AMP Limited
ASX:AMP.AX
1.595 (AUD) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,706 | 1,163 | 1,022 | 897 | 678 | 1,152 | 1,160 | 1,187 | 1,308 | 6,951 | 15,067 | 1,097 | 7,189 | 10,829 | 7,610 | 8,703 | 6,096 | 5,425 | 8,624 | 10,355 | 7,245 | 11,032 | 9,081 | 0 | 4,168.5 | 4,168.5 | 4,168.5 | 0 | 1,379 | 1,379 | 1,379 | 0 | 1,891.75 | 1,891.75 | 1,891.75 | 0 | 2,708.75 | 2,708.75 | 2,708.75 | 0 | 2,691.25 | 2,691.25 | 2,691.25 | 0 | 3,125.25 | 3,125.25 | 3,125.25 | 0 | 3,556.25 | 3,556.25 | 3,556.25 | 0 | 3,004 | 3,004 | 3,004 | 0 | 2,725 | 2,725 | 2,725 | 0 | 2,704.25 | 2,704.25 | 2,704.25 | 0 | -731.5 | -731.5 | -731.5 | 0 | 4,502 | 4,502 | 4,502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,591.75 | 3,591.75 | 3,591.75 | 3,591.75 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,109.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,316 | 1,163 | 1,022 | 897 | 678 | 1,152 | 1,160 | 1,187 | 1,308 | 6,951 | 15,067 | 1,097 | 7,189 | 10,829 | 7,610 | 8,703 | 6,096 | 5,425 | 8,624 | 10,355 | 7,245 | 11,032 | 4,971.5 | 0 | 4,168.5 | 4,168.5 | 4,168.5 | 0 | 1,379 | 1,379 | 1,379 | 0 | 1,891.75 | 1,891.75 | 1,891.75 | 0 | 2,708.75 | 2,708.75 | 2,708.75 | 0 | 2,691.25 | 2,691.25 | 2,691.25 | 0 | 3,125.25 | 3,125.25 | 3,125.25 | 0 | 3,556.25 | 3,556.25 | 3,556.25 | 0 | 3,004 | 3,004 | 3,004 | 0 | 2,725 | 2,725 | 2,725 | 0 | 2,704.25 | 2,704.25 | 2,704.25 | 0 | -731.5 | -731.5 | -731.5 | 0 | 4,502 | 4,502 | 4,502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,591.75 | 3,591.75 | 3,591.75 | 3,591.75 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.771 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.547 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 616 | 1,939 | 1,910 | 1,872 | 1,888 | 387.75 | 0 | 366.5 | 366.5 | 366.5 | 0 | 335.75 | 335.75 | 335.75 | 0 | 208 | 208 | 208 | 0 | 204.5 | 204.5 | 204.5 | 0 | 200 | 200 | 200 | 0 | 219 | 219 | 219 | 0 | 128.5 | 128.5 | 128.5 | 0 | 114.75 | 114.75 | 114.75 | 0 | 219.25 | 219.25 | 219.25 | 0 | 433.5 | 433.5 | 433.5 | 0 | 559.5 | 559.5 | 559.5 | 0 | 21.5 | 21.5 | 21.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 25 | 14 | 22 | 20 | 0 | 10.25 | 10.25 | 10.25 | 0 | 12.5 | 12.5 | 12.5 | 0 | 9.5 | 9.5 | 9.5 | 0 | 9.25 | 9.25 | 9.25 | 0 | 9.75 | 9.75 | 9.75 | 0 | 9 | 9 | 9 | 0 | 5.75 | 5.75 | 5.75 | 0 | 6 | 6 | 6 | 0 | 5.5 | 5.5 | 5.5 | 0 | 13 | 13 | 13 | 0 | 24.75 | 24.75 | 24.75 | 0 | 454.25 | 454.25 | 454.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 574 | 0 | 622 | 0 | 649 | 692 | 695 | 1,014 | 1,048 | 1,033 | 1,308 | 1,449 | 1,388 | 1,404 | 1,371 | 1,369 | 1,349 | 629 | 1,952 | 1,935 | 1,886 | 1,910 | 1,941 | 0 | 376.75 | 376.75 | 376.75 | 0 | 348.25 | 348.25 | 348.25 | 0 | 217.5 | 217.5 | 217.5 | 0 | 213.75 | 213.75 | 213.75 | 0 | 209.75 | 209.75 | 209.75 | 0 | 228 | 228 | 228 | 0 | 134.25 | 134.25 | 134.25 | 0 | 120.75 | 120.75 | 120.75 | 0 | 224.75 | 224.75 | 224.75 | 0 | 446.5 | 446.5 | 446.5 | 0 | 584.25 | 584.25 | 584.25 | 0 | 475.75 | 475.75 | 475.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 358.25 | 358.25 | 358.25 | 358.25 | 0 | 0 | 0 | 0 |
Overige kosten
| -406 | -621 | -520 | -678 | -450 | -1,478 | -963 | -1,060 | -1,029 | -4,553 | -10,778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -277.75 | 0 | -228 | -228 | -228 | 0 | -227 | -227 | -227 | 0 | -101.25 | -101.25 | -101.25 | 0 | -82.75 | -82.75 | -82.75 | 0 | 5,069.5 | 5,069.5 | 5,069.5 | 0 | -100 | -100 | -100 | 0 | -28.75 | -28.75 | -28.75 | 0 | -46.5 | -46.5 | -46.5 | 0 | -158.75 | -158.75 | -158.75 | 0 | -159.25 | -159.25 | -159.25 | 0 | -139.25 | -139.25 | -139.25 | 0 | 0 | 0 | 0 | 0 | 504 | 504 | 504 | 0 | 151.75 | 151.75 | 151.75 | 0 | 186.5 | 186.5 | 186.5 | 186.5 | 0 | 0 | 0 | 0 | 445.5 | 445.5 | 445.5 | 445.5 |
Bedrijfskosten
| 574 | 621 | 520 | 678 | 450 | 1,478 | 963 | 1,060 | 1,029 | 4,553 | 10,778 | 1,367 | 6,674 | 9,627 | 6,591 | 9,431 | 4,459 | 4,203 | 7,121 | 8,947 | 6,165 | 9,981 | 7,955 | 0 | 148.75 | 148.75 | 148.75 | 0 | 121.25 | 121.25 | 121.25 | 0 | 116.25 | 116.25 | 116.25 | 0 | 131 | 131 | 131 | 0 | 5,279.25 | 5,279.25 | 5,279.25 | 0 | 128 | 128 | 128 | 0 | 105.5 | 105.5 | 105.5 | 0 | 74.25 | 74.25 | 74.25 | 0 | 66 | 66 | 66 | 0 | 287.25 | 287.25 | 287.25 | 0 | 445 | 445 | 445 | 0 | 475.75 | 475.75 | 475.75 | 0 | 504 | 504 | 504 | 0 | 151.75 | 151.75 | 151.75 | 0 | 186.5 | 186.5 | 186.5 | 186.5 | 358.25 | 358.25 | 358.25 | 358.25 | 445.5 | 445.5 | 445.5 | 445.5 |
Bedrijfsresultaat
| 1,132 | 36 | 540 | 15 | 270 | -257 | 272 | 168 | 312 | 246 | 69 | -251 | 515 | 1,202 | 1,019 | -60 | 1,637 | 1,184 | 1,541 | 1,393 | 1,119 | 1,095 | 1,181 | 0 | 554.5 | 554.5 | 554.5 | 0 | 400.5 | 400.5 | 400.5 | 0 | 442.5 | 442.5 | 442.5 | 0 | 470.75 | 470.75 | 470.75 | 0 | -1 | -1 | -1 | 0 | 505 | 505 | 505 | 0 | 585 | 585 | 585 | 0 | 525 | 525 | 525 | 0 | 471.5 | 471.5 | 471.5 | 0 | -1,220 | -1,220 | -1,220 | 0 | -219 | -219 | -219 | 0 | 296.75 | 296.75 | 296.75 | 0 | 504 | 504 | 504 | 0 | 151.75 | 151.75 | 151.75 | 0 | 186.5 | 186.5 | 186.5 | 186.5 | 1,213.5 | 1,213.5 | 1,213.5 | 1,213.5 | 445.5 | 445.5 | 445.5 | 445.5 |
Bedrijfsresultaat ratio
| 0.664 | 0.031 | 0.528 | 0.017 | 0.398 | -0.223 | 0.234 | 0.142 | 0.239 | 0.035 | 0.005 | -0.229 | 0.072 | 0.111 | 0.134 | -0.007 | 0.269 | 0.218 | 0.179 | 0.135 | 0.154 | 0.099 | 0.13 | 0 | 0.133 | 0.133 | 0.133 | 0 | 0.29 | 0.29 | 0.29 | 0 | 0.234 | 0.234 | 0.234 | 0 | 0.174 | 0.174 | 0.174 | 0 | -0 | -0 | -0 | 0 | 0.162 | 0.162 | 0.162 | 0 | 0.164 | 0.164 | 0.164 | 0 | 0.175 | 0.175 | 0.175 | 0 | 0.173 | 0.173 | 0.173 | 0 | -0.451 | -0.451 | -0.451 | 0 | 0.299 | 0.299 | 0.299 | 0 | 0.066 | 0.066 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.338 | 0.338 | 0.338 | 0.338 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -996 | -120 | -25 | -185 | 41 | -501 | 25 | -93 | 63 | -266 | -2,632 | -336 | -294 | -300 | -285 | -882 | -337 | -388 | -344 | -319 | -379 | -370 | -408 | 0 | -208.5 | -208.5 | -208.5 | 0 | -232.25 | -232.25 | -232.25 | 0 | -217.25 | -217.25 | -217.25 | 0 | -163.75 | -163.75 | -163.75 | 0 | -272.5 | -272.5 | -272.5 | 0 | -195.75 | -195.75 | -195.75 | 0 | -154 | -154 | -154 | 0 | -130.5 | -130.5 | -130.5 | 0 | 58 | 58 | 58 | 0 | -579.75 | -579.75 | -579.75 | 0 | -387 | -387 | -387 | 0 | -443.5 | -443.5 | -443.5 | 0 | -345 | -345 | -345 | 0 | -126 | -126 | -126 | 0 | 1,058.5 | 1,058.5 | 1,058.5 | 1,058.5 | -53 | -53 | -53 | -53 | 492.75 | 492.75 | 492.75 | 492.75 |
Inkomen voor belasting
| 136 | -120 | -25 | -185 | 41 | -501 | 25 | -93 | 63 | -266 | -1,500 | -587 | 221 | 902 | 734 | -942 | 1,300 | 796 | 1,197 | 1,074 | 740 | 725 | 773 | 0 | 346 | 346 | 346 | 0 | 168.25 | 168.25 | 168.25 | 0 | 225.25 | 225.25 | 225.25 | 0 | 307 | 307 | 307 | 0 | -273.5 | -273.5 | -273.5 | 0 | 309.25 | 309.25 | 309.25 | 0 | 431 | 431 | 431 | 0 | 394.5 | 394.5 | 394.5 | 0 | 529.5 | 529.5 | 529.5 | 0 | -1,799.75 | -1,799.75 | -1,799.75 | 0 | -606 | -606 | -606 | 0 | -146.75 | -146.75 | -146.75 | 0 | 159 | 159 | 159 | 0 | 25.75 | 25.75 | 25.75 | 0 | 1,245 | 1,245 | 1,245 | 1,245 | 1,160.5 | 1,160.5 | 1,160.5 | 1,160.5 | 938.25 | 938.25 | 938.25 | 938.25 |
Inkomen voor belasting ratio
| 0.08 | -0.103 | -0.024 | -0.206 | 0.06 | -0.435 | 0.022 | -0.078 | 0.048 | -0.038 | -0.1 | -0.535 | 0.031 | 0.083 | 0.096 | -0.108 | 0.213 | 0.147 | 0.139 | 0.104 | 0.102 | 0.066 | 0.085 | 0 | 0.083 | 0.083 | 0.083 | 0 | 0.122 | 0.122 | 0.122 | 0 | 0.119 | 0.119 | 0.119 | 0 | 0.113 | 0.113 | 0.113 | 0 | -0.102 | -0.102 | -0.102 | 0 | 0.099 | 0.099 | 0.099 | 0 | 0.121 | 0.121 | 0.121 | 0 | 0.131 | 0.131 | 0.131 | 0 | 0.194 | 0.194 | 0.194 | 0 | -0.666 | -0.666 | -0.666 | 0 | 0.828 | 0.828 | 0.828 | 0 | -0.033 | -0.033 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.323 | 0.323 | 0.323 | 0.323 | 0 | 0 | 0 | 0 |
Belastingkosten
| 33 | -50 | -39 | -51 | -9 | -79 | 7 | -25 | 6 | -72 | 812 | 510 | 93 | 489 | 274 | 84 | 250 | 26 | 306 | 510 | 333 | 454 | 328 | 0 | 174.25 | 174.25 | 174.25 | 0 | -0.75 | -0.75 | -0.75 | 0 | 31.5 | 31.5 | 31.5 | 0 | 126.25 | 126.25 | 126.25 | 0 | -417 | -417 | -417 | 0 | 111.25 | 111.25 | 111.25 | 0 | 202.25 | 202.25 | 202.25 | 0 | 0.25 | 0.25 | 0.25 | 0 | 529.5 | 529.5 | 529.5 | 0 | -1,799.75 | -1,799.75 | -1,799.75 | 0 | -606 | -606 | -606 | 0 | -146.75 | -146.75 | -146.75 | 0 | 159 | 159 | 159 | 0 | 25.75 | 25.75 | 25.75 | 0 | 1,245 | 1,245 | 1,245 | 1,245 | 231.75 | 231.75 | 231.75 | 231.75 | 938.25 | 938.25 | 938.25 | 938.25 |
Nettowinst
| 103 | -34 | 52 | -119 | 103 | -398 | 146 | -27 | 113 | -175 | -2,292 | -87 | 115 | 403 | 445 | -867 | 523 | 465 | 507 | 502 | 382 | 279 | 393 | 0 | 171.75 | 171.75 | 171.75 | 0 | 169 | 169 | 169 | 0 | 193.75 | 193.75 | 193.75 | 0 | 180.75 | 180.75 | 180.75 | 0 | 143.5 | 143.5 | 143.5 | 0 | 198 | 198 | 198 | 0 | 228.75 | 228.75 | 228.75 | 0 | 394.25 | 394.25 | 394.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 928.75 | 928.75 | 928.75 | 928.75 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.06 | -0.029 | 0.051 | -0.133 | 0.152 | -0.345 | 0.126 | -0.023 | 0.086 | -0.025 | -0.152 | -0.079 | 0.016 | 0.037 | 0.058 | -0.1 | 0.086 | 0.086 | 0.059 | 0.048 | 0.053 | 0.025 | 0.043 | 0 | 0.041 | 0.041 | 0.041 | 0 | 0.123 | 0.123 | 0.123 | 0 | 0.102 | 0.102 | 0.102 | 0 | 0.067 | 0.067 | 0.067 | 0 | 0.053 | 0.053 | 0.053 | 0 | 0.063 | 0.063 | 0.063 | 0 | 0.064 | 0.064 | 0.064 | 0 | 0.131 | 0.131 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.259 | 0.259 | 0.259 | 0.259 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.038 | -0.012 | 0.018 | -0.038 | 0.032 | -0.12 | 0.043 | -0.008 | 0.033 | -0.051 | -0.78 | -0.03 | 0.039 | 0.14 | 0.15 | -0.3 | 0.18 | 0.16 | 0.17 | 0.17 | 0.13 | 0.095 | 0.14 | 0 | 0.06 | 0.06 | 0.06 | 0 | 0.064 | 0.064 | 0.064 | 0 | 0.095 | 0.095 | 0.095 | 0 | 0.09 | 0.09 | 0.09 | 0 | 0.077 | 0.077 | 0.077 | 0 | 0.11 | 0.11 | 0.11 | 0 | 0.12 | 0.12 | 0.12 | 0 | 0.21 | 0.21 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 0.48 | 0.48 | 0.48 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.038 | -0.012 | 0.017 | -0.038 | 0.031 | -0.12 | 0.042 | -0.008 | 0.032 | -0.051 | -0.78 | -0.03 | 0.039 | 0.14 | 0.15 | -0.29 | 0.18 | 0.16 | 0.17 | 0.17 | 0.13 | 0.095 | 0.14 | 0 | 0.06 | 0.06 | 0.06 | 0 | 0.064 | 0.064 | 0.064 | 0 | 0.095 | 0.095 | 0.095 | 0 | 0.09 | 0.09 | 0.09 | 0 | 0.077 | 0.077 | 0.077 | 0 | 0.11 | 0.11 | 0.11 | 0 | 0.12 | 0.12 | 0.12 | 0 | 0.21 | 0.21 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 0.48 | 0.48 | 0.48 | 0 | 0 | 0 | 0 |
EBITDA
| 37 | 36 | -449 | 15 | -165 | -63 | -165 | -170 | -226 | -62 | -1,857 | 674 | -307 | -310 | -300 | -723 | -864 | -693 | -728 | -381 | -404 | -362 | -460 | 0 | 620 | 620 | 620 | 0 | 450.5 | 450.5 | 450.5 | 0 | 468 | 468 | 468 | 0 | 474.75 | 474.75 | 474.75 | 0 | 0.5 | 0.5 | 0.5 | 0 | 553.25 | 553.25 | 553.25 | 0 | 585 | 585 | 585 | 0 | 524.75 | 524.75 | 524.75 | 0 | 480.5 | 480.5 | 480.5 | 0 | -1,208.25 | -1,208.25 | -1,208.25 | 0 | -205.5 | -205.5 | -205.5 | 0 | 328.25 | 328.25 | 328.25 | 0 | 504 | 504 | 504 | 0 | 151.75 | 151.75 | 151.75 | 0 | 186.5 | 186.5 | 186.5 | 186.5 | 506.75 | 506.75 | 506.75 | 506.75 | 445.5 | 445.5 | 445.5 | 445.5 |
EBITDA ratio
| 0.022 | 0.031 | -0.439 | 0.017 | -0.243 | -0.055 | -0.142 | -0.143 | -0.173 | -0.009 | -0.123 | 0.614 | -0.043 | -0.029 | -0.039 | -0.083 | -0.142 | -0.128 | -0.084 | -0.037 | -0.056 | -0.033 | -0.051 | 0 | 0.149 | 0.149 | 0.149 | 0 | 0.327 | 0.327 | 0.327 | 0 | 0.247 | 0.247 | 0.247 | 0 | 0.175 | 0.175 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0.177 | 0.177 | 0.177 | 0 | 0.164 | 0.164 | 0.164 | 0 | 0.175 | 0.175 | 0.175 | 0 | 0.176 | 0.176 | 0.176 | 0 | -0.447 | -0.447 | -0.447 | 0 | 0.281 | 0.281 | 0.281 | 0 | 0.073 | 0.073 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0.141 | 0.141 | 0.141 | 0 | 0 | 0 | 0 |