American Shared Hospital Services
AMEX:AMS
2.44 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 14.077 | 14.236 | 13.042 | 13.808 | 14.537 | 13.676 | 13.201 | 12.453 | 11.546 | 11.967 | 8.283 | 8.263 | 7.05 | 8.319 | 4.895 | 3.961 | 3.983 | 4.045 | 2.673 | 1.779 | 1.297 | 1.906 | 2.399 | 1.442 | 1.839 | 3.493 | 2.751 | 2.152 | 1.315 | 2.601 | 2.403 | 2.871 | 1.846 | 1.764 | 2.14 | 2.209 | 2.184 | 1.798 | 0.927 | 1.059 | 1.415 | 0.944 | 0.957 | 1.909 | 1.955 | 1.345 | 1.302 | 1.564 | 0.716 | 0.997 | 1.788 | 2.58 | 0.666 | 0.818 | 1.384 | 1.438 | 1.091 | 0.527 | 0.552 | 0.833 | 9.469 | 9.861 | 9.546 | 10.286 | 8.788 | 8.587 | 6.292 | 6.34 | 4.346 | 5.012 | 3.221 | 3.952 | 2.641 | 2.143 | 1.166 | 1.298 | 3.759 | 7.509 | 7.842 | 8.121 | 9.512 | 9.344 | 10.062 | 10.312 | 10.882 | 11.032 | 11.341 | 9.924 | 10.457 | 10.018 | 11.041 | 11.58 | 11.549 | 11.781 | 12.214 | 12.421 | 13.125 | 12.263 | 12.698 | 12.903 | 10.983 | 10.43 | 8.772 | 11.114 | 0.106 | 0.074 | 0.024 | 0.017 | 0.023 | 0.02 | 0.192 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | 0.5 | 0.7 | 1.2 | 0.6 | 1.4 | 1.5 | 1 | 1.4 | 2.9 | 2.3 | 1.4 | 1.8 | 2.3 | 2.5 | 1.1 | 1.9 | 1.4 | 2.5 | 3.1 | 5.4 | 6.1 | 8.1 | 10.2 | 18.8 | 24.9 | 26.4 | 3.5 | 1.6 | 2.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 0 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.065 | 1.765 | 3.17 | 2.605 | 2.855 | 2.315 | 1.9 | 1.574 | 5.465 | 5.175 | 6.663 | 4.537 | 4.525 | 1.258 | 0.967 | 0.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 14.077 | 14.236 | 13.042 | 13.808 | 14.537 | 13.676 | 13.201 | 12.453 | 11.546 | 11.967 | 8.283 | 8.263 | 7.05 | 8.319 | 4.895 | 3.961 | 3.983 | 4.045 | 2.673 | 1.779 | 1.297 | 1.906 | 2.399 | 1.442 | 1.839 | 3.493 | 2.751 | 2.152 | 1.315 | 2.601 | 2.403 | 2.871 | 1.846 | 1.764 | 2.14 | 2.209 | 2.184 | 1.798 | 0.927 | 1.059 | 1.415 | 0.944 | 0.957 | 1.909 | 1.955 | 1.345 | 1.302 | 1.564 | 0.716 | 0.997 | 10.788 | 2.58 | 9.666 | 9.818 | 1.384 | 1.438 | 1.091 | 0.527 | 0.552 | 0.833 | 9.469 | 9.861 | 9.546 | 10.286 | 9.853 | 10.352 | 9.462 | 8.945 | 7.201 | 7.327 | 5.121 | 5.526 | 8.106 | 7.318 | 7.829 | 5.835 | 8.284 | 8.767 | 8.809 | 9.078 | 9.512 | 9.344 | 10.062 | 10.312 | 10.882 | 11.032 | 11.341 | 9.924 | 10.457 | 10.018 | 11.041 | 11.58 | 11.549 | 11.781 | 12.214 | 12.421 | 13.125 | 12.263 | 12.698 | 12.903 | 10.983 | 10.43 | 8.772 | 11.114 | 0.106 | 0.074 | 0.024 | 0.017 | 0.023 | 0.02 | 0.192 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | 0.5 | 0.7 | 1.2 | 0.6 | 1.4 | 1.5 | 1 | 1.4 | 2.9 | 2.3 | 1.4 | 1.8 | 2.3 | 2.5 | 1.1 | 1.9 | 1.4 | 2.5 | 3.1 | 5.4 | 6.1 | 8.1 | 10.2 | 18.8 | 24.9 | 26.4 | 3.5 | 1.6 | 2.3 |
Nettovorderingen
| 0 | 10.097 | 6.985 | 4.847 | 4.637 | 5.326 | 4.773 | 4.128 | 4.132 | 4.106 | 5.399 | 4.824 | 4.791 | 4.205 | 5.072 | 4.575 | 5.686 | 5.64 | 6.253 | 7.063 | 6.772 | 7.046 | 6.218 | 6.878 | 5.77 | 5.295 | 5.878 | 5.235 | 5.566 | 5.098 | 5.13 | 4.375 | 4.426 | 3.912 | 3.557 | 3.038 | 3.451 | 3.654 | 3.867 | 3.192 | 3.671 | 3.947 | 4.889 | 4.522 | 4.715 | 5.125 | 4.821 | 4.107 | 5.039 | 4.541 | 4.551 | 4.762 | 4.52 | 4.478 | 4.345 | 3.801 | 4.204 | 4.257 | 4.073 | 3.877 | 3.872 | 4.146 | 4.503 | 4.45 | 4.381 | 5.168 | 7.071 | 5.136 | 4.923 | 4.308 | 4.4 | 4.35 | 4.702 | 5.006 | 4.303 | 4.019 | 3.482 | 2.956 | 2.735 | 2.95 | 3.081 | 2.554 | 2.431 | 2.467 | 2.868 | 2.792 | 2.258 | 2.571 | 3.171 | 2.714 | 2.724 | 2.369 | 2.446 | 2.335 | 2.083 | 2.207 | 1.886 | 2.266 | 1.868 | 1.226 | 1.395 | 1.251 | 1.235 | 1.3 | 7.475 | 6.536 | 6.589 | 7.13 | 6.573 | 6.346 | 6.611 | 6.5 | 6.5 | 6.5 | 6.3 | 6.5 | 6.2 | 6 | 6.1 | 6.8 | 6.6 | 6.3 | 6.6 | 6.1 | 7.2 | 7.9 | 7.8 | 7.5 | 9.1 | 9.9 | 10.6 | 12 | 11 | 11.8 | 13.1 | 13.5 | 14 | 12.9 | 12.1 | 12.1 | 10 | 10.4 | 9.5 | 8.3 | 1.3 | 1.5 |
Voorraad
| 0 | 0 | 0 | 0 | -5.834 | 0.468 | 0.816 | 1.245 | 0.922 | 0.347 | 0.875 | 1.174 | 0.118 | 0.118 | 0.118 | 0.364 | 0 | 0.364 | 0.35 | 0 | 0.35 | 0.35 | 0 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.25 | 0.25 | 0.25 | 0.25 | 0.05 | 0.05 | 0.05 | 0.417 | 0.417 | 0.417 | 9.417 | 9.525 | 9.605 | 0.444 | 0.392 | 9.366 | 2.188 | 2.877 | 9.36 | -5.039 | -4.541 | 0 | 1.273 | 0 | 0 | 0.775 | 0.836 | 0.809 | 0.781 | -4.073 | 0.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 2.299 | 0 | 0 | 0.606 | 0.875 | 0.651 | 0.707 | 0.557 | 0.546 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 1 | 1 | 0 | 0 |
Overige vlottende activa
| 0 | 1.306 | 1.338 | 1.801 | 1.197 | 1.081 | 1.715 | 2.142 | 1.15 | 0.885 | 1.558 | 2 | 1.95 | 0.925 | 1.482 | 2.314 | 1.655 | 1.138 | 1.712 | 2.25 | 2.175 | 0.994 | 1.021 | 1.626 | 1.925 | 0.976 | 1.318 | 1.506 | 2.209 | 1.146 | 1.232 | 0.62 | 0.983 | 0.851 | 0.669 | 0.76 | 0.953 | 0.979 | 1.059 | 9.996 | 10.045 | 1.478 | 1.409 | 1.275 | 1.279 | 10.369 | 10.149 | 1.285 | 1.815 | 1.854 | 1.908 | 10.273 | 0.642 | 0.79 | 9.775 | 9.836 | 9.809 | 9.781 | 9.817 | 9.764 | 0.745 | 0.802 | 0.831 | 0.726 | 0.642 | 0.711 | 0.771 | 0.768 | 1.041 | 1.164 | 1.205 | 1.249 | 0.805 | 0.858 | 0.856 | 0.855 | 0.742 | 0.856 | 0.898 | 0.905 | 0.513 | 0.622 | 0.67 | 0.523 | 0.53 | 0.737 | 0.884 | 0.926 | 0.6 | 0.728 | 0.768 | 0.839 | 0.559 | 0.518 | 0.591 | 0.623 | 0.443 | 0.484 | 0.555 | 0.566 | 0.316 | 0.277 | 0.204 | 2.6 | 1.667 | 0.705 | 0.626 | 1.359 | 0.646 | 0.646 | 0.688 | 0.9 | 1.8 | 1.5 | 1.4 | 1.5 | 0.5 | 0.5 | 0.7 | 0.8 | 0.7 | 0.4 | 0.6 | 0.7 | 0.6 | 0.4 | 0.9 | 1 | 1.1 | 0.9 | 1.2 | 0.8 | 1.2 | 1.2 | 1.3 | 1.2 | 1.6 | 1.6 | 1.4 | 1.2 | 1.8 | 1.5 | 1.1 | 1.1 | 0.4 | 0.4 |
Totaal vlottende activa
| 14.077 | 25.639 | 21.365 | 20.456 | 20.371 | 20.083 | 19.571 | 18.723 | 16.828 | 16.84 | 15.24 | 15.087 | 13.791 | 13.449 | 11.449 | 10.85 | 10.96 | 10.823 | 10.638 | 10.742 | 10.244 | 9.946 | 9.638 | 9.946 | 9.534 | 9.764 | 9.947 | 8.893 | 9.09 | 8.845 | 8.765 | 8.388 | 7.255 | 6.527 | 6.366 | 6.007 | 6.588 | 6.431 | 5.853 | 14.247 | 15.131 | 15.369 | 7.255 | 7.706 | 16.949 | 16.839 | 16.272 | 15.956 | 16.57 | 16.392 | 17.247 | 17.615 | 14.828 | 15.086 | 15.504 | 15.075 | 15.104 | 14.565 | 14.442 | 14.474 | 14.086 | 14.809 | 14.88 | 15.462 | 14.876 | 16.231 | 17.304 | 14.849 | 13.165 | 12.799 | 10.726 | 11.125 | 13.613 | 13.182 | 12.988 | 10.709 | 12.508 | 12.579 | 12.442 | 12.672 | 13.106 | 12.52 | 13.163 | 13.302 | 14.28 | 14.561 | 14.483 | 13.421 | 14.228 | 13.46 | 14.533 | 14.788 | 14.554 | 14.634 | 14.888 | 15.251 | 15.454 | 15.013 | 15.121 | 14.695 | 12.744 | 11.958 | 12.51 | 14.957 | 9.248 | 7.921 | 8.114 | 8.506 | 7.949 | 7.569 | 8.037 | 7.8 | 8.6 | 8.3 | 8.2 | 8.6 | 7.4 | 7.1 | 7.6 | 8.9 | 8.2 | 8.5 | 9.1 | 8.1 | 9.6 | 11.7 | 11.5 | 10.4 | 12.6 | 13.9 | 15 | 14.6 | 14.9 | 15.2 | 17.7 | 18.5 | 21.6 | 21.3 | 22.3 | 24.3 | 31.5 | 37.7 | 38 | 13.9 | 3.3 | 4.2 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 33.644 | 26.934 | 25.92 | 25.291 | 22.993 | 22.547 | 23.803 | 25.15 | 26.272 | 27.6 | 28.927 | 28.941 | 30.116 | 31.177 | 31.323 | 39.745 | 41.332 | 42.142 | 42.586 | 44.176 | 44.763 | 46.365 | 46.694 | 46.121 | 47.492 | 47.257 | 48.491 | 50.056 | 49.305 | 50.826 | 51.331 | 51.593 | 51.8 | 52.76 | 47.123 | 48.249 | 49.431 | 49.874 | 50.036 | 44.97 | 46.409 | 49.922 | 51.381 | 51.522 | 53.291 | 52.217 | 53.677 | 53.119 | 54.269 | 55.121 | 53.267 | 48.657 | 49.796 | 47.604 | 47.36 | 45.84 | 44.123 | 44.943 | 43.289 | 44.531 | 45.913 | 42.764 | 43.863 | 45.263 | 45.46 | 43.394 | 44.226 | 42.445 | 35.512 | 33.897 | 34.166 | 33.591 | 34.929 | 35.331 | 34.99 | 35.856 | 35.573 | 35.24 | 34.272 | 32.883 | 31.719 | 31.813 | 32.828 | 32.585 | 33.177 | 32.062 | 31.178 | 29.752 | 30.009 | 27.312 | 27.354 | 26.447 | 27.097 | 25.516 | 24.749 | 20.649 | 21.152 | 21.656 | 22.056 | 21.337 | 16.566 | 12.448 | 11.759 | 22.614 | 21.384 | 22.182 | 20.102 | 21.053 | 20.582 | 21.994 | 23.4 | 23.3 | 21.8 | 21.7 | 19.7 | 22.5 | 23.8 | 29.8 | 32.1 | 34.6 | 35.6 | 36.2 | 37.7 | 36.6 | 37.3 | 39.8 | 41.5 | 44.2 | 46.7 | 47.8 | 49.7 | 51.2 | 45.5 | 46.7 | 42.4 | 40.3 | 41.9 | 41.4 | 37.1 | 33.5 | 38 | 13.5 | 14.6 | 7 | 8.8 |
Goodwill
| 0 | 1.265 | 1.265 | 1.265 | 1.265 | 1.265 | 1.265 | 1.265 | 1.265 | 1.265 | 1.265 | 1.265 | 1.265 | 1.265 | 1.265 | 1.265 | 1.265 | 1.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.016 | 0.018 | 0.02 | 0.888 | 0.756 | 0.988 | 1.038 | 1.096 | 1.146 | 1.196 | 1.2 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 2.1 | 2.1 | 2.4 | 2.4 | 2.5 | 2.6 | 8 | 8.1 | 8.3 | 8.5 | 8.6 | 8.8 | 8.9 | 9.1 | 9.3 | 9.5 | 9.6 | 9.7 | 9.9 | 10.1 | 10.2 | 10.3 | 10.5 | 9.6 | 6.7 | 6.6 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 1.343 | 1.343 | 1.343 | 1.343 | 1.343 | 1.343 | 1.343 | 1.343 | 1.343 | 1.343 | 1.343 | 1.343 | 1.343 | 1.343 | 1.343 | 1.343 | 1.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,676 | -4,542 | -4,350 | 0 | -3,782 | -3,580 | -3,468 | 0 | 0 | -3,489 | -3,473 | 0 | -475 | -555 | -3,363 | 0 | -3,280 | -3,280 | -3,280 | 0 | -56.554 | -57.704 | -3.435 | 0 | -3.182 | -3.182 | -3.182 | 0 | -0.219 | -2.92 | -47.863 | 0 | -0.246 | -0.246 | -0.246 | 0 | 0 | 0 | 0 | 0 | -4.136 | 0 | 0 | 0 | 0 | -1.266 | -0.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.016 | 0.018 | 0.02 | 0.888 | 0.756 | 0.988 | 1.038 | 1.096 | 1.146 | 1.196 | 1.2 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 2.1 | 2.1 | 2.4 | 2.4 | 2.5 | 2.6 | 8 | 8.1 | 8.3 | 8.5 | 8.6 | 8.8 | 8.9 | 9.1 | 9.3 | 9.5 | 9.6 | 9.7 | 9.9 | 10.1 | 10.2 | 10.3 | 10.5 | 9.6 | 6.7 | 6.6 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | -0.068 | 0.078 | -0.822 | 0 | -0.89 | -0.433 | 0 | 0 | 0 | -0.577 | -0.372 | -0.354 | -0.402 | 0 | -2.388 | -2.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.579 | 0.579 | 0.579 | 0.579 | 0.579 | 0.579 | 0.579 | 0.579 | 0.605 | 0.6 | 2.709 | 2.709 | 2.705 | 2.701 | 2.701 | 2.701 | 2.701 | 2.701 | 2.687 | 2.687 | 2.687 | 2.687 | 2.656 | 2.656 | 2.617 | 2.617 | 2.617 | 2.617 | 2.617 | 2.617 | 2.617 | 2.617 | 2.617 | 2.617 | 2.617 | 2.617 | 0 | 0 | 0 | 0 | 2.14 | 0 | 0 | 0 | 0 | 0.925 | 0.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0.068 | 0.681 | 0.822 | 0 | 0.89 | 0.433 | 0 | 0.797 | 0 | 0.577 | 0.372 | 0.354 | 0.402 | 0 | 2.388 | 2.422 | 2.486 | 0 | 0 | 0 | 0 | 0 | 2.84 | 2,821 | 3,028 | 0 | 4,676 | 4,542 | 4,350 | 0 | 3,782 | 3,580 | 3,468 | 0 | 0 | 3,489 | 3,473 | 0 | 475 | 555 | 3,372 | 0 | 3,280 | 3,280 | 3,280 | 0 | 3.435 | 3.435 | 3.435 | 0 | 3.182 | 3.182 | 3.182 | 0 | 0.219 | 2.92 | 2.92 | 0 | 0.246 | 0.246 | 0.246 | 0 | 2.245 | 0.301 | 0.301 | 0 | 1.996 | 0.601 | 0 | 0 | 1.681 | 0.341 | 0.341 | 0 | 0.671 | 0.923 | 0.761 | 0 | 0.058 | 1.221 | 1.197 | 0 | 0.985 | 0 | 0.766 | 0 | 0.881 | 0 | 0.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0.199 | 0.482 | 0.365 | 0.353 | 0.038 | 0.086 | 0.087 | 0.088 | -0.727 | 0.072 | 0.073 | 0.072 | 0.075 | 0.078 | 0.137 | 0.292 | 0.387 | -2.075 | 0.455 | 0.838 | 0.858 | 0.854 | 0.862 | -2.025 | -2,820.182 | -3,027.173 | 0.792 | 0.251 | 0.265 | 0.263 | 0.3 | 0.427 | 0.395 | 0.382 | 0.405 | 0.444 | 0.466 | 0.517 | 0.536 | 0.714 | 0.78 | 0.905 | 9.954 | 0.982 | 1.004 | 0.978 | 1.003 | 54.16 | 55.286 | 1.045 | 0.997 | 0.738 | 0.61 | 0.507 | 0.288 | 0.201 | 0.213 | 45.168 | 0.241 | 0.264 | 0.287 | 0.294 | 0.254 | 0.625 | 2.579 | 2.594 | 3.969 | 5.05 | 4.863 | 6.028 | 5.614 | 1.467 | 3.17 | 0.761 | 2.969 | -0.485 | -0.76 | -0.602 | 0.162 | 0.111 | -1.061 | -1.03 | 0.174 | -0.808 | 0.186 | -0.582 | 0.231 | -0.322 | 0.553 | -0.199 | 0.243 | 0.25 | 0.191 | 0.2 | 0.209 | 0.2 | 0.26 | 0.241 | 0.235 | 0.216 | 0.214 | 0.199 | 0.183 | 1.497 | 0.938 | 0.668 | 0.563 | 0.487 | 0.446 | 0.424 | 0.6 | 1.5 | 1.6 | 1.5 | 1.6 | 0.6 | 0.6 | 1.1 | 1.2 | 1.2 | 1.1 | 1.7 | 1.8 | 1.2 | 1 | 1 | 1 | 1.4 | 1.7 | 2.1 | 2.3 | 2.9 | 3 | 3.3 | 3.8 | 5 | 5.7 | 6.2 | 4 | 3.6 | 4.6 | 3.2 | 0.9 | 0.4 | 0.3 |
Totaal niet-vlottende activa
| 0 | 35.186 | 28.759 | 28.387 | 26.987 | 24.374 | 23.976 | 25.233 | 26.581 | 27.685 | 29.015 | 30.343 | 30.356 | 31.534 | 32.598 | 32.803 | 41.38 | 43.062 | 42.553 | 43.041 | 45.014 | 45.621 | 47.219 | 47.556 | 46.936 | 48.31 | 48.084 | 49.283 | 50.886 | 50.149 | 51.668 | 52.21 | 52.599 | 52.774 | 53.721 | 48.107 | 49.298 | 50.497 | 53.1 | 53.281 | 48.389 | 49.89 | 62.528 | 64.036 | 55.205 | 56.996 | 55.882 | 57.367 | 56.847 | 57.973 | 58.822 | 56.92 | 52.012 | 53.023 | 50.728 | 50.265 | 48.658 | 46.953 | 47.785 | 46.147 | 47.412 | 48.817 | 45.675 | 46.734 | 48.133 | 48.34 | 46.289 | 48.195 | 47.495 | 40.976 | 39.925 | 39.78 | 36.739 | 38.099 | 36.092 | 37.959 | 36.042 | 35.736 | 35.399 | 34.434 | 33.052 | 31.879 | 31.98 | 33.002 | 32.762 | 33.363 | 32.246 | 31.409 | 30.311 | 30.562 | 27.666 | 27.597 | 26.697 | 27.288 | 25.716 | 24.958 | 20.849 | 21.412 | 21.897 | 22.291 | 21.566 | 16.876 | 12.745 | 11.962 | 24.999 | 23.078 | 23.838 | 21.703 | 22.636 | 22.174 | 23.614 | 25.2 | 26.1 | 24.7 | 24.5 | 22.7 | 24.5 | 25.8 | 33 | 35.4 | 38.2 | 39.1 | 40.4 | 42.1 | 45.8 | 46.4 | 49.1 | 51 | 54.2 | 57.2 | 58.8 | 61.1 | 63.4 | 58 | 59.6 | 55.9 | 55.2 | 57.7 | 57.8 | 51.4 | 47.6 | 52.2 | 23.4 | 22.1 | 7.4 | 9.1 |
Totaal activa
| 63.269 | 60.825 | 50.124 | 48.843 | 47.358 | 44.457 | 43.547 | 43.956 | 43.409 | 44.525 | 44.255 | 45.43 | 44.147 | 44.983 | 44.047 | 43.653 | 52.34 | 53.885 | 53.191 | 53.783 | 55.258 | 55.567 | 56.857 | 57.502 | 56.47 | 58.074 | 58.031 | 58.176 | 59.976 | 58.994 | 60.433 | 60.598 | 59.854 | 59.301 | 60.087 | 54.114 | 55.886 | 56.928 | 58.953 | 67.528 | 63.52 | 65.259 | 69.783 | 71.742 | 72.154 | 73.835 | 72.154 | 73.323 | 73.417 | 74.365 | 76.069 | 74.535 | 66.84 | 68.109 | 66.232 | 65.34 | 63.762 | 61.518 | 62.227 | 60.621 | 61.498 | 63.626 | 60.555 | 62.196 | 63.009 | 64.571 | 63.593 | 63.044 | 60.66 | 53.775 | 50.651 | 50.905 | 50.352 | 51.281 | 49.08 | 48.668 | 48.55 | 48.315 | 47.841 | 47.106 | 46.158 | 44.399 | 45.143 | 46.304 | 47.042 | 47.924 | 46.729 | 44.83 | 44.539 | 44.022 | 42.199 | 42.385 | 41.251 | 41.922 | 40.604 | 40.209 | 36.303 | 36.425 | 37.018 | 36.986 | 34.31 | 28.834 | 25.255 | 26.919 | 34.247 | 30.999 | 31.952 | 30.209 | 30.585 | 29.743 | 31.651 | 33 | 34.7 | 33 | 32.7 | 31.3 | 31.9 | 32.9 | 40.6 | 44.3 | 46.4 | 47.6 | 49.5 | 50.2 | 55.4 | 58.1 | 60.6 | 61.4 | 66.8 | 71.1 | 73.8 | 75.7 | 78.3 | 73.2 | 77.3 | 74.4 | 76.8 | 79 | 80.1 | 75.7 | 79.1 | 89.9 | 61.4 | 36 | 10.7 | 13.3 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0.859 | 0.267 | 0.315 | 0.346 | 0.297 | 0.254 | 0.23 | 0.27 | 0.145 | 0.396 | 0.318 | 0.277 | 0.584 | 0.885 | 0.683 | 0.898 | 1.13 | 0.851 | 0.557 | 1.097 | 0.446 | 0.446 | 0.435 | 0.554 | 0.411 | 0.724 | 0.359 | 0.261 | 0.206 | 0.437 | 0.319 | 0.297 | 0.218 | 0.531 | 0.375 | 0.454 | 0.289 | 0.301 | 0.421 | 0.348 | 0.575 | 0.895 | 0.572 | 0.867 | 0.918 | 0.434 | 0.263 | 0.26 | 0.211 | 0.283 | 0.278 | 0.144 | 0.153 | 0.274 | 0.337 | 0.243 | 0.248 | 0.238 | 0.318 | 0.234 | 0.414 | 0.485 | 0.262 | 0.402 | 0.346 | 0.844 | 0.795 | 0.33 | 0.443 | 0.357 | 0.34 | 0.398 | 0.205 | 0.329 | 0.555 | 0.278 | 0.648 | 0.261 | 0.282 | 0.17 | 0.22 | 0.224 | 0.371 | 0.226 | 0.273 | 0.129 | 0.145 | 0.251 | 0.184 | 0.205 | 0.412 | 0.259 | 0.169 | 0.141 | 0.081 | 0.091 | 0.42 | 0.397 | 0.101 | 0.254 | 0.321 | 0.515 | 0.3 | 7.246 | 5.557 | 4.915 | 3.693 | 4.607 | 4.032 | 4.191 | 3.7 | 4.5 | 4.2 | 4.5 | 3.5 | 4.7 | 3.7 | 3.9 | 4.5 | 9.7 | 7.1 | 8.5 | 8.2 | 3.7 | 2.5 | 2.8 | 5.1 | 4.6 | 4.5 | 5.1 | 5.3 | 3.5 | 2.8 | 4 | 4.4 | 3.5 | 3.8 | 2.7 | 3.2 | 2.6 | 2.2 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 7.225 | 5.146 | 4.641 | 3.025 | 2.544 | 1.477 | 1.554 | 1.617 | 2.032 | 2.381 | 1.45 | 1.703 | 1.204 | 1.447 | 7.407 | 4.342 | 4.395 | 4.917 | 5.514 | 10.154 | 10.813 | 11.46 | 6.526 | 6.571 | 6.55 | 7.187 | 7.273 | 7.033 | 6.814 | 6.705 | 7.078 | 7.23 | 7.723 | 7.404 | 7.005 | 7.035 | 7.152 | 6.045 | 14.888 | 14.73 | 14.675 | 8.561 | 8.771 | 8.222 | 8.229 | 7.886 | 7.674 | 8.334 | 8.153 | 7.345 | 7.616 | 6.601 | 6.868 | 6.568 | 6.073 | 6.426 | 6.557 | 6.265 | 6.705 | 7.088 | 14.588 | 14.177 | 14.133 | 13.458 | 13.017 | 12.899 | 12.372 | 11.655 | 10.123 | 10.108 | 9.876 | 9.414 | 9.408 | 6.327 | 6.377 | 6.595 | 6.812 | 6.677 | 6.562 | 6.775 | 6.764 | 6.873 | 6.803 | 6.559 | 6.291 | 5.882 | 5.49 | 5.265 | 4.865 | 4.545 | 4.305 | 4.184 | 4.784 | 4.177 | 4.126 | 3.928 | 2.976 | 2.793 | 2.545 | 1.893 | 1.368 | 1.659 | 1.885 | 13.924 | 14.336 | 11.1 | 10.929 | 9.461 | 9.271 | 13.413 | 13.2 | 13.7 | 14 | 10.3 | 9.5 | 8.6 | 9.7 | 26.7 | 26.8 | 44.7 | 46.1 | 45.2 | 45.4 | 46.3 | 47.4 | 49.6 | 34.1 | 15.3 | 14.8 | 14.3 | 10.4 | 10.8 | 12.8 | 14.2 | 14.3 | 13.6 | 13.3 | 12.3 | 12.3 | 10.6 | 10.1 | 4 | 8.1 | 2.9 | 3.4 |
Belastingschulden
| 0 | 0 | 1.18 | 1.229 | 0.309 | 0.275 | 0.255 | 0.255 | 0.096 | 0.096 | 0.096 | 0.096 | 0.115 | 0.115 | 0.399 | 0.373 | 0.126 | 0.185 | 0.095 | 0.13 | 0 | 0 | 0 | 0 | 0.115 | 0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 1.18 | 1.229 | 0.018 | 0.554 | 0.473 | 0.07 | 1.959 | 0.105 | 0 | 140 | 0.158 | 0.175 | 0.193 | 210 | 0.225 | 0.243 | 0.264 | 286 | 0 | 0 | 1.327 | 382 | 0.408 | 435 | 477 | 504 | 530 | 557 | 583 | 610 | 636 | 663 | 689 | 719 | 0 | 779 | 874 | 874 | 0.672 | 0.684 | 0.697 | 3,372 | 0.722 | 0.735 | 0.747 | 3,280 | 0.76 | 0.472 | 0.485 | 3,435 | 0.406 | 2.139 | 2.304 | 3,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,538 | 0.858 | 0.818 | 0.83 | 2,245 | 2.98 | 3.225 | 1.289 | 1,996 | 1.108 | 1.229 | 1.365 | 828 | 1.225 | 1.086 | 0 | 366 | 0.931 | 0.79 | 0.812 | 1,096 | 0.578 | 0.597 | 0.984 | 590 | 0.499 | 0.329 | 0.839 | 0.505 | 0.556 | 0.828 | 0.728 | 0.699 | 0.428 | 0.409 | 0.525 | 0.837 | 0.667 | 0.696 | 0.907 | 0.573 | 1.157 | 1.375 | 0.693 | 0.873 | 0.877 | 0.75 | 0.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 17.561 | 5.252 | 3.006 | 4.594 | 6.369 | 3.086 | 2.795 | 3.136 | 2.281 | 2.357 | 1.946 | 4.027 | 2.487 | 3.263 | 4.555 | 3.917 | 2.661 | 2.969 | 1.966 | 2.013 | -2.473 | -2.662 | -3.119 | 2.513 | 1.542 | 1.525 | 1.586 | 1.375 | 1.529 | 1.427 | 1.296 | 1.284 | 1.783 | 1.636 | 1.25 | 1.318 | 1.526 | 1.461 | 1.237 | 0.942 | 2.073 | 2.341 | 2.374 | 2.442 | 2.53 | 1.329 | 1.36 | 1.716 | 1.343 | 1.294 | 1.611 | 2.05 | 1.835 | 1.392 | 3.496 | 1.034 | 0.947 | 0.774 | 0.798 | 0.954 | 0.974 | 1.133 | 0.987 | 1.272 | 1.263 | 1.034 | 0.952 | 0.935 | 1.07 | 4.632 | 1.368 | 1.45 | 1.387 | 1.585 | 1.554 | 1.354 | 1.448 | 1.244 | 1.186 | 1.111 | 1.089 | 1.025 | 0.94 | 0.86 | 0.775 | 0.77 | 1.099 | 0.611 | 0.622 | 0.423 | 1.044 | 0.72 | 0.701 | 0.986 | 0.794 | 0.889 | 0.788 | 0.62 | 0.75 | 0.924 | 0.938 | 1.476 | 1.749 | 3.684 | 2.319 | 2.382 | 1.844 | 1.923 | 1.944 | 1.671 | 1.838 | 1.8 | 2.3 | 2.1 | 2.2 | 2.4 | 2.3 | 2.5 | 11.3 | 11 | 12.8 | 12.8 | 12.1 | 11.1 | 9.5 | 9.7 | 7.5 | 4.4 | 3.7 | 2.9 | 3 | 2.9 | 4.1 | 3.3 | 3.9 | 3.5 | 4.3 | 3.6 | 4.7 | 3 | 4.5 | 8.3 | 6.4 | 5.2 | 0.7 | 0.6 |
Totaal kortlopende verplichtingen
| 17.561 | 13.336 | 10.779 | 10.779 | 10.049 | 6.756 | 5.254 | 5.175 | 4.264 | 4.63 | 4.819 | 5.891 | 4.582 | 5.166 | 7.286 | 12.38 | 8.027 | 8.679 | 7.829 | 8.214 | 8.778 | 8.597 | 8.787 | 9.474 | 8.782 | 8.804 | 9.497 | 9.007 | 8.823 | 8.447 | 8.438 | 8.681 | 9.31 | 9.577 | 9.185 | 8.698 | 9.015 | 8.902 | 7.583 | 16.251 | 17.151 | 17.591 | 11.83 | 11.785 | 11.619 | 11.211 | 10.427 | 9.653 | 10.697 | 10.13 | 9.724 | 9.944 | 8.986 | 10.552 | 10.338 | 7.444 | 7.616 | 7.579 | 7.301 | 7.977 | 8.296 | 16.135 | 15.649 | 15.667 | 15.123 | 14.397 | 14.695 | 14.102 | 16.355 | 15.198 | 11.833 | 11.666 | 11.199 | 11.198 | 8.21 | 8.286 | 8.321 | 8.704 | 8.124 | 7.955 | 8.154 | 8.059 | 8.087 | 8.034 | 7.56 | 7.334 | 7.11 | 6.246 | 6.138 | 5.472 | 5.794 | 5.437 | 5.144 | 5.939 | 5.112 | 5.096 | 4.807 | 4.016 | 3.94 | 3.57 | 3.085 | 3.165 | 3.923 | 5.869 | 23.489 | 22.275 | 17.859 | 16.545 | 16.012 | 14.974 | 19.442 | 18.7 | 20.5 | 20.3 | 17 | 15.4 | 15.6 | 15.9 | 41.9 | 42.3 | 67.2 | 66 | 65.8 | 64.7 | 59.5 | 59.6 | 59.9 | 43.6 | 23.6 | 22.2 | 22.4 | 18.6 | 18.4 | 18.9 | 22.1 | 22.2 | 21.4 | 20.7 | 19.7 | 18.5 | 17.7 | 20.6 | 10.4 | 13.3 | 3.6 | 4 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 13.665 | 12.892 | 11.041 | 10.465 | 11.103 | 11.529 | 12.264 | 12.709 | 13.656 | 13.992 | 14.682 | 15.082 | 15.574 | 12.322 | 6.995 | 10.986 | 11.568 | 11.139 | 10.958 | 12.012 | 11.929 | 13.154 | 13.64 | 13.417 | 14.943 | 14.439 | 15.87 | 17.759 | 17.365 | 19.288 | 19.958 | 19.975 | 19.791 | 21.264 | 16.113 | 17.775 | 19.156 | 20.606 | 20.776 | 17.865 | 19.109 | 30.765 | 32.53 | 32.811 | 34.739 | 33.602 | 35.56 | 34.064 | 35.604 | 37.795 | 35.985 | 30.31 | 30.421 | 29.394 | 23.17 | 30.268 | 28.104 | 29.141 | 19.069 | 20.388 | 21.981 | 19.506 | 21.053 | 22.584 | 24.78 | 23.724 | 24.004 | 19.835 | 14.381 | 14.828 | 15.189 | 15.678 | 17.163 | 18.635 | 18.705 | 19.043 | 18.195 | 18.728 | 18.924 | 18.298 | 17.106 | 18.353 | 20.114 | 21.662 | 23.446 | 22.965 | 22.006 | 21.782 | 22.693 | 21.079 | 21.615 | 21.068 | 21.377 | 20.944 | 20.3 | 16.801 | 18.256 | 19.024 | 19.887 | 18.142 | 13.492 | 9.534 | 8.831 | 17.643 | 16.112 | 21.791 | 21.569 | 23.281 | 23.914 | 21.873 | 23.9 | 23.9 | 22.9 | 25.9 | 26.1 | 25.4 | 25.5 | 22.1 | 24.2 | 2.5 | 2.9 | 2.9 | 3.1 | 3.6 | 3.7 | 4.2 | 19.8 | 41.2 | 41.3 | 43.8 | 49.7 | 52.5 | 46.9 | 47.8 | 46.8 | 48.2 | 49.7 | 51.3 | 48.2 | 51.9 | 57.2 | 38.9 | 16.7 | 2.6 | 4.9 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0.068 | -0.063 | 0.018 | 0.035 | 0.053 | 0.07 | 0.088 | 0.105 | 0.123 | 0.14 | 0.158 | 0.175 | 0.193 | 0.21 | 0.225 | 0.243 | 0.264 | 0.286 | 0.302 | 0.329 | 0.355 | 0.382 | 0.408 | 0.435 | 0.477 | 0.504 | 0.53 | 0.557 | 0.583 | 0.61 | 0.636 | 0.663 | 0.689 | 0.719 | 0.749 | 0.779 | 0.857 | 0.874 | -3.538 | -3.538 | -3.372 | -20,757 | -8.74 | -3.28 | -3.28 | -21,354 | 19.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.524 | 0 | 0 | 0 | 0 | -11.445 | -7.877 | -7,544 | 0 | -8.27 | -5.632 | -4,148 | -8.113 | -6.405 | 0 | -3,238 | 0 | -7.017 | -7.173 | -3,840 | 0 | -5.414 | 0 | -2,519 | 0 | 0 | 0 | -2,653 | -2.677 | 0 | 0 | -1,807 | 0 | 0 | -1.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.954 | -14.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1.472 | 0.068 | 0.744 | 0.822 | 0.822 | 0.89 | 0.822 | 0.921 | 0.797 | 0.601 | 0.478 | 0.372 | 0.354 | 0.402 | 0.418 | 2.388 | 2.422 | 2.486 | 2.514 | 2.744 | 2.958 | 3.082 | 2.958 | 2.84 | 2.821 | 3.028 | 2.91 | 4.676 | 4.542 | 4.35 | 4.176 | 3.782 | 3.58 | 3.468 | 3.404 | 3.581 | 3.489 | 3.473 | 3.473 | 3.538 | 3.538 | 3.372 | 3.372 | 3.28 | 3.28 | 3.28 | 3.28 | 3.435 | 3.435 | 3.435 | 3.435 | 3.182 | 3.182 | 3.182 | 3.182 | 2.92 | 2.92 | 2.92 | 2.92 | 2.538 | 2.538 | 2.538 | 2.538 | 2.245 | 2.245 | 2.245 | 2.245 | 1.996 | 1.996 | 1.996 | 1.996 | 1.681 | 1.397 | 1.111 | 0.828 | 0.671 | 0.923 | 0.761 | 0.366 | 0.189 | 1.221 | 1.197 | 1.096 | 0.985 | 0.863 | 0.766 | 0.59 | 0.881 | 0.691 | 0.553 | 0.383 | 0.294 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0.096 | 0 | 0 | 0 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.1 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.372 | 0 | 0 | 0 | 43,702.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.5 | 0 | 0 | 0 | 7.9 | 7.5 | 0 | 3.241 | 0 | 0 | 3.169 | 3.433 | 0 | 5.113 | 3.129 | 0 | 0 | 0 | 2.776 | 0 | 0 | 0 | 2.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.325 | 0.35 | 0.375 | 0.392 | 0.263 | 0.274 | 0.287 | 0.296 | 0 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | -0.1 | -0.1 | 0.1 | -0.1 | -0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 15.137 | 12.96 | 11.785 | 11.305 | 11.96 | 16.384 | 17.156 | 13.718 | 14.558 | 14.716 | 15.3 | 15.612 | 16.103 | 12.917 | 7.623 | 13.599 | 14.233 | 13.889 | 13.758 | 15.058 | 15.216 | 16.591 | 16.98 | 16.665 | 18.199 | 17.944 | 19.284 | 22.965 | 22.464 | 24.221 | 24.744 | 24.393 | 24.034 | 25.421 | 20.236 | 22.105 | 23.424 | 24.936 | 25.123 | 21.403 | 22.647 | 34.137 | 35.902 | 36.091 | 38.019 | 36.882 | 38.84 | 37.499 | 39.039 | 41.23 | 39.42 | 33.492 | 33.603 | 32.576 | 34.852 | 33.188 | 31.024 | 32.061 | 29.889 | 30.426 | 24.519 | 22.044 | 23.591 | 24.829 | 27.025 | 25.969 | 26.249 | 21.831 | 16.377 | 16.824 | 17.185 | 17.359 | 18.56 | 19.746 | 19.533 | 19.714 | 19.118 | 19.489 | 19.29 | 18.487 | 18.327 | 19.55 | 21.21 | 22.647 | 24.309 | 23.731 | 22.596 | 22.663 | 23.384 | 21.632 | 21.998 | 21.362 | 21.501 | 20.944 | 20.3 | 16.801 | 18.256 | 19.024 | 19.887 | 18.563 | 13.842 | 9.909 | 9.223 | 18.07 | 16.55 | 22.242 | 22.029 | 23.445 | 24.078 | 22.037 | 24.2 | 24 | 23 | 26.1 | 26.3 | 25.6 | 25.6 | 22.3 | 24.3 | 2.7 | 3 | 3.1 | 3.3 | 3.7 | 3.9 | 4.4 | 20 | 41.4 | 41.5 | 44 | 49.9 | 52.7 | 47.1 | 48.1 | 47.1 | 48.4 | 50 | 51.6 | 48.4 | 52.1 | 57.5 | 39.3 | 16.7 | 2.5 | 4.9 |
Totaal passiva
| 0 | 28.473 | 23.739 | 22.564 | 21.354 | 18.716 | 21.638 | 22.331 | 17.982 | 19.188 | 19.535 | 21.191 | 20.194 | 21.269 | 20.203 | 20.003 | 21.626 | 22.912 | 21.718 | 21.972 | 23.836 | 23.813 | 25.378 | 26.454 | 25.447 | 27.003 | 27.441 | 28.291 | 31.788 | 30.911 | 32.659 | 33.425 | 33.703 | 33.611 | 34.606 | 28.934 | 31.12 | 32.326 | 32.519 | 41.374 | 38.554 | 40.238 | 45.967 | 47.687 | 47.71 | 49.23 | 47.309 | 48.493 | 48.196 | 49.169 | 50.954 | 49.364 | 42.478 | 44.155 | 42.914 | 42.296 | 40.804 | 38.603 | 39.362 | 37.866 | 38.722 | 40.654 | 37.693 | 39.258 | 39.952 | 41.422 | 40.664 | 40.351 | 38.186 | 31.575 | 28.657 | 28.851 | 28.558 | 29.758 | 27.956 | 27.819 | 28.035 | 27.822 | 27.613 | 27.245 | 26.641 | 26.386 | 27.637 | 29.244 | 30.207 | 31.643 | 30.841 | 28.842 | 28.801 | 28.856 | 27.426 | 27.435 | 26.506 | 27.44 | 26.056 | 25.396 | 21.608 | 22.272 | 22.964 | 23.457 | 21.648 | 17.007 | 13.832 | 15.092 | 41.559 | 38.825 | 40.101 | 38.574 | 39.457 | 39.052 | 41.479 | 42.9 | 44.5 | 43.3 | 43.1 | 41.7 | 41.2 | 41.5 | 64.2 | 66.6 | 69.9 | 69 | 68.9 | 68 | 63.2 | 63.5 | 64.3 | 63.6 | 65 | 63.7 | 66.4 | 68.5 | 71.1 | 66 | 70.2 | 69.3 | 69.8 | 70.7 | 71.3 | 66.9 | 69.8 | 78.1 | 49.7 | 30 | 6.1 | 8.9 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.319 | 0 | 0 | 5.778 | 0 | 0 | 6.052 | 5.946 | 0 | 0 | 0 | 6.029 | 0 | 0 | 0 | 5.678 | 0 | 0 | 0 | 5.05 | 0 | 0 | 4.844 | 0 | 0 | 0 | 0 | 4.435 | 0 | 4.788 | 4.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.617 | 0 | 0 | 0 | 2.617 | 2.617 | 2.617 | 0 | 0 | 2.617 | 2.617 | 0 | 2.617 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 10.763 | 10.763 | 10.763 | 10.763 | 10.763 | 10.763 | 10.763 | 10.763 | 10.763 | 10.758 | 10.758 | 10.758 | 10.758 | 10.753 | 10.753 | 10.753 | 10.753 | 10.753 | 10.753 | 10.752 | 10.711 | 10.711 | 10.711 | 10.711 | 10.711 | 10.711 | 10.711 | 10.711 | 10.711 | 10.711 | 10.596 | 10.376 | 10.376 | 10.376 | 10.376 | 10.376 | 10.376 | 10.376 | 10.376 | 10.156 | 10.156 | 8.576 | 8.578 | 8.578 | 8.578 | 8.578 | 8.578 | 8.577 | 8.577 | 0 | 0 | 8.606 | 8.606 | 0 | 0 | 8.606 | 8.606 | 8.606 | 0 | 8.606 | 8.783 | 8.877 | 8,877 | 9.32 | 0 | 9.32 | 0 | 9.32 | 0 | 0 | 0 | 9.317 | 9.317 | 9.306 | 9.306 | 9.306 | 9.247 | 9.247 | 9.238 | 9.218 | 9.21 | 9.21 | 9.198 | 9.198 | 9.198 | 9.197 | 9.173 | 9.173 | 9.148 | 9.147 | 9.24 | 9.24 | 9.345 | 9.496 | 9.746 | 9.99 | 10.055 | 10.023 | 10.036 | 10.105 | 10.231 | 10.408 | 11.087 | 11.089 | 11.089 | 11.089 | 11.089 | 11.089 | 11.089 | 11.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 7.35 | 3.748 | 3.629 | 3.214 | 3.096 | 3.207 | 3.019 | 2.773 | 2.457 | 1.96 | 1.691 | 1.472 | 1.439 | 1.526 | 1.497 | 7.728 | 7.937 | 8.42 | 8.555 | 8.362 | 8.197 | 8.166 | 7.896 | 7.718 | 7.55 | 7.263 | 6.873 | 5.455 | 5.356 | 5.243 | 4.95 | 4.498 | 4.164 | 4.071 | 4.02 | 3.743 | 3.7 | 5.67 | 5.542 | 5.484 | 5.471 | 6.398 | 6.494 | 6.508 | 6.675 | 6.831 | 6.806 | 6.801 | 6.792 | 6.777 | 6.768 | 6.524 | 6.304 | 6.283 | 6.262 | 6.222 | 6.216 | 6.213 | 6.205 | 6.342 | 6.325 | 6.299 | 6.393 | 6.31 | 6.285 | 6.072 | 5.916 | 5.739 | 5.471 | 5.429 | 5.441 | 5.333 | 5.147 | 4.938 | 4.74 | 4.499 | 4.236 | 4.075 | 3.898 | 3.727 | 3.1 | 2.883 | 2.67 | 2.484 | 2.116 | 1.937 | 2.055 | 1.867 | 1.584 | 1.273 | 1.391 | 1.182 | 0.926 | 0.74 | 0.684 | 0.323 | -0.101 | -0.237 | -0.628 | -1.544 | -2.352 | -2.847 | -3.335 | -22.43 | -22.881 | -23.181 | -23.386 | -23.891 | -24.337 | -24.869 | -24.9 | -25 | -25 | -25 | -24.6 | -20.3 | -19.6 | -33.2 | -31.9 | -32.5 | -30.4 | -28.4 | -26.7 | -16.8 | -14.4 | -12.7 | -11.1 | -7.1 | -1.5 | -1.5 | -1.6 | -1.5 | -1.5 | -1.5 | -3.6 | -1.7 | -0.3 | 0.1 | 0 | 0.4 | 2.8 | 2.8 | 1.3 | 0.4 | 0.2 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -54.943 | -58.753 | -57.112 | -55.461 | -53.836 | -52.013 | -49.998 | -54.008 | -52.337 | -50.569 | -53.33 | -51.666 | -50.057 | -52.311 | -55.16 | -53.549 | -52.18 | -50.883 | -49.228 | -47.661 | -46.136 | -46.269 | -47.711 | -0 | -0 | 0 | -0.441 | -0.442 | -0.424 | -0.395 | -0.349 | -0.357 | -0.068 | -38.303 | -36.889 | -35.336 | -35.705 | -35.667 | -36.287 | -36.66 | -35.215 | -37.304 | -38.398 | -36.898 | -35.553 | -33.936 | -35.535 | -33.897 | -32.161 | -30.505 | -32.146 | -31.982 | -35.79 | -34.253 | -32.792 | -31.314 | -29.812 | -28.327 | -26.898 | -25.409 | -23.942 | -22.598 | -21.24 | -20.001 | -18.737 | -17.523 | -16.328 | -15.137 | -13.961 | -12.86 | -11.81 | -10.858 | -9.942 | -9.016 | -8.171 | 2.414 | 2.414 | 2.414 | 2.414 | 2.414 | 2.414 | 2.414 | 2.414 | 2.414 | 2.414 | 2.414 | 2.414 | 2.414 | 2.414 | 2.414 | 2.414 | 2.414 | 2.414 | 2.414 | 2.414 | -18.5 | -17.5 | -17 | -15.3 | -14 | -12.5 | -12.1 | -20.5 | -18.2 | -39.2 | -37.2 | -36.6 | -35.2 | -33.3 | -32.2 | -31.4 | -30 | -30 | -30.2 | -28.1 | -28.7 | -26.6 | -34 | -33.3 | -32.8 | -28.3 | -29 | -26.6 | -28.3 | -25.5 | -22.9 | -10 | -7.8 | -6.9 | -5.2 |
Overige totale aandeelhoudersvermogen
| 0 | 8.429 | 8.33 | 8.232 | 8.134 | 8.036 | 7.939 | 7.843 | 7.679 | 7.603 | 7.531 | 7.444 | 7.336 | 7.227 | 7.131 | 7.024 | 6.914 | 65.587 | 63.893 | 62.186 | 60.501 | 6.603 | 6.55 | 0.549 | 58.778 | 56.953 | 59.657 | 57.938 | 56.164 | 58.36 | 61.159 | 0.271 | 58.075 | 5.853 | 5.793 | -4,015.296 | 5.66 | 51.871 | 5.544 | 10.236 | 5.043 | 5.036 | 5.016 | 4.99 | 4.971 | 4.959 | 9.785 | 4.902 | 18.488 | 56.707 | 50.355 | -6,756.404 | 49.116 | 49.053 | 49.634 | -6,242.429 | 48.499 | 50.559 | 51.625 | 50.097 | 48.718 | 47.245 | 48.857 | -15,250.272 | 45.891 | 44.2 | 45.804 | -5,896.46 | 49.408 | 47.853 | 46.373 | -5,421.991 | 43.422 | 41.927 | 31.18 | -4,730.986 | 37.522 | 27.131 | 34.975 | -3,889.692 | 32.336 | 30.322 | 29.007 | -2,663.869 | 26.62 | 16.264 | 24.34 | 3.312 | 22.427 | 12.328 | 20.536 | 0.74 | 0.74 | 0.74 | 0.814 | 0.814 | 0.814 | 0.817 | 0.817 | 0.817 | 0.817 | 0.817 | 0.817 | 0.899 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 32.9 | 32 | 31 | 29.2 | 28 | 23.5 | 23.1 | 30.1 | 27.8 | 48.2 | 46.2 | 45.6 | 44.1 | 42.3 | 41.2 | 40.4 | 38.9 | 38.9 | 39.1 | 37 | 37.5 | 35.3 | 42.7 | 41.9 | 41.5 | 37 | 37.6 | 35.3 | 37.1 | 34.4 | 31.9 | 18.9 | 12.5 | 11.1 | 9.4 |
Totaal eigen vermogen van aandeelhouders
| 0 | 26.542 | 22.841 | 22.624 | 22.111 | 21.895 | 21.909 | 21.625 | 21.215 | 25.337 | 20.249 | 24.239 | 19.566 | 19.424 | 19.41 | 19.274 | 30.714 | 25.524 | 25.954 | 31.811 | 25.779 | 25.511 | 31.479 | 31.048 | 24.87 | 24.645 | 24.301 | 29.885 | 22.273 | 22.116 | 21.953 | 27.173 | 20.769 | 20.393 | 20.24 | 25.18 | 19.779 | 19.678 | 26.434 | 26.154 | 20.683 | 20.663 | 19.549 | 24.055 | 19.633 | 24.605 | 24.845 | 19.929 | 25.221 | 25.196 | 20.243 | 20.202 | 19.935 | 19.69 | 19.63 | 19.571 | 19.506 | 19.471 | 22.865 | 19.404 | 19.507 | 19.634 | 19.621 | 19.728 | 20.04 | 19.98 | 19.73 | 19.54 | 19.357 | 19.071 | 19.01 | 19.009 | 18.943 | 18.747 | 18.526 | 18.32 | 18.079 | 18.016 | 17.81 | 17.546 | 17.326 | 15.899 | 15.562 | 15.329 | 15.143 | 14.718 | 14.467 | 14.54 | 14.352 | 14.044 | 13.638 | 13.785 | 13.576 | 13.425 | 13.464 | 13.658 | 13.541 | 13.185 | 13.017 | 12.639 | 11.792 | 11.11 | 10.792 | 11.096 | -7.997 | -8.448 | -8.748 | -8.953 | -9.458 | -9.904 | -10.436 | -10.5 | -10.5 | -11 | -11.1 | -10.6 | -9.3 | -8.6 | -23.6 | -22.3 | -23.5 | -21.4 | -19.4 | -17.8 | -7.8 | -5.4 | -3.7 | -2.2 | 1.8 | 7.4 | 7.4 | 7.2 | 7.2 | 7.2 | 7.1 | 5.1 | 7 | 8.3 | 8.8 | 8.8 | 9.3 | 11.8 | 11.7 | 6 | 4.6 | 4.4 |
Totaal eigen vermogen
| 0 | 32.352 | 26.385 | 26.279 | 26.004 | 25.741 | 25.821 | 25.625 | 25.427 | 29.851 | 24.72 | 28.585 | 23.953 | 23.714 | 23.844 | 23.65 | 36.033 | 30.973 | 31.473 | 37.589 | 31.422 | 31.754 | 37.531 | 36.994 | 31.023 | 31.071 | 30.59 | 35.914 | 28.188 | 28.083 | 27.774 | 32.851 | 26.151 | 25.69 | 25.481 | 30.23 | 24.766 | 24.602 | 31.278 | 30.882 | 24.966 | 25.021 | 23.816 | 28.49 | 24.444 | 29.393 | 29.691 | 24.83 | 30.242 | 30.136 | 25.115 | 25.171 | 24.362 | 23.954 | 23.318 | 23.044 | 22.958 | 22.915 | 26.29 | 22.755 | 22.776 | 22.972 | 22.862 | 22.938 | 23.057 | 23.149 | 22.929 | 22.693 | 22.474 | 22.2 | 21.994 | 22.054 | 21.794 | 21.523 | 21.124 | 20.849 | 20.515 | 20.493 | 20.228 | 19.861 | 19.517 | 18.013 | 17.506 | 17.06 | 16.835 | 16.281 | 15.888 | 15.988 | 15.738 | 15.166 | 14.773 | 14.95 | 14.745 | 14.482 | 14.548 | 14.813 | 14.695 | 14.153 | 14.054 | 13.529 | 12.662 | 11.827 | 11.423 | 11.827 | -7.312 | -7.826 | -8.149 | -8.365 | -8.872 | -9.309 | -9.828 | -9.9 | -9.8 | -10.3 | -10.4 | -10.4 | -9.3 | -8.6 | -23.6 | -22.3 | -23.5 | -21.4 | -19.4 | -17.8 | -7.8 | -5.4 | -3.7 | -2.2 | 1.8 | 7.4 | 7.4 | 7.2 | 7.2 | 7.2 | 7.1 | 5.1 | 7 | 8.3 | 8.8 | 8.8 | 9.3 | 11.8 | 11.7 | 6 | 4.6 | 4.4 |
Totaal passiva en aandeelhoudersvermogen
| 63.269 | 60.825 | 50.124 | 48.843 | 47.358 | 44.457 | 43.547 | 43.956 | 43.409 | 44.525 | 44.255 | 45.43 | 44.147 | 44.983 | 44.047 | 43.653 | 52.34 | 53.885 | 53.191 | 53.783 | 55.258 | 55.567 | 56.857 | 57.502 | 56.47 | 58.074 | 58.031 | 58.176 | 59.976 | 58.994 | 60.433 | 60.598 | 59.854 | 59.301 | 60.087 | 54.114 | 55.886 | 56.928 | 58.953 | 67.528 | 63.52 | 65.259 | 69.783 | 71.742 | 72.154 | 73.835 | 72.154 | 73.323 | 73.417 | 74.365 | 76.069 | 74.535 | 66.84 | 68.109 | 66.232 | 65.34 | 63.762 | 61.518 | 62.227 | 60.621 | 61.498 | 63.626 | 60.555 | 62.196 | 63.009 | 64.571 | 63.593 | 63.044 | 60.66 | 53.775 | 50.651 | 50.905 | 50.352 | 51.281 | 49.08 | 48.668 | 48.55 | 48.315 | 47.841 | 47.106 | 46.158 | 44.399 | 45.143 | 46.304 | 47.042 | 47.924 | 46.729 | 44.83 | 44.539 | 44.022 | 42.199 | 42.385 | 41.251 | 41.922 | 40.604 | 40.209 | 36.303 | 36.425 | 37.018 | 36.986 | 34.31 | 28.834 | 25.255 | 26.919 | 34.247 | 30.999 | 31.952 | 30.209 | 30.585 | 29.743 | 31.651 | 33 | 34.7 | 33 | 32.7 | 31.3 | 31.9 | 32.9 | 40.6 | 44.3 | 46.4 | 47.6 | 49.5 | 50.2 | 55.4 | 58.1 | 60.6 | 61.4 | 66.8 | 71.1 | 73.8 | 75.7 | 78.3 | 73.2 | 77.3 | 74.4 | 76.8 | 79 | 80.1 | 75.7 | 79.1 | 89.9 | 61.4 | 36 | 10.7 | 13.3 |