Aurelia Metals Limited
ASX:AMI.AX
0.18 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -3.704 | -2.03 | -22.734 | -29.487 | -89.191 | 7.503 | 23.15 | 19.767 | 13.839 | 15.603 | 9.608 | 26.409 | 80.778 | 18.327 | 14.981 | 4.352 | 19.565 | -8.622 | -112.671 | -5.487 | -4.515 | -6.108 | 2.142 | -1.606 | -0.519 | -0.519 | -0.519 | -0.681 | -0.681 | -0.681 | -0.681 | -0.281 | -0.281 | -0.281 | -0.281 | -0.619 | -0.619 | -0.619 | -0.619 | -0.282 | -0.282 | -0.282 | -0.282 | -0.229 | -0.229 | -0.229 | -0.229 |
Afschrijvingen & Amortisatie
| 37.48 | 28.349 | 55.442 | 47.956 | 77.539 | 63.031 | 47.215 | 29.712 | 32.252 | 24.413 | 22.732 | 29.202 | 27.438 | 9.848 | 8.812 | 13.259 | 15.273 | 8.57 | 6.555 | 3.451 | 0.793 | 0.214 | 0.119 | 0.149 | 0.055 | 0.055 | 0.055 | 0.029 | 0.029 | 0.029 | 0.029 | 0.02 | 0.02 | 0.02 | 0.02 | 0.013 | 0.013 | 0.013 | 0.013 | 0.011 | 0.011 | 0.011 | 0.011 | 0.001 | 0.001 | 0.001 | 0.001 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -11.22 | 0 | -19.67 | 0 | -69.796 | 0 | -64.325 | 0 | -2.27 | 0 | 12.815 | 0 | -0.98 | 0 | -0.694 | 0 | 5.02 | 0 | -0.665 | 0 | 0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | -0.251 | 0.78 | 0.017 | 0.78 | 1 | 0.535 | 0.455 | 0.751 | 0.6 | 1.637 | 0.76 | 2.233 | 0.194 | 0.133 | 0.064 | 0.079 | 0.894 | 0.306 | -0.143 | 0.091 | 0.411 | 0.72 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 19.744 | 0 | -18.808 | 0 | -23.561 | 0 | 4.651 | 0 | -7.335 | 0 | -5.371 | 0 | -0.036 | 0 | 0.835 | 0 | -4.878 | 0 | -3.891 | 0 | -2.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 10.422 | 0 | 0.861 | 0 | -20.5 | 0 | 0.517 | 0 | 0.549 | 0 | -2.794 | 0 | 1.492 | 0 | 2.785 | 0 | -5.42 | 0 | 0.574 | 0 | -1.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 14.678 | 0 | -14.476 | 0 | -4.669 | 0 | -1.447 | 0 | -4.971 | 0 | -12.254 | 0 | -0.645 | 0 | -2.17 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -5.356 | 0 | -5.193 | 0 | 1.608 | 0 | 5.581 | 0 | -2.913 | 0 | 9.677 | 0 | -0.883 | 0 | 0.22 | 0 | 0.448 | 0 | -4.465 | 0 | -1.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 107.482 | 64.707 | 136.164 | 76.539 | 248.724 | 147.297 | 86.328 | 84.325 | 81.524 | 56.23 | 59.697 | 6.109 | 12.713 | 5.599 | 3.561 | 0.991 | -16.368 | 3.139 | 106.588 | 3.119 | 11.47 | 7.936 | -0.709 | 0.497 | 0.054 | 0.054 | 0.054 | 0.171 | 0.171 | 0.171 | 0.171 | 0.184 | 0.184 | 0.184 | 0.184 | 0.341 | 0.341 | 0.341 | 0.341 | 0.016 | 0.016 | 0.016 | 0.016 | 0.185 | 0.185 | 0.185 | 0.185 |
Kasstroom uit Operationele Activiteiten
| 66.298 | 34.328 | 46.768 | -0.904 | 62.324 | 91.769 | 62.263 | 74.38 | 63.111 | 47.42 | 44.303 | 62.48 | 117.791 | 33.968 | 27.451 | 18.666 | 19.384 | 3.981 | -4.1 | 0.94 | 3.948 | 2.453 | -0.072 | -0.96 | -0.41 | -0.41 | -0.41 | -0.481 | -0.481 | -0.481 | -0.481 | -0.077 | -0.077 | -0.077 | -0.077 | -0.265 | -0.265 | -0.265 | -0.265 | -0.255 | -0.255 | -0.255 | -0.255 | -0.043 | -0.043 | -0.043 | -0.043 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -50.664 | -32.239 | -21.257 | -25.197 | -58.393 | -46.859 | -54.504 | -32.573 | -31.522 | -54.102 | -40.591 | -26.013 | -18.788 | -10.966 | -8.094 | -5.353 | -5.601 | -3.375 | -21.23 | -25.006 | -49.583 | -36.978 | -18.454 | -4.953 | -3.285 | -3.285 | -3.285 | -2.701 | -2.701 | -2.701 | -2.701 | -1.338 | -1.338 | -1.338 | -1.338 | -0.282 | -0.282 | -0.282 | -0.282 | -0.65 | -0.65 | -0.65 | -0.65 | -0.119 | -0.119 | -0.119 | -0.119 |
Netto Overnames
| 0 | 0 | -4.832 | 0 | -0.097 | 0.097 | -185.259 | 0.006 | 0.216 | 2.753 | -0.581 | 0 | -60.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 165.252 | -165.252 | -11.31 | -15.292 | -3.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 53.276 | -2.905 | -17.239 | -13.68 | -14.584 | -11.627 | -10.169 | -2.888 | -1.804 | -0.98 | 3.024 | 0.486 | 1.214 | -1.052 | -0.152 | 0.351 | -0.675 | -0.432 | 11.175 | 9.359 | 0 | 0 | -6.128 | 0 | 2.875 | 2.875 | 2.875 | 2.22 | 2.22 | 2.22 | 2.22 | 1.261 | 1.261 | 1.261 | 1.261 | 0.017 | 0.017 | 0.017 | 0.017 | 0.395 | 0.395 | 0.395 | 0.395 | 0.076 | 0.076 | 0.076 | 0.076 |
Kasstroom uit Investeringsactiviteiten
| 2.612 | -35.144 | -38.496 | -38.877 | -73.074 | -58.389 | -84.68 | -200.707 | -44.42 | -67.621 | -43.126 | -25.527 | -77.731 | -12.018 | -8.246 | -5.002 | -6.276 | -3.807 | -10.055 | -15.647 | -49.583 | -36.978 | -24.582 | -4.953 | -0.41 | -0.41 | -0.41 | -0.481 | -0.481 | -0.481 | -0.481 | -0.077 | -0.077 | -0.077 | -0.077 | -0.265 | -0.265 | -0.265 | -0.265 | -0.255 | -0.255 | -0.255 | -0.255 | -0.043 | -0.043 | -0.043 | -0.043 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -60.03 | -56.768 | -12.431 | -7.318 | -1.335 | -8.1 | -4.917 | -41.817 | 0 | -3.062 | -0.132 | -0.746 | 0 | -25.192 | 0 | -10.352 | 0 | -4.358 | 0 | -0.195 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0.017 | -0.017 | -0.017 |
Uitgifte van Gewone Aandelen
| 0.02 | 15.587 | 22.359 | 0 | 0 | 0 | -0.035 | 124.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.272 | 0.272 | 0.272 | 8.785 | 8.785 | 8.785 | 8.785 | 6.322 | 6.322 | 6.322 | 6.322 | 0.69 | 0.69 | 0.69 | 0.69 | 0 | 0 | 0 | 0 | 1.581 | 1.581 | 1.581 | 1.581 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | -166.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.044 | 0.044 | -0.543 | -0.543 | -0.543 | -0.543 | -0.418 | -0.418 | -0.418 | -0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.085 | -0.085 | -0.085 | -0.085 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.74 | 0 | -17.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.4 | 15.587 | 6.383 | -13.149 | -7.775 | -4.292 | -8.081 | 124.846 | -3.159 | 0 | -4.742 | 4.867 | -25.297 | 20.541 | -5.738 | -0.028 | -0.873 | -0.02 | 9.326 | 2.987 | 41.381 | 14.057 | 31.792 | 0 | -0.726 | -0.726 | -0.726 | -8.723 | -8.723 | -8.723 | -8.723 | -5.98 | -5.98 | -5.98 | -5.98 | -0.955 | -0.955 | -0.955 | -0.955 | -0.255 | -0.255 | -0.255 | -0.255 | -1.522 | -1.522 | -1.522 | -1.522 |
Kasstroom uit Financieringsactiviteiten
| -61.41 | 70.556 | 6.383 | -13.149 | -7.775 | -12.392 | -8.116 | 152.983 | -3.159 | -20.53 | -4.874 | 4.121 | -25.297 | -4.651 | -5.738 | -10.38 | -0.873 | 4.338 | 9.326 | 2.792 | 41.381 | 44.057 | 31.792 | 0 | -0.41 | -0.41 | -0.41 | -0.481 | -0.481 | -0.481 | -0.481 | -0.077 | -0.077 | -0.077 | -0.077 | -0.265 | -0.265 | -0.265 | -0.265 | -0.255 | -0.255 | -0.255 | -0.255 | -0.043 | -0.043 | -0.043 | -0.043 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.017 | 0.555 | -0.028 | 0.026 | -0.327 | 0.164 | -0.858 | -0.562 | 104.302 | -104.302 | 66.925 | -66.925 | 34.863 | -34.863 | 18.112 | -21.595 | 4.848 | -4.847 | 21.591 | -21.591 | 16.313 | -16.313 | 0 | -2.15 | -2.15 | -2.15 | 6.503 | 6.503 | 6.503 | 6.503 | 2.005 | 2.005 | 2.005 | 2.005 | 0.694 | 0.694 | 0.694 | 0.694 | -0.139 | -0.139 | -0.139 | -0.139 | 1.446 | 1.446 | 1.446 | 1.446 |
Netto Kasstroomverandering
| 7.831 | 69.723 | 15.21 | -52.958 | -18.499 | 20.661 | -31.227 | 26.656 | 15.532 | 63.571 | -3.697 | 107.999 | -52.162 | 52.162 | -21.396 | 21.396 | -9.36 | 9.36 | -9.676 | 9.676 | -25.845 | 25.845 | -9.175 | -5.913 | -3.38 | -3.38 | -3.38 | 5.06 | 5.06 | 5.06 | 5.06 | 1.774 | 1.774 | 1.774 | 1.774 | -0.101 | -0.101 | -0.101 | -0.101 | -0.903 | -0.903 | -0.903 | -0.903 | 1.316 | 1.316 | 1.316 | 1.316 |
Kaspositie aan het Einde van de Periode
| 116.5 | 108.669 | 38.946 | 23.736 | 76.694 | 95.193 | 74.532 | 105.759 | 79.103 | 63.571 | 104.302 | 107.999 | 0 | 52.162 | 0 | 21.396 | 0 | 9.36 | 0 | 9.676 | 0 | 25.845 | 0 | 9.175 | 3.772 | 3.772 | 3.772 | 7.151 | 7.151 | 7.151 | 7.151 | 2.091 | 2.091 | 2.091 | 2.091 | 0.317 | 0.317 | 0.317 | 0.317 | 0.418 | 0.418 | 0.418 | 0.418 | 1.321 | 1.321 | 1.321 | 1.321 |