Aurelia Metals Limited
ASX:AMI.AX
0.18 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 116.5 | 108.669 | 38.946 | 23.736 | 76.694 | 95.193 | 74.532 | 105.759 | 79.103 | 63.571 | 104.302 | 107.999 | 66.925 | 52.162 | 34.863 | 21.396 | 18.112 | 9.36 | 4.848 | 9.676 | 21.591 | 25.845 | 16.313 | 9.175 | 15.087 | 28.606 | 8.364 | 1.267 | 1.672 | 5.286 |
Kortetermijnbeleggingen
| 0.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.02 | 0 | 0 | -10.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 116.5 | 108.669 | 38.946 | 23.736 | 76.694 | 95.193 | 74.532 | 105.759 | 79.103 | 63.571 | 104.302 | 107.999 | 66.925 | 52.162 | 34.863 | 21.396 | 18.112 | 9.36 | 4.848 | 10.696 | 21.591 | 25.845 | 16.313 | 9.175 | 15.087 | 28.606 | 8.364 | 1.267 | 1.672 | 5.286 |
Nettovorderingen
| 10.9 | 24.778 | 28.854 | 39.677 | 27.748 | 16.013 | 26.92 | 18.526 | 6.768 | 17.626 | 1.445 | 9.977 | 3.88 | 3.387 | 2.341 | 3.686 | 2.269 | 0.549 | 5.312 | 2.076 | 0.206 | 0 | 1.49 | 0.054 | 0.158 | 0.341 | 0.16 | 0.002 | 0.098 | 0.038 |
Voorraad
| 33.058 | 24.089 | 29.23 | 36.924 | 43.908 | 28.758 | 29.432 | 27.233 | 24.763 | 20.99 | 23.316 | 22.525 | 18.345 | 7.822 | 6.09 | 6.925 | 5.445 | 6.037 | 2.693 | 10.544 | 2.437 | 0 | -1.49 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.633 | 4.888 | 5.29 | 3.312 | 3.103 | 3.89 | 5.464 | 1.87 | 1.498 | 2.84 | 7.285 | 6.944 | 4.976 | 5.528 | 3.181 | 1.374 | 1.489 | 1.163 | 1.017 | 0.174 | 0.827 | 1.178 | 1.609 | 0.143 | 0.134 | 0.395 | 0.053 | 0.036 | 0.026 | 0 |
Totaal vlottende activa
| 165.323 | 162.424 | 102.32 | 103.649 | 151.453 | 143.854 | 136.348 | 153.388 | 112.132 | 105.027 | 136.348 | 147.445 | 94.126 | 68.899 | 46.475 | 33.381 | 27.315 | 17.11 | 13.87 | 23.49 | 25.061 | 27.023 | 17.922 | 9.372 | 15.379 | 29.403 | 8.577 | 1.304 | 1.797 | 5.324 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 295.135 | 264.412 | 266.304 | 256.123 | 298.974 | 446.93 | 470.167 | 464.403 | 210.084 | 208.19 | 178.977 | 150.246 | 160.103 | 71.108 | 74.936 | 72.019 | 80.62 | 87.191 | 90.882 | 177.239 | 163.576 | 117.37 | 75.292 | 59.268 | 50.701 | 34.211 | 21.391 | 15.656 | 3.651 | 1.055 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 174.554 | 0 | 157.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.608 | 1.168 | 57.551 | 41.86 | 31.851 | 20.312 | 10.629 | 3.498 | 4.787 | 1.47 | 0.7 | 0.08 | 4.822 | 4.742 | 3.625 | 3.853 | 3.96 | 0.409 | 0.273 | 2.01 | 0.205 | 0.409 | 10.533 | 1.583 | 1.262 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 8.762 | 9.24 | 8.558 | 1.337 | 8.244 | 0 | 0 | 1.652 | 1.163 | 2.736 | 5.123 | 0 | 7.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.689 | 18.642 | 9.667 | 78.17 | 71.728 | 54.101 | 39.318 | 22.609 | 15.61 | 9.344 | -179.677 | 7.29 | -164.925 | -75.85 | -78.561 | -75.872 | -84.58 | -87.6 | -91.155 | -179.249 | -163.781 | 5.884 | 0 | -60.851 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 307.194 | 293.462 | 342.08 | 377.49 | 410.797 | 521.343 | 520.114 | 492.162 | 231.644 | 221.74 | 179.677 | 157.616 | 164.925 | 75.85 | 78.561 | 75.872 | 84.58 | 87.6 | 91.155 | 179.249 | 163.781 | 123.663 | 85.824 | 60.851 | 51.963 | 34.211 | 21.391 | 15.656 | 3.651 | 1.055 |
Totaal activa
| 472.517 | 455.886 | 444.4 | 481.139 | 562.25 | 665.197 | 656.462 | 645.55 | 343.776 | 326.767 | 321.148 | 305.061 | 266.538 | 144.749 | 125.036 | 109.253 | 111.895 | 104.71 | 105.025 | 202.739 | 192.579 | 150.686 | 103.746 | 70.223 | 67.342 | 63.614 | 29.968 | 16.96 | 5.447 | 6.379 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 34.252 | 33.945 | 28.479 | 43.41 | 59.423 | 35.51 | 42.445 | 39.096 | 24.563 | 28.145 | 26.773 | 19.607 | 24.467 | 1.788 | 2.481 | 1.768 | 1.887 | 5.252 | 6.102 | 15.166 | 0.665 | 9.946 | 0.8 | 1.51 | 0.27 | 0.612 | 0.381 | 0.124 | 0.24 | 0.332 |
Kortlopende schulden
| 4.131 | 6.836 | 6.676 | 20.981 | 27.333 | 21.262 | 20.348 | 21.084 | 6.318 | 6.049 | 0 | 0.132 | 0.878 | 10.851 | 3.344 | 2.944 | 0.329 | 37.93 | 22.737 | 8.277 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.552 | 3.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 15.315 | 0 | 0 | 0 | 0 | 0 | 0 | 15.552 | 3.568 | 0 | 0 | 0 | -0.878 | 0 | -3.344 | 0 | -0.329 | 0 | -22.737 | 0 | -0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 28.016 | 17.3 | 14.527 | 19.956 | 29.469 | 27.079 | 22.072 | 37.154 | 14.692 | 15.521 | 25.086 | 39.468 | 22.442 | 11.139 | 11.123 | 7.492 | 6.822 | 9.35 | 34.915 | 2.195 | 9.816 | 0.231 | 3.264 | 0.429 | 0.678 | 0.37 | 0.204 | 11.073 | 0.101 | 0.005 |
Totaal kortlopende verplichtingen
| 81.714 | 58.081 | 49.682 | 84.347 | 116.225 | 83.851 | 84.865 | 112.886 | 49.141 | 49.715 | 51.859 | 59.207 | 46.909 | 23.778 | 13.604 | 12.204 | 8.709 | 52.533 | 41.017 | 25.638 | 10.482 | 10.177 | 4.064 | 1.939 | 0.948 | 0.982 | 0.585 | 11.197 | 0.342 | 0.337 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.813 | 3.636 | 4.047 | 4.409 | 8.591 | 11.746 | 19.319 | 26.739 | 7.217 | 8.91 | 0 | 0 | 0 | 73.059 | 102.017 | 104.201 | 112.45 | 84.951 | 90.635 | 101.944 | 104.479 | 61.121 | 29.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 6.436 | 6.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 17.599 | 13.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 72.141 | 71.049 | 80.846 | 83.847 | 100.508 | 120.687 | 111.246 | 110.685 | 52.514 | 47.828 | 47.71 | 0 | 36.59 | 12.426 | -102.017 | 12.28 | -112.45 | 10.718 | -90.635 | 8.027 | -104.479 | 7.299 | 7.401 | 0 | 7.795 | 3.733 | 1.367 | 0.332 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 73.954 | 74.685 | 84.893 | 88.256 | 109.099 | 156.468 | 150.307 | 137.424 | 59.731 | 56.738 | 47.71 | 0 | 36.59 | 85.485 | 102.017 | 116.481 | 112.45 | 95.669 | 90.635 | 109.971 | 104.479 | 68.42 | 37.077 | 0 | 7.795 | 3.733 | 1.367 | 0.332 | 0 | 0 |
Totaal passiva
| 155.668 | 132.766 | 134.575 | 172.603 | 225.324 | 240.319 | 235.172 | 250.31 | 108.872 | 106.453 | 99.569 | 59.207 | 83.497 | 109.263 | 128.816 | 128.685 | 135.742 | 148.202 | 140.789 | 135.609 | 124.915 | 78.597 | 41.141 | 1.939 | 8.744 | 4.715 | 1.952 | 11.529 | 0.342 | 0.337 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 372.625 | 372.625 | 357.018 | 334.659 | 334.659 | 334.659 | 334.659 | 336.352 | 185.878 | 185.878 | 185.878 | 185.878 | 185.753 | 121.21 | 100.465 | 99.929 | 99.929 | 99.929 | 99.929 | 90.458 | 85.361 | 85.361 | 70.181 | 67.075 | 67.075 | 65.713 | 32.744 | 9.131 | 6.37 | 6.39 |
Ingehouden winsten
| -54.115 | -62.227 | -61.112 | -38.378 | -8.891 | 80.3 | 72.797 | 49.647 | 38.62 | 24.781 | 26.646 | 17.038 | -9.37 | -90.149 | -108.476 | -123.458 | -127.81 | -147.376 | -138.753 | -26.082 | -20.595 | -16.079 | -9.971 | -12.113 | -10.507 | -8.43 | -5.705 | -4.582 | -2.105 | -0.977 |
Overige gereserveerde algehele resultaten
| -1.661 | 12.722 | 13.919 | 12.255 | 11.158 | 9.919 | 13.834 | 9.241 | 10.406 | 9.655 | 9.055 | 7.417 | 6.657 | 4.425 | 4.231 | 4.097 | 4.034 | 3.954 | 3.061 | 2.754 | 2.897 | 2.807 | 2.396 | 0 | 2.031 | 1.617 | 0.976 | 0.882 | 0.84 | 0.629 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 2.071 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 316.849 | 323.12 | 309.825 | 308.536 | 336.926 | 424.878 | 421.29 | 395.24 | 234.904 | 220.314 | 221.579 | 210.333 | 183.041 | 35.486 | -3.78 | -19.432 | -23.847 | -43.492 | -35.764 | 67.13 | 67.664 | 72.088 | 62.605 | 57.032 | 58.599 | 58.9 | 28.016 | 5.431 | 5.106 | 6.042 |
Totaal eigen vermogen
| 316.849 | 323.12 | 309.825 | 308.536 | 336.926 | 424.878 | 421.29 | 395.24 | 234.904 | 220.314 | 221.579 | 210.333 | 183.041 | 35.486 | -3.78 | -19.432 | -23.847 | -43.492 | -35.764 | 67.13 | 67.664 | 72.088 | 62.605 | 57.032 | 58.599 | 58.9 | 28.016 | 5.431 | 5.106 | 6.042 |
Totaal passiva en aandeelhoudersvermogen
| 472.517 | 455.886 | 444.4 | 481.139 | 562.25 | 665.197 | 656.462 | 645.55 | 343.776 | 326.767 | 321.148 | 305.061 | 266.539 | 144.749 | 125.037 | 109.253 | 111.895 | 104.71 | 105.025 | 202.739 | 192.579 | 150.686 | 103.746 | 0 | 67.342 | 63.614 | 29.968 | 16.96 | 5.447 | 6.379 |