American Superconductor Corporation
NASDAQ:AMSC
28.7 (USD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 54.471 | 40.29 | 42.028 | 39.353 | 34.004 | 30.254 | 31.743 | 23.881 | 27.68 | 22.679 | 28.308 | 26.799 | 27.908 | 25.42 | 21.164 | 23.632 | 21.117 | 21.213 | 18.141 | 17.915 | 14.012 | 13.77 | 14.589 | 14.134 | 14.876 | 12.607 | 13.498 | 14.933 | 11.049 | 8.923 | 16.195 | 27.148 | 18.507 | 13.345 | 27.525 | 25.772 | 19.004 | 23.723 | 25.129 | 21.25 | 12.455 | 11.696 | 16.287 | 20.563 | 24.181 | 23.086 | 20.419 | 17.417 | 20.867 | 28.716 | 28.627 | 18.058 | 20.8 | 9.058 | -26.329 | 114.193 | 101.529 | 97.209 | 87.624 | 80.659 | 74.672 | 73 | 61.229 | 41.334 | 40.375 | 39.817 | 38.38 | 32.624 | 21.623 | 19.769 | 19.085 | 9.452 | 9.6 | 14.045 | 16.293 | 13.496 | 10.881 | 12.202 | 12.853 | 23.247 | 9.533 | 12.65 | 11.636 | 12.302 | 9.614 | 7.756 | 10.929 | 2.751 | 4.48 | 2.86 | 3.201 | 3.533 | 3.257 | 1.659 | 2.519 | 5.607 | 4.718 | 3.924 | 5.278 | 5.032 | 2.533 | 2.27 | 3.484 | 2.584 | 2.807 | 2.382 | 3.745 | 4.893 | 2.925 | 3.566 | 1.874 | 2.362 | 1.665 | 1.273 | 3.2 | 1.3 | 1.6 | 1 | 1.3 | 1 | 1 | 1 | 1 | 1.1 | 0.8 | 1 | 0.8 | 0.9 | 0.8 | 0.7 | 1 | 0.5 |
| Kosten van de omzet
| 38.858 | 28.477 | 32.136 | 29.369 | 25.418 | 23.972 | 27.929 | 23.364 | 25.71 | 20.458 | 25.018 | 23.227 | 24.647 | 22.051 | 18.227 | 19.676 | 15.596 | 16.173 | 15.623 | 16.329 | 10.248 | 12.193 | 11.825 | 10.398 | 11.252 | 8.714 | 10.504 | 9.917 | 10.777 | 13.409 | 13.36 | 22.107 | 16.404 | 12.482 | 18.284 | 19.263 | 15.992 | 20.503 | 23.489 | 18.094 | 13.773 | 12.087 | 16.397 | 15.863 | 22.611 | 17.987 | 18.094 | 16.533 | 20.384 | 16.926 | 25.072 | 18.918 | 21.937 | 16.955 | 122.023 | 67.709 | 60.226 | 58.224 | 54.479 | 50.444 | 45.637 | 50.417 | 41.252 | 31.764 | 29.67 | 28.196 | 25.635 | 22.537 | 16.004 | 16.187 | 18.204 | 11.451 | 9.12 | 13.925 | 14.868 | 14.873 | 11.714 | 11.995 | 12.978 | 21.669 | 9.557 | 13.67 | 11.806 | 13.719 | 10.147 | 8.608 | 15.724 | 6.039 | 6.08 | 4.359 | 9.516 | 4.223 | 3.379 | 2.282 | 2.864 | 4.105 | 3.528 | 3.619 | 4.796 | 5.083 | 2.542 | 2.273 | 3.727 | 2.772 | 2.821 | 2.701 | 3.822 | 4.705 | 2.867 | 2.939 | 1.97 | 2.537 | 1.685 | 1.316 | 3.2 | 0.8 | 1.1 | 0.6 | 1 | 0.6 | 0.6 | 0.7 | 0.7 | 0.9 | 0.6 | 0.8 | 0.6 | 0.7 | 0.6 | 0.5 | 0.8 | 0.4 |
| Brutowinst
| 15.613 | 11.813 | 9.892 | 9.984 | 8.586 | 6.282 | 3.814 | 0.517 | 1.97 | 2.221 | 3.29 | 3.572 | 3.261 | 3.369 | 2.937 | 3.956 | 5.521 | 5.04 | 2.518 | 1.586 | 3.764 | 1.577 | 2.764 | 3.736 | 3.624 | 3.893 | 2.994 | 5.016 | 0.272 | -4.486 | 2.835 | 5.041 | 2.103 | 0.863 | 9.241 | 6.509 | 3.012 | 3.22 | 1.64 | 3.156 | -1.318 | -0.391 | -0.11 | 4.7 | 1.57 | 5.099 | 2.325 | 0.884 | 0.483 | 11.79 | 3.555 | -0.86 | -1.137 | -7.897 | -148.352 | 46.484 | 41.303 | 38.985 | 33.145 | 30.215 | 29.035 | 22.583 | 19.977 | 9.57 | 10.705 | 11.621 | 12.745 | 10.087 | 5.619 | 3.582 | 0.881 | -1.999 | 0.48 | 0.12 | 1.426 | -1.377 | -0.833 | 0.207 | -0.124 | 1.577 | -0.024 | -1.02 | -0.17 | -1.417 | -0.532 | -0.852 | -4.795 | -3.288 | -1.6 | -1.499 | -6.315 | -0.689 | -0.123 | -0.623 | -0.346 | 1.502 | 1.189 | 0.306 | 0.482 | -0.052 | -0.009 | -0.003 | -0.243 | -0.189 | -0.013 | -0.318 | -0.076 | 0.187 | 0.058 | 0.627 | -0.096 | -0.175 | -0.02 | -0.042 | 0 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
| Brutowinstmarge
| 0.287 | 0.293 | 0.235 | 0.254 | 0.252 | 0.208 | 0.12 | 0.022 | 0.071 | 0.098 | 0.116 | 0.133 | 0.117 | 0.133 | 0.139 | 0.167 | 0.261 | 0.238 | 0.139 | 0.089 | 0.269 | 0.115 | 0.189 | 0.264 | 0.244 | 0.309 | 0.222 | 0.336 | 0.025 | -0.503 | 0.175 | 0.186 | 0.114 | 0.065 | 0.336 | 0.253 | 0.158 | 0.136 | 0.065 | 0.149 | -0.106 | -0.033 | -0.007 | 0.229 | 0.065 | 0.221 | 0.114 | 0.051 | 0.023 | 0.411 | 0.124 | -0.048 | -0.055 | -0.872 | 5.635 | 0.407 | 0.407 | 0.401 | 0.378 | 0.375 | 0.389 | 0.309 | 0.326 | 0.232 | 0.265 | 0.292 | 0.332 | 0.309 | 0.26 | 0.181 | 0.046 | -0.212 | 0.05 | 0.009 | 0.088 | -0.102 | -0.077 | 0.017 | -0.01 | 0.068 | -0.003 | -0.081 | -0.015 | -0.115 | -0.055 | -0.11 | -0.439 | -1.195 | -0.357 | -0.524 | -1.972 | -0.195 | -0.038 | -0.375 | -0.137 | 0.268 | 0.252 | 0.078 | 0.091 | -0.01 | -0.003 | -0.001 | -0.07 | -0.073 | -0.005 | -0.134 | -0.02 | 0.038 | 0.02 | 0.176 | -0.051 | -0.074 | -0.012 | -0.033 | 0 | 0.385 | 0.313 | 0.4 | 0.231 | 0.4 | 0.4 | 0.3 | 0.3 | 0.182 | 0.25 | 0.2 | 0.25 | 0.222 | 0.25 | 0.286 | 0.2 | 0.2 |
| Onderzoek- en ontwikkelingskosten
| 2.646 | 2.286 | 2.298 | 2.199 | 1.641 | 1.853 | 1.89 | 2.083 | 2.314 | 2.678 | 2.102 | 2.657 | 2.669 | 3.041 | 2.767 | 3.029 | 2.719 | 2.499 | 2.644 | 2.049 | 2.398 | 2.473 | 2.301 | 2.47 | 2.264 | 2.84 | 2.904 | 3.023 | 2.951 | 2.717 | 3.736 | 2.985 | 2.867 | 2.952 | 3.379 | 2.759 | 3.003 | 3.162 | 2.885 | 2.795 | 3.078 | 3.12 | 3.112 | 2.951 | 3.083 | 3.027 | 3.846 | 3.948 | 3.621 | 3.91 | 5.932 | 5.928 | 7.276 | 8.136 | 8.268 | 9.057 | 7.857 | 7.335 | 7.228 | 6.421 | 5.416 | 4.528 | 4.769 | 5.305 | 4.688 | 4.913 | 3.689 | 3.956 | 3.792 | 4.214 | 5.753 | 4.099 | 3.539 | 4.063 | 3.763 | 4.039 | 3.764 | 3.395 | 2.946 | 2.454 | 2.047 | 1.589 | 2.47 | 3.611 | 3.111 | 4.863 | 4.092 | 6.021 | 5.61 | 6.217 | 7.522 | 6.833 | 6.724 | 6.735 | 6.387 | 5.107 | 6.031 | 5.307 | 4.207 | 2.264 | 3.449 | 3.286 | 2.918 | 2.404 | 2.458 | 2.63 | 2.259 | 2.929 | 1.486 | 1.967 | 1.647 | 1.55 | 2.068 | 2.444 | 0.4 | 1.9 | 1.4 | 1.5 | 1.2 | 1.3 | 1.2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 15.814 | 0 | 7.946 | 7.868 | 0 | 0 | 7.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.756 | 0 | 3.292 | 3.464 | 4.95 | 4.022 | 3.626 | 3.715 | 3.871 | 3.674 | 3.715 | 2.955 | 2.204 | 0.798 | 1.639 | 2.044 | 1.1 | 1.646 | 1.828 | 1.504 | 1.186 | 0.742 | 1.475 | 1.507 | 0.851 | 0.251 | 0.62 | 1.096 | 0.5 | 1 | 0.9 | 1 | 0.7 | 0.9 | 0.7 | 0.6 | -2.1 | 1.5 | 1.6 | 1.4 | 2 | 1.3 | 1.1 | 0.9 | 0.7 | 0.5 |
| Verkoop- en marketingkosten
| 0 | 0 | -7.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 10.525 | 8.898 | 7.953 | 7.833 | 7.946 | 7.868 | 6.616 | 7.173 | 7.35 | 7.562 | 6.88 | 6.777 | 6.697 | 7.142 | 6.713 | 7.085 | 5.887 | 5.637 | 5.944 | 6.071 | 5.4 | 5.255 | 5.72 | 5.347 | 5.175 | 5.786 | 5.614 | 5.486 | 5.339 | 6.138 | 6.048 | 6.077 | 6.347 | 7.216 | 7.53 | 7.023 | 6.773 | 7.535 | 5.683 | 7.55 | 8.046 | 7.938 | 9.489 | 8.232 | 8.682 | 10.827 | 13.348 | 10.769 | 11.736 | 13.799 | 17.166 | 15.402 | 17.56 | 21.99 | 24.508 | 15.564 | 17.127 | 15.183 | 13.968 | 12.881 | 12.712 | 10.885 | 10.374 | 9.4 | 8.849 | 8.893 | 7.746 | 7.737 | 7.151 | 6.118 | 5.867 | 4.112 | 4.418 | 3.496 | 2.366 | 2.862 | 2.599 | 3.161 | 5.409 | 1.772 | 2.164 | 2.377 | 2.009 | 1.578 | 2.368 | 2.705 | 5.906 | 3.496 | 3.292 | 3.464 | 4.95 | 4.022 | 3.626 | 3.715 | 3.871 | 3.674 | 3.715 | 2.955 | 2.204 | 0.798 | 1.639 | 2.044 | 1.1 | 1.646 | 1.828 | 1.504 | 1.186 | 0.742 | 1.475 | 1.507 | 0.851 | 0.251 | 0.62 | 1.096 | 0.5 | 1 | 0.9 | 1 | 0.7 | 0.9 | 0.7 | 0.6 | -2.1 | 1.5 | 1.6 | 1.4 | 2 | 1.3 | 1.1 | 0.9 | 0.7 | 0.5 |
| Overige kosten
| 3.195 | -0.16 | -0.118 | -0.298 | 1.368 | -0.118 | 0.688 | 0.69 | 0.688 | 0.68 | 0.627 | 0.045 | 0.024 | -0.064 | 0.149 | -0.274 | -0.476 | -0.17 | 0.208 | -0.932 | 1.52 | -0.543 | 0.541 | 0.124 | 0.325 | 0.609 | -0.351 | -0.279 | -0.796 | -1.374 | -0.416 | 0.873 | -0.518 | 0.126 | -1.268 | -0.02 | -0.397 | -0.772 | 1.217 | -0.209 | 0.74 | -0.152 | -0.083 | -0.341 | -0.635 | 0.069 | -0.01 | -0.109 | -1.266 | 0.081 | 0.081 | 0.287 | 0.3 | 0.304 | 0.395 | 0.393 | 0.374 | 0.386 | 0.449 | 0.473 | 0.46 | 0.445 | 0.431 | 0.433 | 0.481 | 0.503 | 0.49 | 1.634 | 1.772 | 1.162 | 0.144 | 6.107 | 3.158 | 4.103 | 6.96 | 5.488 | 4.629 | 3.293 | 8,682.184 | 0.904 | 2.018 | -0 | 17,077.036 | 5.035 | -0 | 5.735 | 39.231 | 0 | 0 | 0 | 45,250.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 16.366 | 11.184 | 10.251 | 10.57 | 10.955 | 10.259 | 9.194 | 9.946 | 10.352 | 10.92 | 9.609 | 10.062 | 9.993 | 10.768 | 10.101 | 10.474 | 8.727 | 8.257 | 8.673 | 8.205 | 7.883 | 7.813 | 8.106 | 7.902 | 7.524 | 8.711 | 8.603 | 8.594 | 8.089 | 8.868 | 9.823 | 9.101 | 9.253 | 10.207 | 10.948 | 9.821 | 9.815 | 10.736 | 7.406 | 10.384 | 21.351 | 11.097 | 12.641 | 11.267 | 11.847 | 13.936 | 17.276 | 14.798 | 15.437 | 17.79 | 23.179 | 21.617 | 25.136 | 30.43 | 33.171 | 25.014 | 25.358 | 22.904 | 21.645 | 19.775 | 18.588 | 15.858 | 15.574 | 15.138 | 14.018 | 14.309 | 11.925 | 13.327 | 12.715 | 11.494 | 11.764 | 8.211 | 7.957 | 7.559 | 13.089 | 6.902 | 6.363 | 6.556 | 8.355 | 4.226 | 4.211 | 3.966 | 4.479 | 5.189 | 5.479 | 7.568 | 49.229 | 9.518 | 8.902 | 9.681 | 16.481 | 10.856 | 10.351 | 10.449 | 10.258 | 8.781 | 9.746 | 8.262 | 6.411 | 3.062 | 5.089 | 5.331 | 4.018 | 4.05 | 4.286 | 4.133 | 3.445 | 3.672 | 2.961 | 3.474 | 2.499 | 1.801 | 2.688 | 3.54 | 1.3 | 3.3 | 2.7 | 2.9 | 2.3 | 2.6 | 2.3 | 1.9 | 2 | 1.7 | 1.8 | 1.6 | 2.2 | 1.4 | 1.2 | 1 | 0.9 | 0.6 |
| Bedrijfsresultaat
| -0.753 | 0.629 | -0.359 | -1.438 | -2.369 | -5.333 | -5.38 | -9.429 | -8.382 | -8.699 | -6.319 | -4.38 | -4.302 | -7.499 | -7.484 | -9.258 | -3.206 | -3.217 | -6.155 | -6.619 | -4.119 | -6.236 | -6.342 | 20.765 | 24.727 | -5.128 | -5.808 | -3.851 | -7.805 | -14.693 | -6.988 | -4.06 | -7.15 | -9.344 | -1.707 | -3.312 | -6.841 | -8.257 | -5.716 | -7.735 | -26.4 | -12.667 | -14.877 | -6.675 | -11.028 | -8.85 | -16.027 | -20.616 | -14.97 | -6.128 | -20.419 | -26.569 | -51.125 | -38.327 | -231.478 | 21.47 | 15.945 | 16.081 | 11.5 | 10.44 | 10.33 | 6.391 | 4.041 | -5.736 | -3.813 | -2.688 | -2.821 | -6.15 | -7.189 | -8.73 | -11.406 | -10.211 | -7.477 | -7.438 | -11.663 | -8.278 | -7.196 | -6.349 | -8.479 | -2.648 | -4.235 | -4.986 | -4.649 | -6.606 | -6.011 | -8.42 | -54.024 | -12.805 | -10.502 | -11.18 | -28.462 | -11.545 | -10.473 | -11.072 | -10.603 | -7.279 | -8.557 | -7.956 | -5.929 | -3.113 | -5.097 | -5.333 | -4.262 | -4.239 | -4.299 | -4.452 | -3.676 | -3.484 | -2.903 | -2.847 | -2.595 | -1.976 | -2.708 | -3.582 | -1.3 | -2.8 | -2.2 | -2.5 | -2 | -2.2 | -1.9 | -1.6 | -1.7 | -1.5 | -1.6 | -1.4 | -2 | -1.2 | -1 | -0.8 | -0.7 | -0.5 |
| Bedrijfsresultaat ratio
| -0.014 | 0.016 | -0.009 | -0.037 | -0.07 | -0.176 | -0.169 | -0.395 | -0.303 | -0.384 | -0.223 | -0.163 | -0.154 | -0.295 | -0.354 | -0.392 | -0.152 | -0.152 | -0.339 | -0.369 | -0.294 | -0.453 | -0.435 | 1.469 | 1.662 | -0.407 | -0.43 | -0.258 | -0.706 | -1.647 | -0.431 | -0.15 | -0.386 | -0.7 | -0.062 | -0.129 | -0.36 | -0.348 | -0.227 | -0.364 | -2.12 | -1.083 | -0.913 | -0.325 | -0.456 | -0.383 | -0.785 | -1.184 | -0.717 | -0.213 | -0.713 | -1.471 | -2.458 | -4.231 | 8.792 | 0.188 | 0.157 | 0.165 | 0.131 | 0.129 | 0.138 | 0.088 | 0.066 | -0.139 | -0.094 | -0.068 | -0.074 | -0.189 | -0.332 | -0.442 | -0.598 | -1.08 | -0.779 | -0.53 | -0.716 | -0.613 | -0.661 | -0.52 | -0.66 | -0.114 | -0.444 | -0.394 | -0.4 | -0.537 | -0.625 | -1.086 | -4.943 | -4.654 | -2.344 | -3.909 | -8.89 | -3.268 | -3.216 | -6.675 | -4.21 | -1.298 | -1.814 | -2.027 | -1.123 | -0.619 | -2.012 | -2.349 | -1.223 | -1.64 | -1.531 | -1.868 | -0.981 | -0.712 | -0.992 | -0.798 | -1.384 | -0.836 | -1.627 | -2.813 | -0.406 | -2.154 | -1.375 | -2.5 | -1.538 | -2.2 | -1.9 | -1.6 | -1.7 | -1.364 | -2 | -1.4 | -2.5 | -1.333 | -1.25 | -1.143 | -0.7 | -1 |
| Totaal overige inkomsten en kosten netto
| 0.65 | -2.96 | -1.203 | -1.15 | -0.01 | -1.474 | -1.418 | -0.025 | -1.513 | 0.021 | 1.384 | 2.155 | 2.454 | -0.164 | -0.171 | -3.014 | -0.476 | -0.17 | 0.208 | -0.376 | 2.665 | 2.403 | -1.527 | 22.707 | 29.234 | -0.165 | -1.096 | -0.153 | 0.311 | -1.788 | 0.221 | 1.299 | 0.726 | -0.552 | -1.324 | 1.399 | 0.266 | -0.713 | 2.182 | 1.572 | -2.196 | -1.366 | -7.424 | 0.086 | -0.5 | 0.525 | 0.356 | -1.594 | 2.003 | -2.393 | -1.37 | -3.699 | -24.497 | 0.566 | -47.878 | 2.137 | 2.448 | 0.171 | -0.039 | 0.193 | -0.988 | -2.31 | -0.438 | -0.591 | -0.019 | -2.471 | -2.737 | -4.303 | -0.244 | -1.832 | -1.191 | 0.154 | -0.091 | 0.037 | -5.024 | 0.149 | -0.187 | 0.102 | -0.004 | -0.002 | -0.008 | -0.104 | -0.005 | 0.005 | -1.373 | 0.029 | -39.222 | -0.003 | 0.024 | -0.02 | -9.748 | -0.023 | 0.001 | 0.211 | 0.115 | 0.032 | 0.012 | 0.005 | -0.002 | 0.004 | 0.002 | -0 | 0.001 | 0.003 | 0.006 | 0.003 | -0.017 | -0.024 | -0.063 | -0.062 | -0.709 | 0.013 | 0.002 | -0.039 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 |
| Inkomen voor belasting
| -0.103 | -2.331 | -1.562 | -1.586 | -2.379 | -5.277 | -6.798 | -9.454 | -9.895 | -8.678 | -4.935 | -4.323 | -4.253 | -7.531 | -7.282 | -9.479 | -3.521 | -3.229 | -5.721 | -6.733 | -1.119 | -3.328 | -6.521 | 18.877 | 25.566 | -4.782 | -6.652 | -3.682 | -7.452 | -15.152 | -6.819 | -2.85 | -6.531 | -10.031 | -3.227 | -2.151 | -6.823 | -8.547 | -3.911 | -6.181 | -25.361 | -13.389 | -22.586 | -8.115 | -14.282 | -10.423 | -19.352 | -20.061 | -15.87 | -11.111 | -20.983 | -26.187 | -50.768 | -37.52 | -229.12 | 23.779 | 18.584 | 16.427 | 11.621 | 10.828 | 9.649 | 4.658 | 4.477 | -5.462 | -2.531 | -4.384 | -0.832 | -6.201 | -6.136 | -9.398 | -12.597 | -9.546 | -6.976 | -6.723 | -16.688 | -7.452 | -6.759 | -5.638 | -8.483 | -2.464 | -4.084 | -4.946 | -4.654 | -6.519 | -7.336 | -8.356 | -93.247 | -12.808 | -10.478 | -11.2 | -56,975.845 | -11.568 | -10.472 | -9.044 | -10.489 | -7.247 | -8.544 | -7.951 | -5.93 | -3.11 | -5.095 | -5.333 | -4.26 | -4.235 | -4.294 | -4.448 | -3.693 | -3.508 | -2.966 | -2.909 | -3.304 | -1.963 | -2.706 | -3.621 | -1 | -2.4 | -1.8 | -2.1 | -1.6 | -1.7 | -1.4 | -1.1 | -1.5 | -1.3 | -1.4 | -1.2 | -1.8 | -1 | -0.8 | -0.6 | -0.4 | -0.4 |
| Inkomen voor belasting ratio
| -0.002 | -0.058 | -0.037 | -0.04 | -0.07 | -0.174 | -0.214 | -0.396 | -0.357 | -0.383 | -0.174 | -0.161 | -0.152 | -0.296 | -0.344 | -0.401 | -0.167 | -0.152 | -0.315 | -0.376 | -0.08 | -0.242 | -0.447 | 1.336 | 1.719 | -0.379 | -0.493 | -0.247 | -0.674 | -1.698 | -0.421 | -0.105 | -0.353 | -0.752 | -0.117 | -0.083 | -0.359 | -0.36 | -0.156 | -0.291 | -2.036 | -1.145 | -1.387 | -0.395 | -0.591 | -0.451 | -0.948 | -1.152 | -0.761 | -0.387 | -0.733 | -1.45 | -2.441 | -4.142 | 8.702 | 0.208 | 0.183 | 0.169 | 0.133 | 0.134 | 0.129 | 0.064 | 0.073 | -0.132 | -0.063 | -0.11 | -0.022 | -0.19 | -0.284 | -0.475 | -0.66 | -1.01 | -0.727 | -0.479 | -1.024 | -0.552 | -0.621 | -0.462 | -0.66 | -0.106 | -0.428 | -0.391 | -0.4 | -0.53 | -0.763 | -1.077 | -8.532 | -4.655 | -2.339 | -3.916 | -17,796.887 | -3.274 | -3.216 | -5.452 | -4.164 | -1.293 | -1.811 | -2.026 | -1.124 | -0.618 | -2.011 | -2.349 | -1.223 | -1.639 | -1.529 | -1.867 | -0.986 | -0.717 | -1.014 | -0.816 | -1.763 | -0.831 | -1.625 | -2.844 | -0.313 | -1.846 | -1.125 | -2.1 | -1.231 | -1.7 | -1.4 | -1.1 | -1.5 | -1.182 | -1.75 | -1.2 | -2.25 | -1.111 | -1 | -0.857 | -0.4 | -0.8 |
| Belastingkosten
| -4.99 | 0.193 | 0.017 | 0.063 | 0.106 | 0.121 | 0.072 | 0.127 | -0.014 | 0.032 | 0.097 | 0.001 | 0.181 | -2.128 | 0.334 | -1.546 | 0.191 | 0.188 | 0.165 | 0.112 | -0.294 | 0.211 | 1.832 | 1.584 | 3.008 | -0.045 | -0.657 | 0.566 | -0.171 | 0.1 | 0.106 | -0.082 | 0.794 | 0.324 | 0.135 | 0.806 | 0.875 | 0.574 | -0.547 | 0.172 | 0.062 | 0.128 | 0.119 | 0.302 | 0.341 | 0.09 | 0.42 | 0.074 | 0.079 | -0.836 | 0.184 | 0.084 | 0.941 | 0.159 | -7.675 | 7.775 | 8.596 | 7.257 | 6.684 | 5.649 | 5.309 | 2.866 | 3.169 | 2.31 | 1.537 | 1.719 | 0.98 | 1.108 | 0.537 | 0.255 | 0.547 | -0.664 | -0.5 | -0.715 | -0.636 | -0.826 | -0.437 | -0.711 | -0.313 | -0.185 | -0.151 | -0.04 | -0.127 | -0.087 | 1.325 | -0.064 | -0.058 | -0.19 | -0.279 | -0.351 | -20 | -0.661 | -1.357 | -2.028 | -2.559 | -3.149 | -3.512 | -3.5 | -0.998 | -0.23 | -0.308 | -0.339 | -0.394 | -0.483 | -0.558 | -0.489 | -0.037 | -0.107 | -0.099 | -0.134 | 0.47 | -0.29 | -0.311 | -0.308 | -0.4 | -0.3 | -0.2 | -0.4 | -0.5 | -0.4 | -0.5 | -0.5 | -0.2 | -0.1 | -0.2 | -0.2 | -0.1 | -0.2 | -0.1 | -0.2 | -0.2 | 0 |
| Nettowinst
| 4.887 | -2.524 | -1.579 | -1.649 | -2.485 | -5.398 | -6.87 | -9.581 | -9.881 | -8.71 | -5.032 | -4.324 | -4.434 | -5.403 | -7.616 | -7.933 | -3.712 | -3.417 | -5.886 | -6.845 | -0.825 | -3.539 | -8.353 | 17.293 | 22.558 | -4.737 | -5.995 | -4.248 | -7.281 | -15.252 | -6.925 | -2.768 | -7.325 | -10.355 | -3.362 | -2.957 | -7.698 | -9.121 | -3.364 | -6.353 | -25.423 | -13.517 | -22.705 | -8.417 | -14.623 | -10.513 | -19.772 | -20.135 | -15.949 | -10.275 | -21.167 | -26.271 | -51.709 | -37.679 | -221.445 | 16.004 | 9.988 | 9.17 | 4.937 | 5.179 | 4.34 | 1.792 | 1.308 | -7.772 | -4.068 | -6.103 | -1.812 | -7.309 | -6.673 | -9.653 | -11.429 | -9.546 | -6.976 | -6.723 | -11.027 | -7.452 | -6.759 | -5.638 | -8.166 | -2.464 | -4.084 | -4.946 | -4.522 | -6.519 | -7.336 | -8.356 | -53.967 | -12.615 | -10.222 | -10.829 | -27.94 | -10.884 | -9.116 | -9.044 | -8.045 | -4.13 | -5.045 | -4.457 | -4.931 | -2.883 | -4.789 | -4.994 | -3.867 | -3.756 | -3.741 | -3.962 | -3.485 | -3.377 | -2.804 | -2.713 | -3.065 | -1.686 | -2.397 | -3.274 | -0.9 | -2.5 | -1.9 | -2.1 | -1.5 | -1.8 | -1.4 | -1.1 | -1.5 | -1.4 | -1.4 | -1.2 | -1.9 | -1 | -0.9 | -0.6 | -0.5 | -0.5 |
| Nettowinstmarge
| 0.09 | -0.063 | -0.038 | -0.042 | -0.073 | -0.178 | -0.216 | -0.401 | -0.357 | -0.384 | -0.178 | -0.161 | -0.159 | -0.213 | -0.36 | -0.336 | -0.176 | -0.161 | -0.324 | -0.382 | -0.059 | -0.257 | -0.573 | 1.224 | 1.516 | -0.376 | -0.444 | -0.284 | -0.659 | -1.709 | -0.428 | -0.102 | -0.396 | -0.776 | -0.122 | -0.115 | -0.405 | -0.384 | -0.134 | -0.299 | -2.041 | -1.156 | -1.394 | -0.409 | -0.605 | -0.455 | -0.968 | -1.156 | -0.764 | -0.358 | -0.739 | -1.455 | -2.486 | -4.16 | 8.411 | 0.14 | 0.098 | 0.094 | 0.056 | 0.064 | 0.058 | 0.025 | 0.021 | -0.188 | -0.101 | -0.153 | -0.047 | -0.224 | -0.309 | -0.488 | -0.599 | -1.01 | -0.727 | -0.479 | -0.677 | -0.552 | -0.621 | -0.462 | -0.635 | -0.106 | -0.428 | -0.391 | -0.389 | -0.53 | -0.763 | -1.077 | -4.938 | -4.585 | -2.282 | -3.786 | -8.727 | -3.081 | -2.799 | -5.452 | -3.194 | -0.737 | -1.069 | -1.136 | -0.934 | -0.573 | -1.891 | -2.2 | -1.11 | -1.454 | -1.332 | -1.663 | -0.93 | -0.69 | -0.958 | -0.761 | -1.635 | -0.714 | -1.44 | -2.571 | -0.281 | -1.923 | -1.188 | -2.1 | -1.154 | -1.8 | -1.4 | -1.1 | -1.5 | -1.273 | -1.75 | -1.2 | -2.375 | -1.111 | -1.125 | -0.857 | -0.5 | -1 |
| WPA (Winst Per Aandeel)
| 0.13 | -0.071 | -0.048 | -0.057 | -0.086 | -0.19 | -0.25 | -0.34 | -0.35 | -0.32 | -0.18 | -0.16 | -0.16 | -0.2 | -0.29 | -0.31 | -0.17 | -0.16 | -0.27 | -0.32 | -0.04 | -0.17 | -0.41 | 0.85 | 1.11 | -0.23 | -0.3 | -0.21 | -0.38 | -0.91 | -0.41 | -0.2 | -0.53 | -0.76 | -0.25 | -0.22 | -0.57 | -0.75 | -0.28 | -0.72 | -3.12 | -1.74 | -2.92 | -1.4 | -2.4 | -1.8 | -3.55 | -3.81 | -3.1 | -2.01 | -4.15 | -5.16 | -10.16 | -7.43 | -43.97 | 3.3 | 2.2 | 2 | 1.09 | 1.2 | 1 | 0.4 | 0.3 | -1.81 | -0.95 | -1.46 | -0.44 | -1.79 | -1.7 | -2.74 | -3.32 | -2.9 | -2.12 | -2.05 | -3.38 | -2.29 | -2.06 | -1.72 | -2.49 | -0.88 | -1.47 | -1.78 | -1.65 | -2.45 | -3.43 | -3.92 | -25.44 | -6.01 | -4.97 | -5.27 | -13.65 | -5.32 | -4.47 | -4.45 | -3.97 | -2.04 | -2.5 | -2.24 | -2.48 | -1.85 | -3.1 | -3.24 | -2.52 | -2.44 | -2.44 | -2.74 | -2.41 | -2.89 | -2.41 | -2.34 | -2.65 | -1.61 | -2.28 | -3.12 | -0.95 | -2.64 | -2.01 | -2.22 | -1.58 | -1.9 | -1.5 | -1.1 | -1.5 | -1.7 | -1.7 | -1.5 | -2.37 | -1.2 | -1.1 | -0.8 | -0.67 | -0.9 |
| Verwaterde WPA
| 0.13 | -0.071 | -0.048 | -0.057 | -0.086 | -0.19 | -0.25 | -0.34 | -0.35 | -0.32 | -0.18 | -0.16 | -0.16 | -0.2 | -0.28 | -0.31 | -0.17 | -0.16 | -0.27 | -0.32 | -0.04 | -0.17 | -0.41 | 0.83 | 1.1 | -0.23 | -0.3 | -0.21 | -0.38 | -0.91 | -0.41 | -0.2 | -0.53 | -0.76 | -0.25 | -0.22 | -0.57 | -0.75 | -0.28 | -0.72 | -3.12 | -1.74 | -2.92 | -1.35 | -2.39 | -1.8 | -3.49 | -3.81 | -3.07 | -2.01 | -4.13 | -5.16 | -10.16 | -7.43 | -43.67 | 3.3 | 2.2 | 2 | 1.07 | 1.1 | 1 | 0.4 | 0.29 | -1.81 | -0.95 | -1.46 | -0.43 | -1.79 | -1.7 | -2.74 | -3.24 | -2.9 | -2.12 | -2.05 | -3.36 | -2.29 | -2.06 | -1.72 | -2.49 | -0.88 | -1.47 | -1.78 | -1.63 | -2.45 | -3.43 | -3.92 | -25.28 | -6.01 | -4.97 | -5.27 | -13.61 | -5.32 | -4.47 | -4.45 | -3.96 | -2.04 | -2.5 | -2.24 | -2.48 | -1.85 | -3.1 | -3.24 | -2.51 | -2.44 | -2.44 | -2.74 | -2.41 | -2.89 | -2.41 | -2.34 | -2.65 | -1.61 | -2.28 | -3.12 | -0.94 | -2.64 | -2.01 | -2.22 | -1.57 | -1.9 | -1.5 | -1.1 | -1.5 | -1.7 | -1.7 | -1.5 | -2.37 | -1.2 | -1.1 | -0.8 | -0.67 | -0.9 |
| EBITDA
| -0.753 | 1.829 | 0.775 | 1.392 | -2.369 | -1.502 | -2.665 | -8.959 | -5.353 | -7.128 | -7.102 | -7.222 | -7.799 | -6.031 | -5.303 | -1.976 | -2.197 | -2.217 | -6.07 | -6.125 | -4.151 | -8.033 | -2.12 | -26.664 | -31.652 | -2.894 | -4.779 | -2.147 | -5.587 | -8.595 | -5.712 | -2.615 | -6.53 | -6.795 | -1.612 | -2.69 | -5.485 | -5.547 | -4.475 | -8.97 | -17.307 | -7.799 | -2.847 | -4.285 | -10.33 | -6.638 | -12.406 | -12.348 | -14.939 | -3.526 | -13.674 | -14.573 | -1.476 | -35.651 | -81.358 | 21.877 | 16.271 | 18.564 | 14.17 | 12.701 | 13.838 | 11.336 | 7.052 | -2.919 | -1.284 | 1.907 | 5.483 | 3.971 | -3.901 | -3.77 | -7.998 | -9.369 | -6.388 | -6.406 | -4.826 | -6.508 | -4.909 | -4.378 | -6.403 | -0.612 | -2.191 | -2.831 | -2.647 | -4.76 | -2.566 | -6.766 | -12.349 | -10.523 | -8.676 | -9.64 | -11.342 | -10.198 | -9.13 | -10.148 | -9.307 | -6.201 | -7.713 | -7.24 | -5.203 | -2.532 | -4.621 | -4.868 | -3.693 | -3.765 | -3.892 | -3.974 | -2.957 | -2.866 | -2.306 | -2.346 | -1.406 | -1.555 | -2.295 | -3.168 | -1.2 | -2.7 | -2.2 | -2.5 | -2 | -2.3 | -2 | -1.8 | -1.6 | -1.4 | -1.6 | -1.4 | -2 | -1.3 | -1 | -0.9 | -0.8 | -0.5 |
| EBITDA ratio
| -0.014 | 0.045 | 0.018 | 0.035 | -0.07 | -0.05 | -0.084 | -0.375 | -0.193 | -0.314 | -0.251 | -0.269 | -0.279 | -0.237 | -0.251 | -0.084 | -0.104 | -0.105 | -0.335 | -0.342 | -0.296 | -0.583 | -0.145 | -1.887 | -2.128 | -0.23 | -0.354 | -0.144 | -0.506 | -0.963 | -0.353 | -0.096 | -0.353 | -0.509 | -0.059 | -0.104 | -0.289 | -0.234 | -0.178 | -0.422 | -1.39 | -0.667 | -0.175 | -0.208 | -0.427 | -0.288 | -0.608 | -0.709 | -0.716 | -0.123 | -0.478 | -0.807 | -0.071 | -3.936 | 3.09 | 0.192 | 0.16 | 0.191 | 0.162 | 0.157 | 0.185 | 0.155 | 0.115 | -0.071 | -0.032 | 0.048 | 0.143 | 0.122 | -0.18 | -0.191 | -0.419 | -0.991 | -0.665 | -0.456 | -0.296 | -0.482 | -0.451 | -0.359 | -0.498 | -0.026 | -0.23 | -0.224 | -0.227 | -0.387 | -0.267 | -0.872 | -1.13 | -3.825 | -1.937 | -3.371 | -3.543 | -2.886 | -2.803 | -6.118 | -3.695 | -1.106 | -1.635 | -1.845 | -0.986 | -0.503 | -1.824 | -2.144 | -1.06 | -1.457 | -1.386 | -1.668 | -0.79 | -0.586 | -0.788 | -0.658 | -0.75 | -0.658 | -1.379 | -2.488 | -0.375 | -2.077 | -1.375 | -2.5 | -1.538 | -2.3 | -2 | -1.8 | -1.6 | -1.273 | -2 | -1.4 | -2.5 | -1.444 | -1.25 | -1.286 | -0.8 | -1 |