AMERISAFE, Inc.
NASDAQ:AMSF
59.29 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2000 Q2 | 2000 Q1 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 78.708 | 75.83 | 80.489 | 80.122 | 72.656 | 75.675 | 78.457 | 79.777 | 71.401 | 68.05 | 75.465 | 78.358 | 73.03 | 81.168 | 83.459 | 88.235 | 83.074 | 89.029 | 79.195 | 91.939 | 91.488 | 91.753 | 95.19 | 94.669 | 93.528 | 95.38 | 94.175 | 94.937 | 92.804 | 89.925 | 97.542 | 98.558 | 98.206 | 97.563 | 102.335 | 102.399 | 97.47 | 99.936 | 101.788 | 104.886 | 102.336 | 100.624 | 96.173 | 94.309 | 88.003 | 87.511 | 86.512 | 85.583 | 80.374 | 76.637 | 78.654 | 74.91 | 71.743 | 67.051 | 66.959 | 63.141 | 60.538 | 60.095 | 64.382 | 63.972 | 67.208 | 73.496 | 77.535 | 64.006 | 76.275 | 79.83 | 82.266 | 82.368 | 88.293 | 84.713 | 82.945 | 96.485 | 81.848 | 79.229 | 75.158 | 73.165 | 67.706 | 67.706 | 67.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 15.613 | 14.512 | 12.816 | 0 | 16.396 | 14.127 | 11.179 | 50.549 | 14.163 | 14.46 | 9.905 | 0 | 12.742 | 13.146 | 13.493 | 0 | 8.294 | 15.319 | 15.229 | 0 | 13.132 | 13.475 | 14.299 | 0 | 14.19 | 14.666 | 13.772 | 0 | 13.251 | 14.199 | 14.812 | 0 | 14.402 | 16.07 | 13.256 | 0 | 15.571 | 15.177 | 13.365 | 0 | 14.005 | 14.025 | 14.684 | 0 | 12.296 | 13.434 | 12.713 | 0 | 11.09 | 9.948 | 9.42 | 0 | 8.768 | 10.441 | 10.277 | 0 | 4.27 | 8.354 | 8.498 | 0 | 8.67 | 9.782 | 9.351 | 0 | 9.652 | 7.628 | 9.681 | 0 | 10.611 | 9.75 | 12.228 | 0 | 13.284 | 13.536 | 12.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 63.095 | 61.318 | 67.673 | 80.122 | 56.26 | 61.548 | 67.278 | 29.228 | 57.238 | 53.59 | 65.56 | 78.358 | 60.288 | 68.022 | 69.966 | 290.774 | 74.78 | 73.71 | 63.966 | 91.939 | 78.356 | 78.278 | 80.891 | 322.78 | 79.338 | 80.714 | 80.403 | 94.937 | 79.553 | 75.726 | 82.73 | 342.311 | 83.804 | 81.493 | 89.079 | 102.399 | 81.899 | 84.759 | 88.423 | 104.886 | 88.331 | 86.599 | 81.489 | 94.309 | 75.707 | 74.077 | 73.799 | 281.959 | 69.284 | 66.689 | 69.234 | 74.91 | 62.975 | 56.61 | 56.682 | 63.141 | 56.268 | 51.741 | 55.884 | 63.972 | 58.538 | 63.714 | 68.184 | 64.006 | 66.623 | 72.202 | 72.585 | 82.368 | 77.682 | 74.963 | 70.717 | 96.485 | 68.564 | 65.693 | 63.05 | 73.165 | 67.706 | 67.706 | 67.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.802 | 0.809 | 0.841 | 1 | 0.774 | 0.813 | 0.858 | 0.366 | 0.802 | 0.788 | 0.869 | 3.385 | 0.826 | 0.838 | 0.838 | 3.295 | 0.9 | 0.828 | 0.808 | 3.492 | 0.856 | 0.853 | 0.85 | 3.41 | 0.848 | 0.846 | 0.854 | 3.384 | 0.857 | 0.842 | 0.848 | 3.473 | 0.853 | 0.835 | 0.87 | 3.369 | 0.84 | 0.848 | 0.869 | 3.308 | 0.863 | 0.861 | 0.847 | 3.335 | 0.86 | 0.846 | 0.853 | 3.295 | 0.862 | 0.87 | 0.88 | 3.181 | 0.878 | 0.844 | 0.847 | 3.461 | 0.929 | 0.861 | 0.868 | 3.856 | 0.871 | 0.867 | 0.879 | 4.172 | 0.873 | 0.904 | 0.882 | 3.559 | 0.88 | 0.885 | 0.853 | 2.907 | 0.838 | 0.829 | 0.839 | 3.132 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.747 | 7.239 | 7.505 | 7.734 | 6.902 | 6.7 | 6.023 | 7.082 | 6.737 | 6.776 | 5.915 | 6.342 | 6.239 | 6.807 | 6.566 | 6.42 | 6.96 | 7.533 | 7.012 | 7.918 | 6.396 | 6.059 | 6.747 | 7.206 | 6.179 | 6.681 | 5.926 | 6.732 | 6.033 | 6.554 | 6.312 | 6.478 | 6.298 | 6.321 | 5.784 | 6.372 | 6.278 | 5.899 | 5.893 | 6.428 | 6.183 | 5.186 | 6.721 | 5.891 | 5.662 | 5.664 | 5.645 | 5.719 | 4.962 | 5.025 | 5.133 | 5.146 | 4.821 | 4.841 | 5.106 | 6.135 | 5.104 | 4.951 | 5.215 | 5.436 | 5.331 | 5.668 | 5.012 | 5.214 | 5.04 | 5.152 | 5.005 | 4.921 | 4.664 | 4.606 | 4.705 | 4.83 | 4.195 | 4.207 | 0 | 4.082 | 3.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.099 | 5.405 | 5.399 | 5.295 | 4.924 | 4.8 | 4.497 | 4.286 | 4.271 | 4.087 | 3.993 | 3.999 | 4.443 | 3.865 | 4.693 | 5.417 | 4.416 | 4.822 | 6.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.747 | 7.239 | 7.505 | 7.734 | 6.902 | 6.7 | 6.023 | 7.082 | 6.737 | 6.776 | 5.915 | 6.342 | 6.239 | 6.807 | 6.566 | 6.42 | 6.96 | 7.533 | 7.012 | 7.918 | 6.396 | 6.059 | 6.747 | 7.206 | 6.179 | 6.681 | 5.926 | 6.732 | 6.033 | 6.554 | 6.312 | 6.478 | 6.298 | 6.321 | 5.784 | 6.372 | 6.278 | 5.899 | 5.893 | 6.428 | 6.183 | 5.186 | 6.721 | 5.891 | 5.662 | 5.664 | 5.645 | -10.38 | 10.367 | 10.424 | 10.428 | 10.07 | 9.621 | 9.338 | 9.392 | 10.406 | 9.191 | 8.944 | 9.214 | 9.879 | 9.196 | 10.361 | 10.429 | 9.63 | 9.862 | 11.673 | 5.005 | 4.921 | 4.664 | 4.606 | 4.705 | 4.83 | 4.195 | 4.207 | 0 | 4.082 | 3.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -7.747 | -20.429 | -18.698 | -18.988 | -43.933 | -41.98 | -52.116 | -17.421 | -50.524 | -53.243 | -59.958 | 46.362 | -41.806 | -45.658 | -52.907 | 44.047 | -53.071 | -51.852 | -57.737 | 42.452 | -58.139 | -62.168 | -63.829 | 28.617 | -61.057 | -66.465 | -66.915 | 29.375 | -62.03 | -60.129 | -70.309 | 49.089 | -64.075 | -63.199 | -60.468 | 28.665 | -62.287 | -70.546 | -73.119 | 10.812 | -75.166 | -74.724 | -74.806 | 9.332 | -68.922 | -69.094 | -68.364 | 16.399 | -70.568 | -72.873 | -67.95 | 6.526 | -64.019 | -60.775 | -58.209 | 29.67 | -60.19 | -46.858 | -51.104 | 48.327 | -46.62 | -55.414 | -63.097 | 44.57 | -56.781 | -65.633 | -60.082 | 12.673 | -65.099 | -63.054 | -62.659 | 0 | -61.079 | -59.322 | -52.364 | 143.157 | -70.852 | -67.531 | -67.531 | 2.1 | 2.1 | 2.1 | 2.1 | 2.9 | 3 | 1.7 | 1.7 |
Bedrijfskosten
| 21.252 | 20.429 | 18.698 | 18.988 | -43.933 | -41.98 | -46.093 | -19.428 | -43.787 | -46.467 | -54.043 | 26.75 | -35.567 | -38.851 | -46.341 | 22.542 | -46.111 | -44.319 | -50.725 | 23.25 | -51.743 | -56.109 | -57.082 | 9.831 | -54.878 | -59.784 | -60.989 | 10.476 | -55.997 | -53.575 | -63.997 | 30.686 | -57.777 | -56.878 | -54.684 | 10.595 | -56.009 | -64.647 | -67.226 | -7.278 | -68.983 | -69.538 | -68.085 | -7.639 | -63.26 | -63.43 | -62.719 | -14.82 | -60.201 | -62.449 | -57.522 | -21.825 | -54.398 | -51.437 | -48.817 | 2.321 | -50.999 | -37.914 | -41.89 | 18.341 | -37.424 | -45.053 | -52.668 | 18.03 | -46.919 | -53.96 | -55.077 | -1.302 | -60.435 | -58.448 | -57.954 | -8.402 | -56.884 | -55.115 | -52.364 | 139.801 | -67.496 | -67.531 | -67.531 | 2.1 | 2.1 | 2.1 | 2.1 | 2.9 | 3 | 1.7 | 1.7 |
Bedrijfsresultaat
| 17.78 | 13.744 | 20.745 | 23.947 | 12.327 | 19.568 | 21.185 | 25.65 | 13.451 | 7.123 | 21.422 | 1.932 | 24.721 | 29.171 | 23.625 | 268.176 | 28.669 | 29.391 | 13.241 | 297.779 | 26.613 | 22.169 | 23.809 | 312.949 | 24.46 | 20.93 | 19.414 | 310.768 | 23.556 | 22.151 | 18.733 | 311.625 | 26.027 | 24.615 | 34.395 | 333.755 | 25.89 | 20.112 | 21.197 | 354.206 | 19.348 | 17.061 | 13.404 | 322.161 | 12.447 | 10.647 | 11.08 | 296.779 | 9.083 | 4.24 | 11.712 | 260.084 | 8.577 | 5.173 | 7.865 | 216.226 | 5.269 | 13.827 | 13.994 | 228.331 | 21.114 | 18.661 | 15.516 | 249.003 | 19.704 | 18.242 | 17.508 | 294.458 | 17.247 | 16.515 | 12.763 | 288.864 | 11.68 | 10.578 | 10.686 | 89.324 | 0.21 | 0.175 | 0.175 | 2.1 | 2.1 | 2.1 | 2.1 | 2.9 | 3 | 1.7 | 1.7 |
Bedrijfsresultaat ratio
| 0.226 | 0.181 | 0.258 | 0.299 | 0.17 | 0.259 | 0.27 | 0.322 | 0.188 | 0.105 | 0.284 | 0.025 | 0.339 | 0.359 | 0.283 | 3.039 | 0.345 | 0.33 | 0.167 | 3.239 | 0.291 | 0.242 | 0.25 | 3.306 | 0.262 | 0.219 | 0.206 | 3.273 | 0.254 | 0.246 | 0.192 | 3.162 | 0.265 | 0.252 | 0.336 | 3.259 | 0.266 | 0.201 | 0.208 | 3.377 | 0.189 | 0.17 | 0.139 | 3.416 | 0.141 | 0.122 | 0.128 | 3.468 | 0.113 | 0.055 | 0.149 | 3.472 | 0.12 | 0.077 | 0.117 | 3.424 | 0.087 | 0.23 | 0.217 | 3.569 | 0.314 | 0.254 | 0.2 | 3.89 | 0.258 | 0.229 | 0.213 | 3.575 | 0.195 | 0.195 | 0.154 | 2.994 | 0.143 | 0.134 | 0.142 | 1.221 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0.013 | 0.016 | 0.017 | -0.355 | 0.016 | 0.016 | -0.35 | 67.646 | 0.021 | 0.014 | -0.095 | -0.263 | -0.015 | 0.007 | 0.108 | -232.558 | 0.069 | -0.111 | 0.026 | -254.853 | 0 | 0 | 0 | -290.172 | 0 | 0 | 0 | -69.905 | 0 | 0 | 0 | -283.841 | 0 | 0 | 0 | -299.987 | 0 | 0 | 0 | -330.27 | 0 | 0 | 0 | -62.888 | 0 | 0 | 0 | -284.105 | 9.003 | -57.257 | -52.506 | -253.392 | 5.518 | -0.341 | -0.375 | -205.729 | -42.208 | -29.355 | -33.051 | -219.853 | -28.645 | -35.075 | -42.85 | -238.289 | -37.711 | 17.585 | -46.008 | -267.224 | -51.429 | -49.649 | -0.878 | -266.783 | -0.923 | -0.843 | -0.813 | -83.329 | 4.583 | -12.473 | 4.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 17.793 | 13.744 | 20.745 | 23.947 | 12.327 | 19.568 | 21.535 | 25.65 | 13.451 | 7.123 | 21.422 | 1.932 | 24.721 | 29.171 | 23.625 | 35.618 | 28.669 | 29.391 | 13.241 | 42.926 | 26.613 | 22.169 | 23.809 | 22.777 | 24.459 | 20.93 | 19.414 | 17.8 | 23.556 | 22.151 | 18.733 | 27.784 | 26.027 | 24.615 | 34.395 | 33.768 | 25.89 | 20.112 | 21.197 | 23.936 | 19.348 | 17.061 | 13.404 | 25.03 | 12.447 | 10.647 | 11.08 | 12.674 | 9.003 | 4.033 | 11.433 | 6.692 | 8.3 | 4.793 | 7.486 | 10.497 | 4.869 | 13.442 | 13.619 | 8.478 | 20.697 | 18.278 | 14.905 | 10.714 | 19.05 | 17.585 | 16.739 | 27.234 | 16.347 | 15.629 | 11.885 | 22.081 | 10.757 | 9.735 | 9.873 | 5.995 | 4.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.226 | 0.181 | 0.258 | 0.299 | 0.17 | 0.259 | 0.274 | 0.322 | 0.188 | 0.105 | 0.284 | 0.025 | 0.339 | 0.359 | 0.283 | 0.404 | 0.345 | 0.33 | 0.167 | 0.467 | 0.291 | 0.242 | 0.25 | 0.241 | 0.262 | 0.219 | 0.206 | 0.187 | 0.254 | 0.246 | 0.192 | 0.282 | 0.265 | 0.252 | 0.336 | 0.33 | 0.266 | 0.201 | 0.208 | 0.228 | 0.189 | 0.17 | 0.139 | 0.265 | 0.141 | 0.122 | 0.128 | 0.148 | 0.112 | 0.053 | 0.145 | 0.089 | 0.116 | 0.071 | 0.112 | 0.166 | 0.08 | 0.224 | 0.212 | 0.133 | 0.308 | 0.249 | 0.192 | 0.167 | 0.25 | 0.22 | 0.203 | 0.331 | 0.185 | 0.184 | 0.143 | 0.229 | 0.131 | 0.123 | 0.131 | 0.082 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 3.469 | 2.751 | 3.82 | 4.766 | 2.366 | 3.941 | 4.196 | 4.872 | 2.09 | 0.991 | 4.091 | -1.609 | 5.585 | 5.404 | 4.313 | 7.117 | 5.316 | 5.443 | 2.441 | 8.912 | 5.227 | 4.279 | 4.409 | 3.971 | 4.758 | 3.974 | 3.245 | 17.151 | 6.979 | 6.67 | 5.209 | 8.711 | 8.131 | 7.976 | 10.138 | 10.695 | 7.95 | 5.793 | 6.067 | 7.071 | 5.869 | 4.288 | 2.855 | 7.587 | 2.748 | 3.003 | 2.229 | 3.448 | 1.882 | 0.588 | 1.872 | 0.455 | 1.608 | 0.224 | 0.859 | 3.203 | 0.511 | 3.018 | 2.342 | 1.881 | 5.626 | 4.577 | 3.843 | 4.977 | 5.691 | 4.758 | 4.816 | 8.614 | 4.528 | 4.267 | 3.467 | 8.042 | 2.492 | 1.917 | 2.637 | 2.025 | -0.653 | -0.175 | -0.175 | -2.1 | -2.1 | -2.1 | -2.1 | -2.9 | -3 | -1.7 | -1.7 |
Nettowinst
| 14.324 | 10.993 | 16.925 | 19.181 | 9.961 | 15.627 | 17.339 | 20.778 | 11.361 | 6.132 | 17.331 | 3.541 | 19.136 | 23.767 | 19.312 | 28.501 | 23.353 | 23.948 | 10.8 | 34.014 | 21.386 | 17.89 | 19.4 | 18.806 | 19.701 | 16.956 | 16.169 | 0.649 | 16.577 | 15.481 | 13.524 | 19.073 | 17.896 | 16.639 | 24.257 | 23.073 | 17.94 | 14.319 | 15.13 | 16.865 | 13.479 | 12.773 | 10.549 | 17.443 | 9.699 | 7.644 | 8.851 | 9.226 | 7.121 | 3.445 | 9.561 | 6.237 | 6.692 | 4.569 | 6.627 | 7.294 | 4.358 | 10.424 | 11.277 | 6.597 | 15.071 | 13.701 | 11.062 | 5.737 | 13.359 | 12.827 | 11.923 | 18.62 | 11.819 | 11.362 | 8.418 | 14.039 | 8.265 | 7.818 | 7.236 | 5.404 | 0.176 | 0.175 | 0.175 | 2.1 | 2.1 | 2.1 | 2.1 | 2.9 | 3 | 1.7 | 1.7 |
Nettowinstmarge
| 0.182 | 0.145 | 0.21 | 0.239 | 0.137 | 0.207 | 0.221 | 0.26 | 0.159 | 0.09 | 0.23 | 0.045 | 0.262 | 0.293 | 0.231 | 0.323 | 0.281 | 0.269 | 0.136 | 0.37 | 0.234 | 0.195 | 0.204 | 0.199 | 0.211 | 0.178 | 0.172 | 0.007 | 0.179 | 0.172 | 0.139 | 0.194 | 0.182 | 0.171 | 0.237 | 0.225 | 0.184 | 0.143 | 0.149 | 0.161 | 0.132 | 0.127 | 0.11 | 0.185 | 0.11 | 0.087 | 0.102 | 0.108 | 0.089 | 0.045 | 0.122 | 0.083 | 0.093 | 0.068 | 0.099 | 0.116 | 0.072 | 0.173 | 0.175 | 0.103 | 0.224 | 0.186 | 0.143 | 0.09 | 0.175 | 0.161 | 0.145 | 0.226 | 0.134 | 0.134 | 0.101 | 0.146 | 0.101 | 0.099 | 0.096 | 0.074 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.75 | 0.58 | 0.89 | 1 | 0.52 | 0.82 | 0.91 | 1.09 | 0.59 | 0.32 | 0.9 | 0.18 | 0.99 | 1.23 | 1 | 1.48 | 1.21 | 1.24 | 0.56 | 1.77 | 1.11 | 0.93 | 1.01 | 0.98 | 1.03 | 0.88 | 0.84 | 0.03 | 0.86 | 0.81 | 0.71 | 1 | 0.94 | 0.87 | 1.27 | 1.21 | 0.95 | 0.76 | 0.8 | 0.9 | 0.72 | 0.69 | 0.57 | 0.94 | 0.53 | 0.42 | 0.48 | 0.51 | 0.39 | 0.19 | 0.53 | 0.34 | 0.27 | 0.25 | 0.36 | 0.4 | 0.24 | 0.56 | 0.6 | 0.35 | 0.75 | 0.68 | 0.55 | 0.3 | 0.67 | 0.64 | 0.6 | 0.99 | 0.59 | 0.57 | 0.42 | 0.75 | 0.42 | 0.39 | 0.36 | 0.31 | 6.05 | -33.03 | 2.27 | 0.1 | 0.1 | 0.1 | 0.1 | 0.14 | 0.14 | 0.08 | 0.08 |
Verwaterde WPA
| 0.75 | 0.57 | 0.88 | 1 | 0.52 | 0.81 | 0.9 | 1.08 | 0.59 | 0.32 | 0.89 | 0.18 | 0.99 | 1.23 | 0.99 | 1.47 | 1.21 | 1.24 | 0.56 | 1.76 | 1.11 | 0.93 | 1.01 | 0.98 | 1.02 | 0.88 | 0.84 | 0.03 | 0.86 | 0.81 | 0.7 | 0.99 | 0.93 | 0.87 | 1.27 | 1.21 | 0.94 | 0.75 | 0.79 | 0.89 | 0.71 | 0.68 | 0.56 | 0.92 | 0.52 | 0.41 | 0.47 | 0.5 | 0.38 | 0.19 | 0.52 | 0.34 | 0.26 | 0.24 | 0.35 | 0.39 | 0.23 | 0.54 | 0.58 | 0.34 | 0.74 | 0.67 | 0.54 | 0.3 | 0.65 | 0.63 | 0.59 | 0.98 | 0.58 | 0.56 | 0.42 | 0.74 | 0.42 | 0.39 | 0.36 | 0.31 | 6.05 | -33.03 | 2.27 | 0.1 | 0.1 | 0.1 | 0.1 | 0.14 | 0.14 | 0.08 | 0.08 |
EBITDA
| 0 | 0 | 0 | 24.302 | 0 | 0 | 21.885 | 24.697 | 0 | 0 | 0 | 2.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.848 | 22.377 | 24.05 | 0 | 24.72 | 21.196 | 19.636 | 0 | 23.787 | 22.414 | 18.999 | 0 | 26.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.062 | 0 | 0 | 0 | 0 | 9.36 | 4.5 | 11.974 | 6.189 | 6.044 | 5.475 | 8.135 | 10.113 | 5.525 | 14.086 | 14.251 | 7.975 | 21.39 | 18.976 | 15.827 | 10.225 | 20.02 | 17.875 | 18.428 | 24.65 | 18.282 | 17.591 | 14.117 | 21.883 | 12.795 | 11.056 | 11.136 | 0 | 0.21 | 0.175 | 0.175 | 2.1 | 2.1 | 2.1 | 2.1 | 2.9 | 3 | 1.7 | 1.7 |
EBITDA ratio
| 0.226 | 0.003 | 0.004 | 0.303 | 0.17 | 0.259 | 0.274 | 0.326 | 0.193 | 0.109 | 0.288 | 0.028 | 0.342 | 0.362 | 0.286 | 0.407 | 0.348 | 0.333 | 0.17 | 0.47 | 0.293 | 0.244 | 0.253 | 0.243 | 0.264 | 0.222 | 0.209 | 0.19 | 0.256 | 0.249 | 0.195 | 0.285 | 0.268 | 0.255 | 0.339 | 0.333 | 0.269 | 0.205 | 0.212 | 0.231 | 0.192 | 0.172 | 0.143 | 0.269 | 0.145 | 0.125 | 0.132 | 0.152 | 0.116 | 0.059 | 0.152 | 0.096 | 0.123 | 0.081 | 0.121 | 0.176 | 0.091 | 0.234 | 0.221 | 0.143 | 0.318 | 0.258 | 0.204 | 0.178 | 0.262 | 0.224 | 0.224 | 0.354 | 0.207 | 0.208 | 0.17 | 0.247 | 0.156 | 0.134 | 0.142 | 0.112 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |