PT Ashmore Asset Management Indonesia Tbk
IDX:AMOR.JK
765 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 79,532 | 81,117 | 81,079 | 81,301 | 82,460 | 77,855 | 79,860 | 83,911 | 83,017 | 88,078.635 | 97,961.839 | 106,521.315 | 101,083.211 | 100,480.474 | 99,394.51 | 75,038.046 | 60,468.799 | 54,920.532 | 67,887.372 | 76,540.547 | 80,274.516 | 79,540.224 | 77,016.783 | 76,165.11 | 76,165.11 |
Kosten van de omzet
| 26,499 | 28,252 | 39,057 | 38,680 | 39,004 | 36,151 | 38,357 | 40,601 | 39,204 | 39,834.087 | 46,323.312 | 50,228.985 | 48,238.617 | 47,577.06 | 46,352.81 | 36,859.931 | 29,287.951 | 27,340.112 | 31,251.17 | 41,702.657 | 44,825.088 | 172,800.72 | 83,626.271 | 43,017.393 | 43,017.393 |
Brutowinst
| 53,033 | 52,865 | 42,022 | 42,621 | 43,456 | 41,704 | 41,503 | 43,310 | 43,813 | 48,244.549 | 51,638.527 | 56,292.33 | 52,844.594 | 52,903.413 | 53,041.7 | 38,178.114 | 31,180.848 | 27,580.42 | 36,636.202 | 34,837.89 | 35,449.428 | -93,260.496 | -6,609.489 | 33,147.717 | 33,147.717 |
Brutowinstmarge
| 0.667 | 0.652 | 0.518 | 0.524 | 0.527 | 0.536 | 0.52 | 0.516 | 0.528 | 0.548 | 0.527 | 0.528 | 0.523 | 0.527 | 0.534 | 0.509 | 0.516 | 0.502 | 0.54 | 0.455 | 0.442 | -1.172 | -0.086 | 0.435 | 0.435 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 688 | 1,064 | 1,058 | 1,069 | 729 | 1,166 | 1,204 | 1,087 | 927.978 | 1,279.253 | 1,363.543 | 1,115.226 | 1,985.557 | 1,524.273 | 1,204.328 | 716.788 | -2,000.923 | 3,368.505 | 2,902.205 | 1,277.211 | 50,227.359 | 52,649.318 | 849.351 | 849.351 |
Verkoop- en marketingkosten
| 0 | 2,022 | 1,031 | 1,198 | 795 | -88 | 787 | 1,572 | 1,495 | 394.509 | 988.392 | 556.336 | 559.763 | 247.7 | 1,655.536 | 673.784 | 286.42 | 153.892 | 738.837 | 940.173 | 842.384 | 82,332.926 | 84,212.875 | 939.22 | 939.22 |
Verkoop-, algemene en administratieve kosten
| 0 | 2,710 | 2,095 | 2,256 | 1,864 | 641 | 1,953 | 2,776 | 2,582 | 1,322.488 | 2,267.645 | 1,919.878 | 1,674.989 | 2,233.257 | 3,179.809 | 1,878.111 | 1,003.209 | -1,847.031 | 4,107.342 | 3,842.378 | 2,119.596 | 129,602.445 | 135,743.239 | 2,348.048 | 2,348.048 |
Overige kosten
| -25,802 | -22,773 | -26,092 | -27,772 | -24,866 | -19,604 | -24,452 | -27,184 | -24,477 | -15,524.646 | 16,299.039 | 8,002.136 | 7,246.111 | 7,052.019 | 7,433.747 | 6,098.991 | 5,654.632 | 8,824.249 | 5,491.128 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| -25,802 | -5,229 | 15,615 | 18,148 | 15,996 | 11,256 | 15,904 | 18,179 | 15,920 | 8,949.691 | 18,566.685 | 18,707.865 | 17,644.76 | 14,455.73 | 19,032.275 | 13,948.556 | 11,491.881 | 11,100.49 | 15,005.5 | 5,722.869 | 5,878.053 | 119,685.93 | 131,218.619 | 4,610.358 | 4,610.358 |
Bedrijfsresultaat
| 27,231 | 30,092 | 26,407 | 24,473 | 27,460 | 30,448 | 25,599 | 25,131 | 27,893 | 39,294.858 | 33,071.843 | 37,584.465 | 35,199.834 | 38,447.683 | 34,009.424 | 24,229.558 | 19,688.967 | 16,479.93 | 21,630.702 | 28,194.001 | 30,492.395 | 26,425.435 | 29,424.435 | 28,537.359 | 28,537.359 |
Bedrijfsresultaat ratio
| 0.342 | 0.371 | 0.326 | 0.301 | 0.333 | 0.391 | 0.321 | 0.299 | 0.336 | 0.446 | 0.338 | 0.353 | 0.348 | 0.383 | 0.342 | 0.323 | 0.326 | 0.3 | 0.319 | 0.368 | 0.38 | 0.332 | 0.382 | 0.375 | 0.375 |
Totaal overige inkomsten en kosten netto
| -8,456 | 4,295 | 5,096 | 3,035 | 10,362 | 1,712 | 111 | 4,155 | 1,600 | 2,780 | 1,083 | 947 | 1,106 | 1,915.539 | 1,699.541 | 815.527 | 4,951.737 | -2,058.461 | 8,602.924 | 944.847 | -88.607 | 670.854 | -54.931 | 709.433 | 709.433 |
Inkomen voor belasting
| 18,775 | 34,387 | 31,503 | 27,508 | 37,822 | 32,160 | 25,710 | 29,286 | 29,493 | 42,074.841 | 34,154.899 | 38,531.465 | 36,305.795 | 40,363.222 | 35,708.965 | 25,045.085 | 24,640.704 | 14,421.469 | 30,233.627 | 29,138.849 | 30,403.789 | 27,096.289 | 29,369.504 | 29,246.792 | 29,246.792 |
Inkomen voor belasting ratio
| 0.236 | 0.424 | 0.389 | 0.338 | 0.459 | 0.413 | 0.322 | 0.349 | 0.355 | 0.478 | 0.349 | 0.362 | 0.359 | 0.402 | 0.359 | 0.334 | 0.407 | 0.263 | 0.445 | 0.381 | 0.379 | 0.341 | 0.381 | 0.384 | 0.384 |
Belastingkosten
| 3,592 | 6,032 | 6,258 | 5,567 | 8,040 | 6,350 | 5,307 | 5,947 | 6,469 | 9,168.12 | 7,357.066 | 8,342.911 | 7,726.902 | 8,883.783 | 7,465.703 | 5,473.689 | 4,315.507 | 4,320.974 | 8,551.32 | 4,400.243 | 7,358.403 | 7,092.781 | 7,010.942 | 7,176.354 | 7,176.354 |
Nettowinst
| 15,183 | 28,355 | 25,245 | 21,941 | 29,782 | 25,810 | 20,403 | 23,339 | 23,024 | 32,906.721 | 26,797.833 | 30,188.554 | 28,578.893 | 31,479.439 | 28,243.262 | 19,571.396 | 20,325.197 | 10,100.495 | 21,682.307 | 24,738.606 | 23,045.386 | 20,003.508 | 22,358.563 | 22,070.438 | 22,070.438 |
Nettowinstmarge
| 0.191 | 0.35 | 0.311 | 0.27 | 0.361 | 0.332 | 0.255 | 0.278 | 0.277 | 0.374 | 0.274 | 0.283 | 0.283 | 0.313 | 0.284 | 0.261 | 0.336 | 0.184 | 0.319 | 0.323 | 0.287 | 0.251 | 0.29 | 0.29 | 0.29 |
WPA (Winst Per Aandeel)
| 6.85 | 12.82 | 11.66 | 9.91 | 13.44 | 11.66 | 9.21 | 10.54 | 10.37 | 14.84 | 12.08 | 12 | 14 | 14.17 | 12.71 | 8.81 | 9 | 4.55 | 9.76 | 12.37 | 11.52 | 10 | 11.18 | 11.04 | 11.04 |
Verwaterde WPA
| 6.85 | 12.82 | 11.66 | 9.91 | 13.44 | 11.66 | 9.21 | 10.54 | 10.37 | 14.83 | 12.08 | 12 | 14 | 14.17 | 12.71 | 8.81 | 9 | 4.55 | 9.76 | 12.37 | 11.52 | 10 | 11.18 | 11.04 | 11.04 |
EBITDA
| 28,049 | 30,907 | 31,925 | 28,689 | 31,490 | 32,414 | 26,047 | 28,830 | 31,252 | 43,494.573 | 35,582.248 | 39,966.706 | 37,749.473 | 50,281.434 | 28,686.558 | 26,518.248 | 26,125.225 | 24,284.876 | 22,063.584 | 28,602.307 | 30,901.255 | 26,831.858 | 29,636.631 | 28,637.536 | 28,637.536 |
EBITDA ratio
| 0.353 | 0.381 | 0.394 | 0.353 | 0.382 | 0.416 | 0.326 | 0.344 | 0.376 | 0.494 | 0.363 | 0.375 | 0.373 | 0.5 | 0.289 | 0.353 | 0.432 | 0.442 | 0.325 | 0.374 | 0.385 | 0.337 | 0.385 | 0.376 | 0.376 |