PT Asahimas Flat Glass Tbk
IDX:AMFG.JK
4700 (IDR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,913,565 | 5,571,767 | 4,748,139 | 3,767,789 | 4,289,776 | 4,443,262 | 3,885,791 | 3,724,075 | 3,665,989 | 3,672,186 | 3,216,480 | 2,857,310 | 2,596,271 | 2,426,138 | 1,912,966 |
Kosten van de omzet
| 4,447,716 | 4,124,992 | 3,652,014 | 3,464,806 | 3,881,590 | 3,785,958 | 3,298,157 | 2,939,551 | 2,868,674 | 2,766,551 | 2,488,570 | 2,137,698 | 1,919,036 | 1,774,246 | 1,601,663 |
Brutowinst
| 1,465,849 | 1,446,775 | 1,096,125 | 302,983 | 408,186 | 657,304 | 587,634 | 784,524 | 797,315 | 905,635 | 727,910 | 719,612 | 677,235 | 651,892 | 311,303 |
Brutowinstmarge
| 0.248 | 0.26 | 0.231 | 0.08 | 0.095 | 0.148 | 0.151 | 0.211 | 0.217 | 0.247 | 0.226 | 0.252 | 0.261 | 0.269 | 0.163 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 29,434 | 20,115 | 32,083 | 64,891 | 21,328 | 19,917 | 30,827 | 12,152 | 9,944 | 7,904 | 8,475 | 8,801 | 8,295 | 36,320 | 37,144 |
Verkoop- en marketingkosten
| 354,247 | 351,138 | 325,366 | 277,939 | 277,276 | 285,220 | 248,603 | 239,460 | 242,790 | 241,292 | 211,315 | 171,991 | 154,398 | 190,532 | 182,032 |
Verkoop-, algemene en administratieve kosten
| 582,545 | 371,253 | 357,449 | 342,830 | 298,604 | 305,137 | 279,430 | 251,612 | 252,734 | 249,196 | 219,790 | 180,792 | 162,693 | 226,852 | 219,176 |
Overige kosten
| -20,357 | 259,758 | 254,153 | 257,639 | 220,259 | 2,438 | -28,533 | 440 | 7,869 | -32,631 | -44,721 | -12,906 | -1,174 | 337 | -749 |
Bedrijfskosten
| 602,902 | 631,011 | 611,602 | 600,469 | 518,863 | 499,955 | 458,327 | 407,317 | 416,181 | 349,997 | 298,535 | 270,992 | 261,486 | 226,852 | 219,176 |
Bedrijfsresultaat
| 862,947 | 820,447 | 486,903 | -297,486 | -14,647 | 176,696 | 93,342 | 351,007 | 428,692 | 555,638 | 429,375 | 448,620 | 432,736 | 425,040 | 92,127 |
Bedrijfsresultaat ratio
| 0.146 | 0.147 | 0.103 | -0.079 | -0.003 | 0.04 | 0.024 | 0.094 | 0.117 | 0.151 | 0.133 | 0.157 | 0.167 | 0.175 | 0.048 |
Totaal overige inkomsten en kosten netto
| -107,197 | -254,607 | -108,104 | -168,262 | -153,769 | -146,165 | -65,718 | -28,206 | 83,129 | 42,169 | 21,378 | 15,192 | 32,086 | 13,969 | -703 |
Inkomen voor belasting
| 755,750 | 565,840 | 378,799 | -465,748 | -168,416 | 11,184 | 63,589 | 348,561 | 464,263 | 597,807 | 450,753 | 463,812 | 446,661 | 439,009 | 91,424 |
Inkomen voor belasting ratio
| 0.128 | 0.102 | 0.08 | -0.124 | -0.039 | 0.003 | 0.016 | 0.094 | 0.127 | 0.163 | 0.14 | 0.162 | 0.172 | 0.181 | 0.048 |
Belastingkosten
| 172,453 | 128,470 | 60,127 | -34,761 | -36,193 | 4,588 | 25,020 | 88,117 | 122,917 | 139,172 | 112,395 | 117,203 | 109,666 | 108,036 | 24,131 |
Nettowinst
| 583,297 | 437,370 | 318,672 | -430,987 | -132,223 | 6,596 | 38,569 | 260,444 | 341,346 | 458,635 | 338,358 | 346,609 | 336,995 | 330,973 | 67,293 |
Nettowinstmarge
| 0.099 | 0.078 | 0.067 | -0.114 | -0.031 | 0.001 | 0.01 | 0.07 | 0.093 | 0.125 | 0.105 | 0.121 | 0.13 | 0.136 | 0.035 |
WPA (Winst Per Aandeel)
| 1,344 | 1,007.77 | 734.27 | -993.06 | -304.66 | 15.2 | 89 | 600 | 786 | 1,069 | 780 | 799 | 776 | 763 | 155 |
Verwaterde WPA
| 1,344 | 1,007.77 | 734.27 | -993.06 | -304.66 | 15.2 | 89 | 600 | 786 | 1,069 | 780 | 799 | 776 | 763 | 155 |
EBITDA
| 1,401,355 | 700,037 | 496,867 | -286,478 | 15,866 | 72,363 | 110,082 | 370,817 | 392,036 | 565,510 | 437,882 | 456,351 | 406,499 | 439,009 | 91,700 |
EBITDA ratio
| 0.237 | 0.126 | 0.105 | -0.076 | 0.004 | 0.016 | 0.028 | 0.1 | 0.107 | 0.154 | 0.136 | 0.16 | 0.157 | 0.181 | 0.048 |