Wedia SA
EPA:ALWED.PA
30.8 (EUR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6.85 | 4.436 | 9.505 | 9.621 | 8.396 | 7.64 | 8.061 | 8.267 | 7.406 | 6.207 | 5.354 | 6.073 | 5.934 | 5.088 | 4.216 | 4.349 | 2.786 | 3.164 | 2.437 | 2.935 | 2.793 | 3.37 | 3.182 | 1.638 | 1.707 | 1.707 | 1.707 | 1.707 | 1.969 | 1.969 | 1.969 | 1.969 | 1.452 | 1.452 | 1.452 | 1.452 | 1.225 | 1.225 | 1.225 | 1.225 |
Kosten van de omzet
| 4.676 | 2.205 | 6.916 | 7.507 | 6.904 | 6.028 | 6.593 | 6.528 | 6.083 | 5.049 | 4.087 | 5.578 | 3.057 | 2.959 | 2.586 | 5.269 | 1.644 | 2.788 | 2.7 | 2.891 | 2.916 | 3.137 | 3.281 | 0.45 | 0.469 | 0.469 | 0.469 | 0.469 | 0.558 | 0.558 | 0.558 | 0.558 | 0.525 | 0.525 | 0.525 | 0.525 | 0.387 | 0.387 | 0.387 | 0.387 |
Brutowinst
| 2.174 | 2.231 | 2.589 | 2.114 | 1.492 | 1.612 | 1.468 | 1.739 | 1.323 | 1.158 | 1.267 | 0.495 | 2.877 | 2.129 | 1.63 | -0.92 | 1.142 | 0.375 | -0.262 | 0.044 | -0.123 | 0.233 | -0.098 | 1.188 | 1.238 | 1.238 | 1.238 | 1.238 | 1.411 | 1.411 | 1.411 | 1.411 | 0.927 | 0.927 | 0.927 | 0.927 | 0.838 | 0.838 | 0.838 | 0.838 |
Brutowinstmarge
| 0.317 | 0.503 | 0.272 | 0.22 | 0.178 | 0.211 | 0.182 | 0.21 | 0.179 | 0.187 | 0.237 | 0.082 | 0.485 | 0.418 | 0.387 | -0.212 | 0.41 | 0.119 | -0.108 | 0.015 | -0.044 | 0.069 | -0.031 | 0.726 | 0.725 | 0.725 | 0.725 | 0.725 | 0.716 | 0.716 | 0.716 | 0.716 | 0.638 | 0.638 | 0.638 | 0.638 | 0.684 | 0.684 | 0.684 | 0.684 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.714 | 0.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0.332 | 0.332 | 0.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 1.171 | 0 | 0 | 0 | 0 | 0 | 0.255 | 0.255 | 0.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.011 | 1.566 | 2.533 | 1.611 | 1.341 | 1.099 | 1.015 | 0.935 | 1.02 | 0.924 | 0.587 | 0.861 | 1.857 | 1.511 | 1.553 | 0.951 | 0.951 | 0 | 0 | 0 | 0 | 0.075 | 0.04 | 0.04 | 0.065 | 0.065 | 0.065 | 0.065 | 0.097 | 0.097 | 0.097 | 0.097 | 0.033 | 0.033 | 0.033 | 0.033 | 0.044 | 0.044 | 0.044 | 0.044 |
Overige kosten
| -0.044 | 0.051 | -0.035 | -0.022 | -0.037 | -0.02 | -0.066 | -0.033 | -0.068 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 2.055 | 1.515 | 2.568 | 1.633 | 1.378 | 1.119 | 1.081 | 0.968 | 1.088 | 0.96 | 1.294 | 0.372 | 2.471 | 1.2 | 1.763 | 1.227 | 1.13 | 0.014 | 0.075 | 0.484 | 0.367 | 0.602 | 0.316 | 0.04 | 0.065 | 0.065 | 0.065 | 0.065 | 0.097 | 0.097 | 0.097 | 0.097 | 0.033 | 0.033 | 0.033 | 0.033 | 0.044 | 0.044 | 0.044 | 0.044 |
Bedrijfsresultaat
| 0.119 | 0.716 | 0.021 | 0.481 | 0.114 | 0.493 | 0.387 | 0.771 | 0.235 | 0.198 | 0.148 | 0.906 | 0.488 | 0.72 | 0.272 | 0.329 | 0.044 | 0.318 | -0.116 | -0.079 | -0.437 | -0.202 | 0.297 | -0.035 | -0.099 | -0.099 | -0.099 | -0.099 | -0.076 | -0.076 | -0.076 | -0.076 | 0.036 | 0.036 | 0.036 | 0.036 | 0.069 | 0.069 | 0.069 | 0.069 |
Bedrijfsresultaat ratio
| 0.017 | 0.161 | 0.002 | 0.05 | 0.014 | 0.065 | 0.048 | 0.093 | 0.032 | 0.032 | 0.028 | 0.149 | 0.082 | 0.142 | 0.065 | 0.076 | 0.016 | 0.101 | -0.048 | -0.027 | -0.157 | -0.06 | 0.093 | -0.022 | -0.058 | -0.058 | -0.058 | -0.058 | -0.038 | -0.038 | -0.038 | -0.038 | 0.025 | 0.025 | 0.025 | 0.025 | 0.056 | 0.056 | 0.056 | 0.056 |
Totaal overige inkomsten en kosten netto
| 1.522 | -0.357 | -0.349 | -0.503 | 0.061 | 0.179 | 0.244 | 0.088 | 0.199 | 0.187 | -0.211 | -0.054 | -0.098 | -0.163 | -0.025 | -0.044 | -0.013 | -0.027 | -0.01 | -0.034 | -0.398 | -0.177 | -0.097 | -0.009 | -0.02 | -0.02 | -0.02 | -0.02 | -0.001 | -0.001 | -0.001 | -0.001 | -0.007 | -0.007 | -0.007 | -0.007 | -0.039 | -0.039 | -0.039 | -0.039 |
Inkomen voor belasting
| 1.641 | 0.359 | -0.328 | -0.022 | 0.175 | 0.672 | 0.631 | 0.859 | 0.434 | 0.385 | -0.063 | 0.852 | 0.39 | 0.557 | 0.247 | 0.285 | 0.031 | 0.291 | -0.126 | -0.113 | -0.835 | -0.379 | 0.2 | -0.045 | -0.119 | -0.119 | -0.119 | -0.119 | -0.077 | -0.077 | -0.077 | -0.077 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.029 | 0.029 |
Inkomen voor belasting ratio
| 0.24 | 0.081 | -0.035 | -0.002 | 0.021 | 0.088 | 0.078 | 0.104 | 0.059 | 0.062 | -0.012 | 0.14 | 0.066 | 0.109 | 0.059 | 0.066 | 0.011 | 0.092 | -0.052 | -0.038 | -0.299 | -0.112 | 0.063 | -0.027 | -0.07 | -0.07 | -0.07 | -0.07 | -0.039 | -0.039 | -0.039 | -0.039 | 0.021 | 0.021 | 0.021 | 0.021 | 0.024 | 0.024 | 0.024 | 0.024 |
Belastingkosten
| 0.073 | 0.116 | -0.074 | -0.065 | 0.009 | 0.121 | 0.119 | 0.187 | 0.071 | 0.042 | 0.091 | 0.153 | 0.072 | 0.119 | 0.039 | 0.051 | 0.027 | 0.053 | 0.084 | 0.087 | 0.283 | 0.167 | 0.137 | -0.007 | -0.036 | -0.036 | -0.036 | -0.036 | -0.003 | -0.003 | -0.003 | -0.003 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 |
Nettowinst
| 1.568 | 0.164 | -0.211 | -0.001 | 0.176 | 0.518 | 0.405 | 0.553 | 0.358 | 0.272 | 0.028 | 0.699 | 0.318 | 0.438 | 0.208 | 0.234 | 0.058 | 0.238 | -0.042 | -0.026 | -0.552 | -0.212 | 0.063 | -0.037 | -0.082 | -0.082 | -0.082 | -0.082 | -0.073 | -0.073 | -0.073 | -0.073 | 0.031 | 0.031 | 0.031 | 0.031 | 0.032 | 0.032 | 0.032 | 0.032 |
Nettowinstmarge
| 0.229 | 0.037 | -0.022 | -0 | 0.021 | 0.068 | 0.05 | 0.067 | 0.048 | 0.044 | 0.005 | 0.115 | 0.054 | 0.086 | 0.049 | 0.054 | 0.021 | 0.075 | -0.017 | -0.009 | -0.198 | -0.063 | 0.02 | -0.023 | -0.048 | -0.048 | -0.048 | -0.048 | -0.037 | -0.037 | -0.037 | -0.037 | 0.021 | 0.021 | 0.021 | 0.021 | 0.026 | 0.026 | 0.026 | 0.026 |
WPA (Winst Per Aandeel)
| 1.84 | 0.19 | -0.25 | -0.001 | 0.21 | 0.61 | 0.47 | 0.65 | 0.42 | 0.32 | 0.032 | 0.75 | 0.37 | 0.4 | 0.3 | 0.32 | 0.08 | 0.35 | -0.062 | 0 | 0 | -0.31 | 0.092 | -0.054 | -0.12 | -0.12 | -0.12 | -0.12 | -0.11 | -0.11 | -0.11 | -0.11 | 0.036 | 0.036 | 0.036 | 0.036 | 0.046 | 0.046 | 0.046 | 0.046 |
Verwaterde WPA
| 1.84 | 0.19 | -0.25 | -0.001 | 0.21 | 0.61 | 0.47 | 0.64 | 0.41 | 0.31 | 0.032 | 0.75 | 0.37 | 0.4 | 0.3 | 0.32 | 0.08 | 0.35 | -0.062 | 0 | 0 | -0.31 | 0.092 | -0.054 | -0.12 | -0.12 | -0.12 | -0.12 | -0.11 | -0.11 | -0.11 | -0.11 | 0.036 | 0.036 | 0.036 | 0.036 | 0.046 | 0.046 | 0.046 | 0.046 |
EBITDA
| 2.622 | 1.485 | 0.795 | 1.164 | 1.091 | 1.248 | 1.398 | 1.855 | 1.148 | 1.037 | 0.875 | 1.003 | 0.562 | 0.811 | 0.353 | 0.383 | 0.136 | 0.344 | -0.106 | -1.109 | 0.612 | 0.221 | 0.631 | 0.319 | 0.09 | 0.09 | 0.09 | 0.09 | 0.042 | 0.042 | 0.042 | 0.042 | 0.046 | 0.046 | 0.046 | 0.046 | 0.075 | 0.075 | 0.075 | 0.075 |
EBITDA ratio
| 0.383 | 0.335 | 0.084 | 0.121 | 0.13 | 0.163 | 0.173 | 0.224 | 0.155 | 0.167 | 0.163 | 0.165 | 0.095 | 0.159 | 0.084 | 0.088 | 0.049 | 0.109 | -0.044 | -0.378 | 0.219 | 0.065 | 0.198 | 0.194 | 0.053 | 0.053 | 0.053 | 0.053 | 0.021 | 0.021 | 0.021 | 0.021 | 0.031 | 0.031 | 0.031 | 0.031 | 0.061 | 0.061 | 0.061 | 0.061 |