Witbe S.A.
EPA:ALWIT.PA
2.73 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.722 | 1.501 | 1.501 | 0.76 | 0.76 | 2.823 | 2.823 | 1.343 | 1.343 | 2.666 | 2.666 | 2.247 | 2.247 | 2.605 | 2.605 | 4.993 | 4.993 | 0.15 | 0.15 | 0.207 | 0.207 | 0.268 | 0.268 | 0.28 | 0.28 | 0.686 | 0.686 | 0.179 | 0.179 | 0.798 | 0.798 | 1.33 | 1.33 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 1.207 | 1.207 | 2.006 | 2.006 | 3.008 | 3.008 | 3.008 | 3.008 | 4.659 | 4.659 | 4.659 | 4.659 | 3.713 | 3.713 |
Liquide middelen en kortetermijnbeleggingen
| 0.722 | 1.501 | 1.501 | 0.76 | 0.76 | 2.823 | 2.823 | 1.343 | 1.343 | 2.666 | 2.666 | 2.254 | 2.254 | 2.611 | 2.611 | 5 | 5 | 0.157 | 0.157 | 1.414 | 1.414 | 2.274 | 2.274 | 3.288 | 3.288 | 3.694 | 3.694 | 4.838 | 4.838 | 5.457 | 5.457 | 5.043 | 5.043 |
Nettovorderingen
| 4.784 | 5.485 | 5.553 | 9.184 | 5.471 | 8.028 | 4.339 | 8.653 | 5.308 | 12.97 | 8.293 | 10.628 | 5.801 | 9.607 | 6.113 | 7.672 | 5.919 | 14.001 | 10.244 | 9.121 | 3.84 | 12.062 | 7.844 | 6.471 | 6.471 | 12.053 | 8.766 | 8.305 | 5.39 | 7.302 | 7.302 | 7.556 | 4.335 |
Voorraad
| 0.952 | 1.345 | 1.345 | 1.748 | 1.748 | 1.852 | 1.852 | 2.924 | 2.924 | 0.874 | 0.874 | 0.674 | 0.674 | 0.688 | 0.688 | 0.768 | 0.768 | 0.38 | 0.38 | 0.511 | 0.511 | 0.404 | 0.404 | 0.378 | 0.378 | 0.577 | 0.577 | 0.185 | 0.185 | 0.336 | 0.336 | 0.543 | 0.543 |
Overige vlottende activa
| 3.328 | 3.782 | 3.715 | -0.001 | 3.712 | 0.815 | 4.538 | 9.756 | 4.448 | 13.823 | 5.53 | 11.226 | 5.425 | 0.002 | 3.496 | 8.108 | 2.189 | 0.001 | 3.758 | 0.001 | 5.281 | 0.002 | 4.219 | 10.925 | 4.454 | -0.001 | 3.286 | -0.001 | 2.914 | 10.22 | 2.918 | 0.001 | 3.222 |
Totaal vlottende activa
| 9.786 | 12.114 | 12.114 | 11.691 | 11.691 | 13.552 | 13.552 | 14.023 | 14.023 | 17.363 | 17.363 | 14.154 | 14.154 | 12.908 | 12.908 | 13.876 | 13.876 | 14.539 | 14.539 | 11.047 | 11.046 | 14.742 | 14.741 | 14.591 | 14.591 | 16.323 | 16.323 | 13.327 | 13.327 | 16.013 | 16.013 | 13.143 | 13.143 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9.936 | 0.725 | 0.725 | 0.878 | 0.878 | 0.922 | 0.922 | 0.657 | 0.657 | 0.548 | 0.548 | 0.399 | 0.399 | 0.269 | 0.269 | 0.298 | 0.298 | 0.346 | 0.346 | 0.41 | 0.41 | 0.494 | 0.494 | 0.575 | 0.575 | 0.642 | 0.642 | 0.668 | 0.668 | 0.622 | 0.622 | 0.476 | 0.476 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 8.764 | 1.491 | 8.912 | 0.284 | 8.75 | 0.287 | 8.697 | 1.196 | 8.177 | 1.176 | 7.252 | 0.193 | 7.005 | 0.098 | 6.76 | 0.12 | 6.317 | 0.15 | 5.84 | 0.186 | 5.532 | 0.222 | 4.434 | 0.163 | 4.244 | 0.153 | 3.729 | 0.138 | 3.573 | 0.054 | 3.375 | 0 |
Goodwill en immateriële activa
| 0 | 8.764 | 1.491 | 8.912 | 0.284 | 8.75 | 0.287 | 8.697 | 1.196 | 8.177 | 1.176 | 7.252 | 0.193 | 7.005 | 0.098 | 6.76 | 0.12 | 6.317 | 0.15 | 5.84 | 0.186 | 5.532 | 0.222 | 4.434 | 0.163 | 4.244 | 0.153 | 3.729 | 0.138 | 3.573 | 0.054 | 3.375 | 0 |
Langetermijnbeleggingen
| 0 | 0.427 | 0 | 0.443 | 0 | 0.484 | 0 | 0.42 | 0 | 0.322 | 0 | 0.297 | 0 | 0.331 | 0 | 0.395 | 0 | 0.394 | 0 | -0.797 | 0 | -1.616 | 0 | -2.572 | 0 | -2.663 | 0 | -4.322 | 0 | -4.331 | 0 | -3.376 | 0 |
Belastingvorderingen
| 0 | -0.427 | 0 | -0.443 | 0 | -0.484 | 0 | -0.42 | 0 | -0.322 | 0 | -0.297 | 0 | -0.331 | 0 | -0.395 | 0 | 0 | 0 | 0.797 | 0 | 2.006 | 0 | 0 | 0 | 0 | 0 | 4.322 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0.001 | 0.427 | 7.7 | 0.443 | 9.071 | 0.484 | 8.947 | 0.42 | 7.921 | 0.322 | 7.323 | 0.303 | 7.363 | 0.338 | 7.245 | 0.402 | 7.042 | 0.007 | 6.568 | 0.41 | 6.064 | -0.001 | 5.7 | 3.008 | 4.707 | 3.008 | 4.436 | 0.337 | 3.928 | 4.659 | 3.847 | 3.713 | 3.712 |
Totaal niet-vlottende activa
| 9.935 | 9.916 | 9.916 | 10.233 | 10.233 | 10.156 | 10.156 | 9.774 | 9.774 | 9.047 | 9.047 | 7.954 | 7.955 | 7.612 | 7.612 | 7.46 | 7.46 | 7.064 | 7.064 | 6.66 | 6.66 | 6.415 | 6.416 | 5.445 | 5.445 | 5.231 | 5.231 | 4.734 | 4.734 | 4.523 | 4.523 | 4.188 | 4.188 |
Totaal activa
| 19.721 | 22.03 | 22.03 | 21.924 | 21.924 | 23.708 | 23.708 | 23.797 | 23.797 | 26.41 | 26.41 | 22.109 | 22.109 | 20.52 | 20.52 | 21.336 | 21.336 | 21.603 | 21.603 | 17.706 | 17.706 | 21.157 | 21.157 | 20.036 | 20.036 | 21.554 | 21.554 | 18.061 | 18.061 | 20.536 | 20.536 | 17.331 | 17.331 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 1.362 | 1.251 | 1.251 | 1.335 | 1.335 | 1.033 | 1.033 | 0.993 | 0.993 | 0.988 | 0.988 | 0.482 | 0.482 | 0.673 | 0.673 | 1.538 | 1.538 | 2.226 | 2.226 | 1.888 | 1.888 | 1.607 | 1.607 | 1.771 | 1.771 | 1.894 | 1.894 | 1.27 | 1.27 | 1.346 | 1.346 | 1.031 | 1.031 |
Kortlopende schulden
| 0 | 2.769 | 2.723 | 5.277 | 3.497 | 1.064 | 0.098 | 2.636 | 1.039 | 1.227 | 0.098 | 0.543 | 0.543 | 0.752 | 0.098 | 4.548 | 4.547 | 1.386 | 0.613 | 2.87 | 2.869 | 3.656 | 2.731 | 4.024 | 4.024 | 3.163 | 0.588 | 1.944 | 1.944 | 0.869 | 0.22 | 0.423 | 0.423 |
Belastingschulden
| 0 | 0.961 | 0 | 0.694 | 0 | 0.723 | 0 | 0.768 | 0 | 1.122 | 0 | 0.853 | 0 | 0.763 | 0 | 0.733 | 0 | 1.995 | 0 | 2.043 | 0 | 1.905 | 0 | 1.36 | 0 | 0 | 0 | 0.6 | 0 | 0.9 | 0 | 0.5 | 0 |
Uitgestelde opbrengsten
| 0 | 4.643 | 0 | 6.302 | 0 | 8.159 | 0 | 7.361 | 0 | 8.159 | 0 | 7.803 | 0 | 11.004 | 0 | 10.012 | 0 | 10.557 | 0 | 9.073 | 0 | 8.89 | 0 | -4.024 | 0 | 0 | 0 | 4.862 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 1.022 | 2.852 | 0.867 | 2.18 | 1.164 | 3.188 | 2.066 | 4.116 | 1.527 | 6.085 | 5.927 | 5.646 | 0.003 | 4.106 | 0.018 | 3.904 | 0.626 | 4.421 | 0.222 | 3.805 | 0.032 | 3.646 | 7.875 | 2.74 | 7.491 | 2.835 | 0.005 | 1.864 | 4.929 | 1.909 | 4.926 | 1.267 |
Totaal kortlopende verplichtingen
| 1.362 | 9.685 | 6.826 | 13.781 | 7.012 | 11.42 | 4.319 | 13.056 | 6.148 | 11.901 | 7.171 | 14.755 | 6.671 | 12.432 | 4.877 | 16.116 | 9.989 | 14.795 | 7.26 | 14.053 | 8.562 | 14.185 | 7.984 | 9.646 | 8.535 | 12.548 | 5.317 | 8.081 | 5.078 | 7.144 | 3.475 | 6.38 | 2.721 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.286 | 3.227 | 3.228 | 1.78 | 1.74 | 2.23 | 3.197 | 1.039 | 2.63 | 3.076 | 4.205 | 3.951 | 3.948 | 4.143 | 4.797 | 0.53 | 0.53 | 0.529 | 1.303 | 0.947 | 0.947 | 1.302 | 2.22 | 5.789 | 1.747 | 2.225 | 4.801 | 2.71 | 2.671 | 2.245 | 2.976 | 1.198 | 1.291 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8.396 | 2.511 | 5.369 | -0.02 | 6.789 | 2.804 | 8.938 | 3.878 | 9.195 | 5.388 | 8.989 | 0.466 | 8.553 | 0.431 | 7.332 | 0.616 | 6.743 | 0.581 | 7.342 | 0.492 | 5.983 | 0.468 | 5.751 | 0.555 | 5.708 | 0.67 | 5.325 | 1.531 | 4.573 | 1.39 | 4.328 | 1.198 | 4.764 |
Totaal niet-vlottende verplichtingen
| 12.682 | 5.738 | 8.597 | 1.76 | 8.529 | 5.034 | 12.135 | 4.917 | 11.825 | 8.464 | 13.194 | 4.417 | 12.501 | 4.574 | 12.129 | 1.146 | 7.273 | 1.11 | 8.645 | 1.439 | 6.93 | 1.77 | 7.971 | 6.344 | 7.455 | 2.895 | 10.126 | 4.241 | 7.244 | 3.635 | 7.304 | 2.396 | 6.055 |
Totaal passiva
| 14.044 | 15.423 | 15.423 | 15.541 | 15.541 | 16.454 | 16.454 | 17.973 | 17.973 | 20.365 | 20.365 | 19.172 | 19.172 | 17.006 | 17.006 | 17.262 | 17.262 | 15.905 | 15.905 | 15.492 | 15.492 | 15.955 | 15.955 | 15.99 | 15.99 | 15.443 | 15.443 | 12.322 | 12.322 | 10.779 | 10.779 | 8.776 | 8.776 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 1.538 | 0 | 5.283 | 0 | 2.365 | 0 | 4.516 | 0 | 2.2 | 0 | 7.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.404 | 0 |
Gewone aandelen
| 0 | 2.183 | 2.183 | 2.183 | 2.183 | 2.183 | 2.183 | 2.165 | 2.165 | 2.165 | 2.165 | 2.165 | 2.165 | 2.165 | 2.165 | 2.165 | 2.165 | 2.165 | 2.165 | 2.165 | 2.165 | 2.162 | 2.162 | 2.154 | 2.154 | 2.095 | 2.095 | 2.094 | 2.094 | 2.083 | 2.083 | 2.064 | 2.064 |
Ingehouden winsten
| 0 | -1.538 | -1.538 | -1.297 | -1.297 | 0.753 | 0.753 | 0.015 | 0.015 | 2.114 | 2.114 | -0.24 | -0.24 | -2.821 | -2.821 | -1.725 | -1.725 | 0.663 | 0.663 | -2.949 | -2.949 | -0.757 | -0.757 | -1.93 | -1.93 | -4.104 | -4.104 | -4.371 | -4.371 | 0.071 | 0.071 | -1.23 | -1.23 |
Overige gereserveerde algehele resultaten
| 0 | -3.767 | -2.229 | -3.986 | -2.689 | -3.118 | -3.871 | -4.531 | -4.546 | -4.314 | -6.428 | -7.431 | -7.191 | -2.957 | -4.071 | -3.169 | -4.592 | -3.105 | -5.34 | -3.005 | -5.215 | -2.888 | -4.399 | -2.764 | -4.367 | -2.711 | -0.074 | -2.566 | -0.174 | -2.447 | -0.536 | -0.404 | -0.404 |
Overige totale aandeelhoudersvermogen
| 5.676 | 8.191 | 8.191 | 4.2 | 8.186 | 5.071 | 8.189 | 3.659 | 8.19 | 3.88 | 8.194 | 1.012 | 8.203 | 7.127 | 8.241 | 6.803 | 8.226 | 5.975 | 8.21 | 6.003 | 8.213 | 6.685 | 8.196 | 6.586 | 8.189 | 10.831 | 8.194 | 10.582 | 8.19 | 10.05 | 8.139 | 7.721 | 8.125 |
Totaal eigen vermogen van aandeelhouders
| 5.676 | 6.607 | 6.607 | 6.383 | 6.383 | 7.254 | 7.254 | 5.824 | 5.824 | 6.045 | 6.045 | 2.937 | 2.937 | 3.514 | 3.514 | 4.074 | 4.074 | 5.698 | 5.698 | 2.214 | 2.214 | 5.202 | 5.202 | 4.046 | 4.046 | 6.111 | 6.111 | 5.739 | 5.739 | 9.757 | 9.757 | 8.555 | 8.555 |
Totaal eigen vermogen
| 5.676 | 6.607 | 6.607 | 6.383 | 6.383 | 7.254 | 7.254 | 5.824 | 5.824 | 6.045 | 6.045 | 2.937 | 2.937 | 3.514 | 3.514 | 4.074 | 4.074 | 5.698 | 5.698 | 2.214 | 2.214 | 5.202 | 5.202 | 4.046 | 4.046 | 6.111 | 6.111 | 5.739 | 5.739 | 9.757 | 9.757 | 8.555 | 8.555 |
Totaal passiva en aandeelhoudersvermogen
| 19.721 | 22.03 | 22.03 | 21.924 | 21.924 | 23.708 | 23.708 | 23.797 | 23.797 | 26.41 | 26.41 | 22.109 | 22.109 | 20.52 | 20.52 | 21.336 | 21.336 | 21.603 | 21.603 | 17.706 | 17.706 | 21.157 | 21.157 | 20.036 | 20.036 | 21.554 | 21.554 | 18.061 | 18.061 | 20.536 | 20.536 | 17.331 | 17.331 |