AMN Healthcare Services, Inc.
NYSE:AMN
29.05 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 687.509 | 740.685 | 820.878 | 818.269 | 853.463 | 991.299 | 1,126.223 | 1,125.511 | 1,138.586 | 1,426.607 | 1,552.538 | 1,363.045 | 877.8 | 857.445 | 885.945 | 631.271 | 551.631 | 608.351 | 602.461 | 586.892 | 567.597 | 535.177 | 532.441 | 528.635 | 526.842 | 558.108 | 522.489 | 509.076 | 494.406 | 489.803 | 495.169 | 487.858 | 472.636 | 473.729 | 468.002 | 402.552 | 382.859 | 350.144 | 327.51 | 279.649 | 264.584 | 250.913 | 240.881 | 248.658 | 257.095 | 253.943 | 252.12 | 247.841 | 243.912 | 235.786 | 226.412 | 181.228 | 242.299 | 234.537 | 229.402 | 220.328 | 176.313 | 149.282 | 143.294 | 144.698 | 166.357 | 199.14 | 249.595 | 295.902 | 315.014 | 312.691 | 293.593 | 285.899 | 300.267 | 293.912 | 283.944 | 283.534 | 282.728 | 261.176 | 254.265 | 221.429 | 166.883 | 160.689 | 156.842 | 158.3 | 156.083 | 153.368 | 161.265 | 159.617 | 171.463 | 183.364 | 199.765 | 207.047 | 203.445 | 191.235 | 173.956 | 160.686 | 119.036 | 119.036 | 119.036 |
Kosten van de omzet
| 474.454 | 553.959 | 606.091 | 598.636 | 563.957 | 661.018 | 757.377 | 750.258 | 753.56 | 966.37 | 1,056.37 | 928.72 | 571.935 | 576.902 | 597.077 | 423.732 | 366.998 | 410.811 | 400.395 | 389.759 | 377.566 | 355.635 | 355.682 | 356.179 | 351.695 | 377.152 | 354.665 | 346.984 | 334.867 | 328.791 | 333.393 | 329.252 | 318.169 | 318.976 | 316.104 | 270.748 | 256.85 | 240.026 | 226.078 | 194.953 | 184.278 | 173.754 | 166.925 | 174.465 | 181.428 | 179.53 | 179.113 | 177.214 | 174.329 | 168.813 | 163.198 | 133.491 | 173.582 | 169.55 | 161.524 | 158.335 | 127.995 | 108.111 | 103.25 | 103.545 | 120.749 | 145.463 | 185.612 | 219.966 | 233.954 | 230.153 | 216.138 | 209.936 | 220.529 | 218.953 | 211.439 | 209.261 | 206.036 | 191.154 | 185.964 | 163.623 | 127.339 | 123.521 | 121.125 | 121.449 | 119.383 | 118.386 | 125.436 | 123.227 | 132.438 | 141.373 | 155.014 | 156.55 | 153.748 | 144.849 | 131.753 | 31.176 | 0 | 0 | 0 |
Brutowinst
| 213.055 | 186.726 | 214.787 | 219.633 | 289.506 | 330.281 | 368.846 | 375.253 | 385.026 | 460.237 | 496.168 | 434.325 | 305.865 | 280.543 | 288.868 | 207.539 | 184.633 | 197.54 | 202.066 | 197.133 | 190.031 | 179.542 | 176.759 | 172.456 | 175.147 | 180.956 | 167.824 | 162.092 | 159.539 | 161.012 | 161.776 | 158.606 | 154.467 | 154.753 | 151.898 | 131.804 | 126.009 | 110.118 | 101.432 | 84.696 | 80.306 | 77.159 | 73.956 | 74.193 | 75.667 | 74.413 | 73.007 | 70.627 | 69.583 | 66.973 | 63.214 | 47.737 | 68.717 | 64.987 | 67.878 | 61.993 | 48.318 | 41.171 | 40.044 | 41.153 | 45.608 | 53.677 | 63.983 | 75.936 | 81.06 | 82.538 | 77.455 | 75.963 | 79.738 | 74.959 | 72.505 | 74.273 | 76.692 | 70.022 | 68.301 | 57.806 | 39.544 | 37.168 | 35.717 | 36.851 | 36.7 | 34.982 | 35.829 | 36.39 | 39.025 | 41.991 | 44.751 | 50.497 | 49.697 | 46.386 | 42.203 | 129.51 | 119.036 | 119.036 | 119.036 |
Brutowinstmarge
| 0.31 | 0.252 | 0.262 | 0.268 | 0.339 | 0.333 | 0.328 | 0.333 | 0.338 | 0.323 | 0.32 | 0.319 | 0.348 | 0.327 | 0.326 | 0.329 | 0.335 | 0.325 | 0.335 | 0.336 | 0.335 | 0.335 | 0.332 | 0.326 | 0.332 | 0.324 | 0.321 | 0.318 | 0.323 | 0.329 | 0.327 | 0.325 | 0.327 | 0.327 | 0.325 | 0.327 | 0.329 | 0.314 | 0.31 | 0.303 | 0.304 | 0.308 | 0.307 | 0.298 | 0.294 | 0.293 | 0.29 | 0.285 | 0.285 | 0.284 | 0.279 | 0.263 | 0.284 | 0.277 | 0.296 | 0.281 | 0.274 | 0.276 | 0.279 | 0.284 | 0.274 | 0.27 | 0.256 | 0.257 | 0.257 | 0.264 | 0.264 | 0.266 | 0.266 | 0.255 | 0.255 | 0.262 | 0.271 | 0.268 | 0.269 | 0.261 | 0.237 | 0.231 | 0.228 | 0.233 | 0.235 | 0.228 | 0.222 | 0.228 | 0.228 | 0.229 | 0.224 | 0.244 | 0.244 | 0.243 | 0.243 | 0.806 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 149.044 | 174.842 | 570.775 | 163.405 | 201.771 | 205.599 | 219.148 | 215.419 | 244.43 | 257.579 | 238.678 | 173.932 | 156.629 | 161.212 | 155.21 | 111.235 | 137.068 | 146.234 | 133.158 | 133.207 | 121.668 | 119.997 | 110.83 | 121.216 | 115.535 | 104.737 | 100.375 | 100.579 | 96.673 | 102.073 | 101.113 | 99.995 | 99.541 | 97.823 | 90.154 | 83.098 | 74.727 | 71.552 | 61.668 | 60.319 | 55.567 | 54.667 | 54.47 | 55.605 | 54.551 | 53.607 | 53.049 | 52.375 | 50.304 | 47.176 | 35.92 | 53.84 | 52.646 | 52.942 | 54.822 | 46.762 | 34.594 | 31.95 | 32.388 | 36.933 | 37.84 | 50.08 | 55.176 | 60.26 | 60.117 | 55.103 | 55.91 | 55.769 | 53.52 | 53.051 | 51.183 | 54.071 | 52.353 | 47.892 | 39.127 | 25.198 | 26.715 | 26.286 | 26.515 | 26.613 | 24.242 | 24.816 | 25.703 | 22.385 | 22.231 | 23.055 | 25.843 | 25.268 | 24.625 | 22.943 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | -385.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 149.681 | 149.044 | 174.842 | 185.463 | 163.405 | 201.771 | 205.599 | 219.148 | 215.419 | 244.43 | 257.579 | 238.678 | 173.932 | 156.629 | 161.212 | 155.21 | 111.235 | 137.068 | 146.234 | 133.158 | 133.207 | 121.668 | 119.997 | 110.83 | 121.216 | 115.535 | 104.737 | 100.375 | 100.579 | 96.673 | 102.073 | 101.113 | 99.995 | 99.541 | 97.823 | 90.154 | 83.098 | 74.727 | 71.552 | 61.668 | 60.319 | 55.567 | 54.667 | 54.47 | 55.605 | 54.551 | 53.607 | 53.049 | 52.375 | 50.304 | 47.176 | 35.92 | 53.84 | 52.646 | 52.942 | 54.822 | 46.762 | 34.594 | 31.95 | 32.388 | 36.933 | 37.84 | 50.08 | 55.176 | 60.26 | 60.117 | 55.103 | 55.91 | 55.769 | 53.52 | 53.051 | 51.183 | 54.071 | 52.353 | 47.892 | 39.127 | 25.198 | 26.715 | 26.286 | 26.515 | 26.613 | 24.242 | 24.816 | 25.703 | 22.385 | 22.231 | 23.055 | 25.843 | 25.268 | 24.625 | 22.943 | 71.483 | 0 | 0 | 0 |
Overige kosten
| 41.122 | 43.101 | 42.719 | 41.315 | 39.175 | 36.847 | 37.577 | 36.838 | 33.239 | 32.274 | 30.656 | 27.054 | 26.104 | 24.74 | 23.254 | 23.67 | 26.936 | 22.071 | 20.089 | 17.007 | 17.085 | 12.718 | 11.71 | 11.449 | 11.296 | 10.606 | 7.886 | 8.52 | 8.132 | 7.959 | 7.668 | 7.732 | 7.789 | 7.334 | 6.765 | 5.322 | 5.304 | 5.232 | 5.095 | 4.077 | 4.086 | 4.01 | 3.82 | 3.698 | 3.317 | 3.24 | 3.29 | 3.469 | 3.435 | 3.552 | 3.695 | 3.786 | 3.954 | 4.119 | 4.465 | 4.836 | 3.787 | 3.163 | 3.298 | 3.408 | 3.495 | 3.442 | 3.467 | 3.581 | 3.77 | 3.738 | 3.35 | 4.109 | 2.979 | 2.857 | 2.629 | 2.697 | 2.638 | 2.524 | 2.466 | 2.162 | 1.481 | 1.457 | 1.079 | 1.411 | 1.425 | 1.536 | 1.465 | 1.351 | 1.203 | 1.15 | 1.115 | 1.163 | 0.935 | 0.968 | 0.773 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 190.803 | 149.044 | 174.842 | 185.463 | 202.58 | 238.618 | 243.176 | 255.986 | 248.658 | 276.704 | 288.235 | 265.732 | 200.036 | 181.369 | 184.466 | 178.88 | 138.171 | 159.139 | 166.323 | 150.165 | 150.292 | 134.386 | 131.707 | 122.279 | 132.512 | 126.141 | 112.623 | 108.895 | 108.711 | 104.632 | 109.741 | 108.845 | 107.784 | 106.875 | 104.588 | 95.476 | 88.402 | 79.959 | 76.647 | 65.745 | 64.405 | 59.577 | 58.487 | 58.168 | 58.922 | 57.791 | 56.897 | 56.518 | 55.81 | 53.856 | 50.871 | 39.706 | 57.794 | 56.765 | 57.407 | 59.658 | 50.549 | 37.757 | 35.248 | 35.796 | 40.428 | 41.282 | 53.547 | 58.757 | 64.03 | 63.855 | 58.453 | 60.019 | 58.748 | 56.377 | 55.68 | 53.88 | 56.709 | 54.877 | 50.358 | 41.289 | 26.679 | 28.172 | 27.365 | 27.926 | 28.038 | 25.778 | 26.281 | 27.054 | 23.588 | 23.381 | 24.17 | 27.006 | 26.203 | 25.593 | 23.716 | 71.483 | 0 | 0 | 0 |
Bedrijfsresultaat
| 22.252 | 37.682 | 39.945 | 34.17 | 86.926 | 91.663 | 125.67 | 119.267 | 136.368 | 183.533 | 207.933 | 168.593 | 105.829 | 99.174 | 104.402 | 28.659 | 46.462 | 38.401 | 35.743 | 46.968 | 39.739 | 45.156 | 45.052 | 50.177 | 42.635 | 54.815 | 55.201 | 53.197 | 50.828 | 56.38 | 52.035 | 49.761 | 46.683 | 47.878 | 47.31 | 36.328 | 37.607 | 30.159 | 24.785 | 18.951 | 15.901 | 17.582 | 15.469 | 16.025 | 16.745 | 16.622 | 16.11 | 14.109 | 13.773 | 13.117 | 12.343 | 39.229 | -20.275 | 8.222 | 10.471 | 1.285 | -52.013 | 3.414 | 4.796 | 5.357 | -1.02 | 10.243 | -168.189 | 17.179 | 17.03 | 18.683 | 19.002 | 15.944 | 20.99 | 18.582 | 16.825 | 20.393 | 19.983 | 15.145 | 17.943 | 16.517 | 12.865 | 8.996 | 8.352 | 8.925 | 8.662 | 9.204 | 9.548 | 9.336 | 15.437 | 18.61 | 20.581 | 23.491 | 23.494 | 20.793 | 18.487 | -340.63 | 119.036 | 119.036 | 119.036 |
Bedrijfsresultaat ratio
| 0.032 | 0.051 | 0.049 | 0.042 | 0.102 | 0.092 | 0.112 | 0.106 | 0.12 | 0.129 | 0.134 | 0.124 | 0.121 | 0.116 | 0.118 | 0.045 | 0.084 | 0.063 | 0.059 | 0.08 | 0.07 | 0.084 | 0.085 | 0.095 | 0.081 | 0.098 | 0.106 | 0.104 | 0.103 | 0.115 | 0.105 | 0.102 | 0.099 | 0.101 | 0.101 | 0.09 | 0.098 | 0.086 | 0.076 | 0.068 | 0.06 | 0.07 | 0.064 | 0.064 | 0.065 | 0.065 | 0.064 | 0.057 | 0.056 | 0.056 | 0.055 | 0.216 | -0.084 | 0.035 | 0.046 | 0.006 | -0.295 | 0.023 | 0.033 | 0.037 | -0.006 | 0.051 | -0.674 | 0.058 | 0.054 | 0.06 | 0.065 | 0.056 | 0.07 | 0.063 | 0.059 | 0.072 | 0.071 | 0.058 | 0.071 | 0.075 | 0.077 | 0.056 | 0.053 | 0.056 | 0.055 | 0.06 | 0.059 | 0.058 | 0.09 | 0.101 | 0.103 | 0.113 | 0.115 | 0.109 | 0.106 | -2.12 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -14.444 | -15.715 | -16.628 | -20.165 | -11.541 | -12.175 | -10.259 | -11.768 | -8.961 | -10.08 | -9.589 | -9.799 | -5.223 | -10.111 | -8.944 | -22.681 | -12.564 | -11.443 | -11.054 | -8.859 | -7.83 | -6.065 | -5.673 | 0.217 | -4.649 | -6.376 | -5.335 | -4.782 | -4.837 | -4.928 | -5.13 | -6.4 | -3.016 | -2.8 | -3.249 | -1.993 | -2.013 | -1.977 | -1.807 | -1.329 | -1.433 | -4.629 | -1.846 | -1.836 | -1.84 | -3.13 | -2.859 | -3.208 | -3.688 | -13.59 | -5.533 | -5.604 | -31.198 | -5.589 | -5.511 | -1.05 | -49.782 | -2.583 | -2.637 | -5.373 | -6.2 | -2.152 | -178.625 | -2.669 | -2.55 | -2.66 | -2.811 | -2.028 | -3.071 | -3.124 | -3.334 | -4.032 | -4.174 | -4.345 | -4.147 | -4.567 | -1.509 | -1.733 | -1.756 | -1.786 | -2.402 | -2.118 | -2.134 | -2.014 | -0.092 | -0.114 | -0.083 | 0.126 | 0.066 | -0.139 | 0.142 | 336.244 | 0 | 0 | 0 |
Inkomen voor belasting
| 7.808 | 21.967 | 23.317 | 14.005 | 75.385 | 79.488 | 115.411 | 107.499 | 127.407 | 173.453 | 198.344 | 158.794 | 100.606 | 89.063 | 95.458 | 5.978 | 33.898 | 26.958 | 24.689 | 38.109 | 31.909 | 39.091 | 39.379 | 50.394 | 37.986 | 48.439 | 49.866 | 48.415 | 45.991 | 51.452 | 46.905 | 43.361 | 43.667 | 45.078 | 44.061 | 34.335 | 35.594 | 28.182 | 22.978 | 17.622 | 14.468 | 12.953 | 13.623 | 14.189 | 14.905 | 13.492 | 13.251 | 10.901 | 10.085 | -0.473 | 6.81 | 33.625 | -27.298 | 2.633 | 4.96 | -4.473 | -60.806 | 0.831 | 2.159 | -0.016 | -3.083 | 7.923 | -170.388 | 14.51 | 14.48 | 16.023 | 16.191 | 13.916 | 17.919 | 15.458 | 13.491 | 16.361 | 15.809 | 10.8 | 13.796 | 11.95 | 11.356 | 7.263 | 6.596 | 7.139 | 6.26 | 7.086 | 7.414 | 7.322 | 15.345 | 18.496 | 20.498 | 23.617 | 23.56 | 20.802 | 18.629 | -4.386 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.011 | 0.03 | 0.028 | 0.017 | 0.088 | 0.08 | 0.102 | 0.096 | 0.112 | 0.122 | 0.128 | 0.116 | 0.115 | 0.104 | 0.108 | 0.009 | 0.061 | 0.044 | 0.041 | 0.065 | 0.056 | 0.073 | 0.074 | 0.095 | 0.072 | 0.087 | 0.095 | 0.095 | 0.093 | 0.105 | 0.095 | 0.089 | 0.092 | 0.095 | 0.094 | 0.085 | 0.093 | 0.08 | 0.07 | 0.063 | 0.055 | 0.052 | 0.057 | 0.057 | 0.058 | 0.053 | 0.053 | 0.044 | 0.041 | -0.002 | 0.03 | 0.186 | -0.113 | 0.011 | 0.022 | -0.02 | -0.345 | 0.006 | 0.015 | -0 | -0.019 | 0.04 | -0.683 | 0.049 | 0.046 | 0.051 | 0.055 | 0.049 | 0.06 | 0.053 | 0.048 | 0.058 | 0.056 | 0.041 | 0.054 | 0.054 | 0.068 | 0.045 | 0.042 | 0.045 | 0.04 | 0.046 | 0.046 | 0.046 | 0.089 | 0.101 | 0.103 | 0.114 | 0.116 | 0.109 | 0.107 | -0.027 | 0 | 0 | 0 |
Belastingkosten
| 0.819 | 5.73 | 5.989 | 1.516 | 22.211 | 18.582 | 31.301 | 25.702 | 34.962 | 49.653 | 52.336 | 42.577 | 26.583 | 22.293 | 25.08 | -3.33 | 7.831 | 4.633 | 11.724 | 10.627 | 8.394 | 10.222 | 5.257 | 14.781 | 10.068 | 12.91 | 7.185 | 7.248 | 17.863 | 20.197 | 14.897 | 17.01 | 16.371 | 18.756 | 18.192 | 14.17 | 1.947 | 12.312 | 10.769 | 7.727 | 5.969 | 5.76 | 5.993 | 5.833 | 6.29 | 5.093 | 5.688 | 3.818 | 4.227 | -0.392 | 3.357 | 4.779 | -0.399 | 1.82 | 2.704 | -2.855 | -9.516 | 0.694 | 1.379 | 2.706 | -1.088 | 3.549 | -48.554 | 6.886 | 4.985 | 6.656 | 6.675 | 4.912 | 7.831 | 6.212 | 5.297 | 6.314 | 6.337 | 3.529 | 5.495 | 4.973 | 4.508 | 2.847 | 2.603 | 2.605 | 2.33 | 2.763 | 2.855 | 2.405 | 6.059 | 7.306 | 8.099 | 9.211 | 9.268 | 8.321 | 7.452 | 4.578 | -1.526 | -1.526 | -1.526 |
Nettowinst
| 6.989 | 16.237 | 17.328 | 12.489 | 53.174 | 60.906 | 84.11 | 81.797 | 92.445 | 123.8 | 146.008 | 116.217 | 74.023 | 66.77 | 70.378 | 9.308 | 26.067 | 22.325 | 12.965 | 27.482 | 23.515 | 28.869 | 34.122 | 35.613 | 27.918 | 35.529 | 42.681 | 41.167 | 28.128 | 31.255 | 32.008 | 26.351 | 27.296 | 26.322 | 25.869 | 20.165 | 33.647 | 15.87 | 12.209 | 9.895 | 8.499 | 7.193 | 7.63 | 8.356 | 8.615 | 8.399 | 7.563 | 7.083 | 5.858 | -0.081 | 4.276 | -2.435 | -26.899 | 0.813 | 2.256 | -1.618 | -51.29 | 0.137 | 0.78 | -2.722 | -1.995 | 4.374 | -121.834 | 7.624 | 9.495 | 9.367 | 9.516 | 9.004 | 10.088 | 9.246 | 8.194 | 10.047 | 9.472 | 7.271 | 8.301 | 6.977 | 6.848 | 4.416 | 3.993 | 4.534 | 3.93 | 4.323 | 4.559 | 4.917 | 9.286 | 11.19 | 12.399 | 14.406 | 14.292 | 12.481 | 11.177 | -8.964 | 1.526 | 1.526 | 1.526 |
Nettowinstmarge
| 0.01 | 0.022 | 0.021 | 0.015 | 0.062 | 0.061 | 0.075 | 0.073 | 0.081 | 0.087 | 0.094 | 0.085 | 0.084 | 0.078 | 0.079 | 0.015 | 0.047 | 0.037 | 0.022 | 0.047 | 0.041 | 0.054 | 0.064 | 0.067 | 0.053 | 0.064 | 0.082 | 0.081 | 0.057 | 0.064 | 0.065 | 0.054 | 0.058 | 0.056 | 0.055 | 0.05 | 0.088 | 0.045 | 0.037 | 0.035 | 0.032 | 0.029 | 0.032 | 0.034 | 0.034 | 0.033 | 0.03 | 0.029 | 0.024 | -0 | 0.019 | -0.013 | -0.111 | 0.003 | 0.01 | -0.007 | -0.291 | 0.001 | 0.005 | -0.019 | -0.012 | 0.022 | -0.488 | 0.026 | 0.03 | 0.03 | 0.032 | 0.031 | 0.034 | 0.031 | 0.029 | 0.035 | 0.034 | 0.028 | 0.033 | 0.032 | 0.041 | 0.027 | 0.025 | 0.029 | 0.025 | 0.028 | 0.028 | 0.031 | 0.054 | 0.061 | 0.062 | 0.07 | 0.07 | 0.065 | 0.064 | -0.056 | 0.013 | 0.013 | 0.013 |
WPA (Winst Per Aandeel)
| 0.18 | 0.43 | 0.45 | 0.33 | 1.39 | 1.56 | 2.03 | 1.89 | 2.11 | 2.78 | 3.11 | 2.43 | 1.55 | 1.4 | 1.48 | 0.2 | 0.55 | 0.47 | 0.27 | 0.59 | 0.5 | 0.62 | 0.73 | 0.76 | 0.59 | 0.75 | 0.89 | 0.86 | 0.59 | 0.65 | 0.67 | 0.55 | 0.57 | 0.55 | 0.54 | 0.42 | 0.71 | 0.33 | 0.26 | 0.21 | 0.18 | 0.15 | 0.16 | 0.18 | 0.19 | 0.18 | 0.17 | 0.15 | 0.13 | -0.002 | 0.09 | -0.06 | -0.67 | 0.02 | 0.05 | -0.041 | -1.47 | 0.004 | 0.02 | -0.083 | -0.061 | 0.13 | -3.74 | 0.23 | 0.29 | 0.28 | 0.28 | 0.27 | 0.35 | 0.27 | 0.24 | 0.29 | 0.29 | 0.23 | 0.26 | 0.22 | 0.24 | 0.15 | 0.14 | 0.16 | 0.14 | 0.15 | 0.16 | 0.17 | 0.25 | 0.29 | 0.31 | 0.36 | 0.33 | 0.29 | 0.26 | -0.21 | 0.053 | 0.053 | 0.053 |
Verwaterde WPA
| 0.18 | 0.42 | 0.45 | 0.33 | 1.39 | 1.55 | 2.02 | 1.88 | 2.1 | 2.77 | 3.09 | 2.42 | 1.54 | 1.39 | 1.47 | 0.19 | 0.55 | 0.47 | 0.27 | 0.58 | 0.49 | 0.61 | 0.71 | 0.74 | 0.58 | 0.73 | 0.87 | 0.84 | 0.57 | 0.63 | 0.65 | 0.54 | 0.55 | 0.53 | 0.53 | 0.41 | 0.69 | 0.32 | 0.25 | 0.2 | 0.18 | 0.15 | 0.16 | 0.17 | 0.18 | 0.18 | 0.16 | 0.15 | 0.12 | -0.002 | 0.09 | -0.053 | -0.59 | 0.02 | 0.05 | -0.035 | -1.47 | 0.004 | 0.02 | -0.081 | -0.061 | 0.13 | -3.74 | 0.23 | 0.28 | 0.27 | 0.28 | 0.26 | 0.35 | 0.26 | 0.23 | 0.28 | 0.28 | 0.21 | 0.24 | 0.2 | 0.22 | 0.14 | 0.13 | 0.14 | 0.13 | 0.14 | 0.15 | 0.16 | 0.22 | 0.27 | 0.29 | 0.34 | 0.3 | 0.26 | 0.24 | -0.19 | 0.05 | 0.05 | 0.05 |
EBITDA
| 22.252 | 82.42 | 84.462 | 77.302 | 126.101 | 128.51 | 163.247 | 156.105 | 170.698 | 216.78 | 239.443 | 195.647 | 131.933 | 124.53 | 127.656 | 52.329 | 73.398 | 60.472 | 55.977 | 63.975 | 56.824 | 57.874 | 56.762 | 61.626 | 53.931 | 65.421 | 63.087 | 61.717 | 58.96 | 64.339 | 59.703 | 57.493 | 54.472 | 55.212 | 54.075 | 41.65 | 42.911 | 35.391 | 29.88 | 23.028 | 19.987 | 21.592 | 19.289 | 19.723 | 20.062 | 19.862 | 19.4 | 17.578 | 17.208 | 16.669 | 16.038 | -19.289 | 46.075 | 12.341 | 14.936 | 7.171 | 51.338 | 6.577 | 8.094 | 8.765 | 8.675 | 15.837 | 13.903 | 20.76 | 20.8 | 22.421 | 22.352 | 19.153 | 23.969 | 21.439 | 19.454 | 23.09 | 22.621 | 17.669 | 20.409 | 18.679 | 14.346 | 10.453 | 9.431 | 10.336 | 10.087 | 10.74 | 11.013 | 10.687 | 16.64 | 19.76 | 21.696 | 24.793 | 24.429 | 21.761 | 19.26 | -340.63 | 119.036 | 119.036 | 119.036 |
EBITDA ratio
| 0.032 | 0.111 | 0.103 | 0.094 | 0.148 | 0.13 | 0.145 | 0.139 | 0.15 | 0.152 | 0.154 | 0.144 | 0.15 | 0.145 | 0.144 | 0.083 | 0.133 | 0.099 | 0.093 | 0.109 | 0.1 | 0.108 | 0.107 | 0.117 | 0.102 | 0.117 | 0.121 | 0.121 | 0.119 | 0.131 | 0.121 | 0.118 | 0.115 | 0.117 | 0.116 | 0.103 | 0.112 | 0.101 | 0.091 | 0.082 | 0.076 | 0.086 | 0.08 | 0.079 | 0.078 | 0.078 | 0.077 | 0.071 | 0.071 | 0.071 | 0.071 | -0.106 | 0.19 | 0.053 | 0.065 | 0.033 | 0.291 | 0.044 | 0.056 | 0.061 | 0.052 | 0.08 | 0.056 | 0.07 | 0.066 | 0.072 | 0.076 | 0.067 | 0.08 | 0.073 | 0.069 | 0.081 | 0.08 | 0.068 | 0.08 | 0.084 | 0.086 | 0.065 | 0.06 | 0.065 | 0.065 | 0.07 | 0.068 | 0.067 | 0.097 | 0.108 | 0.109 | 0.12 | 0.12 | 0.114 | 0.111 | -2.12 | 1 | 1 | 1 |