American National Bankshares Inc.
NASDAQ:AMNB
47.76 (USD) • At close March 28, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4.073 | 5.787 | 7.14 | 9.157 | 8.033 | 9.256 | 8.14 | 8.999 | 11.293 | 10.178 | 10.766 | 11.289 | 8.794 | 7.227 | 5.482 | 8.542 | 7.441 | 8.692 | -1.23 | 6.003 | 5.002 | 5.785 | 5.98 | 5.812 | 2.12 | 4.787 | 4.279 | 4.063 | 4.122 | 3.963 | 4.088 | 4.128 | 4.607 | 4.037 | 2.88 | 3.515 | 2.89 | 3.168 | 3.233 | 3.45 | 3.143 | 4.243 | 4.21 | 4.151 | 3.918 | 3.639 | 4.274 | 4.175 | 4.652 | 4.129 | 1.012 | 1.778 | 1.851 | 2.228 | 2.014 | 2.185 | 2.169 | 2.167 | 1.706 | 0.768 | 1.683 | 2.224 | 1.809 | 2.305 | 2.775 | 2.934 | 3.031 | 2.704 | 2.917 | 3.101 | 3.002 | 2.406 | 2.677 | 2.31 | 2.424 | 2.583 | 0.78 | 2.339 | 2.424 | 2.47 | 2.466 | 2.405 | 2.308 | 2.334 | 2.466 | 2.461 | 2.335 | 2.199 | 2.356 | 2.291 | 2.45 | 2.318 | 2.191 | 2.19 | 2.18 | 2.115 | 2.046 | 1.988 | 1.966 | 1.924 | 1.959 | 1.827 | 1.751 | 1.661 | 1.543 | 1.645 | 1.544 | 1.537 | 1.58 | 2.03 | 1.56 | -0.14 | 1.09 | 1.36 | 1.3 |
Afschrijvingen & Amortisatie
| 0.763 | 0.785 | 0.804 | 0.817 | 0.859 | 0.877 | 0.893 | 0.877 | 0.9 | 0.914 | 0.932 | 0.961 | 0.981 | 0.955 | 0.941 | 0.948 | 0.997 | 0.994 | 1.011 | 0.46 | 0.464 | 0.489 | 0.544 | 0.543 | 0.563 | 0.561 | 0.672 | 0.609 | 0.658 | 0.673 | 0.762 | 0.763 | 0.776 | 0.775 | 0.742 | 0.741 | 0.64 | 0.644 | 0.753 | 0.765 | 0.78 | 0.76 | 0.851 | 0.844 | 0.867 | 0.871 | 0.989 | 0.969 | 1.163 | 0.717 | 0.389 | 0.398 | 0.407 | 0.399 | 0.408 | 0.417 | 0.418 | 0.405 | 0.323 | 0.432 | 0.634 | 0.221 | 0.433 | 0.447 | 0.347 | 0.327 | 0.317 | 0.376 | 0.547 | 0.368 | 0.16 | 0.281 | 0.61 | 0.041 | 0.401 | 0.393 | 0.446 | 0.474 | 0.539 | 0.566 | 0.616 | 0.754 | 0.779 | 0.499 | 0.511 | 0.47 | 0.461 | 0.447 | 0.437 | 0.439 | 0.424 | 0.396 | 0.452 | 0.362 | 0.576 | 0.127 | 0.347 | 0.424 | 0.414 | 0.372 | 0.285 | 0.273 | 0.347 | 0.36 | 0.338 | 0.282 | 0.275 | 0.276 | 0.3 | 0.19 | 0.2 | 0.19 | 0.34 | 0.11 | 0.12 |
Uitgestelde Inkomstenbelasting
| 2.412 | -0.12 | -0.027 | -0.992 | -1.105 | -0.138 | 0.217 | 0.641 | 0.871 | -0.369 | 0.2 | 0.106 | -0.476 | -0.406 | -0.558 | 0.8 | 0.863 | -0.017 | -0.355 | 0.222 | 0.353 | 0.23 | -0.025 | -0.002 | 2.679 | -0.346 | 0.7 | 0.438 | 2.478 | 0.167 | -0.047 | -1.716 | 0.259 | 1.399 | 0.226 | -0.143 | -0.347 | 0.184 | 0.118 | 0.094 | 3.412 | 0.486 | -1.831 | -0.043 | 2.9 | 0.419 | 2.475 | -0.237 | 3.145 | 0.263 | -0.396 | 0.041 | 0.367 | -0.201 | 0.19 | -0.3 | 0.859 | -0.217 | -0.087 | -0.423 | 0.417 | 0.255 | 0.006 | 0.013 | -0.119 | -0.04 | 0.345 | -0.253 | 0.713 | 0.214 | -0.308 | 0.113 | 0.908 | -0.051 | -0.22 | -0.068 | -1.152 | -0.048 | -0.087 | -0.022 | 0.422 | -0.034 | -0.006 | 0.013 | 0.207 | -0.047 | -0.057 | -0.054 | -0.043 | -0.071 | -0.134 | -0.109 | -0.109 | -0.094 | -0.128 | -0.084 | -0.022 | -0.011 | -0.046 | -0.133 | -0.065 | -0.067 | -0.132 | -0.049 | 0.055 | -0.053 | -0.098 | -0.059 | 0.07 | -0.58 | -0.16 | 0.61 | -0.04 | 0 | -0.23 |
Aandelen Gebaseerde Vergoedingen
| 0.449 | 0.447 | 0.541 | 0.437 | 0.378 | 0.361 | 0.371 | 0.382 | 0.367 | 0.338 | 0.364 | 0.363 | 0.349 | 0.281 | 0.417 | 0.404 | 0.337 | 0.301 | 0.59 | 0.313 | 0.337 | 0.267 | 0.314 | 0.278 | 0.241 | 0.216 | 0.25 | 0.309 | 0.201 | 0.176 | 0.203 | 0.244 | 0.153 | 0.137 | 0.247 | 0.155 | 0.15 | 0.154 | 0.177 | 0.166 | 0.15 | 0.131 | 0.147 | 0.146 | 0.17 | 0.154 | 0.198 | 0.216 | 0.173 | 0.165 | 0.132 | 0.126 | 0.069 | 0.069 | 0.069 | 0.069 | 0.015 | 0.016 | 0.016 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -9.723 | 1.743 | -4.693 | 0.259 | 4.913 | 3.251 | -8.051 | 0.08 | 0.434 | 0.241 | -4.093 | 3.809 | 2.051 | 2.529 | -5.358 | -1.58 | 6.916 | -4.124 | 8.339 | -1.348 | 0.958 | 0.541 | -0.698 | -0.275 | 0.92 | 1.074 | -2.638 | 0.452 | -0.991 | -0.462 | -1.332 | 1.263 | 2.403 | 1.155 | -1.891 | 0.731 | -1.007 | 1.047 | -2.268 | 0.879 | -4.456 | 1.657 | 0.955 | 0.461 | -0.513 | 6.186 | -6.094 | 0.818 | -4.099 | 1.336 | 0.614 | 0.839 | -0.337 | 1.125 | -1.85 | 1.285 | -3.55 | -0.953 | 1.48 | 0.686 | -2.15 | 0.841 | -3.676 | 0.589 | 0.606 | 1.591 | -0.185 | -0.188 | 0.746 | 0.055 | -2.994 | -0.018 | 0.866 | -0.133 | -1.127 | 0.907 | 0.111 | -0.047 | -0.341 | 0.613 | -0.593 | 0.502 | -2.378 | 0.713 | -0.159 | 0.452 | -1.458 | 0.245 | -0.842 | 1.985 | -2.192 | 1.568 | 1.003 | -0.501 | -1.212 | 0.056 | 0.606 | -0.304 | -1.162 | 0.449 | 0.447 | 0.589 | -0.911 | 0.393 | -0.345 | 0.2 | -0.955 | 1.23 | 0.5 | -7.9 | -5.4 | -0.9 | -3.2 | -1.2 | -7.8 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.173 | 0 | 0 | 0.173 | -0.015 | 0.766 | 0.153 | 0.076 | -0.217 | 0.061 | -0.348 | 0.286 | -0.447 | 0.036 | -0.338 | 0.601 | -0.509 | 0.4 | -0.266 | -0.592 | 0.253 | 0.1 | 0.172 | 0.219 | 1.123 | -1.084 | -0.176 | 0.344 | -0.137 | 0.206 | -0.274 | 0.175 | 0.181 | 0.214 | -0.221 | 0.209 | -0.759 | 0.653 | -0.176 | 0.348 | 0 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.508 | 0 | 0 | -1.68 | 7.739 | -4.665 | 8.302 | -1.369 | 1.303 | 0.496 | -0.216 | -0.479 | 1.324 | 1.096 | -2.225 | 0.007 | -0.303 | -0.718 | -0.959 | 1.962 | 2.304 | 1.127 | -1.909 | 0.626 | -939.799 | -924.084 | -871.469 | -884.871 | -899.786 | -908.553 | -885.494 | -884.998 | -880.966 | -902.726 | -892.041 | -914.004 | -900.64 | -919.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0.08 | -0.603 | -0.064 | 0.042 | 0.051 | 0.028 | 0.095 | -0.026 | 0.024 | 0.012 | 0.052 | 0.036 | -0.049 | -0.014 | -0.031 | 0.005 | 0.008 | 0.013 | 0.043 | -0.039 | -0.001 | 0.006 | -0.009 | 0.023 | -0.043 | -0.045 | -0.049 | -0.028 | -0.023 | 0.077 | -0.006 | -0.033 | -0.038 | 0.128 | 0.015 | -0.102 | -0.077 | 0.028 | -0.009 | -0.005 | -0.031 | -0.038 | -0.107 | -0.228 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | -0.6 | 0.8 | -0.4 | -0.5 | -0.6 | 0.1 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 4.913 | 0 | 0 | 0.08 | 0.434 | 0.241 | -4.093 | 3.809 | -0.204 | 2.529 | -5.358 | -0.153 | -0.205 | -0.161 | -0.158 | -0.106 | -0.156 | -0.111 | -0.108 | -0.106 | 0.031 | -0.11 | -0.111 | -0.107 | -0.165 | -0.113 | -0.112 | -0.115 | -0.167 | -0.115 | -0.115 | -0.113 | 937.663 | 926.224 | 869.354 | 885.449 | 895.512 | 910.053 | 886.751 | 885.307 | 880.195 | 908.704 | 886.201 | 914.651 | 897.172 | 920.125 | 0.716 | 0.916 | -0.365 | 1.134 | -1.845 | 1.316 | -3.512 | -0.846 | 1.708 | 0.669 | -2.15 | 0.841 | -3.676 | 0.589 | 0.606 | 1.591 | -0.185 | -0.188 | 0.746 | 0.055 | -2.994 | -0.018 | 0.866 | -0.133 | -1.127 | 0.907 | 0.111 | -0.047 | -0.341 | 0.613 | -0.593 | 0.502 | -2.378 | 0.713 | -0.159 | 0.452 | -1.458 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | -1.212 | 0.056 | 0 | -0.304 | -1.162 | 0.449 | 0.447 | 0.589 | -0.911 | 0 | 0 | 0 | 0 | 0 | 0.1 | -7.3 | -6.2 | -0.5 | -2.7 | -0.6 | -0.1 |
Overige Niet-Contante Posten
| -0.001 | 1.184 | -3.433 | 0.265 | 2.972 | 2.746 | -2.098 | 5.087 | -2.33 | 3.851 | 2.583 | -2.873 | -9.248 | -1.99 | 3.944 | -1.353 | 3.375 | -3.451 | -2.679 | -0.97 | 1.488 | 0.423 | -0.876 | -0.43 | 1.453 | -1.154 | -0.692 | 4.195 | -1.475 | 0.241 | -3.827 | 1.837 | -0.228 | -0.695 | -1.133 | -1.586 | 0.077 | -0.907 | 1.221 | 1.079 | 1.061 | -0.685 | -0.843 | 8.414 | -6.81 | 0.897 | -6.464 | 0.589 | -0.675 | -0.39 | 0.304 | 2.451 | 1.285 | -0.54 | -0.024 | 0.64 | 1.887 | 7.023 | -7.169 | 0.444 | 0.649 | -0.22 | 0.798 | 0.083 | 0.462 | 0.019 | 0.007 | 0.277 | -0.537 | 0.125 | 0.436 | 0.044 | 0.203 | 0.733 | -0.228 | 0.48 | 3.667 | 0.221 | 1.116 | -0.868 | 0.507 | 2.023 | -0.515 | 0.189 | -0.43 | 0.365 | 0.085 | 0.183 | 0.226 | 0.272 | 0.273 | 0.262 | 0.179 | 0.29 | 0.11 | 0.44 | 0.19 | 0.128 | 0.18 | 0.172 | 0.252 | 0.197 | 0.209 | 0.226 | 0.32 | 0.251 | 0.242 | 0.231 | -0.65 | 8.86 | 4.31 | 1.68 | 2.11 | 1.64 | 0.01 |
Kasstroom uit Operationele Activiteiten
| -2.027 | 9.826 | 0.332 | 9.943 | 16.05 | 16.353 | -0.528 | 16.066 | 11.535 | 15.153 | 10.752 | 13.655 | 2.451 | 8.596 | 4.868 | 7.761 | 19.929 | 2.395 | 5.676 | 4.68 | 8.602 | 7.735 | 5.239 | 5.926 | 7.976 | 5.138 | 2.571 | 10.066 | 4.993 | 4.758 | -0.153 | 6.519 | 7.97 | 6.808 | 1.071 | 3.413 | 2.403 | 4.29 | 3.234 | 6.433 | 4.09 | 6.592 | 3.489 | 13.973 | 0.532 | 12.166 | -4.622 | 6.53 | 4.359 | 6.22 | 2.055 | 5.633 | 3.642 | 3.08 | 0.807 | 4.296 | 1.798 | 8.441 | -3.731 | 1.922 | 1.292 | 3.465 | -0.663 | 3.241 | 3.921 | 4.591 | 3.191 | 2.748 | 4.375 | 3.612 | 0.156 | 2.725 | 5.144 | 2.757 | 1.13 | 4.184 | 3.744 | 2.816 | 3.323 | 2.555 | 3.235 | 5.126 | 0.315 | 3.618 | 2.475 | 3.445 | 1.458 | 2.919 | 2.045 | 4.813 | 0.534 | 4.182 | 3.667 | 2.176 | 1.47 | 2.592 | 2.798 | 2.154 | 1.352 | 2.784 | 2.431 | 2.819 | 1.264 | 2.591 | 1.911 | 2.325 | 1 | 3.192 | 1.8 | 2.6 | 0.51 | 1.44 | 0.3 | 1.91 | 1.2 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.233 | -0.247 | -0.984 | -0.074 | -0.302 | -0.375 | -0.153 | -0.366 | -0.167 | -0.133 | -0.454 | -0.246 | -0.347 | -0.977 | -0.463 | -0.907 | -1.485 | -0.771 | -0.906 | -0.393 | -1.401 | -0.39 | -0.587 | -0.345 | -0.46 | -0.449 | -1.076 | -0.663 | -3.077 | -0.267 | -0.12 | -0.149 | -0.271 | -0.602 | -0.253 | -0.348 | -0.364 | -0.419 | -0.147 | -0.119 | -0.142 | -0.143 | -0.402 | -0.178 | -0.105 | -0.021 | 0.076 | -0.649 | -1.071 | -0.414 | -0.146 | -0.103 | -0.166 | -0.789 | -0.826 | -0.273 | -0.224 | -0.789 | -1.16 | -1.189 | -0.957 | -3.488 | -0.606 | -0.397 | -0.529 | -0.589 | -0.422 | -0.594 | -0.108 | -0.025 | -0.207 | -0.19 | -0.319 | -0.257 | -0.309 | -0.236 | -0.089 | -0.194 | -0.147 | -0.39 | -0.256 | -0.086 | -0.239 | -0.106 | -0.174 | -0.223 | -0.279 | -0.794 | -0.375 | -0.094 | -0.335 | -0.354 | -0.597 | -0.148 | -0.144 | -0.044 | -0.343 | -0.555 | -0.281 | -0.293 | -1.099 | -0.57 | -0.101 | -0.134 | -0.314 | -0.12 | -0.181 | -0.235 | -0.41 | -0.36 | -0.05 | -0.17 | -0.13 | -0.24 | -0.07 |
Netto Overnames
| -0.543 | 0 | 0.587 | 0 | 0 | 0 | 0 | 0.004 | -3.433 | -23.271 | 65.186 | 37.385 | 71.954 | 15.97 | -246.324 | -23.295 | -25.452 | 32.566 | -4.794 | -2.321 | -26.855 | 0 | -17.792 | 14.864 | -40.589 | -6.16 | -68.046 | 0 | -81.183 | -24.872 | -23.063 | -28.079 | -24.53 | 2.679 | -16.6 | 12.238 | -24.144 | -3.079 | -29.422 | 12.225 | 5.575 | -3.721 | -0.11 | -2.112 | 5.045 | 9.529 | 0 | 0 | -5.227 | 0 | 0 | 0 | -1.575 | -0.319 | 0 | 11.76 | 10.994 | 17.036 | 10.815 | 1.387 | 0.957 | 3.488 | 0.606 | 0.397 | 1.576 | -1.203 | -0.844 | -0.784 | 0.503 | -0.229 | 0.207 | 0.19 | 0.802 | 0.257 | -0.617 | 0.236 | 0.089 | 0.194 | 0.147 | 0.39 | 0.256 | 0.086 | 0.239 | 0.106 | 0.174 | 0.223 | 0.279 | 0.794 | 0.375 | 0 | 0.335 | 0.354 | 0.597 | 0.148 | 0.144 | 0.044 | 0.343 | 0.555 | 0.281 | 0.293 | 1.099 | 0.57 | 0.101 | 0.134 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -11.649 | 0 | -0.587 | 0 | -1.053 | -15.867 | -21.586 | -67.664 | -110.388 | -126.073 | -119.064 | -78.165 | -139.292 | -70.416 | -27.272 | -58.129 | -119.229 | -10.205 | -19.747 | -6.565 | -40.354 | 0 | -38.949 | -27.272 | -65.153 | -5.193 | -14.585 | 0 | -30.755 | -43.813 | -39.394 | -54.107 | -44.971 | -14.952 | -43.181 | -16.936 | -42.145 | -4.067 | -16.48 | -26.459 | -12.452 | -17.848 | -29.975 | -19.555 | -22.894 | -10.642 | -18.046 | -21.953 | -29.742 | -39.378 | -19.244 | -26.608 | -38.373 | -30.971 | -39.503 | -36.232 | -47.042 | -42.132 | -15.694 | -42.699 | -2.369 | -4.158 | -3.732 | -18.377 | -22.774 | -22.128 | -2.113 | -2.748 | -7.185 | -6.437 | -5.562 | -32.532 | -15.588 | -8.169 | -55.021 | -11.49 | -5.831 | -8.689 | -21.213 | -36.062 | -44.815 | -40.595 | -21.763 | -20.003 | -23.152 | -20.38 | -11.271 | -12.221 | -26.464 | 0 | -30.703 | -10.668 | -0.228 | -0.001 | -0.61 | -6.894 | -15.282 | -13.967 | -12.277 | -15.986 | -29.836 | -19.775 | -4.668 | -12.672 | -17.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 21.03 | 11.15 | 18.141 | 29.974 | 37.037 | 17.145 | 23.276 | 42.594 | 55.722 | 34.92 | 46.766 | 55.825 | 30.96 | 33.879 | 48.859 | 100.542 | 47.753 | 37.473 | 50.346 | 18.666 | 7.046 | 43.102 | 6.607 | 31.89 | 13.456 | 13.366 | 27.074 | 54.404 | 27.931 | 53.071 | 33.506 | 38.994 | 60.221 | 12.913 | 36.476 | 28.799 | 25.449 | 24.296 | 17.671 | 24.601 | 11.827 | 9.745 | 22.887 | 11.956 | 13.504 | 18.754 | 21.308 | 16.475 | 12.921 | 11.788 | 18.064 | 29.613 | 15.529 | 35.223 | 21.165 | 34.584 | 34.102 | 7.232 | 39.293 | 9.306 | -40.415 | 9.544 | 15.675 | 16.294 | 15.06 | 9.88 | 18.844 | 14.135 | 10.788 | 15.6 | 20.41 | 16.116 | 15.78 | 8.532 | 69.356 | 17.53 | 15.565 | 11.062 | 24.429 | 36.995 | 16.768 | 24.113 | 21.025 | 18.719 | 13.309 | 20.364 | 5.866 | 22.124 | 18.123 | 17.66 | 24.086 | 15.89 | 2.227 | 1.72 | 8.846 | 1.468 | 5.481 | 14.427 | 6.947 | 23.836 | 18.512 | 13.43 | 7.29 | 8.198 | 11.548 | 5.681 | 16.275 | 19.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 3.474 | -31.812 | -43.757 | -9.098 | -71.762 | -87.948 | -39.338 | -41.218 | 0.06 | -0.011 | 0.219 | 1.095 | 0.025 | 0.005 | -0.012 | 0.092 | 0.032 | -0.714 | 1.003 | 0.173 | 0.095 | 9.157 | 0.347 | 0.936 | 0.183 | 0.301 | 0.032 | -54.298 | -0.203 | -0.588 | 0.16 | 0.642 | 0.138 | 0.816 | 0.532 | -9.532 | 0.184 | 0.741 | 0.525 | 0.592 | 0.322 | 1.763 | 0.869 | 1.056 | 6.026 | 0.984 | 11.835 | 11.154 | -0.02 | 59.284 | 2.336 | 3.814 | 0.328 | 0.218 | -4.508 | 0.122 | 0.797 | 0.127 | 0.021 | 0.169 | 45.133 | -11.534 | -14.87 | -3.708 | 1.05 | -1.771 | -7.61 | -0.322 | 10.278 | -1.496 | -18.847 | 5.541 | -10.875 | 7.036 | 0.405 | -9.389 | -12.635 | 5.629 | 4.418 | 0.615 | 12.271 | 12.523 | -13.263 | -13.546 | -10.576 | -5.074 | -10.281 | -7.101 | -3.356 | -4.641 | -14.706 | -14.151 | -10.795 | -11.06 | -16.748 | -8.729 | -14.562 | 3.47 | -5.462 | -9.164 | -5.56 | -5.236 | -1.897 | -4.234 | -1.693 | -3.481 | -6.415 | -10.488 | -9.32 | -12.85 | -7.05 | 1.67 | -1.7 | -12.73 | -1.34 |
Kasstroom uit Investeringsactiviteiten
| 12.079 | -20.909 | -26.6 | 20.802 | -36.08 | -87.045 | -37.801 | -66.654 | -58.206 | -114.568 | -7.347 | 15.894 | -36.7 | -21.539 | -225.212 | 18.303 | -98.381 | 58.349 | 25.902 | 9.56 | -61.469 | 51.869 | -50.374 | 20.073 | -92.563 | 1.865 | -56.601 | -0.557 | -87.287 | -16.469 | -28.911 | -42.699 | -9.413 | 0.854 | -23.026 | 14.221 | -41.02 | 17.472 | -27.853 | 10.84 | 5.13 | -10.204 | -6.731 | -8.833 | 1.576 | 18.604 | 15.173 | 5.027 | -23.139 | 31.28 | 1.01 | 6.716 | -24.257 | 3.362 | -23.672 | 9.961 | -1.373 | -18.526 | 33.275 | -33.026 | 2.349 | -6.148 | -2.927 | -5.791 | -5.617 | -15.811 | 7.855 | 9.687 | 14.276 | 7.413 | -3.999 | -10.875 | -10.2 | 7.399 | 13.814 | -3.349 | -2.901 | 8.002 | 7.634 | 1.548 | -15.776 | -3.959 | -14.001 | -14.83 | -20.419 | -5.09 | -15.686 | 2.802 | -11.697 | 12.925 | -21.323 | -8.929 | -8.796 | -9.341 | -8.512 | -14.155 | -24.363 | 3.93 | -10.792 | -1.314 | -16.883 | -11.581 | 0.725 | -8.708 | -7.316 | 2.08 | 9.679 | 9.176 | -9.73 | -13.21 | -7.1 | 1.5 | -1.83 | -12.97 | -1.41 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.069 | 0 | 0.069 | 0 | 0.012 | 31.413 | 0 | 0.012 | 0.003 | 0 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0.173 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0.474 | 0 | 0 | 0 | 0.219 | 0 | 0 | 0 | 0.295 | 0 | 0 | 0 | 17.546 | 0 | 0 | 0 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.069 | 0 | -0.37 | -0.674 | -0.119 | -2.059 | -1.932 | -3.395 | -0.667 | -3.312 | -3.237 | -1.594 | 1.835 | 0 | 0 | -4.981 | -2.008 | -1.138 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -0.089 | -0.239 | -0.964 | -0.698 | -1.633 | -1.175 | 0 | 0.008 | -0.008 | 0.319 | -1.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.289 | 0 | 0 | 0 | -0.048 | 0 | 0 | 0 | 0.121 | 0 | 0 | -0.121 | 21.132 | 0 | 0 | 0 | -0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.19 | -3.188 | -3.186 | -3.191 | -3.183 | -2.966 | -2.989 | -3.006 | -3.02 | -2.914 | -2.938 | -2.955 | -2.968 | -2.958 | -2.96 | -2.956 | -2.993 | -3.001 | -2.782 | -2.189 | -2.18 | -2.178 | -2.171 | -2.173 | -2.162 | -2.075 | -2.074 | -2.073 | -2.065 | -2.068 | -2.068 | -2.065 | -2.072 | -1.991 | -1.998 | -2.007 | -1.811 | -1.805 | -1.802 | -1.819 | -1.815 | -1.814 | -1.81 | -1.809 | -1.805 | -1.803 | -1.803 | -1.801 | -1.847 | -1.847 | -1.416 | -1.414 | -1.41 | -1.409 | -1.409 | -1.408 | -1.406 | -1.404 | -1.403 | -1.399 | -1.4 | -1.4 | -1.404 | -1.402 | -1.409 | -1.409 | -1.414 | -1.355 | -1.356 | -1.357 | -1.356 | -1.141 | -1.142 | -1.142 | -1.145 | -1.1 | -1.103 | -1.117 | -1.119 | -1.072 | -1.077 | -1.077 | -1.085 | -1.033 | -1.041 | -1.042 | -1.044 | -0.99 | -0.991 | -1.005 | -1.024 | -0.904 | -0.911 | -0.912 | -0.917 | -0.824 | -0.823 | -0.781 | -0.868 | -0.732 | -0.733 | -0.732 | -0.732 | -0.641 | -0.642 | -0.64 | -0.641 | -0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -15.411 | -23.515 | 39.078 | 2.536 | 5.625 | -172.937 | -104.177 | 29.794 | 42.158 | 80.193 | 122.82 | 16.286 | 141.316 | 34.567 | 365.339 | 6.88 | 18.41 | 29.96 | -44.743 | -5.445 | 49.259 | -20.725 | 3.995 | 0.35 | 36.006 | 12.363 | 47.243 | 34.147 | 64.749 | 13.255 | 16.942 | 30.439 | 32.935 | -15.468 | -13.198 | 29.935 | 26.754 | 16.777 | -0.682 | -11.789 | -17.993 | 26.981 | 4.121 | 6.872 | -20.501 | 9.764 | -34.685 | 16.197 | -4.016 | -21.3 | -2.111 | 10.196 | 13.341 | -11.938 | 21.787 | -0.202 | -1.419 | -2.952 | -19.177 | 40.225 | -11.329 | 8.922 | 8.813 | 10.176 | 1.369 | -6.119 | -16.505 | 8.457 | -16.028 | -20.588 | 6.729 | 16.184 | 9.688 | -6.543 | -9.581 | 4.872 | -3.657 | -9.142 | -13.917 | -0.914 | 0.217 | 11.205 | 16.757 | 6.774 | -1.923 | 32.695 | -4.703 | 0.473 | 9.183 | -2.236 | 8.004 | 10.502 | 14.935 | 9.584 | 6.555 | 11.169 | 13.349 | 8.986 | 9.963 | -3.13 | 0.994 | 25.34 | -2.133 | 7.005 | -2.721 | 4.795 | -12.003 | -10.674 | 2.07 | 13.46 | 4.59 | 4.1 | 1.48 | 13.64 | -0.2 |
Kasstroom uit Financieringsactiviteiten
| -18.601 | -26.703 | 35.892 | -0.655 | 2.442 | -175.903 | -107.166 | 26.788 | 39.138 | 77.279 | 119.882 | 13.331 | 138.348 | 31.609 | 362.379 | 3.924 | 15.417 | 26.959 | -47.525 | -7.634 | 47.079 | -22.903 | 1.824 | -1.823 | 33.844 | 10.288 | 45.169 | 32.074 | 62.684 | 11.187 | 14.874 | 28.374 | 30.863 | -17.459 | -15.196 | 27.928 | 24.943 | 14.972 | -2.484 | -13.608 | -19.808 | 25.167 | 2.311 | 5.063 | -22.306 | 7.961 | -36.488 | 14.396 | -5.863 | -23.147 | -3.527 | 8.782 | 11.931 | -13.347 | 20.378 | -1.61 | -2.825 | -4.356 | -20.58 | 38.826 | -12.729 | 7.522 | 7.409 | 8.774 | -0.04 | -7.528 | -17.919 | 7.102 | -17.384 | -21.945 | 5.373 | 15.043 | 8.546 | -7.685 | -10.726 | 3.772 | -4.76 | -10.259 | -15.036 | -1.986 | -0.86 | 10.128 | 15.672 | 5.741 | -2.964 | 31.653 | -5.747 | -0.517 | 8.191 | -3.241 | 6.98 | 9.598 | 14.024 | 8.672 | 5.638 | 10.345 | 12.526 | 8.205 | 9.095 | -3.862 | 0.261 | 24.608 | -2.865 | 6.364 | -3.363 | 4.155 | -12.644 | -11.264 | 2.07 | 13.46 | 4.59 | 4.1 | 1.48 | 13.64 | -0.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 9.053 | 44.258 | -1.457 | 0 | -4.05 | 0 | 0 | 0 | -500.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | -0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.01 | -0.01 | 0 | 0 | 0.01 | -0.01 | -0 |
Netto Kasstroomverandering
| -8.549 | -37.786 | 9.624 | 30.09 | -21.638 | -246.595 | -145.495 | -23.8 | -7.533 | -22.136 | 123.287 | 42.88 | 104.099 | 18.666 | 142.035 | 29.988 | -63.035 | 87.703 | -15.947 | 6.606 | -5.788 | 36.701 | -43.311 | 24.176 | -50.743 | 17.291 | -8.861 | 41.583 | -19.61 | -0.524 | -14.19 | -7.806 | 29.42 | -9.797 | -37.151 | 45.562 | -13.674 | 36.734 | -27.103 | 3.665 | -10.588 | 21.555 | -0.931 | 10.203 | -20.198 | 38.731 | -25.937 | 25.953 | -24.643 | 14.353 | -0.462 | 21.131 | -8.684 | -6.905 | -2.487 | 12.647 | -2.4 | -14.441 | 8.964 | 7.722 | -9.088 | 4.839 | 3.819 | 6.224 | -1.736 | -18.748 | -6.873 | 19.537 | 1.267 | -10.92 | 1.53 | 6.893 | 3.49 | 2.471 | 4.218 | 4.607 | -3.917 | 0.559 | -4.079 | 2.117 | -13.4 | 11.295 | 1.985 | -5.471 | -20.908 | 30.008 | -19.975 | 5.204 | -1.461 | 14.497 | -13.809 | 4.851 | 8.894 | 1.507 | -1.404 | -1.218 | -9.039 | 14.289 | -0.345 | -2.392 | -14.191 | 15.846 | -0.876 | 0.247 | -8.768 | 8.56 | -1.965 | 1.104 | -5.85 | 2.84 | -2 | 7.04 | -0.04 | 2.57 | -0.41 |
Kaspositie aan het Einde van de Periode
| 66.719 | 75.268 | 113.054 | 103.43 | 73.34 | 94.978 | 341.573 | 487.068 | 510.868 | 518.401 | 540.537 | 417.25 | 374.37 | 270.271 | 251.605 | 109.57 | 79.582 | 142.617 | 54.914 | 70.861 | 64.255 | 70.043 | 33.342 | 76.653 | 52.477 | 103.22 | 85.929 | 94.79 | 53.207 | 72.817 | 73.341 | 87.531 | 95.337 | 65.917 | 75.714 | 112.865 | 67.303 | 80.977 | 44.243 | 71.346 | 67.681 | 78.269 | 56.714 | 57.645 | 47.442 | 67.64 | 28.909 | 54.846 | 28.893 | 53.536 | 39.183 | 39.645 | 18.514 | 27.198 | 34.103 | 36.59 | 23.943 | 26.343 | 40.784 | 31.82 | 24.098 | 33.186 | 28.347 | 24.528 | 18.304 | 20.04 | 38.788 | 45.661 | 26.124 | 24.857 | 35.777 | 34.247 | 27.354 | 23.864 | 21.393 | 17.175 | 12.568 | 16.485 | 15.926 | 20.005 | 17.887 | 31.287 | 19.992 | 18.007 | 23.478 | 44.386 | 14.378 | 34.353 | 29.149 | 30.61 | 16.113 | 29.922 | 25.07 | 16.176 | 14.669 | 16.073 | 17.291 | 26.33 | 12.041 | 12.386 | 14.778 | 28.969 | 13.123 | 13.999 | 13.753 | 22.521 | 13.961 | 15.926 | -5.85 | 2.84 | -2 | 7.04 | -0.04 | 2.57 | -0.41 |