PT Sumber Alfaria Trijaya Tbk

IDX:AMRT.JK

2090 (IDR) • At close April 25, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Omzet 30,009,95028,997,94829,893,53929,325,59426,920,01526,190,79927,666,79826,167,07124,785,54124,252,39424,978,13122,908,62021,730,15521,138,29022,796,67919,239,17719,457,74718,283,77718,750,56819,334,78818,834,02117,953,85819,441,39816,715,71117,212,19016,791,53518,138,10114,675,47915,859,61515,086,49316,756,15013,762,64514,733,51714,503,26214,598,82112,271,45612,889,34812,962,41212,115,05610,298,63711,246,70211,234,53610,147,9549,144,1249,781,1669,514,9708,170,1457,430,9783,531,5147,586,8746,455,4185,792,525
Kosten van de omzet 23,513,29922,902,77924,594,82623,984,25821,752,08720,729,32421,926,50020,471,53419,578,12219,365,47719,973,30717,985,33617,001,96416,759,53618,424,35515,037,44115,527,70714,558,84714,924,99715,402,89515,077,94714,366,86315,645,73713,312,80713,688,22413,540,96114,873,14011,492,52812,684,01012,161,21813,830,14110,788,21711,810,77411,583,63912,082,5049,757,64110,246,67310,573,8419,916,5408,319,3599,046,0689,178,2478,382,6967,494,6057,915,9987,788,0956,759,7066,114,1213,020,7346,403,9485,440,7454,901,006
Brutowinst 6,496,6516,095,1695,298,7135,341,3365,167,9285,461,4755,740,2985,695,5375,207,4194,886,9175,004,8244,923,2844,728,1914,378,7544,372,3244,201,7363,930,0403,724,9303,825,5713,931,8933,756,0743,586,9953,795,6613,402,9043,523,9663,250,5743,264,9613,182,9513,175,6052,925,2752,926,0092,974,4282,922,7432,919,6232,516,3172,513,8152,642,6752,388,5712,198,5161,979,2782,200,6342,056,2891,765,2581,649,5191,865,1681,726,8751,410,4391,316,857510,7801,182,9261,014,673891,519
Brutowinstmarge 0.2160.210.1770.1820.1920.2090.2070.2180.210.2020.20.2150.2180.2070.1920.2180.2020.2040.2040.2030.1990.20.1950.2040.2050.1940.180.2170.20.1940.1750.2160.1980.2010.1720.2050.2050.1840.1810.1920.1960.1830.1740.180.1910.1810.1730.1770.1450.1560.1570.154
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 313,735213,186184,683168,763355,545207,480177,581177,629186,667169,670163,247157,874141,913179,184148,432145,022121,181141,805138,717144,708339,823145,554128,131129,306166,362139,426129,141111,637113,118122,693108,253115,310101,28185,527112,034105,480129,29797,89697,59879,23085,33686,63471,07266,21976,12668,21154,55649,67447,95234,49540,79354,522
Verkoop- en marketingkosten 1,007,6561,167,6631,153,5921,172,120720,1221,039,6261,038,1191,014,301853,349911,932934,205836,533-535,1642,165,330829,471715,923-474,3091,170,5551,132,1171,120,5531,150,5321,128,8251,088,7301,022,9231,061,0471,046,951991,179988,317906,114970,715919,537932,427862,180830,706767,209753,409750,274777,465664,788616,363560,637680,952507,748486,725548,103472,176392,915391,74298,712327,891276,901263,810
Verkoop-, algemene en administratieve kosten 1,321,3911,380,8494,423,0744,460,1613,903,2951,247,1061,215,7001,191,9301,040,0161,081,6021,097,452994,407-393,2512,344,514977,903860,945-353,1281,312,3601,270,8341,265,2611,490,3551,274,3791,216,8611,152,2291,227,4091,186,3771,120,3201,099,9541,019,2321,093,4081,027,7901,047,737963,461916,233879,243858,889879,571875,361762,386695,593645,973767,586578,820552,944624,229540,387447,471441,416146,664362,386317,694318,332
Overige kosten 4,202,1913,926,675-12,129-16,414-11,227333,120260,1113,755,9643,008,8933,398,3453,391,9913,286,078193,993292,134244,620249,865203,051262,038185,538206,686227,443225,574231,841206,498215,119201,973177,286172,861164,882155,395146,221131,707138,023121,193107,114108,321108,332113,51977,89770,744105,02853,51448,29846,63166,93036,12538,30132,98221,94321,78217,62514,363
Bedrijfskosten 5,523,5825,307,5244,435,2034,476,5753,914,5225,045,9104,943,6144,947,8944,048,9094,479,9474,489,4434,280,4853,852,6734,138,9434,121,2013,783,6143,582,5653,709,6423,760,4113,658,5913,536,6023,428,0293,645,9713,267,9293,191,7353,170,8313,171,8823,068,1322,899,1222,885,1092,904,8992,885,5452,612,3612,570,9622,485,9142,415,4542,285,9222,160,9192,052,8471,950,9101,860,4071,729,7301,590,8241,596,7211,589,8151,451,5511,260,5231,270,266386,257953,916888,617864,680
Bedrijfsresultaat 973,069787,645863,510864,7611,253,406771,9701,093,6381,015,4541,434,710662,831779,453893,1941,104,026513,217520,891673,019665,412263,695265,872493,438666,668391,737384,913347,084552,982286,487272,789291,102443,339199,243170,659223,716451,942471,320139,662209,256468,472343,351228,486103,580453,641385,102227,115102,649347,972318,999195,46782,217152,143261,030149,98443,749
Bedrijfsresultaat ratio 0.0320.0270.0290.0290.0470.0290.040.0390.0580.0270.0310.0390.0510.0240.0230.0350.0340.0140.0140.0260.0350.0220.020.0210.0320.0170.0150.020.0280.0130.010.0160.0310.0320.010.0170.0360.0260.0190.010.040.0340.0220.0110.0360.0340.0240.0110.0430.0340.0230.008
Totaal overige inkomsten en kosten netto -31,434-13,233-8,960-12,715-29,236-26,333-59,874-31,508-45,168-4,502-65,829-37,466-56,040-147,377-87,953-50,919-77,155-54,988-93,602-65,600-71,076-79,280-92,967-93,181-122,073-131,311-144,180-138,665-160,771-174,139-174,261-146,444-151,552-142,320-118,530-112,232-78,947-141,371-143,032-144,412-214,648-130,713-100,417-91,933-99,015-79,717-50,617-52,07135,772-21,325-10,987-28,078
Inkomen voor belasting 941,635774,4121,160,0971,136,0411,519,000745,6371,033,764983,9461,389,542658,329713,624855,7281,047,986365,840432,938622,100588,257208,707172,270419,733595,592312,457291,946253,903430,909155,176128,609152,437282,56825,104-3,60277,272300,390329,00021,13297,024356,903221,26892,391-40,832311,151254,389126,69810,716252,748239,282144,85030,146173,710239,705138,99715,671
Inkomen voor belasting ratio 0.0310.0270.0390.0390.0560.0280.0370.0380.0560.0270.0290.0370.0480.0170.0190.0320.030.0110.0090.0220.0320.0170.0150.0150.0250.0090.0070.010.0180.002-00.0060.020.0230.0010.0080.0280.0170.008-0.0040.0280.0230.0120.0010.0260.0250.0180.0040.0490.0320.0220.003
Belastingkosten 197,853158,232221,525214,492290,364137,976177,174192,808274,920145,152121,993167,680198,241103,05463,670115,149158,96657,26220,76563,497124,44156,04285,36649,161107,01034,85227,19729,64672,60816,1393,90930,95184,04174,7134,49530,462115,79449,1352,662-2,06576,85038,56315,736-51355,38126,98721,8232,99744,34922,98218,929747
Nettowinst 749,282604,518903,993890,3141,213,422577,515836,891775,8291,103,941497,579577,958675,806843,844253,859353,900499,388423,073145,146142,854350,403462,283249,869198,655201,706314,971117,08397,384120,700202,97021,7382,26073,307241,456269,76123,78966,583230,837169,01989,850-38,618211,587202,358109,58510,010193,212193,994120,16030,991163,589190,727117,1809,460
Nettowinstmarge 0.0250.0210.030.030.0450.0220.030.030.0450.0210.0230.030.0390.0120.0160.0260.0220.0080.0080.0180.0250.0140.010.0120.0180.0070.0050.0080.0130.00100.0050.0160.0190.0020.0050.0180.0130.007-0.0040.0190.0180.0110.0010.020.020.0150.0040.0460.0250.0180.002
WPA (Winst Per Aandeel) 18.0414.5621.7721.4429.2213.9120.1518.6826.5911.9813.9216.2720.466.118.5212.0310.193.53.448.4411.136.024.784.867.592.822.352.914.890.520.0541.775.816.50.571.65.564.072.33-15.485.242.90.275.125.143.180.824.335.053.330.27
Verwaterde WPA 18.0414.5621.7721.4429.2213.9120.1518.6826.5911.9813.9216.2720.466.118.5212.0310.193.53.448.4411.136.024.784.867.592.822.352.914.890.520.0541.775.816.50.571.65.564.072.33-15.485.242.90.275.125.143.180.824.335.053.330.27
EBITDA 2,089,1881,913,9662,276,7482,213,9712,551,4681,774,9962,042,8431,941,5272,322,6751,543,9171,630,8581,736,7102,082,0351,215,4551,312,1351,493,8932,623,796602,9921,066,928821,406928,584691,333743,447652,327887,232600,528595,278610,833755,199514,466477,721528,392743,045755,947410,772463,460676,064598,210460,648327,961712,916583,944418,399285,822539,497483,282347,490234,646191,724396,347264,283153,705
EBITDA ratio 0.070.0660.0760.0750.0950.0680.0740.0740.0940.0640.0650.0760.0960.0580.0580.0780.1350.0330.0570.0420.0490.0390.0380.0390.0520.0360.0330.0420.0480.0340.0290.0380.050.0520.0280.0380.0520.0460.0380.0320.0630.0520.0410.0310.0550.0510.0430.0320.0540.0520.0410.027