AMD Industries Limited
NSE:AMDIND.NS
73.17 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2008 Q4 | 2007 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 954.781 | 749.209 | 411.652 | 603.179 | 1,013.365 | 1,138.323 | 497.444 | 581.708 | 1,282.543 | 859.795 | 315.016 | 340.942 | 548.147 | 508.955 | 184.654 | 232.059 | 243.587 | 502.467 | 189.489 | 342.395 | 692.283 | 427.192 | 246.204 | 317.494 | 536.756 | 439.212 | 224.352 | 281.487 | 506.947 | 489.592 | 178.615 | 312.744 | 543.789 | 501.776 | 246.78 | 313.9 | 650.196 | 551.207 | 188.684 | 333.646 | 488.584 | 289.614 | 201.758 |
| Kosten van de omzet
| 744.917 | 579.624 | 301.27 | 407.838 | 737.587 | 737.825 | 265.565 | 382.354 | 887.095 | 655.319 | 176.279 | 212.22 | 358.321 | 344.819 | 105.26 | 134.504 | 146.448 | 381.752 | 68.773 | 179.696 | 420.2 | 318.414 | 121.033 | 191.976 | 319.394 | 235.385 | 118.605 | 140.049 | 332.687 | 224.504 | 56.983 | 161.781 | 287.503 | 278.566 | 85.726 | 150.102 | 365.998 | 301.057 | 67.736 | 177.03 | 274.576 | 166.249 | 145.808 |
| Brutowinst
| 209.864 | 169.585 | 110.382 | 195.341 | 275.778 | 400.498 | 231.879 | 199.354 | 395.448 | 204.476 | 138.737 | 128.722 | 189.826 | 164.136 | 79.394 | 97.555 | 97.139 | 120.715 | 120.716 | 162.699 | 272.083 | 108.778 | 125.171 | 125.518 | 217.362 | 203.827 | 105.747 | 141.438 | 174.26 | 265.088 | 121.632 | 150.963 | 256.286 | 223.21 | 161.054 | 163.798 | 284.198 | 250.15 | 120.948 | 156.616 | 214.008 | 123.365 | 55.95 |
| Brutowinstmarge
| 0.22 | 0.226 | 0.268 | 0.324 | 0.272 | 0.352 | 0.466 | 0.343 | 0.308 | 0.238 | 0.44 | 0.378 | 0.346 | 0.322 | 0.43 | 0.42 | 0.399 | 0.24 | 0.637 | 0.475 | 0.393 | 0.255 | 0.508 | 0.395 | 0.405 | 0.464 | 0.471 | 0.502 | 0.344 | 0.541 | 0.681 | 0.483 | 0.471 | 0.445 | 0.653 | 0.522 | 0.437 | 0.454 | 0.641 | 0.469 | 0.438 | 0.426 | 0.277 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 158.798 | 0 | 0 | 0 | 79.814 | 0 | 0 | 0 | 105.155 | 0 | 0 | 0 | 141.877 | 0 | 0 | 0 | 85.125 | 0 | 0 | 0 | 79.922 | 0 | 0 | 0 | 85.178 | 0 | 0 | 0 | 90.942 | 0 | 0 | 0 | 94.503 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 2.923 | 0 | 0 | 0 | 1.586 | 0 | 0 | 0 | 1.019 | 0 | 0 | 0 | 2.127 | 0 | 0 | 0 | 1.666 | 0 | 0 | 0 | 1.577 | 0 | 0 | 0 | 1.568 | 0 | 0 | 0 | 0.949 | 0 | 0 | 0 | 1.057 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 134.838 | 136.949 | 105.231 | 112.158 | 51.981 | 161.721 | 117.763 | 113.917 | 46.846 | 81.4 | 36.54 | 34.147 | 76.692 | 106.174 | 31.937 | 24.524 | 25.009 | 144.004 | 32.75 | 32.599 | 36.26 | 86.791 | 33.333 | 34.421 | 34.525 | 81.499 | 33.647 | 34.209 | 36.331 | 86.746 | 34.011 | 42.039 | 38.586 | 91.891 | 34.104 | 33.072 | 33.564 | 95.56 | 28.177 | 28.591 | 28.722 | 0 | 0 |
| Overige kosten
| 5.091 | 3.516 | 2.152 | 1.301 | 4.539 | 1.39 | 0.494 | 0.534 | 3.188 | -4.77 | 4.082 | 1.836 | 1.575 | 4.971 | 0.083 | 0.334 | 1.594 | -4.206 | 2.682 | 0.741 | 2.284 | 10.6 | -21.456 | 9.705 | 2.347 | 33.304 | 124.208 | 126.241 | 136.64 | 227.032 | 148.272 | 152.582 | 180.081 | 206.306 | 155.381 | 146.689 | 187.004 | 200.545 | 142.162 | 0 | 0 | 76.079 | 45.049 |
| Bedrijfskosten
| 134.838 | 136.949 | 105.231 | 191.143 | 240.417 | 255 | 197.399 | 187.786 | 237.007 | 76.195 | 135.957 | 131.445 | 133.509 | 95.382 | 106.639 | 106.537 | 93.719 | 81.897 | 125.426 | 144.939 | 186.301 | 63.832 | 127.702 | 139.593 | 171.861 | 203.111 | 124.208 | 126.241 | 136.64 | 227.032 | 148.272 | 152.582 | 180.081 | 206.306 | 155.381 | 146.689 | 187.004 | 200.545 | 142.162 | 133.37 | 154.599 | 76.079 | 45.049 |
| Bedrijfsresultaat
| 75.026 | 32.636 | 5.151 | 5.499 | 39.9 | 146.888 | 34.974 | 12.102 | 161.629 | 110.798 | 6.862 | -0.887 | 56.317 | 68.754 | -27.245 | -8.982 | 3.42 | 38.818 | -4.71 | 17.76 | 85.782 | 44.946 | -2.531 | -14.075 | 45.501 | 0.716 | -39.606 | -6.091 | 13.945 | 14.764 | -50.892 | -23.084 | 53.977 | -9.592 | -17.107 | -1.751 | 72.284 | 42.157 | -45.815 | 18.811 | 57.13 | 47.286 | 10.901 |
| Bedrijfsresultaat ratio
| 0.079 | 0.044 | 0.013 | 0.009 | 0.039 | 0.129 | 0.07 | 0.021 | 0.126 | 0.129 | 0.022 | -0.003 | 0.103 | 0.135 | -0.148 | -0.039 | 0.014 | 0.077 | -0.025 | 0.052 | 0.124 | 0.105 | -0.01 | -0.044 | 0.085 | 0.002 | -0.177 | -0.022 | 0.028 | 0.03 | -0.285 | -0.074 | 0.099 | -0.019 | -0.069 | -0.006 | 0.111 | 0.076 | -0.243 | 0.056 | 0.117 | 0.163 | 0.054 |
| Totaal overige inkomsten en kosten netto
| -24.971 | -29.751 | -21.279 | -23.304 | -28.827 | -37.975 | -19.308 | -15.134 | -20.148 | -21.326 | -17.131 | -12.047 | -16.333 | -16.819 | 47.384 | -13.414 | -11.904 | -34.481 | -10.199 | -14.91 | -18.746 | -4.917 | -41.831 | -10.816 | -20.204 | 9.516 | -21.145 | -21.288 | -23.675 | -23.292 | -24.252 | -21.465 | -22.228 | -26.496 | -22.78 | -18.86 | -24.91 | -7.443 | -24.601 | -17.791 | -20.962 | -26.703 | -20.033 |
| Inkomen voor belasting
| 50.055 | 2.885 | -16.128 | -17.805 | 11.073 | 108.913 | 15.666 | -3.032 | 141.481 | 89.472 | -10.269 | -12.934 | 39.984 | 51.935 | 20.139 | -22.396 | -8.484 | 4.337 | -14.909 | 2.85 | 67.036 | 40.029 | -44.362 | -24.891 | 25.297 | 10.232 | -39.606 | -6.091 | 13.945 | 14.764 | -50.892 | -23.084 | 53.977 | -9.592 | -17.107 | -1.751 | 72.284 | 42.162 | -45.815 | 1.02 | 36.168 | 20.583 | -9.132 |
| Inkomen voor belasting ratio
| 0.052 | 0.004 | -0.039 | -0.03 | 0.011 | 0.096 | 0.031 | -0.005 | 0.11 | 0.104 | -0.033 | -0.038 | 0.073 | 0.102 | 0.109 | -0.097 | -0.035 | 0.009 | -0.079 | 0.008 | 0.097 | 0.094 | -0.18 | -0.078 | 0.047 | 0.023 | -0.177 | -0.022 | 0.028 | 0.03 | -0.285 | -0.074 | 0.099 | -0.019 | -0.069 | -0.006 | 0.111 | 0.076 | -0.243 | 0.003 | 0.074 | 0.071 | -0.045 |
| Belastingkosten
| 12.524 | 1.993 | -3.832 | -4.549 | 3.15 | 28.776 | 4.561 | -0.438 | 38.068 | 20.303 | -4.077 | -4.04 | 12.088 | 1.053 | 7.455 | 2.577 | -0.944 | -2.042 | 4.34 | 4.541 | 0.659 | 3.309 | -8.18 | -0.338 | -1.025 | -19.069 | 5.176 | -0.217 | 0 | -19.577 | 4 | 4 | 4 | -5.39 | 7 | 8.331 | 7 | 4.878 | 4.5 | 1.151 | 2.826 | 7.234 | -5.363 |
| Nettowinst
| 37.531 | 0.892 | -12.296 | -13.256 | 7.923 | 80.137 | 11.105 | -2.594 | 103.413 | 69.169 | -6.192 | -8.894 | 27.896 | 50.882 | 12.684 | -24.973 | -7.54 | 6.379 | -19.249 | -1.691 | 66.377 | 36.72 | -36.182 | -24.553 | 26.322 | 29.301 | -44.782 | -5.874 | 13.945 | 34.341 | -54.892 | -27.084 | 51.151 | -4.202 | -24.107 | -10.082 | 65.284 | 37.284 | -50.315 | -0.131 | 33.343 | -4.57 | -2.595 |
| Nettowinstmarge
| 0.039 | 0.001 | -0.03 | -0.022 | 0.008 | 0.07 | 0.022 | -0.004 | 0.081 | 0.08 | -0.02 | -0.026 | 0.051 | 0.1 | 0.069 | -0.108 | -0.031 | 0.013 | -0.102 | -0.005 | 0.096 | 0.086 | -0.147 | -0.077 | 0.049 | 0.067 | -0.2 | -0.021 | 0.028 | 0.07 | -0.307 | -0.087 | 0.094 | -0.008 | -0.098 | -0.032 | 0.1 | 0.068 | -0.267 | -0 | 0.068 | -0.016 | -0.013 |
| WPA (Winst Per Aandeel)
| 1.96 | 0.05 | -0.64 | -0.69 | 0.41 | 4.18 | 0.58 | -0.14 | 5.4 | 3.61 | -0.32 | -0.46 | 1.46 | 2.65 | 0.66 | -1.3 | -0.39 | 0.33 | -1 | -0.09 | 3.46 | 1.91 | -1.89 | -1.28 | 1.37 | 1.53 | -2.34 | -0.31 | 0.73 | 1.79 | -2.86 | -1.46 | 2.63 | -0.22 | -1.26 | -0.53 | 3.41 | 1.94 | -2.63 | -0.01 | 1.74 | -0.24 | -0.14 |
| Verwaterde WPA
| 1.96 | 0.05 | -0.64 | -0.69 | 0.41 | 4.18 | 0.58 | -0.14 | 5.4 | 3.59 | -0.32 | -0.46 | 1.46 | 2.65 | 0.66 | -1.3 | -0.39 | 0.33 | -1 | -0.09 | 3.46 | 1.91 | -1.89 | -1.28 | 1.37 | 1.53 | -2.34 | -0.31 | 0.73 | 1.79 | -2.86 | -1.46 | 2.63 | -0.22 | -1.26 | -0.53 | 3.41 | 1.94 | -2.63 | -0.007 | 1.74 | -0.24 | -0.14 |
| EBITDA
| 116.67 | 73.326 | 38.062 | 35.716 | 74.815 | 183.851 | 68.496 | 41.09 | 197.354 | 133.473 | 37.271 | 24.628 | 79.783 | 93.217 | -3.352 | 15.065 | 26.385 | 55.931 | 21.493 | 42.283 | 117.939 | 86.355 | -1.183 | 19.777 | 76.386 | 62.061 | 5.688 | 39.71 | 63.096 | 69.236 | -0.055 | 23.222 | 106.306 | 52.364 | 33.014 | 41.334 | 129.008 | 85.876 | -1.372 | 40.561 | 78.88 | 59.998 | 20.816 |
| EBITDA ratio
| 0.122 | 0.098 | 0.092 | 0.059 | 0.074 | 0.162 | 0.138 | 0.071 | 0.154 | 0.155 | 0.118 | 0.072 | 0.146 | 0.183 | -0.018 | 0.065 | 0.108 | 0.111 | 0.113 | 0.123 | 0.17 | 0.202 | -0.005 | 0.062 | 0.142 | 0.141 | 0.025 | 0.141 | 0.124 | 0.141 | -0 | 0.074 | 0.195 | 0.104 | 0.134 | 0.132 | 0.198 | 0.156 | -0.007 | 0.122 | 0.161 | 0.207 | 0.103 |