PT Asuransi Multi Artha Guna Tbk

IDX:AMAG.JK

342 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 519,110.036755,044.772779,356.656784,761.293852,533.056874,498.619904,187.158865,137.328810,027.81820,280.437578,794.702478,698.836692,169.539154,749.1571,002,410.482448,002.699319,933.349123,625.30842,965.502426,359.99968,903.29541,252.21366,521.16773,411.08259,754.18869,731.14361,418.03573,615.47241,400.4648,760.30652,831.38126,526.18224,388.2928,749.94818,403.57928,531.57920,856.86912,128.77812,044.16213,093.2239,628.3458,674.0959,788.7215,333.2127,369.2396,716.2095,593.59310,331.0648,068.5682,500.307666,261.828
Kortetermijnbeleggingen 451,813.4941,472,434.9181,452,568.8611,422,074.5171,426,466.3241,405,653.2891,204,180.5681,108,727.9471,152,418.651,172,940.6941,310,271.0761,308,929.3351,320,985.1741,274,422.1881,220,246.6881,243,415.3221,375,213.3321,271,882.3891,101,096.9330793,885.382783,440.491830,862.6021,171,147.1621,206,511.941,046,813.7691,160,297.831,141,855.7091,062,880.3280885,128.4751,064,023.254996,005.757737,168.318656,913.499558,508.395661,590.656463,859.679446,867.922445,759.951452,366.6320446,424.673448,074.003341,501.277287,951.028279,763.1380000
Liquide middelen en kortetermijnbeleggingen 744,050.7552,227,479.692,231,925.5172,206,835.812,278,999.382,280,151.9082,108,367.7261,973,865.2751,962,446.461,993,221.1311,889,065.7781,787,628.1712,013,154.7131,429,171.3452,222,657.171,691,418.0211,695,146.6811,395,507.6971,144,062.435426,359.999862,788.677824,692.704897,383.7691,244,558.2441,266,266.1281,116,544.9121,221,715.8651,215,471.1811,104,280.78848,760.306937,959.8561,090,549.4361,020,394.047765,918.266675,317.078587,039.974682,447.525475,988.457458,912.084458,853.174461,994.9778,674.095456,213.394453,407.215348,870.516294,667.237285,356.73110,331.0648,068.5682,500.307666,261.828
Nettovorderingen 000000000000000000000000000000000000000000000000000
Voorraad 000000000000000000000000000000000000000000000000000
Overige vlottende activa 1,520,466.4791,870,658.6991,609,610.631,327,118.5691,738,917.7181,697,865.4521,686,452.3641,782,530.431,955,092.061,997,879.8371,633,393.6821,703,491.0291,941,021.2812,224,513.4640000000000000000000000000000000000000
Totaal vlottende activa 1,520,466.4792,227,479.692,231,925.5172,206,835.812,278,999.382,280,151.9082,108,367.7261,973,865.2751,962,446.461,993,221.1311,889,065.7781,787,628.1712,013,154.7131,429,171.3452,222,657.171,691,418.0211,695,146.6811,395,507.6971,144,062.435426,359.999862,788.677824,692.704897,383.7691,244,558.2441,266,266.1281,116,544.9121,221,715.8651,215,471.1811,104,280.78848,760.306937,959.8561,090,549.4361,020,394.047765,918.266675,317.078587,039.974682,447.525475,988.457458,912.084458,853.174461,994.9778,674.095456,213.394453,407.215348,870.516294,667.237285,356.73110,331.0648,068.5682,500.307666,261.828
Niet-vlottende activa:
Materiële vaste activa, netto 116,026.293118,385.733121,174.846123,216.419124,693.806126,345.068124,080.912126,165.543128,083.941130,420.151132,982.776135,648.724138,505.93140,099.462135,847.56155,003.565158,093.88161,325.933152,082.335155,549.056156,458.104158,719.939161,222.128159,032.538161,722.983164,522.712167,302.129171,798.643173,212.261174,201.912174,883.737163,434.701165,287.106167,368.06876,680.40178,038.19879,962.97776,501.45178,305.20379,674.35679,903.681,972.59366,062.95665,637.73362,692.18263,459.43164,155.47513,411.4712,938.6110,533.04410,658.417
Goodwill 000000000000000000000000000000000000000000000000000
Immateriële activa 691.852803.811418.155520.828640.832761.578735.321918.3771,101.4341,284.4911,390.2041,720.7972,051.3892,381.9821,016.741884,353.455887,793.309891,233.164894,599.507897,297.088900,179.523900,533.032903,103.798904,208.807905,660.078907,111.349908,562.62908,562.62908,606.261908,562.62908,612.49500000000000000000000
Goodwill en immateriële activa 691.852803.811418.155520.828640.832761.578735.321918.3771,101.4341,284.4911,390.2041,720.7972,051.3892,381.9821,016.741884,353.455887,793.309891,233.164894,599.507897,297.088900,179.523900,533.032903,103.798904,208.807905,660.078907,111.349908,562.62908,562.62908,606.261908,562.62908,612.49500000000000000000000
Langetermijnbeleggingen 1,725,177.5511,518,821.4091,498,955.3521,468,461.0081,472,852.8151,452,039.781,250,567.0591,155,114.4381,198,805.1411,219,327.1851,356,657.5671,355,315.8261,367,371.6651,320,808.6791,266,633.1791,312,812.1671,451,511.3171,354,410.1431,189,221.7510896,271.873829,927.982878,172.441,218,534.0531,253,398.4311,093,995.161,207,075.651,188,193.2841,181,759.70301,120,533.4791,535,189.8751,464,651.6121,199,058.2121,115,524.0341,030,288.638927,450.594581,239.989561,840.557557,933.109562,518.9510531,820.814555,434.06454,652.083400,009.216385,382.175351,936.933382,892.646311,371.357159,562.227
Belastingvorderingen 30,275.62930,275.62930,275.62930,676.03730,676.03730,676.03730,676.03735,122.22135,122.22135,122.22135,122.22133,710.4633,863.95233,859.18134,317.851002,601.2982,039.33702,333.5736,493.0722,356.3413,342.57617,575.99614,010.95816,093.23534,461.06125,438.064026,920.59410,716.6749,017.33212,621.45318,390.20314,279.89912,486.6445,923.4472,152.0110005,351.2286,333.143,214.6518,970.59808,187.7527,888.4878,548.8897,337.757
Overige niet-vlottende activa 5,062.627-1,668,286.582-1,650,823.982-1,622,874.292-1,628,863.49-1,609,822.463-1,406,059.329-1,317,320.579-1,363,112.737-1,386,154.048-1,526,152.768-1,526,395.807-1,541,792.936-1,497,149.304-1,437,815.331-2,352,169.187-2,497,398.506-2,409,570.538-2,237,942.933,236,366.893-1,955,243.073-1,895,674.025-1,944,854.706-2,295,117.974-2,338,357.488-2,179,640.179-2,299,033.634-2,303,015.608-2,289,016.2892,638,876.518-2,230,950.305-1,709,341.25-1,638,956.05-1,379,047.733-1,210,594.638-1,122,606.735-1,019,900.215-663,664.887-642,297.771-637,607.465-642,422.5511,455,221.453-603,234.998-627,404.933-520,558.916-472,439.245-449,537.65-373,536.155-403,719.743-330,453.29-177,558.401
Totaal niet-vlottende activa 1,877,233.9521,668,286.5821,650,823.9821,622,874.2921,628,863.491,609,822.4631,406,059.3291,317,320.5791,363,112.7371,386,154.0481,526,152.7681,526,395.8071,541,792.9361,497,149.3041,437,815.3312,352,169.1872,497,398.5062,409,570.5382,237,942.934,289,213.0371,955,243.0731,895,674.0251,944,854.7062,295,117.9742,338,357.4882,179,640.1792,299,033.6342,303,015.6082,289,016.2893,721,641.052,230,950.3051,709,341.251,638,956.051,379,047.7331,210,594.6381,122,606.7351,019,900.215663,664.887642,297.771637,607.465642,422.5511,537,194.046603,234.998627,404.933520,558.916472,439.245449,537.65373,536.155403,719.743330,453.29177,558.401
Totaal activa 3,397,700.4316,260,366.6585,116,000.7945,209,912.2315,150,803.4065,264,310.3984,705,846.3434,870,050.2894,967,686.1145,115,286.2044,652,817.9064,875,962.575,310,387.8355,366,697.434,737,130.0414,966,667.9964,935,622.225,092,165.0984,626,630.3674,715,573.0364,716,055.814,618,152.7694,280,729.9794,455,520.2094,339,498.8424,296,362.4883,886,960.944,015,905.7553,834,250.0053,770,401.3563,436,388.4572,909,352.7742,959,350.6562,913,705.792,627,811.7642,570,047.9172,574,488.861,757,431.61,651,782.4871,543,301.0911,550,294.6071,545,868.1411,478,728.3881,438,391.7971,433,530.6811,432,430.2871,349,457.3881,329,067.8431,246,749.5031,119,709.6121,051,934.823
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 324,818.559299,837.358218,824.752292,493.693276,552.857210,438.234162,602.865254,943.244235,060.735262,836.252206,602.693303,625.375300,843.084474,480.635207,266.033361,176.792297,661.59459,674.68223,252.8710369,026.402349,021.588210,794.282286,723.357391,449.96384,754.728239,779.183350,197.741326,978.8740154,868.84871,769.642155,111.871176,971.7782,002.34560,203.91753,923.0136,288.3668,886.9723,386.5354,307.94403,261.4237,526.2586,743.69310,355.65910,674.25545,754.4151,441.899312,226.8833,681.039
Kortlopende schulden 00000000003,929.606104,377.28278,585.957269,833.56900000000000000000000400000400000000000000
Belastingschulden 1,483.4265,857.4796,899.0436,307.5672,667.73213,317.6416,840.1729,234.2547,830.06514,942.18914,110.9249,659.76710,888.87257,040.38252,779.3437,858.5925,020.2155,277.8373,982.53308,849.90217,976.4469,222.5425,747.8257,110.0593,275.7193,672.07318,042.4578,060.70506,030.6635,381.5933,575.7766,121.4394,217.7266,253.4046,410.3848,442.5515,464.1915,949.4474,513.68606,762.3817,409.35812,349.49610,956.1355,802.47318,714.7649,154.1712,020.3349,058.374
Uitgestelde opbrengsten 0000000000202,673.087199,248.093222,257.127204,647.0660000000000000000000000000000000000000
Overige kortlopende verplichtingen 503,825.905-299,837.358-218,824.752-292,493.693-276,552.857-210,438.234-162,602.865-254,943.244-235,060.735-262,836.252-206,602.693-303,625.375-300,843.084-474,480.635-207,266.033-361,176.792-297,661.59-459,674.68-223,252.8710-369,026.402-349,021.588-210,794.282-286,723.357-391,449.96-384,754.728-239,779.183-350,197.741-326,978.8740-154,868.848-71,769.642-155,111.871-176,971.77-82,402.345-60,203.917-53,923.013-6,288.366-9,286.972-3,386.535-4,307.9440-3,261.423-7,526.258-6,743.693-10,355.659-10,674.255-45,754.41-51,441.899-312,226.88-33,681.039
Totaal kortlopende verplichtingen 828,644.464299,837.358218,824.752292,493.693276,552.857210,438.234162,602.865254,943.244235,060.735262,836.252206,602.693303,625.375300,843.084474,480.635207,266.033361,176.792297,661.59459,674.68223,252.87186,183.444369,026.402349,021.588210,794.282286,723.357391,449.96384,754.728239,779.183350,197.741326,978.87451,842.156154,868.84871,769.642155,111.871176,971.7782,402.34560,203.91753,923.0136,288.3669,286.9723,386.5354,307.94425,701.533,261.4237,526.2586,743.69310,355.65910,674.25545,754.4151,441.899312,226.8833,681.039
Langlopende verplichtingen:
Langetermijnschulden 00000000000000000000000000000033.311133.313233.315333.31633.318533.321633.323733.325433.327000000004,078.6874,551.9844,404.703274.275
Uitgestelde opbrengsten niet-vlottend 360,097.067361,156.805350,295.836335,586.315311,425.124293,632.074274,325.076257,603.915237,823.46217,784.68202,673.087199,248.093198,803.802204,647.066221,250.654238,880.77259,853.81286,733.221296,839.9830305,428.165304,517.498293,802.481277,831.643265,444.764266,741.817271,685.764274,850.548266,598.4260255,792.198263,522.195278,401.165279,951.131280,724.1284,567.141289,605.149198,827.657189,687.09900000000198,851.685181,199.70407,104.402
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000001,823.116147.96100000000000000000000004,411.7363,074.05700000703.8270000
Overige niet-vlottende verplichtingen 538,307.642-361,156.805-350,295.836-335,586.315-311,425.124-83,193.84-111,722.211-2,660.671-2,762.72545,051.5723,929.606-199,248.093-198,803.802-204,647.066-221,250.654-240,703.886-260,001.771-286,733.221-296,839.9830-305,428.165-304,517.498-293,802.481-277,831.643-265,444.764-266,741.817-271,685.764-274,850.548-266,598.4260-255,825.509-263,655.508-278,634.48-280,284.447-280,757.418-285,100.462-290,238.472-199,560.982-190,120.426-4,411.736-3,074.05700000-703.827-202,930.372-185,751.688-4,404.703-7,378.677
Totaal niet-vlottende verplichtingen 898,404.709361,156.805350,295.836335,586.315311,425.124210,438.234162,602.865254,943.244235,060.735262,836.252206,602.693199,248.093198,803.802204,647.066221,250.654240,703.886260,001.771286,733.221296,839.9830305,428.165304,517.498293,802.481277,831.643265,444.764266,741.817271,685.764274,850.548266,598.4260255,825.509263,655.508278,634.48280,284.447280,757.418285,100.462290,238.472199,560.982190,120.4264,411.7363,074.05700000703.827202,930.372185,751.6884,404.7037,378.677
Totaal passiva 1,727,049.1734,502,602.3173,410,344.0463,525,010.093,479,690.8943,542,721.1623,005,509.453,236,263.253,338,179.913,245,997.6972,793,055.8573,049,716.3753,477,219.7783,322,885.2112,730,755.3873,072,657.4272,951,491.7283,218,047.9922,675,535.75386,183.4442,817,052.62,813,252.6082,454,424.9952,665,565.3122,563,238.8592,445,127.9712,032,951.5362,178,330.0312,027,217.62751,842.1561,672,629.9541,117,998.4491,258,422.5241,296,484.1521,119,285.0411,127,559.8131,159,155.34690,810.927617,447.272620,127.427665,741.6125,701.53616,653.759626,570.183634,875.174604,971.151584,235.474583,639.389569,673.041453,346.025415,529.801
Eigen vermogen:
Preferente aandelen 0000000000000000014,354.11300012,039.699029,497.45722,415.5100000000043,303.73841,139.26240,810.96224,717.872033,143.7540024,174.9578,627.9352,298.716000000
Gewone aandelen 500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252500,155.252332,273.31332,273.31297,765.462290,571.105290,127.958290,127.858290,127.825290,078.568288,802.021287,329.738287,328.999287,328.976287,328.976287,328.976
Ingehouden winsten 842,504.914917,795.09874,750.252841,375.195782,662.648844,711.966829,398.157792,305.374739,804.095948,371.597911,932.956870,069.155839,217.9731,060,180.381,015,572.113989,400.2291,100,788.9761,083,239.8691,061,365.4221,093,524.6871,020,580.4761,017,708.51994,305.1121,017,221.004996,444.143977,188.934966,058.197946,416.628904,837.058948,891885,880.707907,838.594850,415.489800,919.064758,599.111720,396.017692,913.133652,107.196598,545.393577,474.805544,414.282552,680.847496,772.779460,422.302441,013.176450,156.107381,817.392379,411.519319,226.849304,082.75284,407.609
Overige gereserveerde algehele resultaten 236.41311,461.045720.5235,399.30550,322.22338,749.62932,811.0953,354.02451,540.16482,754.931109,170.918112,874.781150,569.982140,251.737182,571.19196,378.9978,110.166-14,354.11384,497.84276,212.45473,191.384-12,039.69932,768.522-29,497.457-22,415.5174,814.23388,719.85791,927.746102,963.9787,525.29481,646.44687,284.38154,281.29323,071.224-43,303.738-41,139.262-40,810.962-24,717.872285,612.605-33,143.7540-27,862.558-24,174.957-8,627.935-2,298.71619,595.93900000
Overige totale aandeelhoudersvermogen 327,754.679328,352.954330,030.721337,972.389337,972.389337,972.389337,972.389337,972.389338,006.693338,006.727338,502.923343,147.007343,224.85343,224.85308,076.098308,076.098305,076.098290,721.985305,076.098263,076.098305,076.098287,036.399299,076.098272,578.641279,660.588299,076.098299,076.098299,076.098299,076.098263,076.098296,076.098296,076.098296,076.098293,076.098249,772.36221,936.835222,265.13582,240.167-182,096.09347,933.39749,567.6175,349.02375,173.99261,271.48767,563.76368,905.06996,074.78478,687.93670,520.63774,951.86164,668.437
Totaal eigen vermogen van aandeelhouders 1,670,651.2581,757,764.3411,705,656.7481,684,902.1411,671,112.5121,721,589.2361,700,336.8931,633,787.0391,629,506.2041,869,288.5071,859,762.0491,826,246.1951,833,168.0572,043,812.2192,006,374.6541,894,010.5691,984,130.4921,874,117.1061,951,094.6141,932,968.4911,899,003.211,804,900.1611,826,304.9841,789,954.8971,776,259.9831,851,234.5171,854,009.4041,837,575.7241,807,032.3781,799,647.6441,763,758.5031,791,354.3251,700,928.1321,617,221.6381,508,526.7231,442,488.1041,415,333.521,066,620.6731,034,335.215923,173.664884,552.997890,295.27862,074.629811,821.614798,655.507827,459.136765,221.914745,428.454677,076.462666,363.587636,405.022
Totaal eigen vermogen 1,670,651.2581,757,764.3411,705,656.7481,684,902.1411,671,112.5121,721,589.2361,700,336.8931,633,787.0391,629,506.2041,869,288.5071,859,762.0491,826,246.1951,833,168.0572,043,812.2192,006,374.6541,894,010.5691,984,130.4921,874,117.1061,951,094.6141,932,968.4911,899,003.211,804,900.1611,826,304.9841,789,954.8971,776,259.9831,851,234.5171,854,009.4041,837,575.7241,807,032.3781,799,647.6441,763,758.5031,791,354.3251,700,928.1321,617,221.6381,508,526.7231,442,488.1041,415,333.521,066,620.6731,034,335.215923,173.664884,552.997890,295.27862,074.629811,821.614798,655.507827,459.136765,221.914745,428.454677,076.462666,363.587636,405.022
Totaal passiva en aandeelhoudersvermogen 3,397,700.4316,260,366.6585,116,000.7945,209,912.2315,150,803.4065,264,310.3984,705,846.3434,870,050.2894,967,686.1145,115,286.2044,652,817.9064,875,962.575,310,387.8355,366,697.434,737,130.0414,966,667.9964,935,622.225,092,165.0984,626,630.3672,019,151.9354,716,055.814,618,152.7694,280,729.9794,455,520.2094,339,498.8424,296,362.4883,886,960.944,015,905.7553,834,250.0051,851,489.83,436,388.4572,909,352.7742,959,350.6562,913,705.792,627,811.7642,570,047.9172,574,488.861,757,431.61,651,782.4871,543,301.0911,550,294.607915,996.81,478,728.3881,438,391.7971,433,530.6811,432,430.2871,349,457.3881,329,067.8431,246,749.5031,119,709.6121,051,934.823