.4 | 17.3 | 17.4 | 17.8 | 18.1 | 18 | 17.8 | 17.4 | 17.3 | 17.5 | 18.1 | 17.8 | 18 | 17.8 | 16.7 | 16.5 | 15.8 | 10.6 | 11.4 | 11.6 |
Goodwill
| 45.782 | 45.782 | 46.393 | 46.417 | 29.558 | 29.558 | 29.558 | 29.558 | 32.518 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.888 | 25.468 | 19.549 | 19.549 | 19.549 | 19.549 | 19.549 | 18.749 | 18.749 | 18.749 | 18.749 | 18.749 | 18.749 | 18.749 | 18.749 | 18.749 | 13.819 | 13.819 | 13.819 | 12.601 | 12.601 | 12.601 | 12.601 | 12.601 | 12.601 | 12.601 | 12.601 | 12.601 | 12.601 | 12.601 | 12.601 | 12.601 | 12.601 | 11.709 | 11.709 | 11.709 | 11.709 | 11.709 | 11.709 | 11.669 | 11.912 | 11.503 | 11.503 | 11.503 | 11.21 | 11.211 | 11.211 | 11.12 | 11.12 | 11.12 | 11.121 | 10.344 | 10.344 | 10.505 | 10.586 | 4.346 | 4.346 | 4.473 | 4.473 | 4.474 | 4.346 | 4.295 | 4.17 | 0 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 9.718 | 10.578 | 11.007 | 12.064 | 2.163 | 2.534 | 2.981 | 3.476 | 4.047 | 1.733 | 2.502 | 3.311 | 4.171 | 5.127 | 6.121 | 6.982 | 8.21 | 9.494 | 10.659 | 11.575 | 12.996 | 13.795 | 13.826 | 13.544 | 14.082 | 14.848 | 15.71 | 12.164 | 12.056 | 12.013 | 12.217 | 13.198 | 10.423 | 10.998 | 11.641 | 12.156 | 12.185 | 12.563 | 12.764 | 13.044 | 13.535 | 11.266 | 11.159 | 10.568 | 9.344 | 9.395 | 9.393 | 9.325 | 9.147 | 9.054 | 9.053 | 9.142 | 9.261 | 9.442 | 9.453 | 9.717 | 9.947 | 9.567 | 6.854 | 6.464 | 6.114 | 5.809 | 5.478 | 5.698 | 5.825 | 6.243 | 5.809 | 7.261 | 7.417 | 7.609 | 7.835 | 8.105 | 8.339 | 8.604 | 13.136 | 13.247 | 13.456 | 12.482 | 12.86 | 12.948 | 4.346 | 4.346 | 4.473 | 4.473 | 4.474 | 4.346 | 4.295 | 4.17 | 12.037 | 12.094 | 12.975 | 13.631 | 13.625 | 13.913 | 13.96 | 14.289 | 24.201 | 23.391 | 21.872 | 20.447 | 18.152 | 16.248 | 9.6 | 7.7 | 31 | 31.8 | 30.5 | 30.2 | 29.6 | 29 | 28.2 | 27.4 | 26.2 | 24.2 | 28.2 | 26.9 | 26.2 | 25.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.4 | 2.6 | 0 |
Goodwill en immateriële activa
| 55.5 | 56.36 | 57.4 | 58.481 | 31.721 | 32.092 | 32.539 | 33.034 | 36.565 | 27.621 | 28.39 | 29.199 | 30.059 | 31.015 | 32.009 | 32.87 | 34.098 | 35.382 | 36.547 | 37.463 | 38.884 | 39.683 | 39.714 | 39.432 | 39.97 | 40.736 | 41.178 | 31.713 | 31.605 | 31.562 | 31.766 | 32.747 | 29.172 | 29.747 | 30.39 | 30.905 | 30.934 | 31.312 | 31.513 | 31.793 | 32.284 | 25.085 | 24.978 | 24.387 | 21.945 | 21.996 | 21.994 | 21.926 | 21.748 | 21.655 | 21.654 | 21.743 | 21.862 | 22.043 | 22.054 | 22.318 | 22.548 | 22.168 | 18.563 | 18.173 | 17.823 | 17.518 | 17.187 | 17.407 | 17.494 | 18.155 | 17.312 | 18.764 | 18.92 | 18.819 | 19.046 | 19.316 | 19.459 | 19.724 | 13.136 | 13.247 | 13.456 | 12.482 | 12.86 | 12.948 | 4.346 | 4.346 | 4.473 | 4.473 | 4.474 | 4.346 | 4.295 | 4.17 | 12.037 | 12.094 | 12.975 | 13.631 | 13.625 | 13.913 | 13.96 | 14.289 | 24.201 | 23.391 | 21.872 | 20.447 | 18.152 | 16.248 | 9.6 | 7.7 | 31 | 31.8 | 30.5 | 30.2 | 29.6 | 29 | 28.2 | 27.4 | 26.2 | 24.2 | 28.2 | 26.9 | 26.2 | 25.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.4 | 2.6 | 0 |
Langetermijnbeleggingen
| 9.72 | 0 | 0 | 0 | 0.485 | 0.486 | 0.484 | 0 | 0 | -1.772 | -0.338 | -0.271 | -0.267 | -0.153 | -0.73 | 0.472 | 0.526 | 0.701 | -1.091 | 0.494 | 1.679 | 2.484 | 0.998 | 1.925 | 2.509 | 8.893 | 10.464 | 10.552 | 6.352 | 4.455 | 2.715 | 3.863 | 6.088 | 7.924 | 9.596 | 11.143 | 11.156 | 13.156 | 13.704 | 13.301 | 11.831 | 8.975 | 8.665 | 8.405 | 7.103 | 6.658 | 5.516 | 6.546 | 6.563 | 7.508 | 7.224 | 8.937 | 10.244 | 10.844 | 10.393 | 13.945 | 16.163 | 15.849 | 14.185 | 14.822 | 15.972 | 17.094 | 14.428 | 11.099 | -0.61 | -0.64 | -0.697 | -0.846 | -0.9 | 0 | 0.208 | 0.107 | 0.406 | 0.499 | 1.554 | 2.729 | 1.906 | 3.016 | 1.953 | 1.744 | 1.031 | 0.539 | 0.557 | 0.721 | 0.721 | 0.836 | 0.839 | 2.365 | 2.9 | 5.4 | 0.8 | 0.9 | 5.2 | 5.9 | 5.4 | 6.1 | 8.1 | 9.9 | -0.034 | -0.042 | -0.049 | 3.5 | 0.022 | 0.034 | 0.028 | -12.262 | -0.023 | 0.018 | -0.018 | 0.036 | -0.022 | 0.025 | -0.025 | -26.2 | -37.8 | -35.9 | -34.5 | -34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 8.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0.227 | 0.846 | 1.772 | 2.46 | 2.527 | 2.602 | 2.627 | 2.572 | 2.553 | 2.958 | 2.177 | 3.322 | 3.382 | 3.357 | 0 | 3.194 | 0 | 0 | 0 | 2.202 | 2.755 | 2.114 | 0 | 1.039 | 1.057 | 1.327 | 1.319 | 0.571 | 0.693 | 0.707 | 0 | 0.586 | 0.559 | 0.402 | 0 | 0.056 | 0.218 | 0.112 | 0 | 1.068 | 0.034 | 0.034 | 0 | 0.094 | 0.077 | 0.077 | 0 | 0.255 | 0.063 | 0.063 | 0 | 0.342 | 0.28 | 0.28 | 0.246 | 0.147 | 0.45 | 0.61 | 0.64 | 0.697 | 0.846 | 0.9 | 0 | 0.462 | 0.174 | 0.096 | -0.499 | 0.076 | 0.394 | 0.714 | 1.972 | -1.953 | -1.744 | -1.031 | -0.539 | -0.557 | -0.721 | -0.721 | -0.836 | -0.839 | -2.365 | -2.9 | -5.4 | 1.3 | 1.3 | 1.3 | 1.3 | 2 | 2 | 2 | 2 | 1.3 | 1.3 | 1.3 | 1.3 | 6 | 6.3 | 6.3 | 6.3 | 5.8 | 4.9 | 3.1 | 3.1 | 2 | 2 | 2 | 2 | 9.6 | 9 | 8.3 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -3.514 | 14.289 | 8.911 | 5.74 | 7.12 | 6.344 | 5.432 | 4.29 | 3.21 | 4.434 | 2.014 | 2.339 | 2.271 | 2.163 | 1.878 | 1.255 | 1.031 | 1.941 | 1.738 | 0.23 | 0.307 | 3.056 | 0.716 | 3.776 | 3.822 | 2.777 | 1.281 | -1.208 | -0.771 | 1.176 | -0.213 | 0.337 | -0.18 | 0.243 | 0.405 | -0.038 | -0.029 | 0.66 | 0.032 | 0.063 | 0.228 | 0.132 | 0.068 | -0.089 | -0.026 | 0.086 | -0.949 | 0.052 | 0.052 | 0.086 | -0.009 | 0.034 | 0.023 | 0.1 | -0.155 | 0.035 | 0.044 | 0.125 | -0.224 | -0.162 | -0.135 | -0.089 | 0.043 | -0.26 | 0.191 | 0.198 | 0.249 | 0.228 | 0.241 | 0.239 | -0.184 | 0.121 | 1.343 | 1.96 | 8.346 | 8.101 | 8.66 | 8.103 | 10.507 | 10.201 | 9.447 | 9.033 | 9.312 | 9.636 | 9.516 | 9.68 | 10.001 | 11.801 | 4.521 | 7.133 | 0.521 | 0.56 | 0.435 | 0.454 | -0.322 | 0.328 | 0.468 | 0.325 | 0.924 | 0.659 | 0.098 | -3.222 | -2.162 | -2.269 | -2.185 | 7.489 | -3.653 | -2.675 | -0.756 | -0.745 | 0.335 | 0.552 | 1.093 | 27.1 | 32.5 | 30.2 | 29.2 | 27.7 | 26.6 | 26.5 | 27.1 | 27.8 | 29.3 | 30.2 | 30 | 26.7 | 26 | 25.4 | 26 | 20.3 | 18.1 | 17.3 | 16.8 | 15.6 | 14.4 | 12.7 | 11.8 | 11 | 10.6 | 8.1 | 0.1 | 0.1 | 0.3 |
Totaal niet-vlottende activa
| 75.558 | 76.248 | 72.208 | 70.449 | 45.877 | 45.808 | 45.501 | 44.044 | 46.403 | 36.644 | 37.339 | 38.732 | 39.492 | 40.534 | 40.732 | 42.188 | 43.873 | 45.627 | 46.191 | 47.475 | 50.348 | 48.808 | 48.183 | 48.742 | 49.901 | 55.44 | 57.276 | 45.839 | 41.369 | 39.248 | 38.628 | 41.307 | 39.752 | 42.629 | 44.377 | 46.071 | 46.165 | 48.676 | 49.628 | 49.082 | 48.233 | 37.873 | 37.666 | 37.035 | 33.389 | 33.222 | 32.262 | 33.43 | 33.36 | 34.161 | 34.039 | 36.125 | 37.749 | 38.71 | 38.534 | 42.553 | 45.262 | 44.632 | 39.518 | 40.049 | 41.04 | 41.958 | 39.068 | 35.936 | 24.962 | 25.256 | 24.593 | 25.901 | 26.216 | 26.138 | 26.733 | 27.08 | 28.814 | 29.353 | 30.901 | 32.208 | 32.66 | 33.55 | 31.042 | 30.845 | 21.401 | 20.949 | 21.6 | 22.234 | 22.487 | 22.944 | 23.581 | 25.649 | 26.45 | 29.44 | 28.516 | 30.139 | 36.411 | 38.409 | 39.015 | 41.959 | 53.011 | 54.23 | 40.213 | 38.58 | 35.922 | 34.368 | 30.307 | 29.049 | 52.607 | 50.516 | 49.773 | 49.525 | 49.019 | 48.794 | 47.406 | 46.904 | 46.621 | 44.7 | 50.5 | 47.9 | 47.2 | 45.8 | 45.1 | 44.9 | 44.9 | 45.3 | 46.9 | 47.6 | 47.3 | 44.1 | 43.8 | 43.5 | 44 | 38.1 | 35.5 | 34.6 | 34.3 | 33.7 | 32.2 | 30.7 | 29.6 | 27.7 | 27.1 | 23.9 | 16.1 | 14.1 | 11.9 |
Totaal activa
| 188.943 | 192.444 | 179.028 | 183.681 | 190.583 | 195.949 | 190.064 | 183.012 | 190.258 | 192.835 | 186.05 | 179.608 | 179.456 | 177.157 | 167.424 | 164.002 | 169.12 | 171.293 | 172.692 | 166.578 | 162.934 | 161.31 | 160.821 | 156.59 | 158.408 | 162.965 | 163.923 | 148.638 | 145.842 | 148.774 | 136.973 | 130.162 | 133.365 | 136.724 | 134.682 | 129.783 | 132.475 | 134.266 | 128.37 | 126.661 | 128.749 | 131.22 | 125.085 | 119.516 | 112.929 | 113.07 | 106.476 | 113.34 | 114.813 | 116.553 | 110.151 | 104.953 | 102.818 | 104.832 | 96.829 | 96.419 | 96.113 | 97.175 | 96.789 | 96.718 | 102.041 | 112.319 | 111.358 | 111.487 | 115.476 | 120.217 | 120.114 | 122.563 | 121.363 | 117.816 | 115.179 | 112.568 | 108.937 | 109.889 | 107.538 | 101.791 | 103.27 | 104.344 | 102.818 | 98.501 | 96.748 | 97.236 | 97.571 | 94.332 | 94.59 | 94.34 | 93.313 | 92.357 | 92.305 | 94.175 | 78.747 | 79.24 | 80.384 | 82.067 | 83.33 | 91.376 | 105.676 | 113.047 | 109.248 | 107.056 | 109.034 | 107.358 | 106.563 | 103.668 | 140.038 | 142.656 | 144.593 | 134.111 | 101.427 | 97.112 | 91.749 | 88.791 | 89.342 | 90.8 | 107.3 | 109 | 107.6 | 107.8 | 105.1 | 105.7 | 112.3 | 117.6 | 122.2 | 123.2 | 129.6 | 131.5 | 132.2 | 131 | 136.9 | 135.7 | 129.9 | 124.8 | 123.3 | 122.1 | 117 | 112.7 | 114.4 | 109.7 | 103.3 | 95 | 76.9 | 67.9 | 51 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.25 | 1.248 | 1.086 | 1.08 | 1.532 | 2.427 | 4.007 | 2.485 | 3.305 | 2.506 | 3.158 | 1.994 | 2.028 | 1.732 | 1.696 | 1.64 | 2.005 | 1.643 | 1.772 | 1.846 | 1.173 | 2.448 | 1.789 | 1.475 | 2.166 | 1.974 | 1.841 | 1.326 | 1.829 | 1.541 | 1.263 | 1.322 | 1.436 | 1.28 | 1.222 | 0.883 | 0.974 | 0.92 | 0.578 | 0.602 | 0.745 | 1.382 | 0.993 | 0.455 | 0.963 | 1.207 | 0.506 | 1.149 | 1.573 | 1.042 | 1.432 | 0.982 | 0.908 | 1.011 | 1.114 | 0.854 | 1.197 | 0.986 | 0.76 | 1.112 | 1.138 | 0.822 | 0.893 | 0.657 | 0.709 | 1.578 | 1.358 | 1.589 | 1.334 | 1.138 | 1.093 | 1.109 | 0.866 | 0.917 | 0.845 | 0.887 | 1.061 | 1.313 | 1.374 | 1.461 | 0.836 | 0.678 | 1.374 | 1.048 | 0.635 | 0.412 | 0.793 | 0.944 | 0.436 | 1.82 | 1.685 | 2.636 | 2.578 | 2.658 | 3.564 | 5.678 | 3.475 | 3.505 | 3.197 | 3.376 | 3.389 | 3.442 | 2.686 | 3.815 | 4.035 | 2.972 | 5.826 | 5.706 | 5.576 | 5.221 | 4.768 | 4.562 | 5.068 | 4.9 | 5.1 | 5.2 | 5 | 5.1 | 3.9 | 5.5 | 5.1 | 4.4 | 3.5 | 3.4 | 2.7 | 4.3 | 2.5 | 3.4 | 3.9 | 4.2 | 2.8 | 2.3 | 3.5 | 4.2 | 3.3 | 4 | 5.7 | 4.2 | 4 | 6.7 | 0 | 0 | 0 |
Kortlopende schulden
| 3.662 | 0.047 | 3.654 | 6.602 | 6.219 | 0.411 | 0.44 | 0.441 | 0.481 | 0.541 | 0.604 | 0.665 | 0.693 | 0.739 | 0.774 | 0.797 | 0.782 | 0.763 | 0.77 | 0.775 | 0.769 | 5.995 | 6.326 | 6.234 | 5.705 | 9.677 | 8.968 | 7.019 | 6.365 | 6.588 | 5.861 | 5.767 | 5.492 | 7.236 | 7.48 | 7.048 | 6.171 | 6.545 | 5.923 | 5.675 | 5.475 | 6.772 | 5.863 | 5.928 | 2.37 | 3.293 | 2.679 | 5.22 | 4.663 | 7.602 | 6.722 | 6.205 | 4.804 | 6.59 | 2.465 | 4.448 | 3.915 | 5.296 | 4.909 | 4.414 | 7.103 | 4.651 | 4.526 | 2.042 | 2.315 | 2.9 | 2.554 | 3.31 | 2.898 | 4.219 | 3.056 | 2.005 | 2.005 | 4.195 | 3.628 | 2.895 | 1.729 | 2.096 | 1.89 | 1.52 | 1.55 | 1.987 | 0 | 0 | 1.947 | 0 | 4.428 | 2.678 | 2.049 | 2.626 | 1.027 | 1.137 | 1.318 | 1.587 | 1.87 | 2.109 | 1.524 | 1.493 | 5.721 | 4.941 | 5.414 | 4.995 | 5.809 | 4.711 | 4.593 | 4.372 | 4.855 | 5.083 | 5.847 | 5.916 | 5.345 | 5.332 | 4.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.687 | 0.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 42.803 | 47.621 | 37.154 | 38.31 | 39.797 | 43.124 | 40.706 | 36.008 | 38.298 | 41.953 | 38.095 | 35.968 | 36.921 | 37.142 | 32.023 | 31.206 | 32.488 | 34.227 | 34.419 | 32.563 | 32.704 | 33.283 | 32.947 | 29.395 | 29.518 | 33.226 | 33.564 | 27.291 | 28.332 | 29.437 | 28.406 | 25.269 | 26.401 | 27.999 | 27.693 | 24.466 | 26.634 | 28.511 | 25.784 | 23.993 | 23.614 | 23.638 | 21.977 | 19.361 | 19.606 | 21.291 | 19.752 | 17.967 | 18.861 | 19.441 | 17.802 | 15.938 | 16.105 | 17.307 | 16.292 | 14.269 | 14.412 | 15.147 | 13.869 | 14.153 | 15.651 | 16.101 | 14.996 | 14.42 | 15.315 | 16.441 | 15.432 | 15.269 | 16.176 | 15.441 | 16.055 | 17.321 | 15.05 | 15.306 | 14.754 | 13.43 | 14.304 | 13.731 | 13.345 | 10.297 | 9.987 | 10.059 | 9.25 | 8.636 | 10.493 | 10.18 | 10.225 | 9.466 | 10.434 | 10.573 | 10.905 | 11.605 | 12.493 | 13.633 | 13.803 | 14.168 | 15.504 | 15.936 | 14.947 | 14.434 | 16.804 | 16.298 | 18.763 | 16.996 | 19.721 | 17.283 | 17.406 | 14.348 | 12.942 | 11.321 | 10.324 | 10.36 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 9.312 | 11.427 | 5.791 | 2.984 | 2.639 | 10.365 | 9.547 | 9.795 | 10.652 | 12.489 | 10.054 | 8.568 | 9.49 | 11.051 | 8.921 | 7.505 | 8.699 | 10.35 | 11.048 | 8.29 | 8.683 | 1.375 | 1.279 | 1.362 | 0.925 | 1.246 | 2.602 | 2.277 | 2.471 | 5.171 | 4.948 | 2.696 | 2.891 | 2.779 | 2.249 | 2.363 | 3.571 | 3.274 | 3.03 | 2.329 | 2.743 | 2.735 | 3.394 | 4.138 | 3.226 | 2.969 | 3.051 | 3.204 | 4.658 | 4.198 | 3.445 | 4.461 | 4.825 | 4.493 | 3.035 | 3.378 | 3.388 | 1.986 | 3.355 | 2.699 | 3.217 | 3.355 | 3.1 | 5.085 | 5.889 | 5.98 | 5.486 | 6.213 | 5.751 | 7.529 | 7.265 | 6.559 | 6.284 | 5.072 | 5.589 | 4.203 | 5.418 | 5.449 | 6.263 | 4.967 | 3.591 | 3.602 | 5.501 | 5.612 | 3.927 | 6.568 | 2.878 | 5.556 | 7.957 | 8.492 | 8.136 | 7.866 | 8.929 | 10.179 | 10.054 | 10.646 | 11.716 | 14.679 | 10.014 | 9.679 | 8.888 | 8.23 | 6.679 | 5.844 | 4.961 | 4.523 | 4.201 | 3.543 | 5.034 | 4.368 | 4.386 | 2.86 | 3.244 | 19.6 | 18.7 | 20 | 19.9 | 20.5 | 19.6 | 17.8 | 20.4 | 21.6 | 19.9 | 19 | 21.2 | 21.2 | 22.5 | 19.8 | 20.8 | 20.2 | 19.8 | 20.3 | 21.1 | 23.2 | 20.5 | 18.7 | 19 | 19.5 | 19.5 | 19.6 | 18.2 | 15.6 | 8.6 |
Totaal kortlopende verplichtingen
| 57.027 | 60.343 | 47.685 | 48.976 | 50.187 | 56.327 | 54.7 | 48.729 | 52.736 | 57.489 | 51.911 | 47.195 | 49.132 | 50.664 | 43.414 | 41.148 | 43.974 | 46.983 | 48.009 | 43.474 | 43.329 | 43.101 | 42.341 | 38.466 | 38.314 | 46.123 | 46.975 | 37.913 | 38.997 | 42.737 | 40.478 | 35.054 | 36.22 | 39.294 | 38.644 | 34.76 | 37.35 | 39.25 | 35.315 | 32.599 | 32.577 | 34.527 | 32.227 | 29.882 | 26.165 | 28.76 | 25.988 | 27.54 | 29.755 | 32.283 | 29.401 | 27.586 | 26.642 | 29.401 | 22.906 | 22.949 | 22.912 | 23.415 | 22.893 | 22.378 | 27.109 | 24.929 | 23.515 | 22.204 | 24.228 | 26.899 | 24.83 | 26.381 | 26.159 | 28.327 | 27.469 | 26.994 | 24.205 | 25.49 | 24.816 | 21.415 | 22.512 | 22.589 | 22.872 | 18.245 | 15.964 | 16.326 | 16.125 | 15.296 | 17.002 | 17.16 | 18.324 | 18.644 | 20.876 | 23.511 | 21.753 | 23.244 | 25.318 | 28.057 | 29.291 | 32.601 | 32.219 | 35.613 | 33.879 | 32.43 | 34.495 | 32.965 | 33.937 | 31.366 | 33.31 | 29.15 | 32.288 | 28.68 | 29.399 | 26.826 | 24.823 | 23.114 | 24.196 | 24.5 | 23.8 | 25.2 | 24.9 | 25.6 | 23.5 | 23.3 | 25.5 | 26 | 23.4 | 22.4 | 23.9 | 25.5 | 25 | 23.2 | 24.7 | 24.4 | 22.6 | 22.6 | 24.6 | 27.4 | 23.8 | 22.7 | 24.7 | 23.7 | 23.5 | 26.3 | 18.2 | 15.6 | 8.6 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0.065 | 0.144 | 0.25 | 0.356 | 0.461 | 0.566 | 0.669 | 0.674 | 0.821 | 0.975 | 1.137 | 1.265 | 1.424 | 1.596 | 1.769 | 1.957 | -3.194 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.758 | 0 | 0 | 0 | -0.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.374 | 0.597 | 0.837 | 1.045 | 1.346 | 1.718 | 0.548 | 0.907 | 0 | 0 | 0.7 | 0.95 | 0.95 | 0.95 | 0.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 2.2 | 2.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.846 | 0 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 2.897 | 0 | 0 | 0 | 3.194 | 0.147 | 0 | 0 | 0.147 | 0.531 | 0.651 | 0.24 | 0.214 | 0.313 | 0.413 | 0.512 | 0.612 | 0.737 | 0.329 | 0.426 | 0.29 | 0.385 | 0.48 | 0.575 | 0.67 | 0.74 | 0.505 | 0 | 1.066 | 0 | 0 | 0 | 1.24 | 0 | 0 | 0 | 1.375 | 0 | 0 | 0 | 1.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.697 | 0 | 0 | 0 | 0.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.2 | -5.3 | -5.3 | -5.1 | -5.8 | -6.2 | 0 | -6.8 | 0 | 0 | 0 | -6.2 | 0 | -10.9 | -11.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.846 | 1.772 | 2.46 | 2.527 | 2.602 | 2.627 | 2.572 | 2.553 | 2.958 | 2.897 | 3.322 | 3.382 | 3.357 | 3.514 | 3.027 | 2.929 | 3.222 | 2.615 | 2.202 | 2.755 | 2.114 | 1.994 | 1.039 | 1.057 | 1.327 | 1.319 | 0.535 | 0.7 | 0.781 | 0.995 | 1.19 | 1.437 | 1.671 | 1.936 | 1.696 | 1.33 | 1.092 | 1.066 | 1.068 | 0.946 | 1.112 | 1.24 | 0.909 | 0.774 | 1.065 | 1.375 | 1.073 | 1.073 | 1.073 | 1.48 | 1.163 | 1.163 | 1.163 | 1.163 | 1.121 | 1.074 | 1.076 | 1.202 | 1.224 | 1.579 | 1.667 | 1.697 | 1.845 | 1.384 | 1.06 | 0.87 | 0.377 | 0.294 | 0.121 | 0.121 | 2.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.28 | 1.28 | 1.28 | 1.28 | 1.975 | 1.975 | 1.975 | 1.975 | 1.294 | 1.294 | 1.294 | 1.294 | 6.02 | 6.26 | 6.26 | 6.26 | 5.842 | 4.86 | 3.134 | 3.134 | 1.984 | 1.984 | 1.984 | 2 | 9.6 | 9 | 8.3 | 8.2 | 7.3 | 7.1 | 7.2 | 7.4 | 8 | 8.1 | 8.2 | 8 | 6.1 | 5.8 | 5.5 | 5.1 | 4.5 | 4.5 | 4.2 | 4 | 4 | 3.6 | 3.6 | 3.4 | 3.1 | 3.1 | 3.4 | 2.2 | 0.7 |
Overige niet-vlottende verplichtingen
| 1.462 | 1.62 | 0.249 | 0.255 | 0.271 | 0.223 | 0.224 | 0.465 | 2.293 | 0.137 | 0.129 | 0.37 | 0.514 | 0.654 | 0.113 | 0.111 | 0.109 | -2.805 | 0.093 | 0.087 | 0.088 | 0.088 | 1.097 | 1.107 | 1.485 | 1.496 | 1.779 | 0.074 | 0.077 | 0.079 | 0.07 | 0.075 | 0.057 | 0.605 | 0.606 | 0.605 | 0.615 | 0.805 | 0.868 | 1.835 | 2.035 | 1.527 | 0.366 | 0.366 | 0 | -1.066 | 0 | 0 | 0 | -1.24 | 0 | 0 | 0 | -1.375 | 0 | 0 | 0 | -1.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.061 | 0 | 0 | -0.001 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.038 | 0.152 | 5.2 | 5.3 | 5.3 | 5.1 | 5.8 | 6.2 | 0.001 | 6.8 | 0 | 0 | -0.001 | 6.2 | 0.001 | 10.9 | 11.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.2 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 1.462 | 1.62 | 0.249 | 0.255 | 0.271 | 0.288 | 0.368 | 0.715 | 4.341 | 2.37 | 3.26 | 3.566 | 3.79 | 4.102 | 3.66 | 3.801 | 4.332 | 4.413 | 5.011 | 5.238 | 5.402 | 3.602 | 4.124 | 4.036 | 4.707 | 4.258 | 4.512 | 3.48 | 2.431 | 2.287 | 1.422 | 1.545 | 1.896 | 2.536 | 1.878 | 1.634 | 1.822 | 2.09 | 2.443 | 3.752 | 4.281 | 4.133 | 2.802 | 2.201 | 1.092 | 1.066 | 1.068 | 0.946 | 1.112 | 1.24 | 0.909 | 0.774 | 1.065 | 1.375 | 1.073 | 1.073 | 1.073 | 1.48 | 1.163 | 1.163 | 1.163 | 1.163 | 1.121 | 1.074 | 1.076 | 1.202 | 1.224 | 1.579 | 1.667 | 1.697 | 1.845 | 1.384 | 1.059 | 0.868 | 0.377 | 0.294 | 0.121 | 0.121 | 2.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.038 | 0.152 | 1.654 | 1.877 | 2.117 | 2.325 | 3.321 | 3.693 | 2.524 | 2.882 | 1.294 | 1.294 | 1.993 | 2.244 | 6.971 | 7.21 | 7.21 | 6.26 | 5.842 | 4.86 | 3.134 | 3.134 | 1.984 | 1.984 | 1.984 | 2 | 9.6 | 9 | 8.3 | 8.2 | 7.3 | 7.1 | 7.1 | 7.3 | 8 | 8.1 | 8.2 | 8 | 8.4 | 8 | 8 | 5.6 | 4.8 | 4.7 | 4.5 | 4.2 | 4.3 | 3.9 | 3.9 | 3.4 | 3 | 3.1 | 3.4 | 2.3 | 0.7 |
Totaal passiva
| 58.489 | 61.963 | 47.934 | 49.231 | 50.458 | 56.615 | 55.068 | 49.444 | 57.077 | 59.859 | 55.171 | 50.761 | 52.922 | 54.766 | 47.074 | 44.949 | 48.306 | 51.396 | 53.02 | 48.712 | 48.731 | 46.703 | 46.465 | 42.502 | 43.021 | 50.381 | 51.487 | 41.393 | 41.428 | 45.024 | 41.9 | 36.599 | 38.116 | 41.83 | 40.522 | 36.394 | 39.172 | 41.34 | 37.758 | 36.351 | 36.858 | 38.66 | 35.029 | 32.083 | 27.257 | 29.826 | 27.056 | 28.486 | 30.867 | 33.523 | 30.31 | 28.36 | 27.707 | 30.776 | 23.979 | 24.022 | 23.985 | 24.895 | 24.056 | 23.541 | 28.272 | 26.092 | 24.636 | 23.278 | 25.304 | 28.101 | 26.054 | 27.96 | 27.826 | 30.024 | 29.314 | 28.378 | 25.264 | 26.358 | 25.193 | 21.415 | 22.512 | 22.589 | 22.872 | 18.245 | 15.964 | 16.326 | 16.125 | 15.296 | 17.002 | 17.16 | 18.324 | 18.654 | 20.914 | 23.663 | 23.407 | 25.121 | 27.435 | 30.382 | 32.612 | 36.294 | 34.743 | 38.495 | 35.173 | 33.724 | 36.488 | 35.209 | 40.908 | 38.576 | 40.52 | 35.41 | 38.13 | 33.54 | 32.533 | 29.96 | 26.807 | 25.098 | 26.18 | 26.5 | 33.4 | 34.2 | 33.2 | 33.8 | 30.8 | 30.4 | 32.6 | 33.3 | 31.4 | 30.5 | 32.1 | 33.5 | 33.4 | 31.2 | 32.7 | 30 | 27.4 | 27.3 | 29.1 | 31.6 | 28.1 | 26.6 | 28.6 | 27.1 | 26.5 | 29.4 | 21.6 | 17.9 | 9.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.045 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.883 | 3.875 | 3.875 | 0.182 | 0.182 | 3.873 | 3.837 | 3.832 | 3.827 | 3.823 | 3.812 | 3.799 | 3.785 | 3.745 | 3.728 | 3.71 | 3.705 | 3.682 | 3.66 | 3.645 | 3.595 | 3.58 | 3.565 | 3.554 | 3.549 | 3.519 | 3.5 | 3.47 | 3.432 | 3.421 | 3.405 | 3.377 | 3.368 | 3.346 | 3.343 | 3.327 | 3.32 | 3.316 | 3.282 | 3.278 | 3.27 | 3.267 | 3.233 | 3.196 | 3.186 | 3.177 | 3.168 | 3.156 | 3.148 | 3.139 | 3.112 | 3.067 | 3.057 | 3.04 | 3.02 | 3.013 | 2.986 | 2.965 | 2.958 | 2.957 | 2.954 | 2.952 | 2.945 | 2.944 | 2.943 | 2.935 | 2.934 | 2.933 | 2.926 | 2.857 | 2.85 | 2.837 | 2.828 | 2.824 | 2.798 | 2.778 | 2.777 | 2.774 | 2.764 | 2.752 | 2.741 | 2.729 | 2.709 | 2.645 | 2.618 | 2.58 | 2.575 | 2.573 | 2.573 | 2.572 | 2.572 | 2.572 | 2.572 | 2.571 | 2.57 | 2.569 | 2.559 | 2.557 | 2.464 | 2.431 | 2.424 | 2.424 | 2.422 | 2.415 | 2.422 | 2.417 | 2.408 | 2.401 | 2.392 | 2.379 | 2.37 | 2.367 | 2.364 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -28.543 | -26.93 | -24.718 | -25.152 | -22.711 | -21.702 | -20.814 | -20.438 | -18.808 | -17.236 | -17.114 | -16.362 | -15.991 | -15.287 | -14.721 | -13.433 | -10.55 | -9.013 | -6.011 | -5.774 | -4.028 | -1.729 | -0.172 | 0.943 | 3.105 | 3.366 | 5.467 | 3.23 | 4.064 | 4.608 | -2.432 | -1.414 | 1.385 | 2.897 | 2.378 | 3.153 | 3.868 | 4.159 | 4.442 | 4.426 | 6.076 | 7.368 | 7.621 | 7.932 | 6.991 | 5.398 | 2.319 | 8.329 | 8.004 | 8.024 | 6.977 | 6.795 | 6.183 | 6.257 | 5.849 | 6.405 | 7.268 | 8.209 | 9.161 | 9.6 | 10.529 | 11.625 | 12.744 | 14.239 | 16.052 | 17.725 | 19.112 | 20.276 | 20.036 | 18.698 | 17.824 | 17.3 | 17.447 | 17.916 | 18.439 | 18.146 | 19.008 | 19.663 | 21.824 | 22.36 | 22.541 | 23.045 | 24.236 | 23.581 | 22.649 | 22.872 | 20.423 | 18.762 | 16.735 | 15.286 | -0.05 | -1.175 | -2.306 | -3.415 | -4.32 | -0.441 | 15.472 | 19.165 | 21.897 | 22.314 | 21.312 | 20.408 | 15.515 | 14.501 | 47.819 | 53.225 | 50.651 | 48.782 | 46.778 | 45.43 | 43.485 | 42.338 | 41.894 | 43.1 | 52.8 | 53.6 | 53.2 | 52.8 | 52.7 | 53.7 | 58.4 | 63.1 | 69.8 | 71.4 | 76.1 | 76.8 | 77.8 | 78.5 | 79.2 | 78.7 | 76.6 | 72.1 | 69.5 | 66.3 | 65.7 | 63.3 | 60.1 | 57.5 | 53.3 | 43.5 | 34.1 | 28.1 | 20.4 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -30.11 | -29.959 | -29.804 | -29.644 | -29.487 | -29.327 | -29.13 | -28.963 | -28.8 | -28.6 | -28.5 | -28.4 | -28.3 | -28.2 | -33 | -32.9 | -32.6 | -32.4 | -32.2 | -32.1 | -31.8 | -31.6 | -31.4 | -31.1 | -30.8 | -30.5 | -30.3 | -30 | -29.8 | -29.5 | -29.3 | -29.1 | -28.8 | -28.6 | -28.3 | -28 | -27.7 | -27.4 | -27.1 | -26.8 | -26.5 | -26.2 | -26.1 | -25.8 | -25.4 | 0 | 0 | 0.067 | 0.067 | 0.067 | 0.068 | 0.068 | 0.068 | 0.067 | 0.13 | 0.144 | 0.145 | 0.136 | 0.14 | 0.14 | 0.14 | 0.139 | 0.093 | 0.236 | 0.234 | 0.236 | 0.236 | 0.236 | 0.236 | 0.236 | 0.234 | 0.243 | 0.243 | 0.248 | 0.242 | 0.242 | 0.243 | 0.243 | 0.244 | 0.243 | 0.243 | 0.247 | 0.244 | 0.244 | 0.244 | 0.244 | -28.5 | -28.1 | -27.4 | 0.6 | -25.9 | -25.3 | -24.7 | -24.2 | -23.6 | -23 | -22.4 | -21.8 | -21.2 | -20.5 | -19.9 | -19.3 | -18.7 | -18 | -17.5 | -16.9 | -16.3 | -15.7 | -15.1 | -14.4 | -15.3 | -14.7 | -17.3 | -16.7 | -16 | -15.5 | -14.9 | -14.4 | -13.7 | -13 | -12.3 | -11.5 | -10.9 | -9.1 | -7.2 | -5.2 | -3.3 |
Overige totale aandeelhoudersvermogen
| 155.114 | 153.536 | 151.937 | 159.42 | 162.654 | 157.163 | 151.973 | 150.174 | 148.162 | 146.389 | 144.181 | 141.41 | 138.74 | 133.933 | 131.343 | 128.776 | 157.769 | 154.712 | 151.827 | 149.639 | 144.123 | 142.083 | 140.093 | 138.554 | 137.533 | 134.299 | 131.969 | 128.945 | 125.218 | 123.921 | 127.1 | 124.5 | 123.096 | 121.051 | 120.639 | 119.009 | 117.915 | 117.051 | 114.288 | 113.706 | 113.345 | 112.425 | 109.502 | 106.305 | 105.295 | 104.169 | 103.233 | 102.469 | 101.594 | 100.467 | 98.052 | 94.731 | 93.571 | 92.159 | 90.598 | 89.779 | 88.374 | 87.306 | 86.714 | 86.42 | 85.686 | 65.262 | 64.9 | 65.051 | 65.329 | 65.768 | 66.058 | 65.614 | 65.104 | 61.109 | 60.313 | 59.442 | 58.909 | 58.496 | 57.064 | 55.973 | 55.414 | 55.201 | 51.255 | 50.886 | 50.856 | 50.443 | 49.732 | 48.473 | 47.906 | 47.29 | 47.687 | 48.087 | 47.827 | 48.311 | 48.537 | 48.518 | 48.495 | 48.452 | 48.442 | 48.473 | 47.916 | 47.737 | 44.439 | 43.497 | 43.508 | 44.121 | 71.293 | 71.527 | 71.08 | 44.295 | 71.756 | 68.55 | 44.394 | 43.543 | 42.642 | 41.989 | 41.262 | 40.6 | 39.9 | 39.3 | 38.7 | 38.1 | 40.3 | 39.6 | 38.8 | 38.1 | 37.3 | 37 | 36.5 | 35.6 | 36.3 | 36 | 42.3 | 43.7 | 41.9 | 40.9 | 39.6 | 38.6 | 36.9 | 35.8 | 38 | 36.6 | 34.4 | 31.2 | 28.4 | 27.1 | 24.6 |
Totaal eigen vermogen van aandeelhouders
| 130.454 | 130.481 | 131.094 | 134.45 | 140.125 | 139.334 | 134.996 | 133.568 | 133.181 | 132.976 | 130.879 | 128.847 | 126.534 | 122.391 | 120.35 | 119.053 | 120.814 | 119.897 | 119.672 | 117.866 | 114.203 | 114.607 | 114.356 | 114.088 | 115.387 | 112.584 | 112.436 | 107.245 | 104.414 | 103.75 | 95.073 | 93.563 | 95.249 | 94.894 | 94.16 | 93.389 | 93.303 | 92.926 | 90.612 | 90.31 | 91.891 | 92.56 | 90.056 | 87.433 | 85.672 | 83.244 | 79.42 | 84.854 | 83.946 | 83.03 | 79.841 | 76.593 | 75.111 | 74.056 | 72.85 | 72.397 | 72.128 | 72.28 | 72.733 | 73.177 | 73.769 | 79.839 | 80.589 | 82.301 | 84.391 | 86.495 | 88.172 | 88.891 | 88.134 | 82.731 | 81.117 | 79.723 | 79.329 | 79.372 | 78.441 | 77.037 | 77.339 | 77.777 | 75.936 | 76.234 | 76.372 | 76.453 | 76.913 | 74.935 | 73.409 | 72.978 | 70.919 | 69.665 | 67.378 | 66.417 | 51.301 | 50.157 | 49.004 | 47.851 | 46.936 | 50.844 | 66.19 | 69.706 | 69.044 | 68.486 | 67.488 | 67.197 | 60.73 | 60.343 | 93.921 | 100.537 | 98.915 | 94.433 | 68.894 | 67.152 | 64.942 | 63.694 | 63.162 | 64.3 | 73.9 | 74.8 | 74.4 | 74 | 74.3 | 75.3 | 79.7 | 84.3 | 90.8 | 92.7 | 97.5 | 98 | 98.8 | 99.8 | 104.2 | 105.7 | 102.5 | 97.5 | 94.2 | 90.5 | 88.9 | 86.1 | 85.8 | 82.6 | 76.8 | 65.6 | 55.3 | 50 | 41.7 |
Totaal eigen vermogen
| 130.454 | 130.481 | 131.094 | 134.45 | 140.125 | 139.334 | 134.996 | 133.568 | 133.181 | 132.976 | 130.879 | 128.847 | 126.534 | 122.391 | 120.35 | 119.053 | 120.814 | 119.897 | 119.672 | 117.866 | 114.203 | 114.607 | 114.356 | 114.088 | 115.387 | 112.584 | 112.436 | 107.245 | 104.414 | 103.75 | 95.073 | 93.563 | 95.249 | 94.894 | 94.16 | 93.389 | 93.303 | 92.926 | 90.612 | 90.31 | 91.891 | 92.56 | 90.056 | 87.433 | 85.672 | 83.244 | 79.42 | 84.854 | 83.946 | 83.03 | 79.841 | 76.593 | 75.111 | 74.056 | 72.85 | 72.397 | 72.128 | 72.28 | 72.733 | 73.177 | 73.769 | 86.227 | 86.722 | 88.209 | 90.172 | 92.116 | 94.06 | 94.603 | 93.537 | 87.792 | 85.865 | 84.19 | 83.673 | 83.531 | 82.345 | 80.376 | 80.758 | 81.755 | 79.946 | 80.256 | 80.784 | 80.91 | 81.446 | 79.036 | 77.588 | 77.18 | 74.989 | 73.703 | 71.391 | 70.512 | 55.34 | 54.119 | 52.949 | 51.685 | 50.718 | 55.082 | 70.933 | 74.552 | 74.075 | 73.332 | 72.546 | 72.149 | 65.655 | 65.092 | 99.518 | 107.246 | 106.463 | 100.571 | 68.894 | 67.152 | 64.942 | 63.694 | 63.162 | 64.3 | 73.9 | 74.8 | 74.4 | 74 | 74.3 | 75.3 | 79.7 | 84.3 | 90.8 | 92.7 | 97.5 | 98 | 98.8 | 99.8 | 104.2 | 105.7 | 102.5 | 97.5 | 94.2 | 90.5 | 88.9 | 86.1 | 85.8 | 82.6 | 76.8 | 65.6 | 55.3 | 50 | 41.7 |
Totaal passiva en aandeelhoudersvermogen
| 188.943 | 192.444 | 179.028 | 183.681 | 190.583 | 195.949 | 190.064 | 183.012 | 190.258 | 192.835 | 186.05 | 179.608 | 179.456 | 177.157 | 167.424 | 164.002 | 169.12 | 171.293 | 172.692 | 166.578 | 162.934 | 161.31 | 160.821 | 156.59 | 158.408 | 162.965 | 163.923 | 148.638 | 145.842 | 148.774 | 136.973 | 130.162 | 133.365 | 136.724 | 134.682 | 129.783 | 132.475 | 134.266 | 128.37 | 126.661 | 128.749 | 131.22 | 125.085 | 119.516 | 112.929 | 113.07 | 106.476 | 113.34 | 114.813 | 116.553 | 110.151 | 104.953 | 102.818 | 104.832 | 96.829 | 96.419 | 96.113 | 97.175 | 96.789 | 96.718 | 102.041 | 112.319 | 111.358 | 111.487 | 115.476 | 120.217 | 120.114 | 122.563 | 121.363 | 117.816 | 115.179 | 112.568 | 108.937 | 109.889 | 107.538 | 101.791 | 103.27 | 104.344 | 102.818 | 98.501 | 96.748 | 97.236 | 97.571 | 94.332 | 94.59 | 94.34 | 93.313 | 92.357 | 92.305 | 94.175 | 78.747 | 79.24 | 80.384 | 82.067 | 83.33 | 91.376 | 105.676 | 113.047 | 109.248 | 107.056 | 109.034 | 107.358 | 106.563 | 103.668 | 140.038 | 142.656 | 144.593 | 134.111 | 101.427 | 97.112 | 91.749 | 88.791 | 89.342 | 90.8 | 107.3 | 109 | 107.6 | 107.8 | 105.1 | 105.7 | 112.3 | 117.6 | 122.2 | 123.2 | 129.6 | 131.5 | 132.2 | 131 | 136.9 | 135.7 | 129.9 | 124.8 | 123.3 | 122.1 | 117 | 112.7 | 114.4 | 109.7 | 103.3 | 95 | 76.9 | 67.9 | 51 |