PT Sumber Alfaria Trijaya Tbk
IDX:AMRT.JK
2850 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 604,518 | 903,993 | 890,314 | 1,213,422 | 577,515 | 836,891 | 775,829 | 1,103,941 | 497,579 | 577,958 | 675,806 | 818,727 | 253,859 | 353,900 | 499,388 | 423,073 | 145,146 | 142,854 | 350,403 | 462,283 | 249,869 | 198,655 | 201,706 | 314,971 | 117,083 | 97,384 | 120,700 | 202,970 | 21,738 | 2,260 | 73,307 | 241,456 | 269,761 | 23,789 | 66,583 | 230,837 | 169,019 | 89,850 | -38,618 | 217,600 | 202,358 | 109,585 | 10,010 | 193,212 | 203,199 | 110,955 | 30,991 | 163,589 | 190,727 | 117,180 | 9,460 |
Afschrijvingen & Amortisatie
| 1,108,634 | 1,030,271 | 993,007 | 945,978 | 938,180 | 895,682 | 874,130 | 836,617 | 826,698 | 809,729 | 792,595 | 824,439 | 785,751 | 769,969 | 760,421 | 759,358 | 728,055 | 713,614 | 693,532 | 630,608 | 680,263 | 715,688 | 654,837 | 689,349 | 648,086 | 651,206 | 638,014 | 631,202 | 613,180 | 586,703 | 570,612 | 555,928 | 520,010 | 494,514 | 463,359 | 450,091 | 417,832 | 399,026 | 380,004 | 355,265 | 341,446 | 323,623 | 306,662 | 326,691 | 270,904 | 159,366 | 149,061 | 141,431 | 133,503 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1,301,314 | 24,720 | -1,088,151 | 540,273 | 106,888 | 808,902 | -1,696,669 | 1,274,702 | 1,122,010 | -727,626 | -727,521 | 433,796 | 1,031,448 | 170,439 | -366,174 | 1,241,726 | 3,132,716 | -2,439,444 | 669,140 | 569,647 | 1,569,493 | 99,006 | -622,913 | 1,009,484 | 431,149 | 1,299,766 | -60,547 | 987,452 | -709,718 | 688,271 | -345,352 | 395,752 | -405,397 | -307,655 | -220,646 | 871,044 | 629,837 | 121,344 | -309,055 | 459,987 | -361,827 | -246,781 | -159,479 | 594,589 | -374,514 | 29,720 | -260,259 | 472,854 | -387,474 | -117,180 | -9,460 |
Kasstroom uit Operationele Activiteiten
| 3,014,466 | 1,958,984 | 795,170 | 2,699,673 | 1,622,583 | 2,541,475 | -46,710 | 3,215,260 | 2,446,287 | 660,061 | 740,880 | 2,076,962 | 2,071,058 | 1,294,308 | 893,635 | 2,424,157 | 4,005,917 | -1,582,976 | 1,713,075 | 1,662,538 | 2,499,625 | 1,013,349 | 233,630 | 2,013,804 | 1,196,318 | 2,048,356 | 698,167 | 1,821,624 | -74,800 | 1,277,234 | 298,567 | 1,193,136 | 384,374 | 210,648 | 309,296 | 1,551,972 | 1,216,688 | 610,220 | 32,331 | 1,032,852 | 181,977 | 186,427 | 157,193 | 1,114,492 | 99,589 | 300,041 | -80,207 | 777,874 | -63,244 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,565,664 | -672,070 | -595,237 | -798,487 | -666,555 | -560,988 | -502,807 | -662,630 | -542,513 | -500,232 | -454,727 | -509,312 | -455,000 | -402,225 | -422,713 | -551,580 | -535,258 | -461,509 | -428,486 | -383,853 | -244,513 | -278,238 | -347,799 | -194,319 | -126,251 | -175,960 | -208,120 | -353,785 | -358,703 | -475,999 | -444,457 | -717,707 | -337,028 | -746,572 | -397,466 | -479,648 | -404,527 | -385,183 | -329,504 | -436,090 | -357,976 | -372,268 | -283,976 | -300,346 | -390,720 | -348,621 | -253,948 | -278,259 | -394,989 | -298,527 | -224,364 |
Netto Overnames
| 10,480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -518,824 | 0 | 25,340 | -25,340 | -1,012,641 | 0 | 964,435 | -964,435 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -9,828 | -851,671 | -522,591 | -229,690 | -800,257 | -589,943 | -576,119 | -360,483 | -631,587 | -1,120,773 | -427,072 | -690,769 | -461,870 | -378,671 | -339,117 | -850,800 | -295,368 | -77,219 | -630,754 | -446,136 | -443,005 | -318,484 | -275,743 | -366,889 | -294,132 | -236,248 | -284,576 | -378,965 | -488,943 | -620,888 | -502,311 | -582,101 | -389,586 | -508,886 | -380,686 | -448,438 | -345,550 | -426,913 | -276,712 | -202,376 | -280,976 | -227,435 | -197,881 | -299,496 | -190,502 | -233,180 | -179,803 | -256,774 | -158,221 | -277,197 | -96,292 |
Kasstroom uit Investeringsactiviteiten
| -1,565,012 | -1,523,741 | -1,117,828 | -1,028,177 | -1,466,812 | -1,150,931 | -1,078,926 | -1,023,113 | -1,174,100 | -1,621,005 | -881,799 | -1,200,081 | -916,870 | -780,896 | -761,830 | -1,402,380 | -830,626 | -538,728 | -1,059,240 | -781,409 | -687,518 | -596,722 | -623,542 | -561,208 | -420,383 | -412,208 | -492,696 | -733,750 | -847,646 | -1,096,887 | -946,768 | -1,299,808 | -726,614 | -1,255,458 | -778,152 | -928,086 | -750,077 | -812,096 | -606,216 | -1,157,290 | -638,952 | -574,363 | -507,197 | -1,612,483 | -581,222 | 382,634 | -1,398,186 | -535,033 | -553,210 | -575,724 | -320,656 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -57,337 | 108,351 | -231,711 | 0 | 0 | -509,154 | -550,666 | 1,996 | -237,777 | -155,489 | -180,815 | -282,642 | -1,223,755 | -1,226,787 | -212,160 | 150,826 | 133,745 | -1,957,383 | -174,579 | 2,418 | -76,127 | -98,842 | 42,763 | 821,295 | 232,288 | -767,779 | -184,777 | 190,942 | -132,436 | 120,507 | 31,334 | 269,532 | 5,681 | -94,940 | -121,070 | 155,897 | 52,855 | 83,314 | 93,591 | -38,561 | -133,544 | 1,129,394 | 195,699 | 966,733 | 25,164 | 0 | 0 | 0 | 0 | -158,319 | -704,851 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,166,235 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -1,190,930 | 0 | 0 | 0 | -999,080 | 0 | 0 | 0 | -779,830 | 0 | 0 | 0 | -386,178 | 0 | -250,393 | 0 | -555,598 | 0 | 0 | 0 | -109,625 | 0 | -149,488 | 0 | -90,108 | 0 | 0 | 0 | -180,632 | 0 | 0 | 0 | -180,632 | 0 | -1 | 0 | -159,869 | 0 | 0 | -160,437 | 0 | 0 | 0 | -192,523 | 0 | 0 | 0 | -177,423 | 0 | 0 |
Overige Financieringsactiviteiten
| -44,411 | -142,765 | 82,949 | -771,663 | 55,044 | 446,627 | 492,646 | -543,345 | -65,976 | 240,570 | -92,846 | 158,655 | -172,892 | 5,873 | 61,272 | -14,805 | -1,445,408 | -1,341,994 | 2,705,900 | -326,636 | -92,819 | -83,372 | -150,090 | -1,214,817 | -1,149,941 | -345,960 | -83,335 | -1,062,511 | -348,383 | 1,421,500 | 258,392 | 156,151 | 61,812 | 1,858,466 | 179,426 | -715,694 | -285,879 | 278,431 | 420,297 | 281,488 | 363,067 | -601,703 | 210,187 | -689,394 | 739,170 | -295,842 | 382,000 | 338,803 | 683,382 | -3,165 | -2,591 |
Kasstroom uit Financieringsactiviteiten
| -101,748 | -1,225,344 | -148,762 | -771,663 | 55,044 | -1,061,607 | -58,020 | -541,349 | -303,753 | -694,749 | -273,661 | -123,987 | -1,396,647 | -1,607,092 | -150,888 | -114,372 | -1,311,663 | -3,854,975 | 2,531,321 | -324,218 | -168,946 | -291,839 | -107,327 | -543,010 | -917,653 | -1,203,847 | -268,112 | -871,569 | -480,819 | 1,361,375 | 289,726 | 425,683 | 67,493 | 1,582,894 | 58,356 | -559,798 | -233,024 | 201,876 | 513,888 | 242,927 | 69,086 | 527,691 | 405,886 | 277,339 | 571,811 | -634,308 | 1,023,359 | 338,803 | 505,959 | -161,484 | 458,793 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1,347,706 | -790,101 | -471,420 | 899,833 | 210,815 | 328,937 | -1,183,656 | 1,650,798 | 968,434 | -1,655,693 | -414,580 | 747,304 | -242,459 | -1,093,680 | -19,083 | 907,405 | 1,863,628 | -5,976,679 | 3,185,156 | 486,770 | 1,713,302 | 167,492 | -539,943 | 895,787 | -127,919 | 432,301 | -62,641 | 216,305 | -1,403,265 | 1,541,722 | -358,475 | 319,011 | -274,747 | 538,084 | -410,500 | 73,196 | 233,587 | 0 | -69,105 | 114,663 | -387,889 | 139,755 | 70,074 | -220,652 | 811,137 | 720,958 | 672,591 | 1,127,626 | 545,981 | -395,197 | 283,041 |
Kaspositie aan het Einde van de Periode
| 4,160,715 | 2,813,009 | 3,603,110 | 4,074,530 | 3,174,697 | 2,963,882 | 2,634,945 | 3,818,601 | 2,167,803 | 1,199,369 | 2,855,062 | 3,269,642 | 2,522,338 | 2,764,797 | 3,858,477 | 3,877,560 | 2,970,155 | 1,106,527 | 7,083,206 | 3,898,050 | 3,411,280 | 1,697,978 | 1,530,486 | 2,070,429 | 1,174,642 | 1,302,561 | 870,260 | 932,901 | 716,596 | 2,119,861 | 578,139 | 936,614 | 617,603 | 892,350 | 354,266 | 764,766 | 691,570 | 457,983 | 457,983 | 527,088 | 412,425 | 800,314 | 660,559 | 590,485 | 811,137 | 720,958 | 672,591 | 1,127,626 | 545,981 | 656,476 | 1,051,673 |