AMG Advanced Metallurgical Group N.V.
AMS:AMG.AS
15.08 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 364.311 | 358.159 | 367.235 | 368.717 | 439.319 | 450.59 | 390.004 | 424.813 | 424.094 | 403.863 | 330.36 | 311.946 | 298.374 | 263.986 | 253.476 | 197.74 | 207.61 | 278.29 | 268.563 | 269.873 | 303.612 | 346.523 | 344.448 | 328.071 | 329.321 | 308.448 | 280.699 | 258.941 | 262.042 | 257.969 | 237.874 | 247.526 | 248.349 | 237.399 | 220.842 | 241.867 | 257.443 | 256.991 | 260.378 | 279.718 | 278.941 | 274.852 | 284.023 | 286.415 | 291.528 | 296.478 | 275.176 | 296.851 | 319.591 | 323.984 | 308.574 | 356.415 | 368.318 | 317.999 | 270.731 | 240.427 | 243.544 | 235.793 | 231.388 | 205.406 | 214.933 | 215.719 |
Kosten van de omzet
| 308.975 | 310.837 | 311.983 | 301.914 | 311.785 | 310.748 | 270.023 | 312.742 | 321.854 | 328.669 | 268.563 | 260.863 | 249.875 | 217.122 | 225.373 | 176.891 | 187.069 | 235.13 | 238.141 | 244.966 | 307.771 | 279.403 | 258.107 | 248.516 | 250.16 | 238.33 | 224.192 | 207.668 | 207.698 | 205.466 | 195.645 | 200.994 | 194.593 | 193.108 | 188.457 | 202.207 | 212.83 | 213.689 | 215.46 | 231.659 | 233.978 | 228.5 | 242.989 | 246.623 | 242.91 | 248.22 | 233.778 | 249.188 | 265.694 | 270.573 | 258.059 | 297.727 | 299.325 | 258.219 | 221.349 | 198.325 | 199.054 | 193.209 | 185.035 | 165.457 | 169.509 | 181.859 |
Brutowinst
| 55.336 | 47.322 | 55.252 | 66.803 | 127.534 | 139.842 | 119.981 | 112.071 | 102.24 | 75.194 | 61.797 | 51.083 | 48.499 | 46.864 | 28.103 | 20.849 | 20.541 | 43.16 | 30.422 | 24.907 | -4.159 | 67.12 | 86.341 | 79.555 | 79.161 | 70.118 | 56.507 | 51.273 | 54.344 | 52.503 | 42.229 | 46.532 | 53.756 | 44.291 | 32.385 | 39.66 | 44.613 | 43.302 | 44.918 | 48.059 | 44.963 | 46.352 | 41.034 | 39.792 | 48.618 | 48.258 | 41.398 | 47.663 | 53.897 | 53.411 | 50.515 | 58.688 | 68.993 | 59.78 | 49.382 | 42.102 | 44.49 | 42.584 | 46.353 | 39.949 | 45.424 | 33.86 |
Brutowinstmarge
| 0.152 | 0.132 | 0.15 | 0.181 | 0.29 | 0.31 | 0.308 | 0.264 | 0.241 | 0.186 | 0.187 | 0.164 | 0.163 | 0.178 | 0.111 | 0.105 | 0.099 | 0.155 | 0.113 | 0.092 | -0.014 | 0.194 | 0.251 | 0.242 | 0.24 | 0.227 | 0.201 | 0.198 | 0.207 | 0.204 | 0.178 | 0.188 | 0.216 | 0.187 | 0.147 | 0.164 | 0.173 | 0.168 | 0.173 | 0.172 | 0.161 | 0.169 | 0.144 | 0.139 | 0.167 | 0.163 | 0.15 | 0.161 | 0.169 | 0.165 | 0.164 | 0.165 | 0.187 | 0.188 | 0.182 | 0.175 | 0.183 | 0.181 | 0.2 | 0.194 | 0.211 | 0.157 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 7.818 | 0 | 0 | 0 | 4.371 | 0 | 0 | 0 | 4.368 | 0 | 0 | 0 | 5.146 | 0 | 0 | 0 | 5.863 | 0 | 0 | 0 | 6.572 | 0 | 0 | 0 | 4.846 | 0 | 0 | 0 | 3.816 | 0 | 0 | 0 | 3.93 | 0 | 0 | 0 | 4.064 | 0 | 0 | 0 | 6.518 | 0 | 0 | 0 | 6.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 45.049 | 44.739 | 45.582 | 42.8 | 49.42 | 40.36 | 36.579 | 36.888 | 37.034 | 37.462 | 39.501 | 33.75 | 33.232 | 33.093 | 26.065 | 29.619 | 27.209 | 34.887 | 37.209 | 35.067 | 33.818 | 37.357 | 35.131 | 35.645 | 37.179 | 35.626 | 34.955 | 33.787 | 31.972 | 31.58 | 29.989 | 34.701 | 34.762 | 31.298 | 30.4 | 28.925 | 32.863 | 30.143 | 31.241 | 33.125 | 34.098 | 35.036 | 38.502 | 32.343 | 33.994 | 36.017 | 34.011 | 34.462 | 37.803 | 39.074 | 42.075 | 40.749 | 44.765 | 43.042 | 42.423 | 31.939 | 30.123 | 30.871 | 42.441 | 35.951 | 34.099 | 29.044 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 45.049 | 44.739 | 45.582 | 42.8 | 49.42 | 40.36 | 36.579 | 36.888 | 37.034 | 37.462 | 39.501 | 33.75 | 33.232 | 33.093 | 26.065 | 29.619 | 27.209 | 34.887 | 37.209 | 35.067 | 33.818 | 37.357 | 35.131 | 35.645 | 37.179 | 35.626 | 34.955 | 33.787 | 31.972 | 31.58 | 29.989 | 34.701 | 34.762 | 31.298 | 30.4 | 28.925 | 32.863 | 30.143 | 31.241 | 33.125 | 34.098 | 35.036 | 38.502 | 32.343 | 33.994 | 36.017 | 34.011 | 34.462 | 37.803 | 39.074 | 42.075 | 40.749 | 44.765 | 43.042 | 42.423 | 31.939 | 30.123 | 30.871 | 42.441 | 35.951 | 34.099 | 29.044 |
Overige kosten
| -5.757 | 0 | 0 | 0 | 0 | -0.541 | 60.93 | -46.497 | -0.04 | -0.082 | 0.053 | -0.013 | 11.576 | -0.038 | 4.301 | -0.083 | 0.022 | -0.053 | -0.157 | 0.461 | -0.092 | -0.033 | 8.814 | -0.292 | -0.037 | -0.087 | 2.937 | -0.27 | -0.205 | -0.105 | 6.38 | -4.513 | -0.427 | -0.008 | 1.18 | -0.017 | -2.337 | -0.088 | 6.725 | -0.084 | -1.293 | -0.253 | 1.643 | -1.579 | -0.256 | -0.135 | 2.22 | -0.186 | 0.326 | -0.409 | -0.838 | 0.757 | -0.733 | 0.017 | -1.081 | 0.578 | -0.346 | -0.081 | -6.009 | 0 | -1.392 | -1.691 |
Bedrijfskosten
| 45.004 | 44.644 | 46.12 | 42.744 | 49.367 | 39.819 | 97.509 | -9.609 | 36.994 | 37.38 | 39.554 | 33.737 | 44.808 | 33.055 | 30.366 | 29.536 | 27.231 | 34.834 | 37.492 | 35.528 | 33.726 | 37.324 | 43.966 | 35.353 | 37.142 | 35.539 | 38.223 | 33.517 | 31.767 | 31.475 | 36.413 | 30.188 | 34.335 | 31.29 | 31.758 | 28.908 | 30.526 | 30.055 | 37.966 | 33.041 | 32.805 | 34.783 | 40.146 | 30.764 | 33.738 | 35.882 | 36.464 | 34.276 | 38.129 | 39.334 | 42.624 | 39.086 | 44.032 | 42.089 | 41.342 | 31.939 | 29.777 | 30.79 | 36.432 | 35.951 | 32.707 | 27.353 |
Bedrijfsresultaat
| 10.332 | 2.678 | 19.503 | 24.059 | 78.167 | 100.023 | 82.319 | 121.68 | 65.246 | 37.814 | 22.295 | 17.346 | 3.691 | 13.809 | -2.184 | -8.687 | -6.69 | 8.326 | -7.012 | -10.621 | -37.885 | 29.796 | -284.061 | 44.202 | 42.019 | 34.579 | 18.391 | 17.756 | 22.577 | 21.028 | 11.858 | 16.11 | 18.967 | 12.933 | 4.191 | 8.297 | 12.122 | 11.553 | 3.698 | 14.999 | 11.124 | 10.811 | -4.289 | 7.275 | -40.222 | 11.04 | 4.051 | 11.199 | 7.947 | 11.234 | 9.778 | 19.565 | 22.787 | 17.406 | 7.021 | 10.163 | 14.713 | 11.787 | 6.117 | -1.304 | 12.522 | 6.309 |
Bedrijfsresultaat ratio
| 0.028 | 0.007 | 0.053 | 0.065 | 0.178 | 0.222 | 0.211 | 0.286 | 0.154 | 0.094 | 0.067 | 0.056 | 0.012 | 0.052 | -0.009 | -0.044 | -0.032 | 0.03 | -0.026 | -0.039 | -0.125 | 0.086 | -0.825 | 0.135 | 0.128 | 0.112 | 0.066 | 0.069 | 0.086 | 0.082 | 0.05 | 0.065 | 0.076 | 0.054 | 0.019 | 0.034 | 0.047 | 0.045 | 0.014 | 0.054 | 0.04 | 0.039 | -0.015 | 0.025 | -0.138 | 0.037 | 0.015 | 0.038 | 0.025 | 0.035 | 0.032 | 0.055 | 0.062 | 0.055 | 0.026 | 0.042 | 0.06 | 0.05 | 0.026 | -0.006 | 0.058 | 0.029 |
Totaal overige inkomsten en kosten netto
| -13.946 | -15.225 | 1.721 | -10.492 | -8.042 | -7.649 | 4.177 | -14.738 | -12.211 | -9.419 | 0.902 | -7.752 | -4.999 | -9.041 | -5.3 | -4.925 | -6.329 | -5.408 | -6.515 | -5.859 | -6.774 | -9.217 | -6.876 | -4.689 | -5.338 | -6.541 | -2.552 | -2.266 | -1.815 | -1.985 | 5.984 | -6.702 | -3.794 | -0.447 | 1.47 | -0.924 | -5.744 | -5.125 | -9.189 | -4.723 | -6.169 | -4.94 | -11.433 | -7.392 | -61.057 | -6.703 | -7.84 | -6.308 | -13.631 | -9.622 | -17.868 | -7.208 | -12.927 | -5.15 | 3.81 | -20.205 | -6.95 | -8.011 | -41.517 | -10.858 | -5.6 | -3.816 |
Inkomen voor belasting
| 1.748 | -12.547 | 21.224 | 13.567 | 70.125 | 92.374 | 86.496 | 106.942 | 53.035 | 28.395 | 9.432 | 9.594 | -1.308 | 4.768 | -7.563 | -13.612 | -13.019 | 2.918 | -13.145 | -16.48 | -44.659 | 20.579 | 35.52 | 39.513 | 36.681 | 28.038 | 16.063 | 15.49 | 20.762 | 19.043 | 11.844 | 9.642 | 15.627 | 12.554 | 2.275 | 9.828 | 8.343 | 8.122 | -2.237 | 10.295 | 5.989 | 6.629 | -10.544 | 1.636 | -46.177 | 5.673 | -2.673 | 7.079 | 2.137 | 4.455 | -9.977 | 12.394 | 12.034 | 12.541 | 11.85 | -10.042 | 7.763 | 3.783 | -31.596 | -6.86 | 7.117 | 2.691 |
Inkomen voor belasting ratio
| 0.005 | -0.035 | 0.058 | 0.037 | 0.16 | 0.205 | 0.222 | 0.252 | 0.125 | 0.07 | 0.029 | 0.031 | -0.004 | 0.018 | -0.03 | -0.069 | -0.063 | 0.01 | -0.049 | -0.061 | -0.147 | 0.059 | 0.103 | 0.12 | 0.111 | 0.091 | 0.057 | 0.06 | 0.079 | 0.074 | 0.05 | 0.039 | 0.063 | 0.053 | 0.01 | 0.041 | 0.032 | 0.032 | -0.009 | 0.037 | 0.021 | 0.024 | -0.037 | 0.006 | -0.158 | 0.019 | -0.01 | 0.024 | 0.007 | 0.014 | -0.032 | 0.035 | 0.033 | 0.039 | 0.044 | -0.042 | 0.032 | 0.016 | -0.137 | -0.033 | 0.033 | 0.012 |
Belastingkosten
| 11.08 | 2.748 | 19.958 | 12.565 | 26.552 | 35.927 | 23.827 | 38.603 | 23.156 | -1.489 | 5.293 | 9.904 | -5.58 | -0.91 | -4.95 | 0.032 | -0.413 | 16.515 | 0.938 | 1.541 | -13.474 | 5.876 | 5.849 | 9.961 | 19.456 | 9.705 | 0.98 | 1.731 | 7.717 | 3.477 | 0.879 | 4.132 | 2.802 | 0.283 | 4.416 | 4.679 | 4.091 | 5.465 | -9.884 | 7.101 | -1.463 | 3.274 | -6.759 | 0.459 | -1.788 | 3.712 | 1.994 | 2.118 | 5.453 | 1.244 | 2.155 | 3.755 | 7.828 | 4.964 | -0.11 | 0.325 | 7.126 | 3.867 | -2.437 | 5.694 | 4.009 | 7.938 |
Nettowinst
| -11.002 | -16.26 | 2.173 | 0.163 | 42.763 | 56.221 | 60.697 | 68.146 | 29.631 | 29.115 | 5.705 | -0.599 | 3.566 | 5.099 | -2.839 | -12.775 | -12.51 | -13.568 | -14.239 | -17.775 | -31.096 | 14.827 | 28.98 | 29.938 | 17.309 | 18.389 | 14.331 | 13.953 | 13.115 | 15.566 | 9.956 | 5.181 | 13.447 | 11.974 | -0.337 | 4.933 | 3.808 | 2.676 | 7.31 | 3.236 | 7.445 | 3.919 | -3.175 | 1.407 | -42.23 | 2.46 | -3.528 | 5.006 | -2.528 | 3.648 | -12.132 | 8.034 | 3.351 | 6.972 | 12.481 | -10.367 | 0.637 | -0.084 | -28.957 | -26.794 | -18.745 | -23.734 |
Nettowinstmarge
| -0.03 | -0.045 | 0.006 | 0 | 0.097 | 0.125 | 0.156 | 0.16 | 0.07 | 0.072 | 0.017 | -0.002 | 0.012 | 0.019 | -0.011 | -0.065 | -0.06 | -0.049 | -0.053 | -0.066 | -0.102 | 0.043 | 0.084 | 0.091 | 0.053 | 0.06 | 0.051 | 0.054 | 0.05 | 0.06 | 0.042 | 0.021 | 0.054 | 0.05 | -0.002 | 0.02 | 0.015 | 0.01 | 0.028 | 0.012 | 0.027 | 0.014 | -0.011 | 0.005 | -0.145 | 0.008 | -0.013 | 0.017 | -0.008 | 0.011 | -0.039 | 0.023 | 0.009 | 0.022 | 0.046 | -0.043 | 0.003 | -0 | -0.125 | -0.13 | -0.087 | -0.11 |
WPA (Winst Per Aandeel)
| -0.34 | -0.5 | 0.07 | 0.01 | 1.33 | 1.76 | 1.9 | 2.13 | 0.93 | 0.91 | 0.14 | -0.02 | 0.11 | 0.18 | -0.1 | -0.45 | -0.44 | -0.48 | -0.51 | -0.6 | -1.02 | 0.48 | 1.02 | 0.98 | 0.57 | 0.62 | 0.5 | 0.47 | 0.45 | 0.55 | 0.35 | 0.19 | 0.48 | 0.43 | -0.013 | 0.18 | 0.14 | 0.1 | 0.26 | 0.12 | 0.27 | 0.14 | -0.12 | 0.05 | -1.53 | 0.09 | -0.12 | 0.18 | -0.09 | 0.13 | -0.43 | 0.29 | 0.12 | 0.25 | 0.42 | -0.38 | 0.022 | -0.003 | -1.02 | -1 | -0.69 | -0.88 |
Verwaterde WPA
| -0.34 | -0.5 | 0.07 | 0.01 | 1.28 | 1.72 | 1.86 | 2.09 | 0.91 | 0.89 | 0.14 | -0.02 | 0.11 | 0.18 | -0.1 | -0.45 | -0.44 | -0.48 | -0.5 | -0.6 | -1.02 | 0.47 | 1.02 | 0.93 | 0.54 | 0.58 | 0.5 | 0.44 | 0.42 | 0.5 | 0.35 | 0.18 | 0.48 | 0.42 | -0.012 | 0.18 | 0.14 | 0.1 | 0.26 | 0.12 | 0.27 | 0.14 | -0.11 | 0.05 | -1.53 | 0.09 | -0.12 | 0.18 | -0.09 | 0.13 | -0.43 | 0.29 | 0.12 | 0.25 | 0.42 | -0.38 | 0.022 | -0.003 | -1.02 | -1 | -0.69 | -0.88 |
EBITDA
| 28.886 | 20.471 | 43.534 | 42.098 | 96.63 | 117.434 | 92.054 | 133.219 | 78.69 | 48.14 | 18.171 | 28.07 | 14.656 | 24.595 | 4.274 | 3.085 | 4.386 | 20.203 | -0.499 | 0.564 | -26.365 | 40.802 | 47.19 | 53.483 | 50.881 | 43.321 | 23.577 | 25.385 | 30.569 | 28.282 | 8 | 23.341 | 25.968 | 22.086 | 4.56 | 20 | 22.743 | 20.669 | 7.806 | 22.112 | 20.946 | 20.211 | 1.559 | 17.814 | 22.289 | 21.426 | -2.911 | 22.675 | 23.244 | 21.105 | 7.261 | 28.349 | 37.892 | 23.9 | 23.089 | 0.457 | 18.278 | 16.291 | -18.986 | 10.673 | 18.983 | 12.359 |
EBITDA ratio
| 0.079 | 0.057 | 0.119 | 0.114 | 0.22 | 0.261 | 0.236 | 0.314 | 0.186 | 0.119 | 0.055 | 0.09 | 0.049 | 0.093 | 0.017 | 0.016 | 0.021 | 0.073 | -0.002 | 0.002 | -0.087 | 0.118 | 0.137 | 0.163 | 0.155 | 0.14 | 0.084 | 0.098 | 0.117 | 0.11 | 0.034 | 0.094 | 0.105 | 0.093 | 0.021 | 0.083 | 0.088 | 0.08 | 0.03 | 0.079 | 0.075 | 0.074 | 0.005 | 0.062 | 0.076 | 0.072 | -0.011 | 0.076 | 0.073 | 0.065 | 0.024 | 0.08 | 0.103 | 0.075 | 0.085 | 0.002 | 0.075 | 0.069 | -0.082 | 0.052 | 0.088 | 0.057 |