Amper, S.A.
MSE:AMP.MC
0.113 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20.2 | 20.2 | 25.625 | 25.625 | 22.597 | 22.597 | 23.191 | 22.902 | 17.547 | 28.555 | 31.611 | 19.083 | 28.527 | 34.413 | 19.33 | 20.452 | 8.679 | 23.244 | 9.656 | 24.082 | 29.229 | 10.476 | 9.03 | 5.042 | 7.779 | 6.787 | 4.445 | 3.486 | 8.131 | 7.423 | 14.068 | 9.586 | 14.124 | 18.711 | 18.606 | 25.619 | 16.437 | 11.242 | 34.762 | 32.193 | 42.38 | 11.905 | 14.43 | 21.769 | 27.415 | 14.805 | 42.424 | 64.625 | 60.776 | 31.444 | 44.605 | 60.358 | 53.857 | 40.215 | 59.06 | 56.32 |
Kortetermijnbeleggingen
| 4.037 | 0 | 4.513 | 4.513 | 7.669 | 7.669 | 7.089 | 0 | 4.615 | 0 | 2.576 | 2.382 | 0 | 1.316 | 0 | 2.234 | 0 | 1.721 | 0 | -2.325 | 0 | 2.484 | 0 | 2.016 | 0 | 1.943 | 0 | 0 | 0 | 4.72 | 0 | 0 | 2.648 | 1.63 | 1.768 | 2.888 | 5.546 | 4.328 | 1.976 | 2.037 | 1.907 | 3.027 | 5.255 | 8.893 | 8.492 | 19.575 | 4.993 | 0 | 5.257 | 0 | 0.055 | 0 | 0 | 0 | 0 | 1.56 |
Liquide middelen en kortetermijnbeleggingen
| 20.2 | 20.2 | 30.138 | 30.138 | 30.266 | 30.266 | 30.28 | 22.902 | 17.547 | 28.555 | 34.187 | 21.465 | 28.527 | 35.729 | 19.33 | 22.686 | 8.679 | 24.965 | 9.656 | 24.082 | 29.229 | 12.96 | 9.03 | 7.058 | 7.779 | 8.73 | 4.445 | 3.486 | 8.131 | 12.143 | 14.068 | 9.586 | 16.772 | 20.341 | 20.374 | 28.507 | 21.983 | 15.57 | 36.738 | 34.23 | 44.287 | 14.932 | 19.685 | 30.662 | 35.907 | 34.38 | 47.417 | 64.625 | 66.033 | 31.444 | 44.66 | 60.358 | 53.857 | 40.215 | 59.06 | 57.88 |
Nettovorderingen
| 164.6 | 164.6 | 0 | 137.325 | 0 | 129.147 | 144.131 | 0 | 183.393 | 0 | 132.275 | 105.709 | 0 | 78.946 | 0 | 94.322 | 0 | 82.672 | 0 | 62.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.037 | 0 | 154.402 | 0 | 86.016 | 0 | 86.819 | 86.059 | 0 |
Voorraad
| 19.9 | 19.9 | 13.79 | 16.542 | 16.026 | 20.549 | 14.791 | 18.115 | 14.064 | 13.073 | 13.286 | 9.787 | 10.339 | 12.964 | 9.9 | 7.994 | 5.872 | 4.063 | 6.188 | 2.155 | 2.814 | 3.577 | 4.514 | 5.102 | 4.572 | 4.755 | 5.543 | 6.859 | 8.893 | 4.929 | 11.703 | 10.926 | 16.071 | 14.74 | 17.919 | 20.607 | 23.631 | 18.222 | 46.107 | 51.43 | 39.353 | 26.092 | 47.373 | 43.917 | 45.977 | 26.137 | 41.289 | 30.189 | 29.465 | 41.558 | 57.28 | 29.094 | 37.867 | 47.502 | 47.569 | 34.88 |
Overige vlottende activa
| 5.363 | 0 | 0 | 14.405 | 0 | 16.171 | 4.28 | 0 | 4.615 | 0 | 4.059 | 0.358 | 0 | 0.48 | 0 | 0.853 | 0 | 4.455 | 0 | 3.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.936 | 0 | 14.813 | 0 | 7.974 | 0 | 5.341 | 4.006 | 0 |
Totaal vlottende activa
| 204.7 | 204.7 | 198.41 | 198.41 | 196.133 | 196.133 | 193.482 | 223.336 | 219.619 | 190.131 | 183.807 | 137.319 | 137.197 | 128.119 | 129.295 | 125.855 | 110.782 | 116.155 | 105.786 | 91.353 | 32.043 | 107.539 | 147.304 | 176.098 | 123.227 | 157.878 | 128.432 | 97.712 | 101.979 | 127.244 | 47.182 | 50.03 | 71.202 | 83.41 | 81.356 | 102.939 | 101.002 | 98.292 | 197.539 | 184.824 | 182 | 197.739 | 188.653 | 211.777 | 224.661 | 223.374 | 249.059 | 253.787 | 260.283 | 242.217 | 249.198 | 183.442 | 206.962 | 179.877 | 196.694 | 194.9 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 45.4 | 45.4 | 43.975 | 57.033 | 24.365 | 24.365 | 20.698 | 20.479 | 20.621 | 20.26 | 19.526 | 19.517 | 15.982 | 15.582 | 14.012 | 7.188 | 10.139 | 9.883 | 10.372 | 5.102 | 6.21 | 6.334 | 6.146 | 5.836 | 5.955 | 6.061 | 6.209 | 0.528 | 0.597 | 0.613 | 36.849 | 37.077 | 35.97 | 38.447 | 35.688 | 38.271 | 42.903 | 31.148 | 34.929 | 32.839 | 33.438 | 34.06 | 36.783 | 36.75 | 39.693 | 36.703 | 39.993 | 36.087 | 34.569 | 38.289 | 36.968 | 5.417 | 6.003 | 0 | 0 | 7.46 |
Goodwill
| 26.882 | 0 | 26.882 | 26.882 | 26.882 | 26.882 | 27.895 | 0 | 28.461 | 0 | 27.651 | 28.855 | 0 | 29.294 | 0 | 34.61 | 0 | 34.981 | 0 | 22.427 | 0 | 13.328 | 0 | 13.968 | 0 | 13.968 | 0 | 0 | 0 | 14.485 | 0 | 0 | 0 | 40.965 | 0 | 41.446 | 0 | 31.721 | 0 | 0 | 0 | 55.059 | 0 | 93.722 | 0 | 94.898 | 97.177 | 0 | 0 | 0 | 92.789 | 0 | 0 | 82.907 | 83.998 | 81.99 |
Immateriële activa
| 105 | 105 | 79.529 | 66.471 | 75.396 | 75.396 | 72.872 | 0 | 70.674 | 0 | 69.251 | 60.516 | 0 | 54.653 | 0 | 31.265 | 0 | 30.532 | 0 | 15.073 | 0 | 9.079 | 0 | 0.57 | 0 | 0.67 | 15.247 | 4.134 | 14.771 | 0.407 | 39.339 | 42.161 | 41.411 | 1.614 | 39.323 | 1.768 | 44.154 | 2.052 | 60.337 | 60.565 | 60.376 | 5.366 | 100.097 | 8.37 | 105.334 | 9.787 | 9.865 | 105.755 | 0 | 100.794 | 9.913 | 92.534 | 0 | 0 | 0 | 8.61 |
Goodwill en immateriële activa
| 105 | 105 | 106.411 | 93.353 | 102.278 | 102.278 | 100.767 | 99.593 | 99.135 | 98.055 | 96.902 | 89.371 | 83.702 | 83.947 | 63.131 | 65.875 | 66.519 | 65.513 | 46.791 | 37.5 | 25.401 | 22.407 | 14.5 | 14.538 | 14.591 | 14.638 | 15.247 | 4.134 | 14.771 | 14.892 | 39.339 | 42.161 | 41.411 | 42.579 | 39.323 | 43.214 | 44.154 | 33.773 | 60.337 | 60.565 | 60.376 | 60.425 | 100.097 | 102.092 | 105.334 | 104.685 | 107.042 | 105.755 | 106.283 | 100.794 | 102.702 | 92.534 | 93.138 | 82.907 | 83.998 | 90.6 |
Langetermijnbeleggingen
| 12.212 | 0 | 2.372 | 6.885 | 22.701 | 30.37 | 24.244 | 0 | 1.148 | 0 | 1.335 | 0.122 | 0 | 3.365 | 0 | -0.21 | 0 | 1.468 | 0 | 3.49 | 0 | -1.602 | 0 | 1.035 | 0 | 1.761 | 0 | 0 | 0 | -1.197 | 0 | 0 | 0 | 5.016 | 0 | 0.145 | 0 | -1.222 | 0 | 0 | 0 | 14.52 | 0 | 6.441 | 0 | -4.141 | -0.156 | 0 | -2.332 | 0 | 4.087 | 0 | 7.935 | 0 | 0 | 6.67 |
Belastingvorderingen
| 14.113 | 0 | 14.132 | 0 | 12.027 | 0 | 12.451 | 0 | 8.492 | 0 | 8.705 | 6.999 | 0 | 6.738 | 0 | 4.447 | 0 | 2.931 | 0 | 2.89 | 0 | 2.393 | 0 | 2.004 | 0 | 1.975 | 0 | 0 | 0 | 1.001 | 0 | 0 | 0 | 1.576 | 0 | 1.587 | 0 | 1.756 | 0 | 0 | 0 | 26.689 | 0 | 37.34 | 0 | 36.426 | 34.232 | 0 | 33.194 | 0 | 31.004 | 0 | 31.301 | 36.549 | 36.537 | 36.35 |
Overige niet-vlottende activa
| 0.075 | 26.4 | 9.413 | 19.032 | 10.068 | 14.426 | 7.089 | 12.191 | 2.541 | 12.593 | 2.576 | 4.467 | 11.599 | 1.606 | 9.271 | 7.102 | 8.64 | 2.849 | 7.704 | 0.486 | 3.917 | 2.484 | 4.986 | 2.016 | 5.33 | 1.943 | 5.794 | 12.938 | 2.64 | 4.72 | 6.712 | 5.323 | 5.228 | 1.63 | 7.799 | 4.907 | 7.853 | 4.328 | 42.274 | 43.486 | 43.821 | 3.387 | 54.876 | 10.189 | 56.992 | 21.133 | 5.868 | 39.833 | 9.218 | 36.962 | 1.089 | 39.331 | 0.878 | 26.661 | 26.934 | 4.17 |
Totaal niet-vlottende activa
| 176.8 | 176.8 | 176.303 | 176.303 | 171.439 | 171.439 | 165.249 | 132.263 | 131.937 | 130.908 | 129.044 | 120.476 | 111.283 | 111.238 | 86.414 | 84.402 | 85.298 | 82.644 | 64.867 | 49.468 | 35.528 | 32.016 | 25.632 | 25.429 | 25.876 | 26.378 | 27.25 | 17.6 | 18.008 | 20.029 | 82.9 | 84.561 | 82.609 | 89.248 | 82.81 | 88.124 | 94.91 | 69.783 | 137.54 | 136.89 | 137.635 | 139.081 | 191.756 | 192.812 | 202.019 | 194.806 | 186.979 | 181.675 | 180.932 | 176.045 | 175.85 | 137.282 | 139.255 | 146.117 | 147.469 | 145.25 |
Totaal activa
| 381.5 | 381.5 | 374.713 | 374.713 | 367.572 | 367.572 | 358.731 | 355.599 | 351.556 | 321.039 | 312.851 | 257.795 | 248.48 | 239.357 | 215.709 | 210.257 | 196.08 | 198.799 | 170.653 | 140.821 | 0 | 139.555 | 172.936 | 201.527 | 149.103 | 184.256 | 155.682 | 115.312 | 119.987 | 147.273 | 130.082 | 134.591 | 153.811 | 172.658 | 164.166 | 191.063 | 195.912 | 168.075 | 335.079 | 321.714 | 319.635 | 336.82 | 380.409 | 404.589 | 426.68 | 418.18 | 436.038 | 435.462 | 441.215 | 418.262 | 425.048 | 320.724 | 346.217 | 325.994 | 344.163 | 340.15 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 154.3 | 154.3 | 109.255 | 109.255 | 102.096 | 102.096 | 94.067 | 142.058 | 120.659 | 114.892 | 77.337 | 58.507 | 85.172 | 48.444 | 83.611 | 47.857 | 93.413 | 55.232 | 71.726 | 31.634 | 52.439 | 37.962 | 62.77 | 39.686 | 52.858 | 36.173 | 49.545 | 27.197 | 32.588 | 20.156 | 54.462 | 59.001 | 67.625 | 58.202 | 83.256 | 95.618 | 128.654 | 85.501 | 180.623 | 169.815 | 167.41 | 120.798 | 160.952 | 139.144 | 183.845 | 143.49 | 144.774 | 136.014 | 196.897 | 142.084 | 144.648 | 69.274 | 138.035 | 71.096 | 87.17 | 103.11 |
Kortlopende schulden
| 73.8 | 73.8 | 79.189 | 95.564 | 81.793 | 81.793 | 81.817 | 80.638 | 80.274 | 79.043 | 69.043 | 29.399 | 22.944 | 31.262 | 25.902 | 9.445 | 12.819 | 14.387 | 12.366 | 11.516 | 0 | 23.279 | 8.308 | 8.097 | 8.033 | 10.377 | 16.582 | 2.478 | 3.087 | 2.462 | 24.518 | 20.564 | 24.292 | 38.279 | 22.328 | 144.849 | 145.293 | 145.225 | 144.21 | 143.312 | 143.497 | 144.026 | 149.146 | 150.201 | 41.747 | 26.849 | 145.998 | 0 | 25.544 | 0 | 105.38 | 0 | 103.98 | 95.332 | 82.2 | 86.46 |
Belastingschulden
| 13.343 | 0 | 14.205 | 0 | 14.526 | 0 | 13.358 | 0 | 15.582 | 0 | 14.17 | 14.016 | 0 | 9.759 | 0 | 10.707 | 0 | 13.84 | 0 | 6.392 | 0 | 6.547 | 0 | 3.976 | 0 | 5.735 | 0 | 0 | 0 | 1.527 | 0 | 0 | 0 | 6.24 | 0 | 6.26 | 0 | 9.57 | 0 | 0 | 0 | 18.713 | 0 | 13.214 | 0 | 15.388 | 8.717 | 0 | 10.454 | 0 | 13.667 | 0 | 14.876 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.051 | 0 | 41.968 | 19.543 | 27.939 | 0 | 22.432 | 0 | 0 | 0 | 25.444 | 29.036 | 0 | 21.268 | 0 | 42.46 | 0 | 27.517 | 0 | 21.213 | 0 | 17.697 | 0 | 70.372 | 0 | 77.579 | 0 | 0 | 0 | 66.312 | 0 | 0 | 0 | 14.342 | 9.214 | 24.322 | 0 | 30.385 | 0 | 0 | 0 | 70.793 | 0 | 38.003 | 0 | 51.882 | 51.439 | 0 | 0 | 0 | 38.837 | 0 | 0 | 10.863 | 10.061 | 0 |
Overige kortlopende verplichtingen
| -5.051 | 0 | 5.585 | 31.178 | 17.804 | 45.743 | 19.032 | 0 | 18.789 | 0 | 16.485 | 9.568 | 0 | 11.302 | 0 | 6.791 | 0 | 16.269 | 0 | 3.438 | -52.439 | 4.384 | 25.916 | 8.38 | 24.349 | 3.596 | 25.411 | 26.288 | 28.061 | 6.194 | 0 | 0 | 0 | 4.598 | 4.417 | 4.748 | 9.202 | 10.786 | 15.866 | 12.772 | 12.416 | 2.585 | 17.19 | 13.868 | 14.035 | 2.41 | 10.265 | 73.349 | 10.454 | 52.589 | 14.41 | 74.581 | 14.876 | 18.08 | 22.369 | 13.73 |
Totaal kortlopende verplichtingen
| 228.1 | 228.1 | 235.997 | 235.997 | 229.632 | 229.632 | 217.348 | 222.696 | 219.722 | 193.935 | 188.309 | 126.51 | 108.116 | 112.276 | 109.513 | 106.553 | 106.232 | 113.405 | 84.092 | 67.801 | 52.439 | 83.322 | 96.994 | 126.535 | 85.24 | 127.725 | 91.538 | 55.963 | 63.736 | 95.124 | 78.98 | 79.565 | 91.917 | 115.421 | 119.215 | 269.537 | 283.149 | 271.897 | 340.699 | 325.899 | 323.323 | 338.202 | 327.288 | 341.216 | 239.627 | 224.631 | 352.476 | 209.363 | 232.895 | 194.673 | 303.275 | 143.855 | 256.891 | 195.371 | 201.8 | 203.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 57.6 | 57.6 | 31.475 | 36.038 | 51.455 | 22.725 | 38.018 | 24.671 | 33.523 | 27.291 | 35.237 | 43.206 | 39.75 | 47.337 | 28.479 | 20.314 | 3.759 | 11.492 | 2.443 | 1.274 | 0.925 | 7.646 | 13.243 | 13.243 | 14.143 | 16.199 | 16.249 | 12.9 | 13.7 | 22.8 | 32.77 | 33.308 | 35.282 | 47.338 | 40.421 | 33.827 | 37.295 | 26.393 | 25.904 | 33.267 | 22.002 | 36.401 | 14.402 | 13.991 | 127.437 | 141.225 | 19.417 | 152.736 | 124.716 | 145.842 | 35.481 | 101.358 | 4.992 | 24.913 | 27.454 | 26.33 |
Uitgestelde opbrengsten niet-vlottend
| 8.663 | 0 | 0.071 | 0 | 0.105 | 0 | 15.115 | 0 | 0.143 | 0 | 0.145 | 0.122 | 0 | 0.122 | 0 | 1.375 | 0 | 1.911 | 0 | 2.077 | 0 | 0.652 | 0 | 0.023 | 0 | 0.025 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.025 | 0 | 0.025 | 0 | 0.223 | 0 | 0 | 0 | 1.067 | 0 | 1.439 | 0 | 1.836 | 14.408 | 0 | 0 | 0 | 18.778 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.04 | 0 | 3.633 | 0 | 4.758 | 0 | 4.685 | 0 | 5.61 | 0 | 6.005 | 5.806 | 0 | 5.297 | 0 | 1.918 | 0 | 1.466 | 0 | 0.531 | 0 | 0.138 | 0 | 0.2 | 0 | 0.2 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 1.187 | 0 | 0.125 | 0 | 0.199 | 0 | 0 | 0 | 2.415 | 0 | 2.425 | 0 | 2.583 | 3.082 | 0 | 0 | 0 | 2.935 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9.897 | 23.6 | 26.436 | 25.577 | 17.604 | 51.197 | 18.08 | 42.591 | 26.008 | 31.105 | 16.034 | 24.655 | 44.95 | 18.505 | 20.184 | 19.443 | 21.932 | 11.142 | 25.994 | 19.148 | -0.925 | 6.662 | 11.274 | 11.258 | 9.904 | 8.937 | 12.204 | 10.493 | 13.499 | 5.043 | 6.509 | 6.543 | 13.221 | 3.115 | 7.062 | 8.28 | 11.162 | 9.97 | 36.347 | 27.4 | 35.586 | 16.237 | 37.335 | 36.151 | 40.665 | 16.423 | 7.203 | 27.964 | 28.687 | 28.244 | 8.964 | 27.129 | 27.213 | 10.795 | 11.318 | 10.13 |
Totaal niet-vlottende verplichtingen
| 81.2 | 81.2 | 61.615 | 61.615 | 73.922 | 73.922 | 75.898 | 67.262 | 65.284 | 58.396 | 57.421 | 73.789 | 84.7 | 71.261 | 48.663 | 43.05 | 25.691 | 26.011 | 28.437 | 23.03 | 0.925 | 15.098 | 24.517 | 24.724 | 24.047 | 25.361 | 28.453 | 23.393 | 27.199 | 27.879 | 39.279 | 39.851 | 48.503 | 51.665 | 47.483 | 42.257 | 48.457 | 36.785 | 62.251 | 60.667 | 57.588 | 56.12 | 51.737 | 54.006 | 168.102 | 162.067 | 44.11 | 180.7 | 153.403 | 174.086 | 66.158 | 128.487 | 32.205 | 35.708 | 38.772 | 36.46 |
Totaal passiva
| 309.3 | 309.3 | 297.612 | 297.612 | 303.554 | 303.554 | 293.246 | 289.958 | 285.006 | 252.331 | 245.73 | 200.299 | 192.816 | 183.537 | 158.176 | 149.603 | 131.923 | 139.416 | 112.529 | 90.831 | 53.364 | 98.42 | 121.511 | 151.259 | 109.287 | 153.086 | 119.991 | 79.356 | 90.935 | 123.003 | 118.259 | 119.416 | 140.42 | 167.086 | 166.698 | 311.794 | 331.606 | 308.682 | 402.95 | 386.566 | 380.911 | 394.322 | 379.025 | 395.222 | 407.729 | 386.698 | 396.586 | 390.063 | 386.298 | 368.759 | 369.433 | 272.342 | 289.096 | 231.079 | 240.572 | 239.76 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 4.73 | 0 | 4.132 | 0 | 0 | 10.921 | 0 | 0 | 0 | 6.703 | 0 | 0 | 0 | 17.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 72.2 | 72.2 | 74.833 | 74.833 | 55.432 | 55.432 | 55.432 | 0 | 55.432 | 0 | 55.432 | 55.432 | 0 | 53.763 | 0 | 53.763 | 0 | 53.763 | 0 | 53.763 | 0 | 53.763 | 0 | 52.944 | 0 | 49.738 | 0 | 0 | 0 | 40.39 | 0 | 0 | 0 | 29.53 | 0 | 22.148 | 0 | 2.207 | 0 | 0 | 0 | 44.135 | 0 | 40.977 | 0 | 38.285 | 32.403 | 0 | 32.403 | 0 | 32.403 | 0 | 0 | 0 | 0 | 29.46 |
Ingehouden winsten
| 0 | 0 | -1.493 | -14.966 | 8.486 | 8.486 | -4.73 | 0 | 0.274 | 0 | 0 | 14.644 | 0 | 0 | 0 | 37.681 | 0 | 0 | 0 | 69.478 | 0 | 0 | 0 | 32.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.704 | 0 | 0 | -27.972 | 0 | -3.281 | 0 | -30.889 | 0 | 0 | 0 | 0 | 24.62 |
Overige gereserveerde algehele resultaten
| -25.906 | 0 | 0 | -6.926 | 0 | -14.546 | -4.352 | 0 | -4.132 | 0 | -2.745 | -10.921 | 0 | -12.811 | 0 | -6.703 | 0 | -8.598 | 0 | -17.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 25.906 | 0 | 1.725 | 22.124 | -4.063 | 10.483 | 11.34 | 0 | 7.208 | 0 | 11.34 | -15.946 | 0 | 12.612 | 0 | -32.643 | 0 | 12.055 | 0 | -73.839 | 0 | -11.72 | 0 | -69.287 | 0 | -49.538 | 0 | 0 | 0 | -47.179 | 0 | 0 | 0 | -50.378 | 0 | -95.343 | 0 | -154.887 | 0 | 0 | 0 | -114.571 | 0 | -1.643 | 0 | -32.653 | 8.346 | 0 | -4.072 | 0 | 35.117 | 0 | 0 | 0 | 0 | 28.51 |
Totaal eigen vermogen van aandeelhouders
| 72.2 | 72.2 | 75.065 | 75.065 | 59.855 | 59.855 | 62.42 | 62.005 | 62.914 | 65.614 | 64.027 | 54.13 | 53.408 | 53.564 | 55.68 | 58.801 | 61.994 | 57.22 | 57.536 | 49.402 | 45.759 | 42.043 | 17.221 | 16.064 | 8.846 | 0.2 | 4.632 | 4.897 | -2.007 | -6.789 | -14.597 | -11.245 | -13.029 | -20.848 | -26.231 | -144.43 | -147.767 | -152.68 | -80.805 | -77.786 | -74.21 | -70.436 | -15.353 | -7.37 | -6.899 | 5.632 | 12.777 | 45.399 | 25.05 | 49.503 | 36.631 | 48.382 | 40.439 | 94.915 | 103.591 | 82.59 |
Totaal eigen vermogen
| 73.303 | 72.2 | 77.101 | 77.101 | 64.018 | 64.018 | 65.485 | 65.641 | 66.55 | 68.708 | 67.121 | 57.496 | 55.664 | 55.82 | 57.533 | 60.654 | 64.157 | 59.383 | 58.124 | 49.99 | 45.759 | 41.135 | 17.221 | 50.268 | 8.846 | 31.17 | 4.632 | 4.897 | -2.007 | 24.27 | -14.597 | -11.245 | -13.029 | 5.572 | -26.231 | -120.731 | -135.694 | -140.607 | -67.871 | -64.852 | -61.276 | -57.502 | 1.384 | 9.367 | 18.951 | 31.482 | 39.452 | 45.399 | 54.917 | 49.503 | 55.615 | 48.382 | 57.121 | 94.915 | 103.591 | 100.39 |
Totaal passiva en aandeelhoudersvermogen
| 381.5 | 381.5 | 374.713 | 374.713 | 367.572 | 367.572 | 358.731 | 355.599 | 351.556 | 321.039 | 312.851 | 257.795 | 248.48 | 239.357 | 215.709 | 210.257 | 196.08 | 198.799 | 170.653 | 140.821 | 0 | 139.555 | 138.732 | 201.527 | 118.133 | 184.256 | 124.623 | 84.253 | 88.928 | 147.273 | 103.662 | 108.171 | 127.391 | 172.658 | 140.467 | 191.063 | 195.912 | 168.075 | 335.079 | 321.714 | 319.635 | 336.82 | 380.409 | 404.589 | 426.68 | 418.18 | 436.038 | 435.462 | 441.215 | 418.262 | 425.048 | 320.724 | 346.217 | 325.994 | 344.163 | 340.15 |