Alexander's, Inc.
NYSE:ALX
186.88 (USD) • At close January 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 6.678 | 8.38 | 16.109 | 16.286 | 10.754 | 64.147 | 11.226 | 13.177 | 15.109 | 14.814 | 14.532 | 77.749 | 11.401 | 25.898 | 17.882 | 18.432 | 6.604 | 12.331 | 4.572 | 14.434 | 16.493 | 11.283 | 17.865 | 9.971 | 15.003 | -6.227 | 14.097 | 17.883 | 20.299 | 20.66 | 21.667 | 21.655 | 21.036 | 21.767 | 22.019 | 23.572 | 18.172 | 17.341 | 17.822 | 18.161 | 17.692 | 16.828 | 15.244 | 15.79 | 13.824 | 13.139 | 14.162 | 616.983 | 19.348 | 19.238 | 19.424 | 20.771 | 22.268 | 20.195 | 17.812 | 17.873 | 18.307 | 16.149 | 15.116 | 15.166 | 58.489 | 13.284 | 46.002 | 54.125 | -31.443 | 38.454 | 15.152 | 33.93 | 28.626 | 19.609 | 32.176 | -74.361 | -18.616 | 36.851 | -18.857 | 40.313 | -6.754 | 17.464 | 31.218 | -1.307 | -11.693 | 2.523 | -22.992 | -5.796 | -13.993 | -4.207 | 5.048 | 4.067 | 7.028 | -1.31 | 3.531 | -2.533 | 2.242 | 2.07 | 25.607 | 8.96 | -5.423 | 0.233 | 1.427 | 0.1 | 1.6 | 2.3 | 1.5 | 3.8 | -11.9 | 1.1 | 0.9 | 7.7 | -0.1 | 0.2 | -0.2 | 14.1 | -0.6 | 0.1 | -0.5 | -1.1 | -1.9 | -3.3 | -1.4 | 2.5 | 0.8 | 0.1 | 0.7 | -0.1 | 0.9 | -0.1 | 27.9 | -1.5 | -1.4 | -14.7 | 0.9 | 0.6 |
Afschrijvingen & Amortisatie
| 7.972 | 8.697 | 9.917 | 9.834 | 8.372 | 8.5 | 7.899 | 7.944 | 7.923 | 7.825 | 7.762 | 7.669 | 9.42 | 8.545 | 8.958 | 9.567 | 7.762 | 8.59 | 9.202 | 9.114 | 9.123 | 9.16 | 9.118 | 9.176 | 9.583 | 10.144 | 9.596 | 11.632 | 9.715 | 8.765 | 8.569 | 8.708 | 8.685 | 10.007 | 8.974 | 8.946 | 8.664 | 8.017 | 8.044 | 8.081 | 7.962 | 7.978 | 7.898 | 7.86 | 7.875 | 7.839 | 7.821 | 7.875 | 9.518 | 9.465 | 9.505 | 9.472 | 9.36 | 9.305 | 8.949 | 9.104 | 8.763 | 8.681 | 8.301 | 8.247 | 8.179 | 7.608 | 6.411 | 7.822 | 6.364 | 6.27 | 6.263 | 6.258 | 6.234 | 6.328 | 6.171 | 6.152 | 6.26 | 6.095 | 5.954 | 6.005 | 5.599 | 5.779 | 5.453 | 5.129 | 4.622 | 4.678 | 4.389 | 3.398 | 2.74 | 2.598 | 2.574 | 2.664 | 2.623 | 1.84 | 1.842 | 1.93 | 1.821 | 2.117 | 2.105 | 2.622 | 1.817 | 1.805 | 1.805 | 1.9 | 1.9 | 0 | 3.7 | 1.8 | 1.6 | 1.1 | 1.2 | 1.4 | 1 | 1 | 1.1 | 1.2 | 1.1 | 1 | 0.8 | 1.1 | 1 | 0.9 | 1.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.8 | 0.5 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.695 | 0 | 0 | 0 | -2.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | -0.394 | 0 | 0 | 0 | -0.394 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.45 | 0 | 0 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.394 | 0 | 0 | 0 | 0.394 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -24.31 | -9.773 | -19.137 | 21.075 | -23.361 | 21.236 | -2.197 | 4.801 | -41.428 | 36.856 | 7.752 | 2.967 | 4.318 | -15.9 | 25.071 | -6.06 | -25.418 | 0.344 | -2.069 | -0.394 | 21.885 | -24.068 | 20.493 | -19.026 | 4.227 | -7.811 | 6.497 | 20.627 | 5.317 | -36.716 | 10.317 | 17.806 | 18.754 | -45.815 | 14.427 | 1.567 | 20.741 | -45.645 | 19.778 | -42.531 | 19.536 | -42.608 | 17.81 | -3.345 | 17.25 | -37.331 | 12.518 | 12.452 | 15.724 | -42.18 | 16.158 | -3.004 | 17.622 | -42.895 | 17.529 | 8.657 | -16.095 | -5.177 | 5.4 | 5.747 | -11.171 | -8.458 | -11.681 | -40.269 | -26.606 | -3.633 | 6.041 | -3.409 | -4.375 | -3.626 | -43.806 | -61.75 | 38.114 | -23.465 | 46.468 | -62.254 | 62.938 | 4.934 | 22.266 | 7.26 | 33.328 | 13.697 | 32.358 | 21.385 | 0.45 | 0.282 | -0.714 | -7.661 | 4.431 | -4.272 | -3.839 | -1.291 | 2.174 | -2.406 | -3.376 | 4.901 | -5.686 | 3.811 | -2.022 | -1.8 | -4.5 | 2.6 | -1 | 1.7 | -1.2 | -16.2 | 14.7 | 1.6 | -3.4 | -0.8 | 0.2 | -3 | 2.6 | 10.6 | -1.5 | 13.4 | 9.6 | -3.5 | -18 | -2.8 | -1.8 | 2.7 | -0.1 | 0.5 | -4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -0.674 | 0.327 | 0.347 | 0.379 | -0.285 | 0.293 | -0.959 | 0.649 | -0.947 | 1.368 | 0.61 | 0.234 | 0.943 | -0.732 | 1.286 | -1.26 | -2.24 | -3.871 | 1.225 | -0.468 | -0.897 | 0.471 | -1.123 | -0.444 | -0.609 | -0.115 | -0.214 | 1.31 | -1.227 | -0.227 | 0.507 | -0.123 | -0.414 | 0.79 | 0.705 | -1.242 | 0.438 | 0.215 | -1.212 | 0 | -0.104 | 0.449 | 0.193 | 0 | 0 | 0.076 | -0.424 | 1.083 | -1.434 | 1.028 | -0.677 | 0.179 | 0.058 | 1.845 | -0.41 | 6.001 | -8.36 | 0.878 | -0.584 | 0.204 | 0.569 | 0.317 | 3.331 | 0 | 0 | 0 | 1.605 | 0 | 0 | 0 | -2.802 | 0 | 0 | 0 | -2.107 | 1.657 | 0 | 0 | 0 | 0 | 0 | 0 | -3.13 | 0 | 0 | 0 | -0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -0.379 | 0.285 | -0.293 | 0.959 | -0.649 | 0.947 | -1.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.976 | 0 | 0 | -7.009 | 4.547 | 0 | 0 | -8.32 | -13.273 | 0 | 0 | 4.207 | 0 | 0 | 0 | 0.922 | 0 | 0 | 0 | -5.32 | 0 | 0 | 0 | -5.613 | 0 | 0 | 0 | -5.861 | -9.497 | 0 | 0 | 0 | 0 | 0 | 0 | 1.252 | 0 | 0 | 0 | -0.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -5.447 | 5.694 | -5.886 | 5.968 | -4.605 | 5.963 | -4.063 | -8.399 | -7.187 | 24.249 | -5.522 | -8.1 | -5.537 | 16.898 | 9.24 | -10.285 | 12.405 | -9.925 | 10.166 | -10.175 | 11.621 | -10.963 | 7.717 | -5.925 | -5.453 | 4.648 | -5.03 | 5.782 | -5.416 | 2.806 | -2.961 | 4.703 | 8.495 | -7.648 | 10.499 | -8.705 | 10.529 | -10.863 | 9.861 | -9.059 | 10.134 | -11.336 | 8.888 | -11.558 | 10.373 | -9.587 | 4.488 | -0.107 | 8.611 | -7.586 | 7.009 | -4.547 | 0 | 0 | 8.32 | 13.273 | 0 | 0 | -4.207 | 0 | 0 | 0 | 6.904 | 0 | 0 | 0 | 3.715 | 0 | 0 | 0 | 8.415 | 0 | 0 | 0 | 7.968 | 7.84 | 0 | 0 | 0 | 0 | 0 | 0 | 1.878 | 0 | 0 | 0 | 0.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -18.189 | -15.794 | -13.598 | 15.107 | -18.756 | 15.273 | 1.866 | 13.2 | -34.241 | 12.607 | 13.274 | 11.067 | 9.855 | -32.798 | 15.831 | 4.225 | -37.823 | 10.269 | -12.235 | 9.781 | 10.264 | -13.105 | 12.776 | -13.101 | 9.68 | -12.459 | 11.527 | 14.845 | 10.733 | -39.522 | 13.278 | 13.103 | 10.259 | -38.167 | 3.928 | 10.272 | 10.212 | -34.782 | 9.917 | -33.472 | 9.402 | -31.272 | 8.922 | 8.213 | 6.877 | -27.744 | 8.03 | 12.452 | 17.158 | -43.208 | 16.835 | -3.183 | 17.564 | -44.74 | 17.939 | 2.656 | -7.735 | -6.055 | 5.984 | 5.543 | -11.74 | -8.775 | -22.838 | -40.269 | -26.606 | -3.633 | 6.041 | -3.409 | -4.375 | -3.626 | -43.806 | -61.75 | 38.114 | -23.465 | 46.468 | -62.254 | 62.938 | 4.934 | 22.266 | 7.26 | 33.328 | 13.697 | 32.358 | 21.385 | 0.45 | 0.282 | -0.714 | -7.661 | 4.431 | -4.272 | -3.839 | -1.291 | 2.174 | -2.406 | -3.376 | 4.901 | -5.686 | 3.811 | -2.022 | -1.8 | -4.5 | 2.6 | -1 | 1.7 | -1.2 | -16.2 | 14.7 | 1.6 | -3.4 | -0.8 | 0.2 | -3 | 2.6 | 10.6 | -1.5 | 13.4 | 9.6 | -3.5 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 4.179 | 15.571 | 9.936 | -2.451 | 2.693 | -48.71 | 3.808 | 0.424 | 1.271 | 1.198 | 2.139 | 2.406 | 3.261 | -9.99 | 2.055 | 2.796 | 13.817 | 6.456 | 13.33 | 2.963 | 1.654 | 6.34 | 0.607 | 6.764 | 4.375 | 0.554 | 6.615 | 1.074 | 1.074 | 1.473 | 1.07 | 0.753 | 0.684 | 1.404 | -0.044 | -0.142 | -0.333 | 0.208 | -0.551 | -0.633 | -1.043 | -0.247 | -0.641 | -0.685 | -1.018 | -0.867 | -0.949 | -600.279 | -1.16 | -0.895 | -1.469 | -2.648 | -5.44 | -3.039 | -3.743 | -2.358 | -8.768 | -3.506 | -4.425 | -6.608 | -50.862 | -5.804 | -34.97 | -42.375 | 42.156 | -26.344 | -2.718 | -19.158 | -12.072 | -7.493 | -19.101 | 144.31 | -4.101 | -12.686 | -19.524 | -17.019 | -49.879 | -26.05 | -46.132 | -1.135 | -17.726 | -14.929 | -10.349 | -35.523 | 18.44 | 7.804 | 2.537 | 0.042 | -6.232 | 3.466 | -0.577 | 4.339 | -0.715 | 0.584 | -24.829 | -7.777 | 5.997 | -0.816 | -0.913 | 2.3 | -2.3 | 1.8 | -0.3 | 1.1 | 8.6 | 0.1 | -2.9 | -11.6 | 1.6 | 0.4 | -1.6 | -14.1 | 6.4 | -11.8 | 2.2 | 2.5 | -4 | -2.6 | -27.6 | 0.4 | -3.4 | -0.7 | -1.8 | -14.1 | 0.1 | -0.4 | -34.8 | -8.7 | 7.4 | 22.5 | 4 | -15.9 |
Kasstroom uit Operationele Activiteiten
| -5.031 | 11.502 | 16.825 | 44.744 | -1.542 | 45.173 | 20.736 | 26.346 | -17.125 | 61.143 | 32.185 | 27.546 | 28.4 | 8.553 | 53.966 | 22.545 | 2.765 | 27.721 | 25.035 | 26.117 | 49.155 | 2.715 | 48.083 | 6.885 | 33.188 | -3.34 | 36.805 | 51.216 | 36.405 | -5.818 | 41.623 | 48.922 | 49.159 | -12.637 | 45.376 | 33.943 | 47.244 | -20.079 | 45.093 | -16.922 | 44.147 | -18.049 | 40.311 | 19.62 | 37.931 | -17.22 | 33.552 | 37.031 | 43.43 | -14.372 | 43.618 | 24.591 | 43.81 | -16.434 | 40.547 | 33.276 | 2.207 | 16.147 | 24.392 | 22.552 | 4.635 | 6.63 | 5.762 | -20.697 | -9.529 | 14.747 | 24.738 | 17.621 | 18.413 | 14.818 | -24.56 | 14.351 | 21.657 | 6.795 | 14.041 | -32.955 | 11.904 | 2.127 | 12.805 | 9.947 | 8.531 | 5.969 | 3.406 | -16.536 | 7.637 | 6.477 | 9.445 | -0.888 | 7.85 | -0.276 | 0.957 | 2.445 | 5.522 | 2.365 | -0.493 | 8.706 | -3.295 | 5.033 | 0.297 | 2.5 | -3.3 | 6.7 | 3.9 | 8.4 | -2.9 | -13.9 | 13.9 | -0.9 | -0.9 | 0.8 | -0.5 | -1.8 | 9.5 | -0.1 | 1 | 15.9 | 4.7 | -8.5 | -45.3 | 0.7 | -3.8 | 2.6 | -0.6 | -13.3 | -2.7 | -0.1 | -6.1 | -9.7 | 6 | 7.8 | 4.9 | -15.3 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.961 | 0 | 0 | -6.961 | -2.883 | -1.665 | -3.085 | -1.816 | -1.452 | -0.725 | -1.161 | -0.628 | -0.279 | -0.95 | -0.577 | -1.628 | -2.065 | -2.295 | -2.293 | -8.853 | -8.202 | -12.563 | -14.448 | -14.908 | -22.007 | -26.595 | -11.918 | -1.444 | -1.74 | -2.712 | -1.952 | -1.267 | 6.502 | -1.374 | -2.419 | -2.709 | -4.189 | -2.187 | -1.862 | -6.177 | -21.702 | 3.107 | -13.377 | -10.338 | -16.428 | -20.842 | -15.814 | -21.771 | -37.852 | -35.048 | -34.415 | -27.239 | -29.741 | -24.091 | -30.363 | -26.112 | 26.138 | -6.539 | -2.358 | -17.241 | -17.251 | -45.033 | -29.13 | -19.067 | -30.655 | -31.96 | -33.005 | -50.612 | -34.735 | -52.838 | -66.011 | -61.574 | -48.491 | -49.856 | -22.68 | -12.223 | -18.434 | -10.925 | -8.597 | -10.534 | -14.643 | -21.589 | -20.401 | -21.298 | -24.1 | -4.2 | -3.9 | -4.1 | 0 | -4 | -31.1 | -3.6 | -4.3 | -7.4 | 0 | 0 | -4.1 | -4.1 | -14.7 | -9.4 | -17.4 | -16.9 | -7.9 | -3.7 | -4.3 | -1.3 | -3.6 | -2 | -1.7 | 0 | 0 | 0 | 0 | -1.4 | -0.5 | -0.9 | -1 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 6.182 | -3.707 | -2.475 | -0.885 | -0.902 | -0.834 | -2.06 | -166.831 | -4.91 | -200.049 | -1.158 | -4.809 | -4.625 | -6.244 | -3.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.998 | 0 | 0 | 0 | -24.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 3.403 | 3.16 | 3.16 | 1.889 | 98.049 | 166.832 | 99.358 | 0 | 0 | 0 | 9.506 | 0 | 9.291 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 5 | 0 | 0 | 0 | 23 | 0 | 0 | 15 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -9.836 | 3.403 | 0.685 | 3.16 | 1.889 | 56.563 | 164.772 | -5.676 | -4.91 | -200.049 | -1.158 | 67.771 | -4.625 | 3.047 | -3.842 | -15.791 | -10.621 | -6.048 | -6.961 | -2.883 | -1.665 | -3.085 | -1.816 | 0.529 | 0.781 | 0.766 | 0.753 | 0.738 | -199.275 | -0.577 | -1.628 | -0.72 | 2.856 | -4.247 | 1.666 | -25.535 | -0.284 | 25.127 | -0.013 | 0.148 | 0.837 | -0.053 | 4.51 | 0.426 | -1.506 | 0.512 | 0.919 | 675.493 | 0.439 | -1.823 | 0.968 | 4.263 | -4.882 | 0.937 | -3.52 | 26.509 | -26.342 | 2.424 | 3.326 | -42.874 | -2.858 | 3.236 | -83.931 | 3.176 | -2.774 | 6.045 | -3.531 | 2.841 | -3.517 | 2.914 | -3.543 | -44.502 | -4.046 | 35.389 | 3.551 | 13.858 | 174.338 | 200.537 | 59.264 | 4.082 | 6.605 | 8.063 | -11.46 | -0.985 | -1.087 | 1.486 | -2.86 | 4.937 | 14.531 | 1.743 | -1.989 | 2.085 | 4.139 | -4.492 | 23.763 | 1.07 | 3.143 | 2.434 | 5.648 | -13 | -0.9 | 2.2 | 0.4 | -6.9 | 1.1 | 10.6 | -6.3 | 2.2 | 0 | -3.6 | -3.8 | 0.8 | 2.7 | 4.6 | 3.2 | -10.8 | -6.1 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.8 | 0 | -0.8 | 28.2 | 0 | 1.5 | -0.6 | -1.8 | -0.4 |
Kasstroom uit Investeringsactiviteiten
| -3.654 | -0.304 | 0.685 | 2.275 | 0.987 | 153.778 | 164.772 | -73.149 | -4.91 | -200.049 | -1.158 | 77.277 | -4.625 | 3.047 | -0.242 | -8.83 | -10.621 | -6.048 | -6.961 | -2.883 | -1.665 | -3.085 | -1.816 | -0.923 | 0.056 | -0.395 | 0.125 | 0.459 | -200.225 | -0.577 | -1.628 | -2.785 | 0.561 | -6.54 | -7.187 | -8.739 | -12.847 | 10.679 | -14.921 | -46.857 | -25.758 | -11.971 | 3.066 | -1.314 | -4.218 | -1.44 | -0.348 | 711.995 | -0.935 | -4.242 | 3.259 | -4.926 | -7.069 | -0.925 | 13.303 | -18.193 | -23.235 | 4.047 | 17.988 | -59.302 | -23.7 | -12.578 | -105.702 | -34.676 | -37.822 | -28.37 | -30.77 | -26.9 | -27.608 | -27.449 | -29.655 | -18.364 | -10.585 | 33.031 | -13.69 | -3.393 | 129.305 | 171.407 | 40.197 | -26.573 | -25.355 | -24.942 | -62.072 | -35.72 | -53.925 | -64.525 | -64.434 | -43.554 | -35.325 | -20.937 | -14.212 | -16.349 | -6.786 | -13.089 | 13.229 | -13.573 | -18.446 | -17.967 | -15.65 | -37.1 | -5.1 | -1.7 | -3.7 | -6.9 | -2.9 | -20.5 | -9.9 | -2.1 | -7.4 | -3.6 | -3.8 | -3.3 | -1.4 | -10.1 | -6.2 | -28.2 | -23 | -7.9 | -3.7 | -4.3 | -1.3 | -3.6 | -1.8 | -2.5 | 0 | -0.8 | 28.2 | 0 | 0.1 | -1.1 | -2.7 | -1.4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.074 | 0 | 0 | 0 | 94 | -50 | 0 | 145.708 | 0 | 0 | 0 | 0 | -0.682 | -1.008 | -79.376 | -0.971 | -0.953 | -0.935 | 199.082 | -0.901 | -0.885 | -0.868 | -0.851 | -0.836 | -0.821 | 29.195 | -0.791 | -0.776 | -0.761 | -0.748 | -0.733 | -14.937 | -4.087 | -3.982 | -3.925 | -3.963 | -253.86 | -3.756 | -3.702 | -3.698 | -5.442 | -2.947 | 96.719 | -3.809 | -24.833 | 10.129 | 6.451 | -25.595 | 12.654 | 17.226 | 18.352 | 9.331 | 34.27 | 28.27 | 26.328 | 22.19 | 52.156 | -3.462 | -3.409 | -3.586 | -3.419 | -3.252 | -3.202 | -1.094 | -1.016 | 105.062 | 4.132 | 18.759 | 18.549 | 32.607 | 11.509 | 158.378 | 52.932 | 43.646 | 67.299 | 23.801 | -1.16 | 29.897 | -0.591 | -0.67 | 57.386 | -0.555 | 107.79 | -13.273 | 6.095 | 20.132 | 1.173 | 4.291 | 55.6 | -0.2 | -2.9 | -0.4 | -3.9 | -0.1 | 55.3 | -3.9 | -0.1 | -0.3 | -0.4 | 16.4 | -0.3 | -0.3 | 5.1 | 4.9 | 9.3 | 11.7 | 4.9 | 82 | 0 | 10 | 0 | -0.8 | -2.3 | 0.1 | 0 | -0.1 | -0.1 | 0 | -0.5 | -1.2 | 9.3 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -166.831 | 0 | -197.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -23.101 | -23.088 | -23.088 | -23.088 | -23.088 | -23.072 | -23.072 | -23.072 | -23.072 | -23.06 | -23.06 | -23.06 | -23.06 | -23.05 | -23.05 | -23.05 | -23.05 | -23.034 | -23.034 | -23.034 | -23.034 | -23.028 | -23.028 | -23.028 | -23.028 | -23.022 | -23.022 | -21.743 | -21.744 | -21.737 | -21.737 | -20.459 | -20.458 | -20.453 | -20.452 | -17.896 | -17.895 | -17.89 | -17.89 | -16.611 | -16.612 | -16.606 | -16.607 | -14.052 | -14.051 | -14.047 | -14.047 | -642.333 | -19.155 | -19.152 | -19.151 | -15.321 | -15.32 | -15.318 | -15.318 | -12.765 | -12.765 | -12.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -5.415 | -11.132 | 0 | -0.035 | -0.031 | 0 | -0.038 | -0.038 | 0 | -0.008 | 0 | 0.045 | 0 | -0.01 | -0.035 | -4.566 | -2.581 | -0.02 | -0.079 | 0 | -0.001 | -0.014 | 0 | -2.004 | -0.044 | 0 | 0 | -0.214 | -0.01 | -11.953 | -0.009 | -0.014 | 0 | 0 | -0.016 | -0.004 | -4.061 | -0.001 | -0.009 | -0.01 | 0.018 | -0.04 | -4.223 | -0.002 | 0 | -0.003 | -0.082 | -7.8 | 0 | -0.005 | -0.395 | -1.873 | 0.166 | -5.023 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.934 | -34.873 | 0 | -0.675 | 0 | -12.227 | 0.106 | 0.246 | 0 | 10.126 | 0 | 0 | 0 | -0.071 | -9.443 | -0.003 | 0 | 0.131 | -0.767 | -0.78 | -1.914 | 0 | 0 | 0 | 0 | 0.001 | -11.025 | -0.05 | -0.036 | -1.327 | 1.256 | -5.061 | -0.074 | 0.039 | -0.148 | -0.363 | -0.105 | -0.2 | -1.2 | -2.2 | 0 | 3.4 | -0.7 | -2.7 | 0 | -0.1 | 0.2 | 0 | -0.2 | 0.1 | 0 | 0.1 | -0.1 | -0.2 | -0.6 | 0.3 | -5.2 | 0.4 | -1.1 | -0.7 | -0.5 | 0 | 0.6 | 0 | 0 | 0 | 0.9 | -0.9 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -118.516 | -34.22 | -23.088 | -23.123 | -23.119 | -23.072 | -23.11 | -23.11 | -23.072 | -23.068 | -23.06 | -91.089 | -23.06 | -23.06 | -23.085 | 66.384 | -75.631 | -23.054 | 122.595 | -23.034 | -23.035 | -23.042 | -23.028 | -25.714 | -24.08 | -102.398 | -23.993 | -22.91 | -22.689 | 165.392 | -22.647 | -21.358 | -21.326 | -21.304 | -21.304 | -18.721 | 7.239 | -18.682 | -18.675 | -17.382 | -17.342 | -17.379 | -35.767 | -18.141 | -18.033 | -17.975 | -18.092 | -903.993 | -22.911 | -22.859 | -23.244 | -22.636 | -18.101 | 76.378 | -19.139 | -37.598 | -2.636 | -6.314 | -25.595 | 12.654 | 17.226 | 18.352 | 10.265 | -0.603 | 29.231 | 27.129 | 22.331 | 39.929 | -3.356 | -3.163 | -3.375 | -2.648 | -3.252 | -3.202 | -1.024 | -1.086 | 95.699 | 4.333 | 19.189 | 18.75 | 32.086 | 10.976 | 156.815 | 52.932 | 43.646 | 67.299 | 23.801 | -1.159 | 18.872 | -0.641 | -0.706 | 56.059 | 0.701 | 102.729 | -13.347 | 6.134 | 19.984 | 0.81 | 4.186 | 55.4 | -1.4 | -5.1 | -0.4 | -0.5 | -0.8 | 52.6 | -3.9 | -0.2 | -0.1 | -0.4 | 16.2 | -0.2 | -0.3 | 5.2 | 4.8 | 9.1 | 11.1 | 5.2 | 76.8 | 0.4 | 8.9 | -0.7 | -1.3 | -2.3 | 0.7 | 0 | -0.1 | -0.1 | 0.9 | -1.4 | -1.2 | 9.3 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 103.719 | 0 | -103.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | -0.1 | -0.1 | 0.1 | 0.1 | 0 | 0.3 | -0.2 | 0 | 0 | -0.2 | 0.1 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -127.201 | -23.022 | -5.578 | 23.896 | -23.674 | 175.879 | 162.398 | -69.913 | -45.107 | -161.974 | 7.967 | 13.734 | 0.715 | -11.46 | 30.639 | 80.099 | -83.487 | -1.381 | 140.669 | 0.2 | 24.455 | -23.412 | 23.239 | -19.752 | 9.164 | -106.133 | 12.937 | 28.765 | -186.509 | 158.997 | 17.348 | 24.779 | 28.394 | -40.481 | 16.885 | 6.483 | 41.636 | -28.082 | 11.497 | -81.161 | 1.047 | -47.399 | 7.61 | 0.165 | 15.68 | -36.635 | 15.112 | -154.967 | 19.584 | -41.473 | 23.633 | -2.971 | 18.64 | 59.019 | 34.711 | -22.515 | -23.664 | 13.88 | 16.785 | -24.096 | -1.839 | 12.404 | -89.675 | -55.976 | -18.12 | 13.506 | 16.299 | 30.65 | -12.551 | -15.794 | -57.59 | -6.661 | 7.82 | 36.624 | -0.673 | -37.434 | 236.908 | 177.867 | 72.191 | 2.124 | 15.262 | -7.997 | 98.149 | 0.676 | -2.642 | 9.251 | -31.188 | -45.601 | -8.603 | -21.854 | -13.961 | 42.155 | -0.563 | 92.005 | -0.611 | 1.267 | -1.757 | -12.124 | -11.167 | 20.9 | -9.9 | 0 | -0.3 | 0.9 | -6.5 | 18.3 | 0 | -2.9 | -8.6 | -3.2 | 11.9 | -5.5 | 7.9 | -5.1 | -0.3 | -3.3 | -7.2 | -11.2 | 27.8 | -3.2 | 3.8 | -1.7 | -3.7 | -18.1 | -2 | -0.9 | 22 | -9.8 | 7 | 5.3 | 1 | -7.4 |
Kaspositie aan het Einde van de Periode
| 397.176 | 524.377 | 547.399 | 552.977 | 529.081 | 552.755 | 376.876 | 214.478 | 284.391 | 329.498 | 491.472 | 483.505 | 469.771 | 469.056 | 480.516 | 449.877 | 369.778 | 453.265 | 454.646 | 313.977 | 313.777 | 289.322 | 312.734 | 289.495 | 309.247 | 300.083 | 406.216 | 393.279 | 364.514 | 551.023 | 392.026 | 288.926 | 264.147 | 235.753 | 276.234 | 259.349 | 252.866 | 211.23 | 239.312 | 227.815 | 308.976 | 307.929 | 355.328 | 347.718 | 347.553 | 331.873 | 368.508 | 353.396 | 508.363 | 488.779 | 530.252 | 506.619 | 509.59 | 490.95 | 431.931 | 397.22 | 419.735 | 443.399 | 429.519 | 412.734 | 436.83 | 438.669 | 426.265 | 515.94 | 571.916 | 590.036 | 576.53 | 560.231 | 529.581 | 542.132 | 557.926 | 615.516 | 622.177 | 614.357 | 577.733 | 578.406 | 615.84 | 378.932 | 201.065 | 128.874 | 126.75 | 111.488 | 119.485 | 21.336 | 20.66 | 23.302 | 14.051 | 45.239 | 90.84 | 99.443 | 121.297 | 135.258 | 93.103 | 93.666 | 1.661 | 2.272 | 1.005 | 2.762 | 14.886 | 26.1 | 5.2 | 15.1 | 15.1 | 15.4 | 14.5 | 21 | 2.7 | 2.7 | 5.6 | 14.2 | 17.4 | 5.5 | 11 | 3.1 | 8.2 | 8.5 | 11.8 | 19 | 30.2 | 2.4 | 3.8 | -1.7 | 3.4 | 10.6 | -2 | -0.9 | 22 | 9.7 | 7 | 5.3 | 1 | 6.1 |