American Homes 4 Rent
NYSE:AMH
36.68 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 69.698 | 199.413 | 162.477 | 718.38 | 124.826 | 59.385 | 69.514 | 199.601 | 255.559 | 69.155 | 97.244 | 70.375 | 56.626 | 48.198 | 63.997 | 40.585 | 75.237 | 137.06 | 315.808 | 32.01 | 33.108 | 37.575 | 171.209 | 119.176 | 154.584 | 30.284 | 110.138 | 53.504 | 203.883 | 46.156 | 243.547 | 67.325 | 495.802 | 118.799 | 106.308 | 270.369 | 71.438 | 57.686 | 238.417 | 90.657 | 115.693 | 108.787 | 103.939 | 239.075 | 103.249 | 148.989 | 158.065 | 251.406 | 519.41 | 397.198 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 69.698 | 199.413 | 162.477 | 718.38 | 124.826 | 59.385 | 69.514 | 199.601 | 255.559 | 69.155 | 97.244 | 70.375 | 56.626 | 48.198 | 63.997 | 40.585 | 75.237 | 137.06 | 315.808 | 32.01 | 33.108 | 37.575 | 171.209 | 119.176 | 154.584 | 30.284 | 110.138 | 53.504 | 203.883 | 46.156 | 243.547 | 67.325 | 495.802 | 118.799 | 106.308 | 270.369 | 71.438 | 57.686 | 238.417 | 90.657 | 115.693 | 108.787 | 103.939 | 239.075 | 103.249 | 148.989 | 158.065 | 251.406 | 519.41 | 397.198 |
| Nettovorderingen
| 0 | 48.967 | 50.41 | 44.212 | 45.677 | 43.876 | 55.493 | 47.945 | 51.783 | 50.135 | 52.854 | 41.288 | 78.931 | 76.933 | 88.091 | 85.635 | 84.459 | 0 | 82.342 | 32.331 | 29.956 | 29.618 | 36.302 | 31.988 | 32.813 | 29.027 | 36.078 | 28.049 | 28.115 | 30.144 | 35.429 | 19.262 | 18.721 | 17.618 | 21.818 | 19.28 | 16.998 | 13.936 | 17.527 | 12.184 | 11.289 | 11.009 | 5.637 | 5.646 | 6.18 | 6.863 | 6.758 | 7.644 | 8.808 | 4.974 |
| Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.285 | 0 | 87.173 | 84.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.619 |
| Overige vlottende activa
| 0 | 150.803 | 155.372 | 163.266 | 158.465 | 162.476 | 173.133 | 162.169 | 153.256 | 148.805 | 160.476 | 151.79 | 150.354 | 143.569 | 137.997 | 142.951 | 136.867 | 128.017 | 126.219 | 183.364 | 195.262 | 328.6 | 126.801 | 181.187 | 158.163 | 146.034 | 251.245 | 246.877 | 241.707 | 171.851 | 149.366 | 137.496 | 142.745 | 133.594 | 131.367 | 144.376 | 142.828 | 121.627 | 118.444 | 118.516 | 114.179 | 118.783 | 119.897 | 56.11 | 32.586 | 39.212 | 23.861 | 27.936 | 29.2 | 12.954 |
| Totaal vlottende activa
| 271.388 | 399.183 | 368.259 | 925.858 | 328.968 | 265.737 | 298.14 | 409.715 | 460.598 | 268.095 | 310.574 | 263.453 | 285.911 | 268.7 | 290.085 | 269.171 | 296.563 | 469.792 | 524.369 | 334.878 | 343.011 | 395.793 | 334.312 | 151.164 | 345.56 | 204.241 | 146.216 | 286.507 | 231.998 | 76.3 | 547.916 | 215.111 | 649.58 | 267.859 | 259.493 | 528.021 | 323.346 | 264.831 | 481.361 | 316.194 | 327.607 | 315.777 | 168.788 | 347.743 | 142.015 | 221.494 | 209.966 | 300.558 | 557.418 | 415.745 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 0 | 14.729 | 14.428 | 15.295 | 15.748 | 16.623 | 17.145 | 17.389 | 18.254 | 19.129 | 18.815 | 19.446 | 17.3 | 17.269 | 17.611 | 17.863 | 18.553 | 18.772 | 8,367.657 | 8,312.181 | 8,228.393 | 8,121.498 | 8,066.159 | 8,068.974 | 8,105.04 | 8,077.041 | 7,998.631 | 7,942.755 | 8,002.85 | 8,042.036 | 7,752.129 | 7,568.547 | 7,463.274 | 7,460.426 | 7,440.09 | 7,389.897 | 7,437.614 | 6,282.506 | 6,260.992 | 6,155.761 | 6,031.927 | 5,706.853 | 5,112.169 | 4,478.782 | 4,212.428 | 3,854.853 | 3,530.122 | 3,039.504 | 1,120.843 | 505.713 |
| Goodwill
| 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.317 | 120.655 | 120.655 | 120.655 | 120.655 | 120.655 | 120.655 | 120.655 | 120.655 | 120.655 | 120.655 | 120.655 | 120.655 | 120.655 | 0 | 0 |
| Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.685 | 0 | 0 | 0 | 0 | 0 | 13.946 | 14.735 | 4.317 | 0 | 0 | 0 | 0 | 6.84 | 7.777 | 8.986 | 10.653 | 12.686 | 13.437 | 13.142 | 13.031 | 13.025 | 13.516 | 13.971 | 10.139 | 11.956 | 15.016 | 16.399 | 3.779 | 10.429 | 3.064 | 3.496 | 5.284 | 54.582 | 5.204 | 4.183 | 4.616 | 20.573 | 3.262 | 8.698 | 0 | 0 |
| Goodwill en immateriële activa
| 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 129.964 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 134.225 | 135.014 | 124.596 | 120.279 | 120.279 | 120.279 | 120.279 | 112.137 | 128.056 | 129.265 | 109.947 | 132.965 | 133.716 | 133.421 | 112.313 | 133.304 | 109.72 | 112.335 | 114.914 | 132.235 | 135.333 | 137.054 | 124.434 | 187.651 | 120.655 | 182.954 | 185.922 | 175.237 | 163.462 | 151.02 | 139.283 | 116.555 | 123.917 | 129.353 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 159.134 | 154.997 | 150.128 | 114.567 | 139.864 | 143.016 | 134.017 | 134.333 | 133.013 | 136.075 | 140.838 | 135.527 | 147.616 | 136.252 | 129.3 | 125.743 | 118.775 | 100.647 | 95.645 | 91.199 | 93.601 | 25.666 | 25.666 | 25.666 | 25.666 | 25.666 | 25.666 | 25.666 | 25.666 | 25.666 | 25.666 | 25.666 | 25.666 | 25.666 | 25.666 | 25.666 | 25.666 | 25.666 | 25.666 | 25.666 | 25.666 | 25.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | -17.145 | -362.438 | -736.858 | 0 | 0 | -480.401 | -479.561 | -549.653 | -409.331 | -340.278 | -84.728 | -280.929 | 0 | 0 | 0 | -59.793 | -7.777 | -8.986 | 0 | -12.686 | -13.437 | -13.142 | 0 | -167.181 | -98.996 | -72.259 | -63.823 | -60.186 | -36.806 | -38.284 | -19.253 | -135.341 | -134.371 | -191.583 | -187.283 | -186.285 | -42.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 12,897.556 | 12,687.826 | 12,186.322 | 12,092.38 | 12,181.53 | 12,145.687 | 11,610.36 | 11,138.55 | 10,940.006 | 11,305.48 | 11,199.769 | 10,560.583 | 10,173.986 | 9,770.502 | 9,459.093 | 9,034.051 | 8,978.055 | 8,671.006 | 387.594 | 408.791 | 418.483 | 377.08 | 403.034 | 420.633 | 458.885 | 415.534 | 259.926 | 241.166 | 187.227 | 22.944 | 74.445 | 87.152 | 94.426 | 87.43 | 105.308 | 131.762 | 146.65 | 7.432 | 77.142 | 6.387 | 5.428 | 3.818 | 5.574 | 5.012 | 6.226 | 31.242 | 21.256 | 13.28 | 0 | 11.961 |
| Totaal niet-vlottende activa
| 13,017.835 | 12,981.968 | 12,476.026 | 12,378.082 | 12,432.124 | 12,422.453 | 11,890.8 | 11,410.235 | 11,222.557 | 11,577.901 | 11,474.938 | 10,841.146 | 10,447.092 | 10,055.666 | 9,747.181 | 9,316.228 | 9,246.947 | 8,928.832 | 8,976.177 | 8,936.896 | 8,858.354 | 8,704.316 | 8,622.915 | 8,644.538 | 8,699.538 | 8,651.206 | 8,417.939 | 8,343.008 | 8,328.056 | 8,223.95 | 7,961.96 | 7,793.7 | 7,698.28 | 7,705.757 | 7,706.397 | 7,684.379 | 7,734.364 | 6,503.255 | 6,484.455 | 6,370.768 | 6,248.943 | 5,911.574 | 5,306.871 | 4,634.814 | 4,357.937 | 4,002.65 | 3,675.295 | 3,182.137 | 1,120.843 | 517.674 |
| Totaal activa
| 13,289.223 | 13,381.151 | 12,844.285 | 13,303.94 | 12,761.092 | 12,688.19 | 12,559.377 | 12,522.438 | 12,420.013 | 12,175.059 | 12,098.842 | 11,854.752 | 11,441.385 | 10,962.433 | 10,505.367 | 9,968.726 | 9,686.701 | 9,593.625 | 9,600.363 | 9,271.774 | 9,201.365 | 9,100.109 | 9,140.121 | 9,142.623 | 9,191.038 | 9,001.481 | 8,971.426 | 8,830.448 | 8,958.033 | 8,608.768 | 8,509.876 | 8,146.307 | 8,490.605 | 8,107.21 | 8,086.499 | 8,252.4 | 8,097.71 | 6,807.786 | 6,965.816 | 6,686.962 | 6,576.55 | 6,227.351 | 5,536.344 | 4,982.557 | 4,524.033 | 4,224.144 | 3,885.261 | 3,482.695 | 1,678.261 | 921.458 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 0 | 0.096 | 1.022 | 0.388 | 0.305 | 36.056 | 6.068 | 3.925 | 5.577 | 5.719 | 3.426 | 4.708 | 3.522 | 1.113 | 1.003 | 4.598 | 0.194 | 0.432 | 1.598 | 1.484 | 1.274 | 5.037 | 0.41 | 1.75 | 1.805 | 0.195 | 0.151 | 0.194 | 0.272 | 1.726 | 1.091 | 0.897 | 0.25 | 0.009 | 0 | 0.288 | 0.139 | 1.173 | 0.396 | 0.092 | 0.149 | 4.925 | 0.146 | 1.402 | 1.893 | 0.901 | 6.064 | 12.61 | 5.926 | 0.259 |
| Kortlopende schulden
| 410 | 0 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 130 | 0 | 0 | 410 | 350 | 0 | 620 | 80 | 19.166 | 0 | 0 | 105 | 3.916 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 61.044 | 183.67 | 140.39 | 99.858 | 59.015 | 165.391 | 129.269 | 93.051 | 51.586 | 152.439 | 118.124 | 85.915 | 52.545 | 134.92 | 109.397 | 78.343 | 48.689 | 132.246 | 100.839 | 72.864 | 44.28 | 123.764 | 93.653 | 69.846 | 40.566 | 115.305 | 90.629 | 67.19 | 47.765 | 110.572 | 86.164 | 63.417 | 46.091 | 108.102 | 85.039 | 64.634 | 46.024 | 74.975 | 55.775 | 45.953 | 49.018 | 56.045 | 38.164 | 30.325 | 28.24 | 30.163 | 20.163 | 9.021 | 4.76 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 3,678.223 | 339.639 | 304.302 | 3,449.324 | 2,995.57 | 2,315.155 | 443.521 | 441.912 | 290.929 | 309.987 | 390.998 | 354.477 | 236.82 | 239.955 | 1,485.419 | 210.728 | 184.897 | 216.33 | 755.623 | 314.713 | 167.812 | 835.22 | 763.939 | 792.374 | 815.788 | 160.929 | 172.031 | 401.583 | 424.82 | 149.793 | 131.882 | 135.929 | 113.5 | 111.591 | 132.965 | 129.98 | 119.802 | 95.372 | 159.28 | 104.033 | 97.889 | 95.763 | 89.768 | 84.518 | 87.164 | 74.256 | 56.422 | 63.705 | 34.851 | 11.275 |
| Totaal kortlopende verplichtingen
| 4,088.223 | 400.779 | 488.994 | 3,590.102 | 3,095.733 | 2,500.226 | 614.98 | 575.106 | 389.557 | 497.292 | 546.863 | 477.309 | 736.257 | 643.613 | 1,621.342 | 944.723 | 343.434 | 284.617 | 889.467 | 417.036 | 346.95 | 888.453 | 888.113 | 887.777 | 887.439 | 451.69 | 287.487 | 492.406 | 492.282 | 339.284 | 243.545 | 222.99 | 177.167 | 157.691 | 241.067 | 215.307 | 184.575 | 142.569 | 234.651 | 159.9 | 143.991 | 149.706 | 145.959 | 124.084 | 119.382 | 103.397 | 92.649 | 96.478 | 49.798 | 16.294 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 0 | 5,016.769 | 4,532.266 | 4,531.458 | 4,037.54 | 3,531.071 | 4,388.682 | 4,386.729 | 4,401.653 | 4,406.753 | 4,404.365 | 4,402.824 | 3,545.318 | 3,549.201 | 3,548.511 | 2,827.314 | 2,832.166 | 2,815.864 | 2,821.192 | 2,824.929 | 2,829.66 | 2,816.699 | 2,837.115 | 2,841.057 | 2,943.925 | 2,553.543 | 2,557.196 | 2,560.848 | 2,824.857 | 2,335.887 | 2,339.235 | 2,434.703 | 2,944.096 | 2,922.574 | 2,926.821 | 3,094.506 | 3,393.407 | 2,594.352 | 2,655.773 | 2,359.939 | 2,235.025 | 1,850.091 | 1,146.108 | 1,036.608 | 740.694 | 441.938 | 303.319 | 734.881 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 30.153 | 28.529 | 30.243 | 31.715 | 30.32 | 24.05 | 30.334 | 34.15 | 26.922 | 32.121 | 26.813 | 29.237 | 31.19 | 24.316 | 23.184 | 24.921 | 24.421 | 21.259 | 23.31 | 22.904 | 19.97 | 22.945 | 23.382 | 24.741 | 22.506 | 23.232 | 24.082 | 21.447 | 20.727 | 20.2 | 21.323 | 22.526 | 19.515 | 19.465 | 15.939 | 16.371 | 16.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 10.302 | 2.576 | -135.786 | -129.788 | 858.864 | 5.179 | 10.358 | 0 | 0 | -112.62 | -75.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 4,624.032 | 84.82 | 96.316 | -30.243 | -31.715 | 967.552 | 99.43 | 97.398 | 76.749 | 69.434 | -47.319 | -37.425 | 19.794 | 0 | -38.163 | 0 | 0 | -22.873 | -21.259 | 0 | 0 | -3.172 | -22.945 | -23.382 | 0 | 0 | 91.275 | 89.451 | 28.258 | 8.743 | -20.2 | -21.323 | -22.526 | -19.515 | -19.465 | -15.939 | -16.371 | 62.79 | 60.26 | 57.26 | 57.84 | 57.96 | 57.42 | 55.67 | 29.849 | 54.677 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 4,624.032 | 5,131.742 | 4,659.687 | 4,531.458 | 4,037.54 | 4,528.943 | 4,512.162 | 4,514.461 | 4,512.552 | 4,503.109 | 4,389.167 | 4,392.212 | 3,594.349 | 3,580.391 | 3,534.664 | 2,850.498 | 2,857.087 | 2,817.412 | 2,821.192 | 2,848.239 | 2,852.564 | 2,833.497 | 2,837.115 | 2,841.057 | 2,968.666 | 2,576.049 | 2,671.703 | 2,674.381 | 2,874.562 | 2,365.357 | 2,339.235 | 2,434.703 | 2,944.096 | 2,922.574 | 2,926.821 | 3,094.506 | 3,393.407 | 2,673.417 | 2,716.033 | 2,417.199 | 2,292.865 | 1,908.051 | 1,203.528 | 1,092.278 | 770.543 | 496.615 | 303.319 | 734.881 | 3.315 | 1.731 |
| Totaal passiva
| 5,447.112 | 5,532.521 | 5,148.681 | 5,591.953 | 5,056.361 | 5,035.307 | 5,008.841 | 4,972.193 | 4,902.109 | 5,000.401 | 4,956.407 | 4,890.491 | 4,330.606 | 4,224.004 | 3,922.712 | 3,795.221 | 3,200.521 | 3,121.195 | 3,145.924 | 3,241.965 | 3,176.61 | 3,081.319 | 3,132.932 | 3,147.1 | 3,215.666 | 3,027.739 | 2,982.422 | 2,961.686 | 3,117.383 | 2,732.944 | 2,671.449 | 2,734.553 | 3,219.009 | 3,169.59 | 3,233.618 | 3,373.053 | 3,657.443 | 2,815.986 | 2,950.684 | 2,577.099 | 2,436.856 | 2,057.757 | 1,349.487 | 1,216.362 | 889.925 | 573.485 | 395.968 | 831.359 | 49.798 | 16.294 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.154 | 0.154 | 0.154 | 0.154 | 0.354 | 0.354 | 0.354 | 0.354 | 0.354 | 0.354 | 0.354 | 0.354 | 0.354 | 0.354 | 0.354 | 0.308 | 0.384 | 0.384 | 0.478 | 0.432 | 0.37 | 0.37 | 0.37 | 0 | 0 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 3.701 | 3.696 | 3.665 | 3.665 | 3.663 | 3.649 | 3.62 | 3.62 | 3.617 | 3.535 | 3.534 | 3.483 | 3.482 | 3.38 | 3.344 | 3.228 | 3.172 | 3.166 | 3.162 | 3.011 | 3.009 | 3.007 | 3.006 | 3.004 | 2.972 | 2.966 | 2.965 | 2.96 | 2.85 | 2.867 | 2.742 | 2.591 | 2.589 | 2.433 | 2.384 | 2.383 | 2.395 | 2.072 | 2.08 | 2.114 | 2.114 | 2.114 | 2.114 | 1.854 | 1.854 | 1.854 | 1.854 | 1.3 | 0.86 | 0.387 |
| Ingehouden winsten
| -382.384 | -380.632 | -407.251 | -385.298 | -381.508 | -394.908 | -391.452 | -385.434 | -403.303 | -440.791 | -464.444 | -452.155 | -445.709 | -438.71 | -452.949 | -457.404 | -445.103 | -443.522 | -454.697 | -461.435 | -461.706 | -465.368 | -473.893 | -482.354 | -489.82 | -491.214 | -493.995 | -494.326 | -462.504 | -453.953 | -417.609 | -405.426 | -392.282 | -378.578 | -368.795 | -335.684 | -313.364 | -296.865 | -265.988 | -226.797 | -198.526 | -170.162 | -140.277 | -107.956 | -86.43 | -63.479 | -39.686 | -32.027 | -18.03 | -10.278 |
| Overige gereserveerde algehele resultaten
| 6.186 | 7.852 | 2.756 | 0.597 | 0.721 | 0.843 | 0.965 | 1.09 | 1.212 | 1.332 | 1.455 | 1.575 | 1.698 | 1.814 | 1.933 | 1.991 | 13.576 | 0 | 6.041 | 6.247 | 6.452 | 6.658 | 6.862 | 7.062 | 7.202 | 0 | 9.026 | 9.267 | 9.508 | 0 | 0 | 0 | 0 | 0 | 0.028 | -0.37 | -0.062 | -0.102 | -0.148 | -0.199 | -0.229 | -0.229 | -0.196 | -0.212 | -0.095 | -0.091 | -0 | -0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 7,526.386 | 7,529.008 | 7,412.232 | 7,406.098 | 7,394.461 | 7,357.848 | 7,251.465 | 7,244.204 | 7,232.191 | 6,931.819 | 6,926.629 | 6,734.292 | 6,873.257 | 6,492.933 | 6,353.611 | 5,949.615 | 6,234.456 | 6,229.096 | 6,214.149 | 5,797.384 | 5,792.418 | 5,790.775 | 5,788.95 | 5,784.398 | 5,739.162 | 5,739.859 | 5,750.309 | 5,630.321 | 5,565.871 | 5,600.331 | 5,517.978 | 5,075.46 | 4,919.315 | 4,568.711 | 4,464.792 | 4,463.483 | 3,997.918 | 3,554.069 | 3,567.063 | 3,619.674 | 3,618.94 | 3,618.378 | 3,614.599 | 3,160.657 | 3,005.118 | 2,996.569 | 2,809.829 | 1,965.413 | 1,261.141 | 914.565 |
| Totaal eigen vermogen van aandeelhouders
| 7,153.889 | 7,160.016 | 7,011.494 | 7,025.154 | 7,017.429 | 6,967.524 | 6,864.69 | 6,863.572 | 6,833.809 | 6,495.987 | 6,467.266 | 6,287.287 | 6,432.882 | 6,059.571 | 5,906.093 | 5,497.584 | 5,806.455 | 5,789.094 | 5,769.009 | 5,345.561 | 5,340.527 | 5,335.426 | 5,325.279 | 5,312.464 | 5,259.87 | 5,251.965 | 5,268.659 | 5,148.53 | 5,116.109 | 5,149.629 | 5,103.589 | 4,673.057 | 4,529.992 | 4,192.936 | 4,098.779 | 4,129.812 | 3,686.887 | 3,259.345 | 3,303.007 | 3,394.792 | 3,422.299 | 3,450.101 | 3,476.24 | 3,054.343 | 2,920.447 | 2,934.944 | 2,771.997 | 1,934.686 | 1,243.971 | 904.674 |
| Totaal eigen vermogen
| 7,842.111 | 7,848.63 | 7,695.604 | 7,711.987 | 7,704.731 | 7,652.883 | 7,550.536 | 7,550.245 | 7,517.904 | 7,174.658 | 7,142.435 | 6,964.261 | 7,110.779 | 6,738.429 | 6,582.655 | 6,173.505 | 6,486.18 | 6,472.43 | 6,454.439 | 6,029.809 | 6,024.755 | 6,018.79 | 6,007.189 | 5,995.523 | 5,975.372 | 5,973.742 | 5,989.004 | 5,868.762 | 5,840.65 | 5,875.824 | 5,838.427 | 5,411.754 | 5,271.596 | 4,937.62 | 4,852.881 | 4,879.347 | 4,440.267 | 3,935.233 | 4,015.132 | 4,109.863 | 4,139.694 | 4,169.594 | 4,186.857 | 3,766.195 | 3,634.108 | 3,650.659 | 3,489.293 | 2,651.336 | 1,628.463 | 905.164 |
| Totaal passiva en aandeelhoudersvermogen
| 13,289.223 | 13,381.151 | 12,844.285 | 13,303.94 | 12,761.092 | 12,688.19 | 12,559.377 | 12,522.438 | 12,420.013 | 12,175.059 | 12,098.842 | 11,854.752 | 11,441.385 | 10,962.433 | 10,505.367 | 9,968.726 | 9,686.701 | 9,593.625 | 9,600.363 | 9,271.774 | 9,201.365 | 9,100.109 | 9,140.121 | 9,142.623 | 9,191.038 | 9,001.481 | 8,971.426 | 8,830.448 | 8,958.033 | 8,608.768 | 8,509.876 | 8,146.307 | 8,490.605 | 8,107.21 | 8,086.499 | 8,252.4 | 8,097.71 | 6,807.786 | 6,965.816 | 6,686.962 | 6,576.55 | 6,227.351 | 5,536.344 | 4,982.557 | 4,524.033 | 4,224.144 | 3,885.261 | 3,482.695 | 1,678.261 | 921.458 |