
AMP Limited
ASX:AMP.AX
1.295 (AUD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,379 | 1,310 | 1,440 | 1,664 | 1,816 | 1,856 | 2,916 | 2,255 | 2,428 | 3,872 | 4,539 | 3,544 | 3,932 | 3,408 | 3,602 | 3,983 | 3,476 | 3,818 | 3,955 | 3,506 | 3,581 | 3,171 | 2,938 | 5,111 | 4,207 | 4,652 | 3,158 | 2,409 | 2,056 | 2,141 | 1,108 | 978 | 936 | 3,251 | 11,358 | 8,485 | 5,960 | 6,208 | 5,873 |
Kortetermijnbeleggingen
| 5,800 | 0 | 5,045 | 0 | 5,242 | 0 | 3,350 | 0 | 0 | 0 | -113 | 0 | 21,157 | 0 | 20,646 | 0 | 18,399 | 0 | 17,071 | 0 | 16,572 | 0 | 15,066 | 0 | 14,606 | 13,505 | 72,838 | 84,055 | 80,641 | 85,429 | 77,392 | 72,625 | 53,296 | 26,222 | 54,431 | 57,697 | 63,186 | 98,950 | 85,572 |
Liquide middelen en kortetermijnbeleggingen
| 7,179 | 1,310 | 1,440 | 1,664 | 1,816 | 1,856 | 2,916 | 2,255 | 2,428 | 3,872 | 4,426 | 3,544 | 3,932 | 3,408 | 3,602 | 3,983 | 3,476 | 3,818 | 3,955 | 3,506 | 3,581 | 3,171 | 2,938 | 5,111 | 4,207 | 4,652 | 3,158 | 2,409 | 2,056 | 87,570 | 78,500 | 73,603 | 54,232 | 29,473 | 65,789 | 66,182 | 69,146 | 105,158 | 91,445 |
Nettovorderingen
| 297 | 0 | 334 | 0 | 428 | 0 | 572 | 0 | 651 | 0 | 2,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,418 | 0 | 1,579 | 1,766 | 865 | 955 | 1,240 | 1,180 | 1,443 | 1,272 | 4,276 | 4,472 | 12,960 | 6,708 | 5,575 | 4,241 | 2,668 |
Voorraad
| 0 | 0 | -1,774 | 0 | -2,244 | 0 | -3,488 | 0 | -3,130 | 0 | -7,012 | 0 | -2,922 | 0 | -2,296 | 0 | -2,122 | 0 | 82 | 0 | 136 | 0 | 142 | 0 | 201 | 264 | 172 | 75 | 105 | 0 | 0 | 0 | 20 | 32 | 101 | 139 | 109 | 78 | 50 |
Overige vlottende activa
| 101 | 0 | 406 | 0 | 1,374 | 3,292 | 1,130 | 0 | 233 | 0 | 540 | 7,313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,560 | 0 | 209 | 248 | 8 | 90 | 207 | -67,353 | -60,761 | -62,980 | 11,280 | 26,488 | 55,569 | 58,821 | 64,371 | 16,184 | 14,736 |
Totaal vlottende activa
| 7,577 | 1,310 | 1,980 | 2,216 | 3,105 | 3,292 | 4,361 | 3,085 | 3,290 | 5,148 | 7,590 | 7,313 | 3,932 | 3,408 | 3,602 | 3,983 | 3,476 | 3,818 | 3,955 | 3,506 | 3,581 | 3,171 | 5,789 | 5,111 | 6,196 | 6,930 | 77,041 | 87,584 | 84,249 | 21,397 | 19,182 | 11,895 | 69,808 | 34,243 | 79,988 | 74,153 | 76,015 | 125,661 | 108,899 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 239 | 288 | 346 | 362 | 422 | 509 | 169 | 135 | 264 | 306 | 343 | 348 | 95 | 75 | 75 | 64 | 66 | 426 | 423 | 412 | 401 | 390 | 456 | 1,026 | 468 | 479 | 452 | 475 | 592 | 586 | 502 | 336 | 76 | 1,956 | 221 | 306 | 651 | 591 | 385 |
Goodwill
| 88 | 88 | 88 | 85 | 70 | 70 | 149 | 157 | 157 | 157 | 172 | 172 | 2,130 | 2,128 | 2,123 | 2,121 | 2,117 | 2,784 | 2,782 | 2,721 | 2,717 | 2,710 | 2,711 | 0 | 2,744 | 2,815 | 702 | 730 | 759 | 793 | 731 | 517 | 499 | 795 | 2,770 | 3,792 | 4,140 | 233 | 93 |
Immateriële activa
| 131 | 33 | 38 | 40 | 106 | 38 | 203 | 219 | 401 | 264 | 654 | 711 | 573 | 618 | 661 | 681 | 700 | 756 | 827 | 875 | 947 | 1,010 | 1,425 | 4,427 | 1,431 | 1,532 | 217 | 216 | 180 | 212 | 131 | 115 | 0 | 1,247 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 219 | 121 | 126 | 125 | 176 | 108 | 352 | 376 | 558 | 421 | 826 | 883 | 2,703 | 2,746 | 2,784 | 2,802 | 2,817 | 3,540 | 3,609 | 3,596 | 3,664 | 3,720 | 4,136 | 4,427 | 4,175 | 4,347 | 919 | 946 | 939 | 1,005 | 862 | 632 | 499 | 2,042 | 2,770 | 3,792 | 4,140 | 233 | 93 |
Langetermijnbeleggingen
| 839 | 0 | 25,876 | 25,361 | 25,636 | 23,481 | 23,785 | 26,657 | 22,486 | 27,634 | 46,569 | 21,074 | 112,015 | 0 | 116,912 | 0 | 111,596 | 0 | 111,003 | 0 | 106,720 | 0 | 106,715 | 0 | 91,657 | 83,467 | 10,105 | 116 | 1,531 | 85,429 | 77,392 | 72,625 | 53,296 | 57,579 | 128,601 | 152,094 | 158,620 | 102,786 | 87,643 |
Belastingvorderingen
| 602 | 0 | 640 | 604 | 556 | 856 | 655 | 782 | 828 | 869 | 1,261 | 1,309 | 876 | 0 | 686 | 0 | 656 | 0 | 557 | 0 | 697 | 0 | 1,062 | 0 | 1,185 | 1,095 | 582 | 654 | 970 | 0 | 0 | 0 | 278 | 411 | 393 | 367 | 356 | 313 | 245 |
Overige niet-vlottende activa
| 23,685 | 30,196 | 4,908 | 6,240 | 5,043 | 6,560 | 3,017 | 399 | 4,738 | 317 | 91,095 | 116,682 | -112,891 | 142,440 | -117,598 | 136,861 | -112,252 | 133,091 | -111,560 | 132,297 | -107,417 | 131,190 | 15,066 | 113,974 | 15,070 | 13,972 | 162 | 55 | -1,531 | 0 | 0 | 0 | -52,872 | -26,010 | -54,002 | -57,347 | -62,635 | -98,344 | -84,378 |
Totaal niet-vlottende activa
| 25,584 | 30,605 | 31,896 | 32,692 | 31,833 | 31,514 | 27,978 | 28,349 | 28,874 | 29,547 | 140,094 | 140,296 | 2,798 | 145,261 | 2,859 | 139,727 | 2,883 | 137,057 | 4,032 | 136,305 | 4,065 | 135,300 | 127,435 | 119,427 | 112,555 | 103,360 | 12,220 | 2,246 | 2,501 | 87,020 | 78,756 | 73,593 | 1,277 | 35,978 | 77,983 | 99,212 | 101,132 | 5,579 | 3,988 |
Totaal activa
| 33,161 | 32,326 | 33,876 | 34,908 | 34,938 | 34,806 | 32,339 | 31,434 | 32,164 | 34,695 | 147,684 | 147,609 | 145,368 | 148,669 | 148,239 | 143,710 | 140,060 | 140,875 | 139,708 | 139,811 | 134,855 | 138,471 | 133,224 | 124,538 | 118,751 | 110,290 | 89,261 | 89,830 | 86,750 | 108,417 | 97,938 | 85,488 | 71,085 | 70,221 | 157,971 | 173,365 | 177,147 | 131,240 | 112,887 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 201 | 176 | 116 | 294 | 135 | 364 | 172 | 295 | 218 | 649 | 2,209 | 3,526 | 1,908 | 0 | 1,635 | 0 | 1,840 | 0 | 446 | 0 | 423 | 0 | 447 | 0 | 414 | 349 | 327 | 344 | 781 | 3,537 | 81 | 36 | 39 | 238 | 282 | 210 | 1,237 | 423 | 375 |
Kortlopende schulden
| 0 | 0 | 26,453 | 24,388 | 23,942 | 21,562 | 21,404 | 18,326 | 20,630 | 18,140 | 15,877 | 12,972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,536 | 0 | 14,822 | 0 | 5,191 | 5,820 | 5,541 | 3,403 | 3,671 | 9,781 | 7,958 | 7,120 | 2,373 | 4,672 | 5,134 | 5,802 | 6,773 | 8,369 | 2,088 |
Belastingschulden
| 0 | 20 | 23 | 25 | 57 | 67 | 67 | 65 | 70 | 71 | 123 | 419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 23 | 25 | 57 | 67 | 67 | 0 | -57 | 0 | -47 | 0 | 0 | 0 | 0 | 0 | -10,147 | 0 | 0 | 0 | -5,452 | 0 | 3,008 | 0 | 2,096 | 0 | 0 | 0 | 2,618 | 0 | 0 | 0 | 3,608 | 3,962 | 9,300 | 7,741 | 6,447 | 5,370 | 4,045 |
Overige kortlopende verplichtingen
| 511 | 0 | -26,592 | -24,707 | 239 | -21,993 | -19,760 | -18,686 | 73 | -18,860 | -18,209 | -16,917 | -1,908 | 0 | -1,635 | 0 | -1,840 | 0 | 10,223 | 0 | 10,624 | 0 | -15,269 | 0 | 2,170 | 2,135 | 1,843 | 908 | 4,665 | -13,318 | -8,039 | -7,156 | 4,851 | 6,756 | 15,124 | 8,820 | 8,292 | 6,612 | 5,017 |
Totaal kortlopende verplichtingen
| 712 | 196 | 26,661 | 24,728 | 24,373 | 22,161 | 21,994 | 18,686 | 20,991 | 18,860 | 18,465 | 16,917 | 965 | 0 | 695 | 0 | 729 | 0 | 941 | 0 | 372 | 0 | 19,713 | 0 | 7,775 | 8,304 | 7,711 | 4,655 | 9,117 | 13,318 | 8,039 | 7,156 | 7,263 | 11,666 | 20,540 | 14,832 | 16,302 | 15,404 | 7,480 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 28,714 | 5,178 | 2,465 | 5,403 | 5,589 | 6,734 | 4,848 | 6,487 | 4,497 | 8,107 | 7,241 | 9,320 | 7,627 | 9,207 | 7,654 | 19,236 | 5,241 | 18,049 | 8,988 | 16,786 | 5,574 | 16,213 | 21,134 | 14,302 | 7,302 | 6,539 | 5,595 | 8,947 | 6,891 | 403 | 435 | 428 | 740 | 2,487 | 2,552 | 5,303 | 2,531 | 2,062 | 2,612 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 328 | 213 | 138 | 1 | -455 | -194 | -150 | -480 | 22,698 | 95,028 | 5,994 | 0 | 5,464 | 0 | 3,295 | 0 | 4,588 | 0 | 3,238 | 0 | 73 | 0 | 1,567 | 1,615 | 104 | 65,724 | 60,880 | 11,104 | 5,776 | 5,129 | 53,472 | 49,269 | 121,093 | 133,290 | 137,312 | 99,480 | 82,377 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16 | 0 | 16 | 17 | 5 | 317 | 136 | 201 | 229 | 228 | 2,492 | 2,170 | 1,633 | 0 | 2,190 | 0 | 1,946 | 0 | 2,076 | 0 | 2,336 | 0 | 2,110 | 0 | 1,392 | 923 | 620 | 629 | 493 | 1,811 | 1,828 | 1,599 | 1,028 | 666 | 711 | 1,666 | 2,305 | 2,876 | 2,631 |
Overige niet-vlottende verplichtingen
| 67 | 23,430 | 26,486 | 25,470 | 24,006 | 23,177 | 1,378 | 1,750 | 2,165 | 2,390 | 110,275 | 131,724 | 129,317 | 0 | 131,112 | 0 | 125,332 | 0 | -4,400 | 0 | -2,336 | 0 | 121,420 | 0 | 93,184 | 86,012 | 72,233 | 7,241 | 7,252 | -11,104 | -5,776 | -5,129 | 52,828 | 47,512 | 116,245 | 957 | 139,086 | 95,626 | 68 |
Totaal niet-vlottende verplichtingen
| 28,797 | 28,608 | 3,341 | 6,162 | 6,394 | 8,067 | 6,362 | 8,438 | 6,891 | 10,725 | 124,241 | 126,297 | 7,627 | 9,207 | 7,654 | 19,236 | 5,241 | 18,049 | 6,664 | 16,786 | 5,574 | 16,213 | 105,311 | 14,302 | 103,445 | 95,089 | 78,552 | 82,541 | 75,516 | 2,214 | 2,263 | 2,027 | 54,596 | 50,665 | 119,508 | 141,216 | 143,922 | 100,564 | 87,688.001 |
Totaal passiva
| 29,509 | 28,608 | 30,002 | 30,890 | 30,767 | 30,228 | 28,356 | 27,124 | 27,882 | 29,585 | 142,706 | 143,214 | 138,577 | 9,207 | 140,956 | 19,236 | 132,519 | 18,049 | 130,813 | 16,786 | 126,470 | 16,213 | 125,024 | 14,302 | 111,220 | 103,393 | 86,263 | 87,196 | 84,633 | 106,403 | 95,484 | 82,665 | 61,859 | 62,331 | 140,048 | 156,048 | 160,224 | 115,968 | 95,168.001 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,931 | 0 | 2,010 | 0 | 1,972 | 0 | 1,866 | 0 | 1,888 | 0 | 2,118 | 2,087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,426 | 4,512 | 4,670 | 4,740 | 5,008 | 10,159 | 10,159 | 10,159 | 10,355 | 10,355 | 10,402 | 9,631 | 9,610 | 9,547 | 9,547 | 9,547 | 9,747 | 9,747 | 9,747 | 9,747 | 9,747 | 9,747 | 9,602 | 9,486 | 9,339 | 9,080 | 5,051 | 4,814 | 4,481 | 3,827 | 4,067 | 4,749 | 5,620 | 5,533 | 5,001 | 4,613 | 4,206 | 3,967 | 3,755 |
Ingehouden winsten
| -1,531 | -958 | -1,029 | -944 | -1,128 | -5,927 | -6,412 | -6,026 | -6,237 | -5,896 | -6,075 | -5,901 | -886 | -454 | -164 | -142 | -185 | 883 | 819 | 798 | 566 | 456 | 461 | 448 | 251 | 283 | 452 | 320 | 154 | 546 | 328 | 63 | 586 | 61 | 2,661 | 4,084 | 3,967 | 3,332 | 4,262 |
Overige gereserveerde algehele resultaten
| 763 | 170 | 239 | 228 | 297 | 352 | 239 | 176 | 162 | 535 | 636 | 9,535 | -1,931 | -1,993 | -2,010 | -1,994 | -1,972 | -1,860 | -1,866 | -1,963 | -1,888 | -1,953 | -1,973 | -2,087 | -2,156 | -2,534 | -2,565 | -2,563 | -2,598 | -2,446 | -1,983 | -2,002 | -2,051 | -2,065 | 871 | 823 | 612 | 333 | 658 |
Overige totale aandeelhoudersvermogen
| -6 | -6 | -6 | -6 | -6 | -2,572 | 41 | -2,572 | 2,560 | -2,572 | 2,463 | -11,554 | -108 | -139 | -171 | -206 | -128 | -157 | -2,047 | -264 | -2,127 | -222 | -2,263 | -2,087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,494 | 7,797 | 8,138 | 7,640 | 9,044 |
Totaal eigen vermogen van aandeelhouders
| 3,652 | 3,718 | 3,874 | 4,018 | 4,171 | 4,578 | 3,980 | 4,303 | 4,274 | 4,988 | 4,860 | 4,277 | 6,685 | 6,961 | 7,202 | 7,205 | 7,462 | 8,613 | 8,519 | 8,318 | 8,186 | 8,028 | 8,090 | 7,847 | 7,434 | 6,829 | 2,938 | 2,571 | 2,037 | 1,927 | 2,412 | 2,810 | 4,155 | 3,529 | 14,027 | 17,317 | 16,923 | 15,272 | 17,719 |
Totaal eigen vermogen
| 3,652 | 3,718 | 3,874 | 4,018 | 4,171 | 4,578 | 3,983 | 4,310 | 4,282 | 5,110 | 4,978 | 4,395 | 6,791 | 7,053 | 7,283 | 7,288 | 7,541 | 9,218 | 8,895 | 8,839 | 8,385 | 8,170 | 8,200 | 7,979 | 7,531 | 6,897 | 2,998 | 2,634 | 2,117 | 2,014 | 2,454 | 2,823 | 9,226 | 7,890 | 17,923 | 17,317 | 16,923 | 15,272 | 17,719 |
Totaal passiva en aandeelhoudersvermogen
| 33,161 | 32,326 | 33,876 | 34,908 | 34,938 | 34,806 | 32,339 | 31,434 | 32,164 | 34,695 | 147,684 | 147,609 | 145,278 | 16,260 | 148,085 | 26,524 | 140,060 | 27,267 | 139,708 | 25,625 | 134,855 | 24,383 | 133,224 | 22,281 | 118,751 | 110,290 | 89,261 | 89,830 | 86,750 | 108,417 | 97,938 | 85,488 | 71,085 | 70,221 | 157,971 | 173,365 | 177,147 | 131,240 | 112,887.001 |